Model Variant Type Price Ins + Road Tax Total Car Price Diff.

Unit

P 0 0 0

INR INR INR Rs. Distance Kms. Avg (ARAI) kmpl Fuel Litres Fuel Price Rs. Cost Rs. P/D Diff Rs. Running cost Rs/Km Rs. Servicing Rs. Interest earned* | paid Rs. Resale Rs. Difference Rs. Overall Rs. Difference Rs. Break-even running Kms.

0 0

Input variables Petrol (Rs/L) Delhi Deisel (Rs/L) Delhi Registration (P) Registration (D) Insurance & Misc (P) Insurance & Misc (D)
Interest Rate (Loan) Interest Rate (FD)

70 41 4% 5% 4% 5%
12% 10%

#DIV/0! #DIV/0! 70 41 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 9,000 0 0 #DIV/0! #DIV/0! #DIV/0!

Loan / Interest period Years

Diff in servicing cost

36 3 9,000

* enter =FV(G9/12,12*G11,,-C7,1)-C7 in cell C16

months (Auto fill)

G11,,-C7,1)-C7 in cell C16