Sunteți pe pagina 1din 164

cYk ilst pRoPwrmw mMfl dw nW : pMjwb mMfI borf gfNnkbk ivDwn sBw hlkw

;B'o

;V qedk yk; w[ozws pkps fbze ;Ve pbp/Vk s'A uok;'A ngN{ jfonkDk pkvo B K 2. mwrkIt kmytI dw nw: 4. rof fwtw bu`k muqwibk lMbweI: 5. qKmIny muqwibk lMbweI: 6. lMbweI ivc Prk dy kwrn: 7. pRIimks kwrpYt paux dI ipClI imqI : 8. pRbMDkI pRvwngI dW nM: B zLgovp$n?;HT H$2 01 3 $85 4
9HgqpzXe h gqtkB rh ftu doi ;V qebV hB zL

vek bk

3. kof nM eyik:mI:

3.90 3.90 e 'J hB jhA

ik:mI:
6/1/2004

imqI: oe w

27 T[go
70.47 l`K rupey
11. pRqI iklomItr lwgq

10. ku`l lwgq :

18.07 LMbweI (ik:mI:)

LVI nM: 1 2 3 4 5 6 7 8 9

AweItm dw vyrvw o/fizr mjbUqI ;oc/; vo?f;zr

Awr. fIz. qoN q`k 1.01 1.97 2.98 3.90 2.89 10

pRIimks kwrpYt [ brmw dI murMmq Aqy frYisMg krnw [ ozpb;Nfog; dhT [;kohe oB k g[bhnKdhT [;kohe oB k. o'v;Noe uoi j'oe 'J hnkfJ Nw

iw K1 #e ?;on?vvoZr nfve ;BNohNw ?ANfJ B cok;Noe uoczv iw K1 #e buobj?ohN/i w ?NhB ?A; n?vfvt?bgw ?ANczv

i'V L
kI hyT ilKIAW AweItmw iDAwn ivc r`KIAW geIAW hn :1 . pYrwpYt dI murMmq 2 . lYtirMg Aqy pyNitMg 3 . moVW au`qy vwDU coVweI 4 . myn sVk nwl tI jMkSn au`qy PlyirMg krnw [ srtIiPkyt :qsdIk kIqw jWdw jY ik mYN ieh sVk imqI Kud cYk Aqy jo vI hn pRovIjnW ies iv`c leIAW geIAW hn, auh mOky muqwibk iblkul shI kIqI Aqy hY loVINdIAW [ ies sVk dI qKmIny ku`l lMbweI ivvsQw kIqI hY [ ivvsQw kIqI hY [ ivvsQw kIqI hY [ ivvsQw kIqI hY [

3.90

1 2

rof strkcrz ijvyN ik ivlyz borf,sweIn borf.iklomItr ston,200 mItr ston, bauNfrI iplr Awid dI mOky dI jrUrq Anuswr ies qKmIny iv`c ivvsQw kIqI geI hY [ qsdIk kIqw jWdw hY ik qKmIny ivc pYc vrk mOky dI jrUrq muqwibk ilAw igAw hY ies sVk aupr pYc vrk ivru`D pYc vrk Aqy brmw aupr im`tI Awid dw kMm nhIN krvwieAw igAw Aqy nw hI koeI AdwiegI kIqI geI hY [ qsdIk kIqw jWdw hY ik ieh sVk ngr pwilkw/ ngr ingm dy eyorIey ivc nhI pYNdI, Aqy ieh pyNfU ilMk kwrjkwrI ieMjInIAr (s ), pMjwb mMfI borf,

gfNnkbk.

oki

gzikp

fibk

gfNnkbk

w zvb

gzzikpw zvh p''ov, f;tbvthiBgfNnkbk

e zwdk B K

yk; w[ozws pkps fbze ;Ve pbp/Vk s'A uok;'A ngN{ jfonkDk pkvo

w [Zyj?v

w kw {bh j?v

w kofe Ne w /Nh

ve kbk

s yw hB / dh e [Zbbkrs

7047100

czv

fdjks h fte k; czvk


(PRDB Project-2013-14)

fJ zihLjoh fe q;Bror e koie koh fJ zihB hno(;),gzikp w zvh p'ov,gfNnkbk tZb'AfJ j ft;fs qss yw hB Kpkps yk; w[ozws pkps fbze ;Ve pbp/Vk s'A uok;'A ngN{ jfonkDk pkvo

w kofe Ne w /Nh

ve kbk

fibk

gfNnkbk

nXhBg?AdhfvT { ;V qe;kb

2 0 0 0 - 0 6 d/ you/ dh g{osh f snk o ehsk f r nk j ? . gzikpfJ Zey/s hpkV hgqXkB;{pk j?. gzikpftu y/s hpkV hd/ e zw Kftu j'J / tkX/ B kbfe ;kB K d[nkok nkgDhnKjkV Q h$;kT [DhdhnKc;bK,;pihnKnkfd nkgD/ B /V Q / g?AdhnKw zvhnK,;p:kovns / yqhd e /Ado ftu fJ B Q KB {zi'V dhnKfbze;V Q e KoKjhfbnkdhnKiKdhnKjB. fe ;kB Kns / nkwiB s kB {z nkgdhfiB ;B kbG o/ No?e NoNokbhnKns / NoZenkfd fJ B Q KN[ZNhnK;V Q e KoKjhbkr/ g?AdhnKw zvhnK ;p:kovKftu fbnkT [DbJ h[pj[sjhw [;e bKdk ;kjw DKe oB Kg?Adk j?. fJ B Q Kjkbs KB {zt/yfdnK fJ B Q Kyokpj'J hnK;V Q e Kdhjkbs;[XkoBdh pj[s;ysio{osj?s Ki' nktkikJ hdhw [;fe bd{oj' ;e /. xZNyokpns / ;XkoDg?u brke /, f;ZXk 3 $4fJ zu w 'NhT [gBr/q/fvvgqhfw e ;e kog?NgkT [DKiKfijV hnK ;V Q e Kfinkdk yokpjB ,T [jB Kd/ v{zx/ N'J / gZE oB kbG oe / ;V qedhw ip{s hdhg{ohs fj ftS ke / gqhw he ;e kog?NgkT [DKiK;V Q e Kdk i' fjZ;k B htk j?ns / gkDhyV k j'De koB;V eN[ZNiKdhj?T [; fjZ;/ B {zfw ZNhgke /T [Zuk e oe / gZE odhb/noftS kT [DT [gzosgqhfw e ;e kog?NftS kT [[Dnkfd ;kw bj?. s Kfeg{ohg{oh;j{bsfdZs hik ;e / ns / ;V qe KB {znr' j'othfinkdk yokpj''Ds ' pukfJ nk ik ;e /. fJ ; bJ hgzikpw zvhp'ovtZb' gfNnkbk fib/ ftu g?AdhnKw kofe Ne w /NhgfNnkbk,;w kDk,ve kbk,d[XB ;kXk ftu g?AdhnKfgzvKB {zi'V Btkbhnk ;V Q e Kd/ e zw;"Ag/ rJ / jB. T [go'e s;V edh fvT { ;V Q e Kd/ gq'rokw ;kb2 000-06nXhBw [ow se hs hikDhj?. T [go'e s;V efvT { ;V Q e Kd/ gq'rokw e ?Nkfroh-J / ftu
w [ozw se oBtkbhnK;V Q e KnXhBw [ozw sbJ h gqtkBe hs h rJ h j?. fJ ; ;V qedh gqpzXe h gqtkB rh ;e Zs onkoHvhHphH
d/ gZ so Bzpo BzL

govp$ n?;H T H $ 2 0 13 $ 8 5 4 fw s h2 -5 -2 01 3oKjh czvk ftu' ikohj' u[Ze hj?.

pkpsoe w

bZydh f dj k sh f tek ; czvk

T [go'e s;V qedhw [ozw se oBdk s yw hB Kw [ze w bo{gftu fs nkoe oe / pkpsoe w o[g?Ldk ;w oZEnfXe kohnKB {zs e B he hgqtkB rhfjZsG /fink iKdk j?. -0.15 fvikfJ Bns / ;e 'gL fJ ; fbze;V qedhbzpkJ h 10 c[ZNj?. fJ ; ;V qedhw [ozw stk;s / j/mfby/ nB [;koftt;E ke hs hrJ hj?. (1) wip{sh eoB dh f tt;E k ;V qed/ w "i{dk ;ofc; fs oS /e ZNbrkT [Dk,fJ ZNk dhg[okDhfe B kohfv;w ?Nbe oB T [gzosfJ ZNKdhB thfe B kohbrkT [DK,2fJ zu s ' finkdk v{zx/ g?uk tk;s /5 3 -2 2 H4fw w hLr/i ;N'Bw ?Nb dh ; gbkJ hb?e / g?uk ftu ftS kT [Dk, ;N'Bw ?Nb 2 2s '5 3fw w hLr/i dh;gbkJ hb?e / ;N'Bw ?Nbdh3fJ zu 3.90 fe w hLj?ns / gZe h;V qedhu"V kJ h
gqshPs tkXk/ pus gqpzXeh gqqtkBrh Bkb'A

nkT [dhj?.

w 'Nhs fj fti e zgge fNvo/NnB [;kos fj ftS ke / tkNopkT [vw e ?vw;g?;hfce /;Bw [s kfpee [NkJ he oB h.

(1) o/ f izr eoe/ w[ozws eoB dh f tt;E k L o/fizr tkb/ fjZ;/ ftu gkDhnkwe oe / ofjzdk j?. fJ ; bJ hfJ ; o/fizr tkb/ fjZ;/ T [gofw ZNh gke / fw ZNhdhG os hdk e zwfgzvtk;hnKtzb' e hs k ikDk j?. fw ZNhdhb?tfbzr e oB h,gkDhbkT [DKns / e zg?e ;Be oBT [gzosp?Zvdhfs nkohe oB h,fJ ZNKdhfe B kohbrkT [Dh, ;'fbzr e 'Ntk;s / 63 -45fw w hLr/i ;N'B;'fbzr ns / thnfozr e 'NbJ h5 3 -2 2 a4fw w hLr/i dh;gbkJ hb?e / jo/eb/no3fJ zu ftu e zw g?e fNv o/NnB [;kos fj ;g?;hfce /;Bw [s kfpee [NkJ he oB h.

