Task ID Name

A
B
C
D
E
F
G
H
I
J
K
L
M

Scope
Analysis/Software Requirements
High Level Design
Low Level Design
Development/Coding
Unit Testing Specification and Plan
Integration Testing Specification and Plan
Unit Testing
Integration Testing
Training Material
User Documentation
Deployment
Post Deployment Review

Rate
No of
Crash.
Effort
Resources Duration
Time Savings
Duration
utilized
4
1
4
4
0
16
2
8
4
4
9
1
9
4.5
4.5
6
1
6
2
4
33
3
11
5.5
5.5
4
1
4
2
2
4
1
4
2
2
16
2
8
4
4
12
2
6
3
3
32
2
16
8
8
42
2
14
7
7
5
1
5
2.5
2.5
3
1
3
1.5
1.5
Total Project Duration
64

1000
Predecessors

A
B
C
D
E
E
F
H,G
C,E
C,E
I,J,K
L
Total Cost

Cost
$1,000.00
$2,000.00
$1,000.00
$1,000.00
$3,000.00
$1,000.00
$1,000.00
$2,000.00
$2,000.00
$2,000.00
$2,000.00
$1,000.00
$1,000.00
$20,000.00

Crash Cost
$1,000.00
$4,000.00
$2,000.00
$3,000.00
$6,000.00
$2,000.00
$2,000.00
$4,000.00
$4,000.00
$4,000.00
$6,000.00
$2,000.00
$2,000.00

Extra Cost
$0.00
$2,000.00
$1,000.00
$2,000.00
$3,000.00
$1,000.00
$1,000.00
$2,000.00
$2,000.00
$2,000.00
$4,000.00
$1,000.00
$1,000.00

Crash
Cost/Day
$0
$500
$222
$500
$545
$500
$500
$500
$667
$250
$571
$400
$667

Critical
Yes
Yes
Yes
Yes
Yes
Yes
No
Yes
Yes
No
No
Yes
Yes

Resource_Names

Solution value

TA
Start
A

TB
Start
B

TC
Start
C

TD
Start
D

TE
TF
TG
Start
Start
E
Start F
G

TH
Start
H

Ti
Tj
Tk
Tl
Tm
CA
Start
Start
Start
I
Start J
K
Start L
M
Crash A

0.0

4.0

8.0

12.5

14.5

29.0

37.0

25.5

33.0

27.0

36.0

43.0

41.0

Crash cost

0.0
$0

Constraints

A->B
B->C
C->D
C->K
C->J
D->E
E->F
E->K
E->G
E->J
F->H
H->I
G->I
I->L
J->L
K->L
L->M

-1

1
-1

1
1
-1

-1

-1

1
-1

1
-1

-1

-1

-1

1
-1

1
-1
-1

1
1
-1

1
-1

1
-1

1
-1

Crash limit A

Crash limit B
Crash limit C
Crash limit D
Crash limit E
Crash limit F
Crash limit G
Crash limit H
Crash limit I
Crash limit J
Crash limit K
Crash limit L
Crash limit M
Project finish

CB
Crash
B

CC
Crash
C

CD
Crash
D

CE
Crash
E

CF
Crash
F

CG
Crash
G

CH
Crash
H

Ci
Crash
I

Cj
Crash
J

Ck
Crash
K

Cl
Crash
L

Cm
Crash
M

4.0

4.5

4.0

0.0

0.5

0.0

0.0

0.0

0.0

7.0

0.0

0.0

$500

$222

$500

$545

$500

$500

$500

$667

$250

$286

$400

$667

7252.0
4.0

8.0
1

9.0

32.5

23.5
1

6.0
1

11.0

21.5

18.5

12.5
1

4.0
1

8.0

4.0
1

6.0
1

16.0
1

14.0

5.0
0.0

4.0
1

4.5
1

4.0
1

0.0
1

0.5
1

0.0
1

0.0
1

0.0
1

0.0
1

7.0
1

0.0
1

0.0

-1

41.0
LHS

>=

>=

>=

>=

>=

>=

>=

11

>=

11

>=

11

>=

11

>=

>=

>=

>=

>=

16

>=

14

>=

<=

<=

<=

4.5

<=

<=

5.5

<=

<=

<=

<=

<=

<=

<=

2.5

<=

1.5

<=
Sign

41
RHS

Microsoft Excel 11.0 Answer Report

Worksheet: [Project_v4.xls]Solver Entries
Report Created: 05/31/2012 9:19:30 PM

Target Cell (Min)

