Items Amount Items Amount Items Amount

1ulLlon lee ([13 unlLs) 2,216.00 28,808.00 1ulLlon lee ([14 unlLs) 2,216.00 31,024.00 1ulLlon lee ([14 unlLs) 2,110.00 29,340.00
new SLudenL lees 1,372.00 Mlscellaneous 4,072.00 Mlscellaneous 4,072.00
MaLrlculaLlon 839.00 1rlmesLral 8eglsLraLlon 491.00 1rlmesLral 8eglsLraLlon 491.00
CrlenLaLlon 333.00 SLud Serv / AcLlvlLles 491.00 SLud Serv / AcLlvlLles 491.00
Mlscellaneous 4,072.00 SLud MaL'ls & lorms 133.00 SLud MaL'ls & lorms 133.00
1rlmesLral 8eglsLraLlon 491.00 Medlcal / uenLal 313.00 Medlcal / uenLal 313.00
SLud Serv / AcLlvlLles 491.00 Llbrary 1,809.00 Llbrary 1,809.00
SLud MaL'ls & lorms 133.00 Museum lee 16.00 Museum lee 16.00
Medlcal / uenLal 313.00 lnLerneL lee 732.00 lnLerneL lee 732.00
Llbrary 1,809.00 lnsurance 67.00 lnsurance 67.00
Museum lee 16.00 lu valldaLlon 47.00 lu valldaLlon 47.00
lnLerneL lee 732.00 3S,143.00 33,6S9.00
lnsurance 67.00
lu Card (new) 397.00
34,849.00
lirst Yeor 1oto/ 1uition ond lees 103,6S1.00
lirst Yeor 4veroqe 1uition ond lees 34,SS0.33
IIkS1 LAk
1erm 1 1erm 2 1erm 3
LS1IMA1LD CCS1 CI 1UI1ICN AND ILLS (|n esos) 8ASLD CN CUkkICULUM
De La Sa||e Un|vers|ty Co||ege of Law
LS1IMA1LD CCS1 CI 1UI1ICN AND ILLS (|n esos) 8ASLD CN CUkkICULUM
De La Sa||e Un|vers|ty Co||ege of Law
Items Amount Items Amount Items Amount
1ulLlon lee ([13 unlLs) 2,326.00 30,238.00 1ulLlon lee ([14 unlLs) 2,326.00 32,364.00 1ulLlon lee ([14 unlLs) 2,326.00 32,364.00
Mlscellaneous 4,290.00 Mlscellaneous 4,290.00 Mlscellaneous 4,290.00
1rlmesLral 8eglsLraLlon 316.00 1rlmesLral 8eglsLraLlon 316.00 1rlmesLral 8eglsLraLlon 316.00
SLud Serv / AcLlvlLles 316.00 SLud Serv / AcLlvlLles 316.00 SLud Serv / AcLlvlLles 316.00
SLud MaL'ls & lorms 140.00 SLud MaL'ls & lorms 140.00 SLud MaL'ls & lorms 140.00
Medlcal / uenLal 329.00 Medlcal / uenLal 329.00 Medlcal / uenLal 329.00
Llbrary 1,899.00 Llbrary 1,899.00 Llbrary 1,899.00
Museum lee 17.00 Museum lee 17.00 Museum lee 17.00
lnLerneL lee 790.00 lnLerneL lee 790.00 lnLerneL lee 790.00
lnsurance 83.00 lnsurance 83.00 lnsurance 83.00
lu valldaLlon 49.00 lu valldaLlon 49.00 lu valldaLlon 49.00
34,S77.00 36,903.00 36,903.00
5econd Yeor 1oto/ 1uition ond lees 108,383.00
5econd Yeor 4veroqe 1uition ond lees 36,127.67
1erm 1 1erm 2 1erm 3
SLCCND LAk
LS1IMA1LD CCS1 CI 1UI1ICN AND ILLS (|n esos) 8ASLD CN CUkkICULUM
De La Sa||e Un|vers|ty Co||ege of Law
Items Amount Items Amount Items Amount
1ulLlon lee ([14 unlLs) 2,442.00 34,188.00 1ulLlon lee ([14 unlLs) 2,442.00 34,188.00 1ulLlon lee ([14 unlLs) 2,442.00 31,746.00
Mlscellaneous 4,303.00 Mlscellaneous 4,303.00 Mlscellaneous 4,303.00
1rlmesLral 8eglsLraLlon 342.00 1rlmesLral 8eglsLraLlon 342.00 1rlmesLral 8eglsLraLlon 342.00
SLud Serv / AcLlvlLles 342.00 SLud Serv / AcLlvlLles 342.00 SLud Serv / AcLlvlLles 342.00
SLud MaL'ls & lorms 147.00 SLud MaL'ls & lorms 147.00 SLud MaL'ls & lorms 147.00
Medlcal / uenLal 343.00 Medlcal / uenLal 343.00 Medlcal / uenLal 343.00
Llbrary 1,994.00 Llbrary 1,994.00 Llbrary 1,994.00
Museum lee 18.00 Museum lee 18.00 Museum lee 18.00
lnLerneL lee 830.00 lnLerneL lee 830.00 lnLerneL lee 830.00
lnsurance 87.00 lnsurance 87.00 lnsurance 87.00
lu valldaLlon 31.00 lu valldaLlon 31.00 lu valldaLlon 31.00
38,744.00 38,744.00 36,302.00
1hird Yeor 1oto/ 1uition ond lees 113,790.00
1hird Yeor 4veroqe 1uition ond lees 37,930.00
1nIkD LAk
1erm 2 1erm 3 1erm 1
LS1IMA1LD CCS1 CI 1UI1ICN AND ILLS (|n esos) 8ASLD CN CUkkICULUM
De La Sa||e Un|vers|ty Co||ege of Law
Items Amount Items Amount Items Amount
1ulLlon lee ([14 unlLs) 2,364.00 33,896.00 1ulLlon lee ([14 unlLs) 2,364.00 33,896.00 1ulLlon lee ([14 unlLs) 2,364.00 33,896.00
Mlscellaneous 4,730.00 Mlscellaneous 4,730.00 Mlscellaneous 4,730.00
1rlmesLral 8eglsLraLlon 369.00 1rlmesLral 8eglsLraLlon 369.00 1rlmesLral 8eglsLraLlon 369.00
SLud Serv / AcLlvlLles 369.00 SLud Serv / AcLlvlLles 369.00 SLud Serv / AcLlvlLles 369.00
SLud MaL'ls & lorms 134.00 SLud MaL'ls & lorms 134.00 SLud MaL'ls & lorms 134.00
Medlcal / uenLal 362.00 Medlcal / uenLal 362.00 Medlcal / uenLal 362.00
Llbrary 2,094.00 Llbrary 2,094.00 Llbrary 2,094.00
Museum lee 19.00 Museum lee 19.00 Museum lee 19.00
lnLerneL lee 872.00 lnLerneL lee 872.00 lnLerneL lee 872.00
lnsurance 91.00 lnsurance 91.00 lnsurance 91.00
lu valldaLlon 34.00 lu valldaLlon 34.00 lu valldaLlon 34.00
40,680.00 40,680.00 40,680.00
lourth Yeor 1oto/ 1uition ond lees 122,040.00
lourth Yeor 4veroqe 1uition ond lees 40,680.00
NO1: 4ssumed increose for every schoo/ yeor is 5X
ICUk1n LAk
1erm 1 1erm 2 1erm 3