(2 )

c;N e'N

gqhfw e ;e kog?NgkT [Ds '' gfjbKw ip{s h$o/fizr tkb/ fjZ;/ T [gons / ;N'B w ?Nbd/ (vpb:{aphan?w ) d/ g?uk T [goB ZE hft;b/;DnB [;ko1 3 a2fw w hLr/i piohns / thih-1 0 b[ZeB kbc;Ne 'NgkT [Dk. (3 ) gqhf we; ek og?N f tS k T [D k ;V es / c;Ne 'Ne oBT [gzos3 $4fJ zu w 'NhT [gBr?qfvvgqhw he ;e kog?NftS kJ hikt/rhT [; T [gozs ;V es / ;hbe 'NftS kfJ nk ikt/rk . (4 ) powK dh w[ozwsL ;V Q e Kd/ d"B " pow KT [go6@ -6@dhfw ZNhgke / ;han?;ankoB kbpDd/ o/NKnB [;kow [ozw se oBdh ftt;E k the hs hrJ hj?. (5 ) f j T {w gk J hgK g[bhnK dh T [;k oh L;N?vovfvikfJ Bw [s kfpew "e / dhb"VnB [;ko5' rJ hj?.ns / gfjbKpDhnKg[ZbhnKdhw [ozw sbJ harJ hj?. (6 ) j 'o f tt;E k tK w "e / dhio{osw [s kfpe;V qeT [goo'v;Noe uonkfd dhftt;E ke hs hrJ hj?. ezw eotk T [D dh f tX hL fJ je zw;oe kod/ w "zi{o;[dk m /e /dko$J /iz;hnKe 'b' y[Zb/ N?Avo$e [N/;B Kbrke /e otkfJ nk ikt/rk. ;g?;hf ce/ ;BK ;kok e zww fje w Kb'efB ow kDftG kr$n?w aT aNhadhnKtos w kB;g?;hfce /;B KnB [;koe hs k ikt/rk o/ N fJ ;s yw hB / ftu tos w kB;han?;ankoo/Nns / gqhw hnwbrkJ / rJ / jB .B kB;fvT {bnkfJ Nw Kd/ ft;b/;Dfs nkoe oe /s yw hB / ftu brkJ / ikDr/. bk r s fJ ; ;V edhw [ozw se oBT [s / bkrs czvi fJ ; ;V edhw [ozw sd/ czvi ;w K
fJ ; ;V edh w [ozw se oBs /

ns / 1c[zN;g/Bg[bhns / vo/Bdhftt;E ke hs h

7047100
f dj k sh f tek ; czvk

nkt/rh.

ftu'Aiw Ke otkJ / ikDr/ .

f szB wj hB/ dk ;w Kbr/rk .

;oNhfce /N s ;dhee hs k iKdk j?fes yw hB / ftu bJ hnKrJ hnKgq'thiB K;jhns /w 'e / nB [;kodo[Z;sjB .

e koie kohfJ zihB hno(;) gzikpw zvhp'ov,gfNnkbk .

gzikp w zvh p'o v,e zg'fiNnkfc; fpbfvzr B th nB ki w zvh ;o fjzd o 'v, gfNnkbk . ;/tk fty/ fB ro kBfJ zihB hno (uzzvhrV Q ) gzikp w zvh p'o v, gfNnkbk . B zpo $vo kfJ zr$ fw s h$

ft;kL

ft;fs qss yw hB K

yk; w[ozws pkps fbze ;Ve pbp/Vk s'A uok;'A ngN{ jfonkDk pkvo

w ko fe Ne w /Nh

ve kbk

fibk gfNnkbk

oe w L 70.47
vek bk

ft;/ ;pzXh;V qew kofe Ne w //Nh nXhBg?Adhj?. fJ ; ;V qedhbzpkJ h w [Zydcs od/ gZs oB zpo$;V Q e K

fibk gfNnkbk

3.90

fe Lw hLj?. fJ ; ;V qedh gqpzXe h gqtkB rh

B zL govp$ n?;H T H $ 2 0 13 $ 8 5 4 70.58 bZydh iko h j' u[Ze h j?. ve kbk fJ j ;V qew [Zydcs otZb'A

o Kjh pkpso e w gqtkBe hs h rJ hw ko fe Ne w /Nh

dh ;{uh ftu bV hB zzpo 7047100.00

T [s / do i j?. s yw hB Kw [ze w bo {gftu fs nkoe o e / pkpso e w dk fs nkoe o e / nkgih B {zs e B he h gqtkB rh fjZsG /fink iKdk j?ih .

B ZE h$- s yw hB K3gV Q s Kftu . e ko ie ko h fJ zihB hno (;) gzikp w zvh p'o v,gfNnkbk .

yk; w[ozws pkps fbze ;Ve pbp/Vk s'A uok;'A ngN{ jfonkDk pkvo
w kofe Ne w /Nh ;V edh bzpkJ h ve kbk
fibk gfNnkbk

czv

3.90 fe w hL oe w

7047100.00

yk; w[ozws pkps fbze ;Ve pbp/Vk s'A uok;'A ngN{ jfonkDk pkvo
w kofe Ne w /Nh ;V edh bzpkJ h ve kbk
fibk gfNnkbk

czv

3.90 fe w hL oe w

7047100

yk; w[ozws pkps fbze ;Ve pbp/Vk s'A uok;'A ngN{ jfonkDk pkvo
w kofe Ne w /Nh ;V edh bzpkJ h ve kbk
fibk gfNnkbk

czv
7047100

3.90 fe w hL oe w

fibk gfNnkbk

jfonkDk pkvo
P-03038

2/5/2013
70.58

l`K rupey Lwgq (l`KW ivc) 14.92 10.10 6.98 26.75 0.37 0.03 2.17 0.82 6.96

69.09
0.69 0.69

70.47

vvsQw kIqI hY [

vvsQw kIqI hY [ vvsQw kIqI hY [ vvsQw kIqI hY [

n, auh mOky muqwibk j?.

lAw igAw hY ies

nhIN krvwieAw

nhI pYNdI, Aqy ieh pyNfU ilMk

kwrjkwrI ieMjInIAr (s ), pMjwb mMfI borf,

tbvthiBgfNnkbk

ps fbze ;Ve pbp/Vk s'A onkDk pkvo

nXhBg?AdhfvT { ;V qe;kb

70.58

7047100

gqpzXeh gqqtkBrh Bkb'A

fe w hLj?ns / gZe h;V qedhu"V kJ h

vo/Bdhftt;E ke hs h

ftu'Aiw Ke otkJ / ikDr/ .

e koie kohfJ zihB hno(;)

gzikpw zvhp'ov,gfNnkbk .

k s'A uok;'A ngN{ jfonkDk pkvo

bZy

fibk gfNnkbk

gqpzXe h gqtkB rh fw s h2 -5 -2 01 3

fJ j ;V qew [Zydcs otZb'A 2 7

7047100.00

e ko ie ko h fJ zihB hno (;)

gzikp w zvh p'o v,gfNnkbk .

ngN{ jfonkDk pkvo


fdjks hfte k; czvk

7047100.00

N{ jfonkDk pkvo
fdjks hfte k; czvk

7047100

N{ jfonkDk pkvo
fdjks hfte k; czvk

Estimate For Special repair of Link Road Balbera to Charason upto Haryana Border.

PROVISIONS
CHANGE ONLY
Total length of road RED colour

figures

12792 3.90
or

Feet
Km Mtr Mtr Mtr Mtr Mtr

Present rate of Bitumen

3900
3900

39286

1 May.2013

Length to be repaired Width of metallic Road Width of berm Length of berm( Length of road Locality) Thickness of Stone metal per Layer Thickness of Earth work ( in Raising Portion) Thickness of Earth work in Berms (Strengthening Portion) Thickness of Earth work in Berms (Only P.C.Portion) Thickness of GSB per Layer Thickness of Premix carpet No. of Bricks Per Mtr Credit of Brick Bats Credit of Bricks Raising/Reconstruction Strengthening Making 50x50mm furrows Dismantling bitminous course Total Only PC (Where no need of raising /
Strengthening)

3.05 1.225 2890 0.075 0.230 0.150 0.075 0.10 0.020 9.0
50% 25%

Mtr

Mtr

Mtr

Mtr Mtr Mtr Nos

1010 1970 0 1970


920
Raising

Mtr

Mtr Mtr Mtr Mtr strengthening Nos No No

Junctions

1
Junction for only P.C Total junctions for P.C

Nos

1
4

PROVISIONS
curves
Raising strengthening Nos Nos Nos Sqm Sqm

4
curves only pc
Total

Nos

3
13 18.77 10.41

Area of Junction Area of curve Rumble strips ( Mention points Where Rumble strips are required) Construction of Culvert 1'-0" Hume Pipe 1'-6" Hume Pipe 2'-0" Hume Pipe 1'-0" Span 2'-0" Span 5'-0" Span 10'-0" Span Side Drain 10.5" 13.5" 16.5" 19.5" Cause way 16 feet wide Retaining wall 4' height 6' height Road Structure Providing and fixing of RCC direction/village board Providing and fixing of RCC Boundary pillars Providing and fixing of RCC Km stones Providing and fixing of RCC 200 m stones Providing and fixing of informatory sign boards (for rumble strips) 24.44b + 24.49

10

0 0 0 2 0 1 0

Nos Nos Nos Nos Nos Nos Nos

0 1800 0 0

Rft Rft Rft Rft Rft

0 0 0 4 38 3 16 2

Rft

Rft Rft

Nos Nos Nos Nos

Nos

Leads (Distances)
Pathankot to site

289

K.M

PROVISIONS
Bharatgarh to site Lohand to site Plant to site Panipat (Refinery) to site Good earth source to site Bhartgarh to plant Pathankot to Plant Panipat(Refinery) to plant Brick Kiln to site (1 to 5 Km) Brick Kiln to site (Above 5 Km) Total Brick Klin to site Plant

123 134 14 183 10 133 289 171 5 0

K.M K.M K.M K.M K.M K.M K.M K.M K.M K.M K.M Plant Dhanouri High Rise

Repair of Existing Structures


Description 1'-0" Hume Pipe 1'-6" Hume Pipe 2'-0" Hume Pipe 1'-0" Span 2'-0" Span 5'-0" Span 10'-0" Span Side Drain 10.5" 13.5" 16.5" 19.5" Cause way 16 feet wide Retaining wall 4' height 6' height Repair Pointing
Nos Nos Nos Nos Nos Nos Nos

White wash

0 6 0 0 0 0 0 0 800 0 0 0 0 0

0 6 0 0 0 0 0 0 800 0 0 0 0 0

0 8 0 0 0 0 0
Nil 800 Nil Nil

Feet Feet Feet Feet

Feet

0 0 0
1% 1%

Feet Feet

Cancer and Drug addiction treatment infrastructure fund Cultural herritage treatment maintenance and Development fund Halka Market Committee ;B'o vekbk

PROVISIONS
Code Date of last surfacing SNO in A/A Amount of A/A Length as per road data Book yk; w[ozws pkps fbze ;Ve pbp/Vk s'A uok;'A ngN{ jfonkDk pkvo
Sub Divisional Officer (C ) Punjab Mandi Board, Samana Executive Engineer Civil Punjab Mandi Board, Patiala

gh 03038 6/1/2004 27 70.58 3.90

Estimate For Special repair of Link Road Balbera to Charason upto Haryana Border.