Cell
Name
$AB$6 Crash cost

Original Value
0.0

Final Value
7252.0

Adjustable Cells
Cell
Name
$B$5
Solution value Start A
$C$5
Solution value Start B
$D$5
Solution value Start C
$E$5
Solution value Start D
$F$5
Solution value Start E
$G$5
Solution value Start F
$H$5
Solution value Start G
$I$5
Solution value Start H
$J$5
Solution value Start I
$K$5
Solution value Start J
$L$5
Solution value Start K
$M$5
Solution value Start L
$N$5
Solution value Start M
$O$5
Solution value Crash A
$P$5
Solution value Crash B
$Q$5
Solution value Crash C
$R$5
Solution value Crash D
$S$5
Solution value Crash E
$T$5
Solution value Crash F
$U$5
Solution value Crash G
$V$5
Solution value Crash H
$W$5
Solution value Crash I
$X$5
Solution value Crash J
$Y$5
Solution value Crash K
$Z$5
Solution value Crash L
$AA$5 Solution value Crash M

Original Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0

Final Value

Constraints
Cell
$AB$8
$AB$9
$AB$10
$AB$11
$AB$12
$AB$13
$AB$14
$AB$15
$AB$16

Name
A->B
B->C
C->D
C->K
C->J
D->E
E->F
E->K
E->G

Cell Value
4.0
8.0
9.0
32.5
23.5
6.0
11.0
21.5
18.5

0.0
4.0
8.0
12.5
14.5
25.5
33.0
29.0
37.0
27.0
36.0
43.0
41.0
0.0
4.0
4.5
4.0
0.0
0.5
0.0
0.0
0.0
0.0
7.0
0.0
0.0

Formula
$AB$8>=$AD$8
$AB$9>=$AD$9
$AB$10>=$AD$10
$AB$11>=$AD$11
$AB$12>=$AD$12
$AB$13>=$AD$13
$AB$14>=$AD$14
$AB$15>=$AD$15
$AB$16>=$AD$16

Status
Slack
Binding
0.0
Binding
0.0
Binding
0.0
Not Binding
23.5
Not Binding
14.5
Binding
0.0
Binding
0.0
Not Binding
10.5
Not Binding
7.5

$AB$17
$AB$18
$AB$19
$AB$20
$AB$21
$AB$22
$AB$23
$AB$24
$AB$25
$AB$26
$AB$27
$AB$28
$AB$29
$AB$30
$AB$31
$AB$32
$AB$33
$AB$34
$AB$35
$AB$36
$AB$37
$AB$38

E->J
F->H
H->I
G->I
I->L
J->L
K->L
L->M
Crash limit A
Crash limit B
Crash limit C
Crash limit D
Crash limit E
Crash limit F
Crash limit G
Crash limit H
Crash limit I
Crash limit J
Crash limit K
Crash limit L
Crash limit M
Project finish

12.5
4.0
8.0
4.0
6.0
16.0
14.0
5.0
0.0
4.0
4.5
4.0
0.0
0.5
0.0
0.0
0.0
0.0
7.0
0.0
0.0
41.0

$AB$17>=$AD$17
$AB$18>=$AD$18
$AB$19>=$AD$19
$AB$20>=$AD$20
$AB$21>=$AD$21
$AB$22>=$AD$22
$AB$23>=$AD$23
$AB$24>=$AD$24
$AB$25<=$AD$25
$AB$26<=$AD$26
$AB$27<=$AD$27
$AB$28<=$AD$28
$AB$29<=$AD$29
$AB$30<=$AD$30
$AB$31<=$AD$31
$AB$32<=$AD$32
$AB$33<=$AD$33
$AB$34<=$AD$34
$AB$35<=$AD$35
$AB$36<=$AD$36
$AB$37<=$AD$37
$AB$38<=$AD$38

Not Binding
Binding
Binding
Binding
Binding
Binding
Binding
Binding
Binding
Binding
Binding
Binding
Not Binding
Not Binding
Not Binding
Not Binding
Not Binding
Not Binding
Binding
Not Binding
Not Binding
Binding

1.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0
0
0
0
5.5
1.5
2
4
3
8
0
2.5
1.5
0