Total Length of road Mettaled width of road

3.90 KM 3.05 Mtr 3900.00 Mtr

Length to be repaired
Raising/ Reconstruction Strengthening Only P.C Bitumen Present rate Sr. No 1 Description of item 2 No. 3 L 4 B 5 D/H 6

1010.00 Mtr
1970.00 Mtr 920.00 Mtr 39286.00 Quantity 7 Rate 8

A Raising Portion
1 Earth work from any lead including compaction & prepration Sub grade including loosening, leveling of earth 225mm thick top layer,rough dressing of soil,final dressing of earth to give level,camber watering rooling with road roller, compacting the bed to achieve minimum dry density Raising/Reconstruction portion 2 1 1010 5.500 0.230 = 1277.65 1277.65 Providing and fixing brick on end edging as per CSR 24.16 Raising/Reconstruction portion 2 1010 Cum Cum 69.77

= =

2020 2020

mtr mtr 50.13

Construction of granular sub-base by providing coarse graded material grading-II, spreading in uniform layers with motor grader on prepared surface, mixing by mix in place method with rotavator at OMC, and compacting with vibratory roller to achieve the desired density, complete as per technical clause 401 of MORT&H specifications GSB
1 Add junction Add curve 1 4 1010 18.77 10.41 3.35 0.10 0.10 0.10 = = = 338.35 1.88 4.16 344.39 Cum Cum Cum Cum 1303.66

1 st layer Providing,laying and consolidation of WBM grading-II 24.13(ii) without screening as per CSR A/C slip no - 2 dt. 7.02.13 1 Add junction Add curve 1 4 1010 18.77 10.41 3.05 0.075 0.075 0.075 = = = 231.04 1.41 3.12 235.57 Cum Cum Cum Cum 1798.71

2 nd layer Providing,laying and consolidation of WBM grading-III 24.14(ii) without screening as per CSR A/C slip no - 2 dt. 7.02.13 Raising/Reconstruction portion 1 1010 3.05 0.075 = 231.038 Cum Add junction 1 18.77 0.075 1.408 Cum Add curve 4 10.41 0.075 = 3.123 Cum 235.568 Cum 1818.75

Sr. No

Description of item

No.

D/H

Quantity

Rate

B Strengthening Portion
6 Making 50mmx50mm furrows on existing road surface CSR 24.10 For strengthening 1 1970 3.05 = 6008.50 6008.50 7 Dismanteling of bituminous courses of flexible pavements be mechanical means For strengthening 1 0 3.05 0.020 = 0 0 8 Dismantling brick edging in strengthening portion CSR 8.5 I For strengthening 2 1970 0.2286 0.0683 = 61.52 61.52 9 Providing and fixing brick on end edging as per CSR 24.16
Strengthening Portion

Sqm Sqm 2.32

Cum Cum 200.74

Cum Cum 55.94

2
WBM patches portion ( if any)

1970

3940 0

mtr mtr mtr 50.13

10

Total Consolidation of WBM grading-III as per CSR 24.14 without screening as per CSR A/C slip no. 2 dt.7.02.13

3940

3.05

0.075

0.00 0.00

212.24 + Cum 12% Cum 118.85

Take 1/2 rate of csr item 24.13 11 Providing, laying and Consolidation of WBM grading-III as per CSR 24.14 without screening as per CSR A/C slip no. 2 dt.7.02.13 Strengthening Portion

1 1970 3.05 0.075 For patch work under strengthening (as per detail attached) For patch work under PC (as per detail attached) Add junction Add curve 2 6 18.77 10.41 0.075 0.075

450.64 11.97 0.00

Cum Cum Cum Cum Cum Cum 1818.75

= =

2.82 4.68 470.10

12 Credit of materials CSR m12 (d) Strengthening Portion Brick bats Bricks 2 1970 9 25% = 8865 nos 5329.25 61.52 50% = 30.76 Cum 415.13

Sr. No 13

Description of item

No.

D/H

Quantity

Rate

Providing and laying surface dressings as per CSR 24.24


Raising/Reconstruction portion Strengthening Portion patch work

1010

3.05

= =

3080.5 6008.50 0.00

Sqm Sqm Sqm Sqm Sqm Sqm Sqm 75.47

1 1970 3.05 as per detail attached


Total

9089.00 3 10 18.77 10.41 56.31 104.10 9249.41

Add for junctions Add curve Total

14 Providing and laying tack coat with bitumen

@0.40kg per sqm as per CSR 24.18


1 Add for junctions Add curve Total 4 13 3900 3.05 18.77 10.41 = = = 11895 75.08 135.33 12105.41 Sqm Sqm Sqm Sqm 22.84

15

Providing and laying 20mm thick open graded premix surfacing as per CSR 24.25
1 Add for junctions Add curve Total 4 13 3900 0 0 3.05 18.77 10.41 0 0 = = = 11895 75.08 135.33 12105.41 Sqm Sqm Sqm Sqm 3445.53 M.T

or

507.990

16 Providing and laying seal coat type-B as per CSR

24.27 b
1 Add for junctions Add curve 4 13 3900 3.05 18.77 10.41 = = = 11895 75.08 135.33 12105.41 Sqm Sqm Sqm Sqm 53.57

Sr. Description of item No. L B D/H No 17 Earth work undressed with a combined lead upto 2 meters including breaking clods and extra for laying earth/fly ash as per specification for compaction in 20 cm layers and dressing but excluding cost of rolling as per CSR 6.2 b&g-i Strengthening & P.C Portion

Quantity

Rate

2890

1.225

0.150

1062.08 1062.08

Cum 28.17+12% Cum 31.55 0.50+12%

18 Dressing of earth work as per C.S.R. item No 6.3(i) Strengthening & P.C Portion 2 2890 1.225

7080.50

sqm 0.56

19 Providing and making rumble strips 15-20mm high at centre,250mmwide placed at 1 m centre to centre over freshly laid bituminious layer by using close graded premix surfacing material type B at locations to control speed and marked with 100mm wide white strips of thermoplastic road marking paint. The close graded premix surfacing material type B shall conform to technical clause 512 and thermoplastic road marking paint shall conform to technical clause 803 to MORTH&H specifications as per CSR 24.60 a

10

3.05

30.50

mtr

101.00

24 A i ii iii iv v vi

Cost of Culverts
1'-6" Hume Pipe 2'-0" Hume Pipe 1'-0" Span 2'-0" Span 5'-0" Span 10'-0" Span 0 0 2 0 1 0

No

28800 35100 28500 58400 159500 394000

Road Structure OTHER WORKS

Detail

A ix II

Side Drain 10.5" 13.5"


0 1800 0 0 247 289 333 389

III 16.5"

IV 19.5"

B i ii

Retaining wall 4' height 6' height


0 0 Feet Feet 1320 2264

Sr. No C E

Description of item

No. 0 Detail

B Feet

D/H

Quantity

Rate 3640

Cause way
Other work

Add 1% Cancer and Drug addiction treatment infrastructure fund Add 1% Cultural herritage treatment maintenance and Development fund

1% 1%

SAY 7047100 70.471


Amount as per A/A Excess( +) / Saving(-) % Excess/Saving on A/A

70.58 lacs -0.109 lacs -0.15 %

Sub Divisional Officer (C ) Punjab Mandi Board, Samana

Executive Engineer Civil Punjab Mandi Board, Patiala

Appendix aryana Border.

Amount 9

89142

101263

448969

423718

428440

1E+06

Amount

13940

3441

197512

854999

-12769

-47244

1E+06

Amount

698032

276488

1750297

648440

2675225

Amount

28.17+12%

33509

3965 37474

3080

5915222

0 0 57000 0 159500 0 216500


81568

0 520389 0 0

0 0

Amount

0
175287 695676 6908967 69090 69090 7047144

/lacs

Estimate For Special repair of Link Road Balbera to Charason upto Haryana Border.
ANALSIS OF RATES FOR CSR 2010 + Ceiling Premium 05-12-2011 ITEMS ZONE -A S No A 1.1 1 2 Description of items SUB HEAD (ROAD WORK) Dismantling of brick edging Basic CSR rate Add Premium on item No 1 Rate per sqm 1.2 1 2 Dismantling of bituminous courses of flexible pavements by mechanical means Basic CSR rate Add Premium on item No 1 Rate per cum 1.3 1 2 For Raising earth filling Earth work underssed with 15 mtr lead Add Premium on item No 1 Rate per cum 1.4 1 2 Compaction of earth work in embankment (225mm) including watering and rolling etc. Complete in all respects. Basic CSR rate Add Premium on item No 1 Rate per cum 1.5 3 4 12% 12% Cum 6.2 b 1.00 39.77 12% Cum 24.3 b 1.00 179.23 15% sqm 8.5 i 1.00 48.64 Unit CSR item No Qty Rate

Cum

6.2 g (ii+iii)

1.00

40.65

Prepration of Sub grade


Compaction of earth work as prepration of Sub grade as per CSR item no24.4C Add Premium on item No 1 Rate per sqm sqm 12% 24.4C 1.00 5.18

1.6

Providing and laying brick on end edging 6.83 cm wide, 11.11 cm long and 22.86 cm high half brick deep including excavation refilling and disposal of surplus earth up to 50 mtr complete in all respects as per PWD specifications. Basic CSR rate upto Add Premium on item No 1 Deduct diffrence in rates @ 131.29 per 1000 Nos.

1 2

Km 35%

Mtr

24.16

1.00

38.01

131.29/1000x9 =1.18

(-)

Add extra carriage of bricks above 5 Km. Total

0 5

Km

9.45
Bricks/mtr + 5%wastage

0.00

1.7

Rate per Mtr Construction of granular sub-base by providing coarse graded material grading-II, spreading in uniform layers with motor grader on prepared surface, mixing by mix in place method with rotavator at OMC, and compacting with vibratory roller to achieve the desired density, complete as per technical clause 401 of MORT&H specifications Basic CSR rate Add Premium on item No 1 Add Difference of cost for quarry & Extra carraige of GSB beyond 5.0 km 30% cum 1.28 499.32 cum 24.8a 1.00 511.18

1 2 3

S No

Description of items Total rate

Unit

CSR item No

Qty

Rate

1.8

Water Bound Macadam Grading II (CSR 24.13(ii) Providing, laying, spreading and compacting stone aggregates of Grading II to water bound macadam specification including spreading in uniform thickness, hand packing, rolling with smooth wheeled roller 810 tonnes in stages to proper grade and camber, applying and brooming Water Bound Macadam Grading II requisite type of binding Materials to fill up the interstices of coarse aggregate, watering and compacting to the required density complete as per technical clause 404 of MORT&H specifications without screening Basic CSR rate Add Premium on item No 1 Add Difference of cost for quarry & Extra carraige of stone metal beyond 5.0 km Add extra cost of binding material for 5 km beyond initial 1 km (142.5075.00=67.50+15%=77.63 per cum) Total rate per cum Water Bound Macadam Grading III (CSR 24.14) Providing, laying, spreading and compacting stone aggregates of Grading III to water bound macadam specification including spreading in uniform thickness, hand packing, rolling with smooth wheeled roller 810 tonnes in stages to proper grade and camber, applying and brooming Water Bound Macadam Grading II requisite type of binding Materials to fill up the interstices of coarse aggregate, watering and compacting to the required density complete as per technical clause 404 of MORT&H specifications without screeening 15% cum cum 1.33 0.10 560.79 142.31 cum 24.13 (ii) 1.00 903.15

1 2 3 4

1.9

1 2 3 4

Basic CSR rate Add Premium on item No 1 Add Difference of cost for quarry & Extra carraige of stone metal beyond 5.0 km Add extra cost of binding material for 5 km beyond initial 1 km (142.5075.00=67.50+15%=77.63 per cum) Total rate per cum 15%

cum

24.14

1.00

921.24

cum cum

1.33 0.10

560.22 142.31

1.10 Brick bats from well burnt bricks 1 2 Basic CSR rate Add Premium on item No 1 Rate per sqm 1.11 Making 50 mm x 50 mm furrows on existing road surface 1 2 Basic CSR rate Add Premium on item No 1 Rate per Sqm 1.12 Surface dressing Providing and laying surface dressing in single coat using crushed stone aggregates of specified size on a layer of bituminous binder VG10 @ 1kg per sqm laid on prepared surface after cleaning the road surface and rolling with 8-10 tonne smooth wheeled steel roller complete as per technical clause 510 of MORT&H specifications. 1 2 3 4 5 Basic CSR rate Add Premium on item No 1 Add Differenec of cost for quarry & Add Extra carraige of 13.2mm Bajri @0.10 cum per 10 sqm beyond 5.0 km Extra cost of bitumen for 1st coat Extra carriage of Bitumen beyond 5 K.m lead Total rate per sqm 1.13 Tack coat Providing and applying tack coat with penetration grade bitumen VG10 using bitumen pressure distributor at the rate of 0.40 kg per sqm on the prepared bituminous surface/granular surface treated with prime coat after cleaning the surface complete as per technical clause 503 of MORT&H specifications 28% cum MT MT 5.2 0.01 0.001 0.001 573.77 4122.01 867.05 sqm 24.24 1.00 50.58 12% Cum 24.10 1.00 2.07 35% sqm 3.12 d 1.00 307.50

S No 1 2 3 4 Basic CSR rate

Description of items

Unit sqm 28% MT MT Total rate persqm

CSR item No 24.18 b

Qty 1.00

Rate 16.28

Add Premium on item No 1 Extra cost of bitumen for Tack coat Extra carriage of Bitumen beyond 5 K.m lead

0.0004 0.0004

4122.01 867.05

1.14 Open - graded premix Providing, laying and compaction of open - graded premix surfacing of 20 mm thickness consisting of crushed stone agg regates of specified grading premixed in a batch type hot mix plant with bituminous binder VG-10 @ 1.46kg per sqm, carriage of mixed material to site of work and laid with paver and rolling with a smooth wheeled roller 8-10 tonne capacity, finished to required level and grades complete as per technical clause 511 of MORT&H specifications 1 2 3 Basic CSR rate Add Premium on item No 1 Add Difference of cost for quarry & Add Extra carraige of 13.2mm Bajri @0.18 cum per 10 sqm beyond 5.0 km Add Difference of cost for quarry & Add Extra carraige of 11.2 mm Bajri @0.09 cum per 10 sqm beyond 5.0 km Add Extra carraige of Mixed materail from plant to site of work 0 to 5 6 to 10 14 180.26 71.156 37.95 0.00 0.00 289.37 MT MT Total rate per sqm Total rate per M.T 1.15 Seal coat Providing and laying of premix sand seal coat premixed in batch type hot mix plant using specified fine aggregates and penetration grade bitumen VG-10 @ 0.68kg per sqm, carriage of mixed material to site of work, laid to the specified levels, grade and cross fall complete as per technical clause 513 of MORT&H specifications 1 Basic CSR rate 144.59 x 23.83 = 0.00146 0.00146 4122.01 867.05 cum 28% cum 5.2 0.018 573.77 sqm 24.25 1.00 89.49

5.2

0.009

511.91

5.2

0.027

289.37

5 Km 5 Km

5 5 4 0 0

11.25 7.5 4.5 3.35

142.50 10% 156.75 56.25 10% 61.875 30.00 10% 33.00 0.00 0.00 10% 10% 0.00 0.00

15% 15% 15% 15% 10% Total

11 to 20 10 Km 21 to 40 20 Km 41 to 60 20 Km

6 7

Extra cost of bitumen Extra carriage of Bitumen beyond 5 K.m lead

sqm

24.27b

1.00

35.35

2 3

Add Premium on item No 1 Add Differenec of cost for quarry Add Extra carraige of coarse sand @0.06 cum per 10 sqm beyond 5.0 km Add Extra carraige of Mixed materail from plant to site of work 0 to 5 6 to 10 5 5 Km Km 5 5 4 0 0 11.25 7.50 4.50 3.35 142.5 56.25 30.00 0.00 0 10 % 10 % 10 % 10 % 10 % 156.75 61.875 33 0 0 15% 15% 15% 15% 10% Total 180.26 71.156 37.95 0.00 0.00 289.37

28% cum 5.2 0.006 531.66

14.00

cum

5.2

0.006

289.37

11 to 20 10 Km 21 to 40 20 Km 41 to 60 20 Km

Extra cost of bitumen

MT

0.00068

4122.01

S No 6

Description of items Extra carriage of Bitumen beyond 5 K.m lead Total rate per sqm

Unit MT

CSR item No

Qty 0.00068

Rate 867.05

1.16 Construction of embankment with good quality earth obtained from Borrowpits Complete in all respects. 1 2 3 Basic CSR rate Add Premium on item No 1 Add Extra carraige of earth upto 5 km 142.50 75.00 Km 67.50 Total Add Premium on item No 3 Rate per cum 1.17 Dressing of berms 1 2 Earth work underssed with 15 mtr lead Add Premium on item No 1 Rate per cum 12% Cum 6.2 a 1.00 28.17 15% Cum 12% 1.00 cum 1.00 67.50 Cum 24.5 a 1.00 229.88

1.18 Dressing of earth work 1 Add Premium on item No 1

Rate per Sqm 12% Rate per Sqm

Sqm

6.3(i)

1.00

0.50

1.19 Relaying of recovered material obtained from dismantling 1 2 Basic CSR rate (labour rate of GSB Grade-II) Add Premium on item No 1 Rate per cum 1.20 Preparation of sub grade and compaction of earth work 1 2 Basic CSR rate Add Premium on item No 1 Rate per sqm 12% sqm 24.4 c 1.00 5.18 12% Cum 24.8B 1.00 101.37

1.21 Providing and making rumble strips with thermoplastic paint

Basic CSR rate

mtr

24.60 a

1.00

82.86

Add Premium on item No 1

12%

Add Difference of cost for quarry & Add Extra carraige of 13.2mm Bajri @0.00675 cum per mtr beyond 5.0 km

cum

5.2

0.00675

573.77

Add Extra carraige of Mixed materail from plant to site of work 0 to 5 6 to 10 5 5 Km 5 Km 5 11.25 7.50 4.50 3.35 142.5 56.25 30 0 0 10 % 10 % 10 % 10 % 10 % 156.75 15% 61.875 15% 33 0 0 15% 15% 10% Total 180.26 71.156 37.95 0.00 0.00 289.37

14.00

cum

5.2

0.00675

289.37

11 to 20 10 Km 4 21 to 40 20 Km 0 41 to 60 20 Km 0

S No 5 6 Extra cost of bitumen

Description of items

Unit MT MT Total rate per mtr.