Microsoft Excel Sensitivity Report

Worksheet: [Project_v4.xls]Solver Entries
Report Created: 05/31/2012 9:19:30 PM

Adjustable Cells
Cell
$B$5
$C$5
$D$5
$E$5
$F$5
$G$5
$H$5
$I$5
$J$5
$K$5
$L$5
$M$5
$N$5
$O$5
$P$5
$Q$5
$R$5
$S$5
$T$5
$U$5
$V$5
$W$5
$X$5
$Y$5
$Z$5
$AA$5

Name
Solution value Start A
Solution value Start B
Solution value Start C
Solution value Start D
Solution value Start E
Solution value Start F
Solution value Start G
Solution value Start H
Solution value Start I
Solution value Start J
Solution value Start K
Solution value Start L
Solution value Start M
Solution value Crash A
Solution value Crash B
Solution value Crash C
Solution value Crash D
Solution value Crash E
Solution value Crash F
Solution value Crash G
Solution value Crash H
Solution value Crash I
Solution value Crash J
Solution value Crash K
Solution value Crash L
Solution value Crash M

Final Reduced Objective Allowable Allowable

Value
Cost
Coefficient Increase Decrease
0.0
500.0
0
1E+30
500
4.0
0.0
0
1E+30
500
8.0
0.0
0
1E+30
0
12.5
0.0
0
1E+30
0
14.5
0.0
0
1E+30
0
25.5
0.0
0
45
0
33.0
0.0
0
0
167
29.0
0.0
0
214
0
37.0
0.0
0
214
167
27.0
0.0
0
0
167
36.0
0.0
0
0
167
43.0
0.0
0
214
167
41.0
0.0
0
500
167
0.0
0.0
0
500
1E+30
4.0
0.0
500
0
1E+30
4.5
0.0
222.22
277.78
1E+30
4.0
0.0
500
0
1E+30
0.0
45.0
545
1E+30
45
0.5
0.0
500
0
0
0.0
500.0
500
1E+30
500
0.0
0.0
500
1E+30
0
0.0
167.0
667
1E+30
167
0.0
250.0
250
1E+30
250
7.0
0.0
286
214
1E+30
0.0
400.0
400
1E+30
400
0.0
167.0
667
1E+30
167

Constraints
Cell
$AB$8
$AB$9
$AB$10
$AB$11
$AB$12
$AB$13
$AB$14
$AB$15
$AB$16
$AB$17
$AB$18
$AB$19
$AB$20
$AB$21

Name
A->B
B->C
C->D
C->K
C->J
D->E
E->F
E->K
E->G
E->J
F->H
H->I
G->I
I->L

Final Shadow Constraint Allowable Allowable

Value
Price
R.H. Side
Increase Decrease
4.0
500.0
4
1.5
0.5
8.0
500.0
8
1.5
0.5
9.0
500.0
9
1.5
0.5
32.5
0.0
9
23.5
1E+30
23.5
0.0
9
14.5
1E+30
6.0
500.0
6
1.5
0.5
11.0
500.0
11
1.5
0.5
21.5
0.0
11
10.5
1E+30
18.5
0.0
11
7.5
1E+30
12.5
0.0
11
1.5
1E+30
4.0
500.0
4
1.5
0.5
8.0
500.0
8
1.5
0.5
4.0
0.0
4
7.5
1E+30
6.0
500.0
6
1.5
0.5

$AB$22
$AB$23
$AB$24
$AB$25
$AB$26
$AB$27
$AB$28
$AB$29
$AB$30
$AB$31
$AB$32
$AB$33
$AB$34
$AB$35
$AB$36
$AB$37
$AB$38

J->L
K->L
L->M
Crash limit A
Crash limit B
Crash limit C
Crash limit D
Crash limit E
Crash limit F
Crash limit G
Crash limit H
Crash limit I
Crash limit J
Crash limit K
Crash limit L
Crash limit M
Project finish

16.0
14.0
5.0
0.0
4.0
4.5
4.0
0.0
0.5
0.0
0.0
0.0
0.0
7.0
0.0
0.0
41.0

0.0
0.0
500.0
-500.0
0.0
-277.8
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-214.0
0.0
0.0
-500.0

16
14
5
0
4
4.5
4
5.5
2
2
4
3
8
7
2.5
1.5
41

1.5
10.5
1.5
0.5
0.5
0.5
0.5
1E+30
1E+30
1E+30
1E+30
1E+30
1E+30
0.5
1E+30
1E+30
0.5

1E+30
1E+30
0.5
0
1.5
1.5
1.5
5.5
1.5
2
4
3
8
1.5
2.5
1.5
1.5