CSR item No

Qty 0.000475 0.000475

Rate 4122.01 867.05

Extra carriage of Bitumen beyond 5 K.m lead

1.22 Providing and fixing RCC km stones Basic CSR rate Add Premium on item No 2 Total rate each 1.23 Providing and fixing RCC boundary pillars Basic CSR rate Add Premium on item No 2 Total rate each 1.24 Providing and fixing RCC 200 m stone Basic CSR rate Add Premium on item No 2 Total rate each 1.25 Providing and fixing RCC Direction board Basic CSR rate Add Premium on item No 2 Total rate each 1.26 Providing and fixing cautionary sign board 600x600x600 triangular with defination plate 600x200 1 Basic CSR rate 2 Defination Plate Add Premium on item No 1and 2 1.27 B.U.S.G Patch work (per Cum) 1 2 3 Basic CSR rate Add Premium on item No 1 Add Difference of cost for quarry & Add Extra carraige of 53mm stone @0.50 cum per 10 sqm beyond 5.0 km (qnty as per confidential) Add Difference of cost for quarry & Add Extra carraige of 22.4mm stone @0.13 cum per 10 sqm beyond 5.0 km ( qnty as per confidential) Extra cost of bitumen (qnty as per confidential) 23% 157.5 / 225 40.95 / 225 cum 0.700 592.88 sqm 24.35 1.00 1820.98 8% 18% no 24.4 1.00 3575.36 18% no 24.38 1.00 452.93 18% no 24.39 1.00 875.45 18% no 24.35 1.00 1798.84

No

24.44 b 24.49

1.00 1.00

3505.79 1363.79

0.182

573.77

5 6

4.725 / 225

0.021 0.021

4122.01 867.05

Extra carriage of Bitumen beyond 5 K.m lead Total rate per Cum

Sub Divisional Officer (C ) Punjab Mandi Board, Samana

Executive Engineer Civil Punjab Mandi Board, Patiala

Amount

48.64 7.30 55.94

179.23 21.51 200.74

39.77 4.77 44.54

40.65 4.88 45.53

5.18 0.62 5.80

38.01 13.30 -1.18 50.13 0.00

50.13

511.18 153.35 639.13

Amount 1303.66

903.15 135.47 745.86 14.23 1798.71

921.24 138.19 745.09 14.23 1818.75

307.50 107.63 415.13

2.07 0.25 2.32

50.58 14.16 5.74 4.12 0.87 75.47

Amount 16.28 4.56 1.65 0.35 22.84

89.49 25.06 10.33

4.61

7.81

6.02 1.27 144.59 3445.53

35.35

9.90 3.19

1.74

2.80

Amount 0.59 53.57

229.88 27.59 67.50

10.13 335.10

28.17 3.38 31.55 0.50 0.06 0.56

101.37 12.16 113.53

5.18 0.62 5.80

82.86

9.94

3.87

1.95

Amount 1.96 0.41 101.00

1798.84 323.79 2122.63

875.45 157.58 1033.03

452.93 81.53 534.46

3575.36 643.56 4218.92

3505.79 1363.79 389.57 5259.15 1820.98 418.83 415.02

104.43

86.56 18.21 2864.02

Estimate For Special repair of Link Road Balbera to Charason upto Haryana Border. DETAIL OF ROAD STRUCTURES

sno.

Description of item
Road Structure Providing and fixing of RCC direction/village board Providing and fixing of RCC Boundary pillars Providing and fixing of RCC Km stones Providing and fixing of RCC 200 m stones Providing and fixing of RCC rumble strips informatory sign boards 24.44b &24.49

Qty

Rate

Amount

4 38 3 16 2

4218.92 1033.03 2122.63 534.46 5259.15

16876 39255 6368 8551 10518

81568

Sub Divisional Officer (C ) Punjab Mandi Board, Samana

Executive Engineer Civil Punjab Mandi Board, Patiala

Estimate For Special repair of Link Road Balbera to Charason upto Haryana Border. DETAIL OF OTHER WORKS

sno.

Description of item Repair of Existing Structures


Description 1'-0" Hume Pipe 1'-6" Hume Pipe 2'-0" Hume Pipe 1'-0" Span 2'-0" Span 5'-0" Span 10'-0" Span Side Drain 10.5" 13.5" 16.5" 19.5" Cause way 16 feet wide Retaining wall 4' height 6' height Total

Amount

(as per detail attached)


0
8 0 0 0 0 0

0 11287 0 0 0 0 0

0
Nil 800 Nil Nil 0 0

164000

0
0 0

175287

Sub Divisional Officer (C ) Punjab Mandi Board, Samana

Executive Engineer Civil Punjab Mandi Board, Patiala

Estimate For Special repair of Link Road Balbera to Charason upto Haryana Border.
1'-6" ivAws ihaUm pweIpW dI pulI dy ryt dw ivSlySx [ nM: lMbweI lVI AweItm dw vyrvw nM: 1 hryk iksm dI im`tI ivc ijQy nIhW/KweIAW dI KudweI 20 mI: dI fMUGweI q`k smyq hyTly sriPs dI frYisMg [
(sI.AYs.Awr.AweItm 6.6 muqwibk)

cOVweI

aucweI/ imkdwr fUMGw

gqhw hnw

ivMg vwl Awr.sI.sI. pweIpW ivCwaux leI

2 x 6'-0" x 2'-0" x 4'-10" = 1 x 2'-9" x 21'-0" x 4'-4" =

117.00 252.65 369.65 10.46 66.28 pRqI G:mI:=

G:Pu`t " G:Pu`t G:mI:


12% 74.23

jW ru: 2 40 im:mI: motI ie`tW dI roVI 1:6:12 dy sIimMt kMkrIt Anupwq ivc pwauxI[
(sI.AYs.Awr.AweItm 10.6 ey muqwibk)

(a) Ab`tmYNt Aqy ivMg vwlw dy bY`f vwsqy[ ru: (A) Awr.sI.sI. pweIp dy bY`f vwsqy [
(sI.AYs.Awr.AweItm 10.1 muqwibk)

2 x 6'-0" x 2'-0" x 0'-6"

= jW

12.00

G:Pu`t

1 x 2'-9" x 21'-6" x 1'-7"

G:mI: 0.34 18% 1723.30 pRqI G:mI: 2033.49 = 96.08 G:Pu`t 5.81 "

trYgUlr porSn vwsqy

1 x2 x 0.52 x 0.52 x ' x 21'-6" =

101.89 G:Pu`t G:Pu`t Gtwau pweIp = 1 x 22/7 x 1.72 x 1.72 x x x 21'-6" = (-) 24.99 76.90 jW G:mI: 2.18 ru: 877.55 pRqI G:mI: = 18% 1:5 nIhW Aqy pilMQ ivc 1035.51 A`bl ie`tW dI icxweI krnw[
(sI.AYs.Awr.AweItm 11.5 muqwibk)

Ab`tmYNt : pihlw stYp dUjw stYp Awr.sI.sI. pweIp Gtwauxw :

2 x 5'-6" x 1'-6" x 1'-6" 2 x 4'-9" x 1'-1" x 3'-6"

= =

24.75 37.40 62.15 6.39

G:Pu`t " G:Pu`t G:Pu`t

2 x 22/7 x 1.72 x 1.72 x x 1.375 = (-) jW 4 ru: 2485.48 sIimMt ryt dy 1:5 pihly mMzl ivc pilMQ lYvl qy 4 mI: aucweI q`k A`bl ie`tW nwl icxweI krnw[(sI.AYs.Awr.AweItm 11.6 muqwibk) cOQw stYp 2 x 4'-9" x 1'-1" x 1'-4" = jW ru: 5 1:2 ivc fUMGI tIp krnw[
(sI.AYs.Awr.AweItm 15.51 muqwibk)

55.76 G:mI: 1.58 35% pRqI G:mI: =


3355.40

2668.08

14.70 G:Pu`t G:mI: 0.42 pRqI G:mI: = 35%


3601.91

pihlw stYp dUjw stYp Ab`tmYNt AMdrlIAW sweIfW auprlw pwsw Ab`tmYNt dIAW sweIfW Ab`tmYNt dIAW sweIfW 1'-6" Awr.sI.sI. pweIp Gtwauxw

2 x 5'-6"x 1'-6" 2 x 4'-9"x 4'-10" 2 x 4'-9"x 1'-6" 2 x 4'-9"x 1'-1" 4 x 1'-6"x 1'-6" 4 x 1'-1"x 4'-10"

= = = = = =

2 x 22/7 x x (1.72) x (1.72) = (-)

16.50 46.31 14.25 10.68 9.00 21.94 118.68 4.65

v:Pu`t " " " " " v:Pu`t v:Pu`t

ru: sI.AYs.Awr. AweItm nM 6.(jI) dw

114.03 v:Pu`t jW v:mI: 10.59 60.15 pRqI v:mI: = 15% 69.17

Bwg 1 Aqy 2 Anuswr im`tI pRpq krnW ivCwauxw Aqy pwxI lwauxw Awid [ kul loVINdI imkdwr = 1 x 2'-9" x 21'-0" x 4'-4" = Gtwau pweIp = 1 x 22/7 x 1.72 x 1.72 x x x 21'-6" = (-) jW 7 pr KudweI kIqI im`tI dw 2/3 ih`sw jo pihlW hI moky qy mojUd hY [ 369.65 x 2/3 ies leI isrP 9" qih ivc im`tI ivCwauxw Aqy pwxI lwaux dw ryt sI.AYs.Awr. AweItm nM 6.2(jI) dw Bwg 1 Aqy 2 Anuswr [ ru: 4.33+4.15 Awr.sI.sI. pweIpW smyq kwlr mOky qy 3 x splweI krnIAW[(n?w HghH-3) ryt csr 29.69Ci confidential) ( 1562 30% =

252.65 25.85 226.80 6.42 246.43

G:Pu`t G:Pu`t G:mI: G:Pu`t

= 8.48+12%

6.90 9.50 pRqI G:mI:= 7.50 mI: 2030.61 18%

G:mI:

2.50 =

Awr.sI.sI. pweIp sIimMt, ryq 1:2 nwl kwlr dy joV lgwauxw Aqy iPks krnw
(sI.AYs.Awr.AweItm 20.13 sI muqwibk)

7.50
163.17 pRqI mI: = 18% 192.54 444

mI:

10 mtIrIAl dI 5.0 ik:mI dI dUrI nwlo vwDU dUrI dI kYirj dw vwDU Krcw [ 11 Finishing parapets with two coat snowcem CSR 16.14 Qnty as per pointing Area

0.70 G:mI: 10.59 v:mI:

43.54
sIimMt 1) sI. sI.1:6:12 = 2) birk vrk 1:5 ivc = 3) puAieMitMg 1:2 ivc 0.34 G:mI: 2.00 G:mI: 10.59 v:mI: joV: b`jrI +motI ryq -

15%
brIk ryq

50.07
ietw

0.80 2.90 0.47 4.16


0.21

0.17 0.50 0.03 0.70


G:mI: joV :-

960.00

4 hnwfb;No/Nns /e [n?oh o/Ndk nzs opioh tk;s /(gm kB e 'N) (T ) xNkTgqhw Q k gqhw hnwfb;No/Nns /e [n?oh o/N(G os rV Q )dk nzs o (n) iw o/s k(G os rV Q ) Less difference of premium list rate and District rate 960.00

1.5 0 xw hL 0.70 xw hL x -131.18

82.80 69.49

28775.01
jW ru:

28800

T [gw zvbnc;o(;) pMjwb mMfI borf, ;w kDk

kwrjkwrI ieMjInIAr (s), pMjwb mMfI borf, gfNnkbk .

Quantities of 1'6" pipe culvert Nos lVI AweItm dw vyrvw nM: 1 hryk iksm dI im`tI ivc ijQy nIhW/KweIAW dI KudweI 20 mI: dI fMUGweI q`k smyq hyTly sriPs dI frYisMg [ 2 40 im:mI: motI ie`tW dI roVI 1:6:12 dy sIimMt kMkrIt Anupwq ivc pwauxI[
(sI.AYs.Awr.AweItm 10.6 ey muqwibk)

0
imkdwr 0 10.46 G:mI: 0

0.34

G:mI:

Ab`tmYNt Aqy ivMg vwlw dy bY`f vwsqy[ 3


Mud Concrete

Awr.sI.sI. pweIp dy bY`f vwsqy [


(sI.AYs.Awr.AweItm 10.1 muqwibk)

2.18

G:mI:

1:5 nIhW Aqy pilMQ ivc A`bl ie`tW dI icxweI krnw[


(sI.AYs.Awr.AweItm 11.5 muqwibk)

1.58

G:mI:

sIimMt ryt dy 1:5 pihly mMzl ivc pilMQ lYvl qy 4 mI: aucweI q`k A`bl ie`tW nwl icxweI krnw[(sI.AYs.Awr.AweItm 11.6 muqwibk) 1:2 ivc fUMGI tIp krnw[
(sI.AYs.Awr.AweItm 15.59 muqwibk)

0.42

G:mI:

10.59

v:mI:

sI.AYs.Awr. AweItm nM 6.(jI) dw Bwg 1 Aqy 2 Anuswr im`tI pRpq krnW ivCwauxw Aqy pwxI lwauxw Awid [

6.90

G:mI:

Awr.sI.sI. pweIpW smyq kwlr mOky qy splweI krnIAW[(n?w HghH-3) ryt csr 29.69Ci

7.50

mI:

Awr.sI.sI. pweIp sIimMt, ryq 1:2 nwl kwlr dy joV lgwauxw Aqy iPks krnw
(sI.AYs.Awr.AweItm 20.13 sI muqwibk)

7.50

mI:

10 mtIrIAl dI 5.0 ik:mI dI dUrI nwlo vwDU dUrI dI kYirj dw vwDU Krcw [ 11 Finishing parapets with two coat snowcem CSR
16.14 Qnty as per pointing Area

0.70

G:mI:

0.00

10.59 v:mI:

0.00

11 Bricks

960.00 nN br

T [gw zvbnc;o(;) pMjwb mMfI borf, gfNnkbk .

kwrjkwrI ieMjInIAr (s), pMjwb mMfI borf, gfNnkbk .

Repair 1'-6" dia culverts


1 Brick work

No of culverts

Quantity

N 2 1

L 4.75

B 1.125

H 0.875 0.26 9.35 Cum 1.588

2668.08

35% 1.125 0.875 0.875

3601.91 10.69 16.63 3.94 31.25 2.90 Sft Sft Sft Sft Sqm 17.419

Pointing Area as per Brick work done for repair

2 2 2

1 2 2

4.75 4.75 1.125

66.15 3 Finishing parapets with two coat snowcem CSR 16.14 Area =pointing as per Anyalasis

15%

76.07 10.59 Sqm 84.72

8
43.54 15%

50.07

Total Rs.

sIimMt
2) birk vrk 1:5 ivc = 3) puAieMitMg 1:2 ivc 1.59 G:mI: 17.42 v:mI: joV:

2.30 0.77 3.07

b`jrI brIk ryq +motI ryq 0.40 0.05 0.45

ietw 762.19 -

lwgq

776

691

2257

5302

1513

733

66

15230

1444

311

530

28852 0 48.65 -125.93

28775.01

MjInIAr (s),

Amount

5719.45

1325.09

4242.02

11287

Estimate For Special repair of Link Road Balbera to Charason upto Haryana Border.
2'-0" ivAws ihaUm pweIp dI pulI dy ryt dw ivSlySx [ lVI AweItm dw vyrvw nM: nM: lMbweI cOVweI aucweI/ fUMGw eI imkdwr lwgq

hryk iksm dI im`tI ivc ijQy nIhW/KweIAW dI KudweI 2.0 mI: dI fMUGweI q`k smyq hyTly sriPs dI frYisMg [ 2 x 6'-6" x 2'-0" x 4'-10" = Awr.sI.sI. pweIpW ivCwaux leI 1 x 3'-3" x 21'-0" x 4'-4" =

126.75 G:Pu`t 298.59 " 425.34 G:Pu`t jW 12.04 G:mI: 74.23 pRqI G:mI:=

66.28 + 12% = ru: 2 40 im:mI: motI ie`tW dI roVI 1:6:12 10.6 dy sIimMt kMkrIt Anupwq ivc pwauxI[ (a) Ab`tmYNt Aqy ivMg vwlw dy bY`f vwsqy[ 2 x 6'-6" x 2'-0" x 6"

894

1723.30 + 18% = ru: Awr.sI.sI. pweIp dy (A) bY`f vwsqy [ 1 x 3'-3" x 21'-6" x 1'-7" = 10.1 trYgUlr porSn vwsqy 1 x2 x 0.50' x 0.50' x ' x 21'-6" =

13.00 G:Pu`t 0.37 G:mI: 2033.49 pRqI G:mI:= 113.55 G:Pu`t 5.38 " 118.93 G:Pu`t

748

trYgUlr porSn Gtwauxw 1 x 22/7 x 2.25 x 2.25 x x x 21'-6" = (-)

877.55 + 18% = ru: sIimMt-ryq dy 1:5 nIhW Aqy pilMQ ivc A`bl ie`tW dI icxweI krnw[ Ab`tmYNt : pihlw stYp 2 x 6'-0" x 1'-6" x1'- 6" = dUjw stYp 2 x 5'-3" x 1'-1" x 3'-6" =

42.76 G:Pu`t 76.17 jW 2.16 G:mI: 1035.51 pRqI G:mI: =

2237

27.00 G:Pu`t 41.34 68.34 G:Pu`t 10.94 G:Pu`t

Awr.sI.sI. pweIp Gtwauxw : 2 x 22/7 x 2.25 x 2.25 xx1'-4" = (-) jW

+ 35% = ru: 2485.48 sIimMt ryt dy 1:5 pihly mMzl ivc pilMQ lYvl qy 4 mI: aucweI q`k A`bl ie`tW nwl icxweI krnw[ cOQw stYp 2 x 5'-3" x 1'-1" x 1'-4" =

57.40 1.62 G:mI: 3355.40 pRqI G:mI: =

5436

ru: 5

2668.08

35%

16.24 G:Pu`t 0.46 G:mI: 3601.91 pRqI G:mI: = jW

1655

1:2 ivc fUMGI tIp krnw[csr 15.59


(sI.AYs.Awr.AweItm 15.59 muqwibk

pihlw stYp dUjw stYp Ab`tmYNt dIAW sweIfW pihlw stYp " stYp " dUjw

2 x 6'-0"x 1'-6" 2 x 5'-3"x 4'-10" 4 x 1'-6"x 1'-6"

= = = = = =

18.00 v:Pu`t 51.19 " 9.00 " 21.94 " 11.81 " 15.75 " 127.69 v:Pu`t

4 x 1'-1"x 4'-10" pYrwpYt auprlw pwsw 2 x 5'-3"x 1'-1" pYrwpYt AMdrlw pwsw 2 x 5'-3"x 1'-6"

2'-0" Awr.sI.sI. pweIp Gtwauxw 2 x 22/7x x (2.25) x (2.25) = (-)

ru: 6

60.15

15%

7.96 v:Pu`t 119.73 v:Pu`t jW 11.12 v:mI: 69.17 pRqI v:mI: =

769

sI.AYs.Awr. AweItm nM 6.2(jI) dw Bwg 1 Aqy 2 Anuswr im`tI pRpq krnW ivCwauxw Aqy pwxI lwauxw Awid [ kul loVINdI imkdwr = 1 x 3'-3" x 21'-0" x 4'-4" Gtwau pweIp =

298.59 G:Pu`t 42.76 G:Pu`t 255.83 7.24 G:mI:

1 x 22/7 x 2.25 x 2.25 x x x 21'-6" = (-) jW

pr KudweI kIqI im`tI dw 2/3 ih`sw jo pihlW hI moky qy mojUd hY [ 7.24 x 2/3 ies leI isrP 9" qih ivc im`tI ivCwauxw Aqy pwxI lwaux dw ryt sI.AYs.Awr. AweItm nM 6.2(jI) dw Bwg 1 Aqy 2 Anuswr [ 8.48 + 12% = ru: 7 Awr.sI.sI. pweIpW smyq kwlr mOky qy splweI krnIAW[
CSR 29.69 Ck (confidential)

4.83 G:Pu`t

=
9.50

4.83 G:mI: pRqI G:mI:=

46

2.50 =

7.50 mI:

ryt ru:

2162.78

30% 2811.6

21087

Awr.sI.sI. pweIp sIimMt, ryq 1:2 nwl kwlr dy joV lgwauxw Aqy iPks krnw
(sI.AYs.Awr.AweItm 20.13 sI muqwibk)

7.50 mI:
18% = 192.54 pRqI mI: = 1444

163.17

mtIrIAl dI 5.0 ik:mI dI dUrI nwlo vwDU dUrI dI kYirj dw vwDU Krcw [
Finishing parapets with two coat snowcem CSR 16.14 Qnty as per pointing Area

0.74 G:mI: 11.12 v:mI:

443.81

327

10

43.54
sIimMt b`jrI +motI ryq

15% 50.07
brIk ryq 0.18 0.52 0.03 0.74

556.9

ietw 998 998

1) sI. sI.1:6:12 = 2) birk vrk 1:5 ivc = 3) puAieMitMg 1:2 ivc

0.37 G:mI: 2.08 G:mI: = 11.12 v:mI: joV:

0.86 3.02 0.49 4.38


0.22

G:mI: joV :82.80 69.49 35200 0 51

(T ) (n)

xNkTgqhw hnwfb;No /Nns / e [n?o ho /Ndk nzs opio h iw Q k gqhw hnwfb;No /Nns / e [n?o ho /N(G o s rV Q )dk nzs o Less difference of o /s k(G o s rV Q ) premium list rate and District rate 998.00

0 xw hL 0.74 xw hL

-131.18

-130.92

joV:

35120

jW ru:

35100

aup mMfl APsr, pMjwb mMfI borf, ;w kDk

kwrjkwrI ieMjInIAr (s), pMjwb mMfI borf, gfNnkbk .

Quantities of 2'-00 pipe culvert Nos lVI AweItm dw vyrvw nM: 1 hryk iksm dI im`tI ivc ijQy nIhW/KweIAW dI KudweI 20 mI: dI fMUGweI q`k smyq hyTly sriPs dI frYisMg [ 2 40 im:mI: motI ie`tW dI roVI 1:6:12 dy sIimMt kMkrIt Anupwq ivc pwauxI[
(sI.AYs.Awr.AweItm 10.6 ey muqwibk)

0 imkdwr 0 12.04 G:mI:

0.37

G:mI:

Ab`tmYNt Aqy ivMg vwlw dy bY`f vwsqy[ 3


Mud Concrete

Awr.sI.sI. pweIp dy bY`f vwsqy [


(sI.AYs.Awr.AweItm 10.1 muqwibk)

2.16

G:mI:

1:5 nIhW Aqy pilMQ ivc A`bl ie`tW dI icxweI krnw[


(sI.AYs.Awr.AweItm 11.5 muqwibk)

1.62

G:mI:

6 7

sIimMt ryt dy 1:5 pihly mMzl ivc pilMQ lYvl qy 4 mI: aucweI q`k A`bl ie`tW nwl icxweI krnw[(sI.AYs.Awr.AweItm 11.6 muqwibk) cOQw stYp 1:2 ivc fUMGI tIp krnw[
(sI.AYs.Awr.AweItm 15.59 muqwibk)

0.46

G:mI:

0 0

11.12 v:mI: 4.83 G:mI:

0 0

sI.AYs.Awr. AweItm nM 6.(jI) dw Bwg 1 Aqy 2 Anuswr im`tI pRpq krnW ivCwauxw Aqy pwxI lwauxw Awid [ Awr.sI.sI. pweIpW smyq kwlr mOky qy splweI krnIAW[(n?w HghH-3) ryt csr 29.69Ck Awr.sI.sI. pweIp sIimMt, ryq 1:2 nwl kwlr dy joV lgwauxw Aqy iPks krnw
(sI.AYs.Awr.AweItm 20.13 sI muqwibk)

7.50

mI:

7.50

mI:

10

mtIrIAl dI 5.0 ik:mI dI dUrI nwlo vwDU dUrI dI kYirj dw vwDU Krcw [
Finishing parapets with two coat snowcem CSR 16.14 Qnty as per pointing Area

0.74

G:mI:

0.00

11

11.12

v:mI:

0.00

12

Bricks

998.00 nN br

T [gw zvbnc;o (;) pMjwb mMfI borf, ;w kDk

kwrjkwrI ieMjInIAr (s), pMjwb mMfI borf, gfNnkbk .

Repair 2'-00" dia culverts


1 Brick work

No. of culverts

Quantity

N 2

N 1 Nos

L 5.25 2668

B 1.125

H 0.875 10.34 0.29 Cum

0.00

35% 3601.91

Pointing Area as per Brick work done for repair

2 2 2

1 5.25 2 5.25 2 1.125

1.125 0.875 0.875

Pointing Finishing parapets with two coat snowcem CSR 16.14 Area =pointing as per Anyalasis 66.15

11.81 18.38 3.94 34.13 3.17

Sft Sft Sft Sft Sqm

0.00

15% 76.0725

0
43.54 15%

11.12 Sqm
50.071

Total Rs.

sIimMt
2) birk vrk 1:5 ivc =
0.00

b`jrI +motI brIk ryqryq ietw


0.00 0.00 0.00

G:mI:

0 0 0

3) puAieMitMg 1:2 ivc

= 0.00 v:mI: joV:

T [gw zvbnc;o (;) pMjwb mMfI borf, ;w kDk

kwrjkwrI ieMjInIAr (s), pMjwb mMfI borf, gfNnkbk .

pto Haryana Border.

Amount

0 0

Estimate For Special repair of Link Road Balbera to Charason upto Haryana Border. 1' spYn slYb tweIp pulI dy ryt dw ivSlySx [
lVI AweItm dw vyrvw nM: 1 nM: lMbweI cOVweI aucweI/ fUMGw eI imkdwr gqhw hnw lwgq

sI.AYs. Awr.AweItm nM: 6.6 Anuswr mukMml qOr qy nIhW ivcoN imtI dI KudweI krnI [ Ab`tmYNts 2 x 24'-" x 2'-00" x 3'-25" = 1 x 24'-" x 0'-625" x 2'-25" = co ; j/m K joV: jW ru: 66.28

312.00 33.75 345.75 9.79 12%

G: Pu`t " " G: Pu`t G:mI:

74.23 pRqI G:mI: 727 2 sI.AYs. Awr.AweItm nM: 10.7 Anuswr 1:6:12 dI 40fw w hLw 'Nhbkbo 'V hgkT [Dk. Ab`tmYNts 2 x 24'-" x 2'-3" x 0'-9" = joV: jW ru: 3 sI.AYs. Awr.AweItm nM: 11.5 Anuswr pihly drjy dIAw ie`tw nwl 1:5 dI imkdwr dy mswly nwl nIhW ivc ie`tw dI icxweI krnI [ Ab`tmYNts pihlw stY`p 2 x 24'-0" x 1'-125x 1'-0" = dUjw stY`p 2 x 24'-0" x 0'.75 x 1'-0" = qIsrw stY`p 2 x 24'-0" x 0'-375 x 0'.50" = 2 x 24'-0" x 0.750 x 1'-0" = g?o kfgN pihlw stY`p 72.00 72.00 2.04 1723.30 G: Pu`t G: Pu`t G:mI: 18% 2033.49 pRqI G:mI: 4146

54.00 36.00 9.00 36.00 joV: 135.00 jW 3.82 2485.48 35%

G: Pu`t " " " " " " G: Pu`t G:mI: 12818

3355.40pRqI G:mI: 4 3fJ zu/T [ukJ hdk fJ ZNKB kb;hfw zNw ;kb/ 1 L4d/ B kb;w /s1 00fw w hL1 L8L1 6 ns /1 00fw w hL;??Avchfbzr ;hHn?;Hnko1 4H2 1 1 x 24'-0" x 1'-0" ru: 5 n?w H-2 5fw e dkoftu imkdwr ivc Awr:sI:sI slYb pwauxw ijs ivc 90 iklo stIl pRqI Gx mI: imkdwr ivc pwauxw Swml hovy [ 10.16 (stIl dI lwgq qoN bgYr) (T) slYb 1 x 24'-0" x 1.750x 0'-6" = jW ru: xNkUp?u NkJ hgns / t'bhnw ?Nfo ee ze o hNfw e ;uod/ o /NKdk nzs o (113.76-75.00=38.76) 3381.88 ;?Nfozr ns/ ;Nfozr dh fwedko 0.59x8.25 tw hLgqs hxw hL 6 (T ) gb/B;hH;hH1 L2 L4ftu gkT [Dh ;hHn?;Hnko1 0H1 2nB z[;ko 1 x 21'-9" x 3'-3" x 0'-3" = 2799.75 jW 18% 17.67 G: Pu`t 0.50 G:mI: 3303.71 162.80 15% 18% 3990.62 4.87 187.22 v:mI: 912 2354 3420.64 -38.76 jW 265.33 24.00 2.23 30% tLc[ZN v:mI:

344.93 pRqI G:mI: 769

21 0.59

G: Pu`t G:mI:

1652

(n) t'bhnw ?Nfo ee ze o hNfw e ;uodk tkX{ yo uk (CSR 10.46ii) 75+15%

0.50 86.25

G:mI: 43

sI.AYs. Awr.AweItm nM: 18.17 Anuswr kolf tivstf fIPwrmf stIl dw vwDU ryt, jo pihlW Awr.sI.sI. dIAW AweItmW ivc Swml nw hovy [ imkdwr AweItm nM: 6 Anuswr 80 iklo pRqI G:mI: ru: 4983.14 16% sI.AYs. Awr.AweItm nM: 15.59 Anuswr 1:2 mswly ivc fIp vrwietI dI tIp krnI [ 2 x 2x3.50x 1'- 0" = pB /o / d' d't/ gk;/ 2 x2x 0'-75 x 1'- 00" = pB /o / d' d't/ w ZE / 2 x3'-6" x 0.750 = T [go jW 15%

0.59 0.47 5780.44

G:mI: kuieMtl 2717

pRqI G:mI: 8

ru: 9 Finishing parapets with two coat snowcem CSR 16.14 Qnty as per pointing Area

60.15

14.00 3.00 5.25 22.25 2.07 69.17 pRqI G:mI:

v: Pu`t " " " " v: Pu`t v:mI: 143

2.07 43.54 15% 50.07


ietw 1835 85 1920 G:mI:

v:mI:
104

10 mtIrIAl dI 5.0 ik:mI dI dUrI nwlo vwDU dUrI dI kYirj dw vwDU Krcw [ 1) sI. sI.1:6 12 = 2) birk vrk 1:5 ivc = 3) puAieMitMg 1:2 ivc = 4) sI. sI.1:1.5:3 = 5) sI.sI.1:2:4 = 6) PlYt birk Ploirg = 2.04 G:mI: 3.82 G:mI: 2.07 v:mI: 0.59 G:mI: 0.500 G:mI: 2.230 v:mI: joV:

b`jrI 0 0.000 0.50 0.45 0.95

ryq 2.02 0.96 0.01 0.25 0.23 0.15 3.61

G:mI: = ru:

(Aosqn lIf lY ky) 1)b`jrI gmkBe'N (lIf -5 ) ik:mI: 2) o/sk GosrVQ lIf -5 ) ik:mI: ru: 0.95 G:mI: ru: 3.61 G:mI: 0.95 xw hL pioh 3.61 xw hL x -131.18 69.42 250 -252 o/sk 1920 443.81 pRqI G:mI: 82.80 653.92 pRqI G:mI: = ru: 1601 -79

622

(T ) xNkTgqhw hnwfb;No /Nns /e [n?o ho /Ndk nzs o pio htk;s /(gm kB e 'N) (n) xNkTgqhw hnwfb;No /Nns /e [n?o ho /N(G o s rV Q ) o /s k 1 1 Less difference of premium list rate and District rate

joV :kul joV:

28529 28500

T [gw zvbnc;o(;)
pMjwb mMfI borf,
;wkDk

kwrjkwrI ieMjInIAr (s), pMjwb mMfI borf, gfNnkbk .

1' spYn slYb tweIp pulI dI mwqrw


lVI AweItm dw vyrvw nM: nM: lMbweI cOVweI aucweI/ fUMGw eI 2 Nos imkdwr 2 gqhw hnw lwgq

sI.AYs. Awr.AweItm nM: 6.6 Anuswr mukMml qOr qy nIhW ivcoN imtI dI KudweI krnI [ sI.AYs. Awr.AweItm nM: 10.7 Anuswr 1:6:12 dI 40fw w hLw 'Nhbkbo 'V hgkT [Dk.

9.79

G:mI:

19.58

2.04

G:mI:

4.08

sI.AYs. Awr.AweItm nM: 11.5 Anuswr pihly drjy dIAw ie`tw nwl 1:5 dI imkdwr dy mswly nwl nIhW ivc ie`tw dI icxweI krnI [ 3fJ zu/T [ukJ hdk fJ ZNKB kb;hfw zNw ;kb/ 1 L4d/ B kb;w /s1 00fw w hL1 L8L1 6 ns /1 0fw w hL;??Avchfbzr ;hHn?;Hnko1 4H2 1

3.82

G:mI:

7.64

2.23

v:mI:

4.46

n?w H-2 5fw e dkoftu imkdwr ivc Awr:sI:sI slYb pwauxw ijs ivc 90 iklo stIl pRqI Gx mI: imkdwr ivc pwauxw Swml hovy [ 10.21-10.18 (stIl dI lwgq qoN bgYr)

0.59

G:mI:

1.18

6 7

;?Nfozr ns/ ;Nfozr dh fwedko gb/B;hH;hH1 L2 L4ftu gkT [Dh ;hHn?;Hnko1 0H1 2nB z[;ko

2 2

4.87 0.50

v:mI: G:mI:

9.74 1.00

sI.AYs. Awr.AweItm nM: 18.18 Anuswr kolf tivstf fIPwrmf stIl dw vwDU ryt, jo pihlW Awr.sI.sI. dIAW AweItmW ivc Swml nw hovy [

0.47

kuieMtl

0.94

sI.AYs. Awr.AweItm nM: 15.59 Anuswr 1:2 mswly ivc fIp vrwietI dI tIp krnI [ 10 Finishing parapets with two coat snowcem CSR 16.14 Qnty as per pointing Area

2.07

v:mI:

4.14

2.07

v:mI:

4.14

11 mtIrIAl dI 5.0 ik:mI dI dUrI nwlo vwDU dUrI dI kYirj dw vwDU Krcw [

pioh o/sk

2 2

0.95 3.61

xw hL xw hL

1.90 7.22

12

Bricks

2 1920.41 nN br

3840.8

b`jrI 1) sI. sI.1:6 12 = 2) birk vrk 1:5 ivc = 3) puAieMitMg 1:2 ivc = 4) sI. sI.1:1.5:3 = 5) sI.sI.1:2:4 = 2.04 G:mI: 3.82 G:mI: 2.07 v:mI: 0.59 G:mI: 0.500 G:mI: joV: 0 0.000 0.50 0.45 0.95

ryq 2.02 0.96 0.01 0.25 0.23 3.46

(Aosqn lIf lY ky) 1) b`jrI gmkBe'N (lIf -5 ) ik:mI: 2) oo/sk GosrVQ lIf -5 ) ik:mI:

ru: 0.95 3.46 G:mI: ru: G:mI: pioh o/sk 0.95 xw hL 3.46 xw hL

(T ) xNkTgqhw hnwfb;No /Nns /e [n?o ho /Ndk nzs o (n) xNkTgqhw hnwfb;No /Nns /e [n?o ho /N(G o s rV Q )

Repair 1'-0" Span culvert


1 Brick work

No of culverts

Quantity

0 0

N 2

N 1

L 3.50
2668.08

B 0.75 35% 0.75

H 0.875 0.13
3601.91

4.59 Cum Sft 0.000

Pointing Area as per Brick work done for repair

3.50

5.25

2 2

2 2

3.50 0.75

0.875 0.875 Nos 15% Nos

66.15 3 Finishing parapets with two coat snowcem CSR 16.14 Area =pointing as per Anyalasis

12.25 2.63 20.13 1.87 76.07 2.07

Sft Sft Sft Sqm Sqm

0.00 0

43.54

15%

50.07 Total Rs.

sIimMt

2) birk vrk 1:5 ivc = 3) puAieMitMg 1:2 ivc

0.00 G:mI: 0.00 v:mI: joV:

0.00 0.00 0.00

b`jrI brIk ryq ietw +motI ryq 0.00 0.00 0.00 0.00

Amount

Estimate For Special repair of Link Road Balbera to Charason upto Haryana Border.
2' spYn slYb tweIp pulI dy ryt dw ivSlySx [
lVI AweItm dw vyrvw nM: 1 nM: lMbweI cOVweI aucweI/ fUMGweI gqhw hnw imkdwr

sI.AYs. Awr.AweItm nM: 6.6 Anuswr mukMml qOr qy nIhW ivcoN imtI dI KudweI krnI [ Ab`tmYNts 2 x 24'-" x 3'-3" x 5'-3" = 1 x 24'-" x 1'-0" x 4'-1.5." = co ; j/m K joV: jW 66.28

819.00 99.00 918.00 26.00 12% 74.23 pRqI G:mI:

G: Pu`t " " G: Pu`t G:mI:

ru:

sI.AYs. Awr.AweItm nM: 10.7A Anuswr 1:6:12 dI 40fw w hLw 'Nhbkbo 'V hgkT [Dk. Ab`tmYNts 2 x 24'-" x 3'-3" x 0'-9" = joV: jW 1723.30 117.00 G: Pu`t 117.00 G: Pu`t 3.31 G:mI: 18% 2033.49 pRqI G:mI:

ru:

sI.AYs. Awr.AweItm nM: 11.5 Anuswr pihly drjy dIAw ie`tw nwl 1:5 dI imkdwr dy mswly nwl nIhW ivc ie`tw dI icxweI krnI [ Ab`tmYNts pihlw stY`p 2 x 24'-0" x 2'-25" x 0'-9" = dUjw stY`p 2 x 24'-0" x 1'-7" x 1'-0" = qIsrw stY`p 2 x 24'-0" x 1'-6" x 1'-0" = cOQw stY`p 2 x 24' x 1'-1" x 1'-0" = pMjvW stYp 2 x 24' x 0'-4.5" x 0'-6" = 2 x 4'-6" x 1'-3" x 1'-6" = g?o kfgN pihlw stY`p joV: jW 2485.48

81.00 90.00 72.00 54.00 9.00 15.19 321.19 9.10 35% 3355.40 pRqI G:mI:

G: Pu`t " " " " " " " " G: Pu`t G:mI:

ru:

3fJ zu/T [ukJ hdk fJ ZNKB kb;hfw zNw ;kb/ 1 L4d/ B kb;w /s1 00fw w hL1 L8L1 6 ns /1 0fw w hL;??Avchfbzr ;hHn?;Hnko1 4H2 1 1 x 24'-0" x 2'-0" jW 265.33 30% 344.93 pRqI G:mI: 48.00 tLc[ZN 4.46 v:mI:

;hnn?;nko H1 0a1 6nB [;kon?w H2 5 imkdwr ivc Awr:sI:sI slYb pwauxw ( ;Nhbdhto s 'As ' tr?o ) fi; ftu ;hfw zN3 75fe b' gqs h xw hL gkT [DK ;kfw bj't/ . (T) slYb 1 x 24'-0" x 3'-6" x 0'-6" = jW 3420.64 xNkUp?u NkJ hgns / t'bhnw ?Nfo ee ze o hNfw e ;uod/ o /NKdk nzs o (113.7675.00=38.76) (n) slYb -38.76 3381.88 ;?Nfozr ns/ ;Nfozr dh fwedko 1.19x8.25 tw hLgqs hxw hL 162.80 15% 18% 3990.62 9.83 v:mI: 187.22 42 G: Pu`t 1.19 G:mI:

(T ) gb/B;hH;hH1 L2 L4ftu gkT [Dh

;hHn?;Hnko1 0H1 2nB z[;ko 1 x 21'-9" x 4'-3" x 0'-3" = 2799.75 (n) t'bhnw ?Nfo ee ze o hNfw e ;uodk tkX{ yo uk (CSR 10.46ii) 75+15% jW 18% 3303.71 23.11 G: Pu`t 0.65 G:mI: pRqI G:mI:

0.65 86.25

sI.AYs. Awr.AweItm nM: 18.17Anuswr kolf tivstf fIPwrmf stIl dw vwDU ryt, jo pihlW Awr.sI.sI. dIAW AweItmW ivc Swml nw hovy [ imkdwr AweItm nM: 6 Anuswr 80 iklo pRqI G:mI: 4983.14 16% sI.AYs. Awr.AweItm nM: 15.59 Anuswr 1:2 mswly ivc fIp vrwietI dI tIp krnI [ 2 x 2x4'-6" x 1'- 6" = pB /o / d' d't/ gk;/ 2 x2x 1'-6" x 1'- 1.5" = pB /o / d' d't/ w ZE / 2 x 4'-6" x 1'- 1" = T [go jW 60.15

1.19 G:mI: 0.95 kuieMtl 5780.44 pRqI kuieMtl pRqI G:mI:

ru: 9 Finishing parapets with two coat snowcem CSR 16.14 Qnty as per pointing Area

15%

27.00 6.75 10.13 43.88 4.08 69.17 pRqI G:mI:

v: Pu`t " " " " v: Pu`t v:mI:

4.08 43.54 15%


ryq 1.64 2.40 0.003 0.51 0.29 0.30 5.14 G:mI:

v:mI:

50.07
ietw 4613 171 4784

10 mtIrIAl dI 5.0 ik:mI dI dUrI nwlo vwDU dUrI dI kYirj dw vwDU Krcw [ 1) sI. sI.1:6 12 = 2) birk vrk 1:5 ivc = 3) puAieMitMg 1:2 ivc 4) sI. sI.1-20 = 5) sI.sI.1:2:4 = 6) PlYt birk Ploirg = G:mI: G:mI: v:mI: G:mI: 0.650 G:mI: 4.46 v:mI: joV: 3.31 9.61 4.08 1.19

b`jrI

0 0.000 1.01 0.58 1.59 G:mI:

1) b`jrI gmkBe'N (lIf -5 ) ik:mI: 2) oo/sk GosrVQ lIf -5 ) ik:mI: xNkTgqhw hnwfb;No /Nns /e [n?o ho /Ndk nzs opio h tk;s /(gm kB e 'N) iw Q Kgqhw hnwfb;No /Nns /e [n?o ho /N(G o s rV Q )o /s k 10 Less difference of premium list rate and District rate

1.59 G:mI: 5.14 pioh o/sk 1.59 xw hL 5.14 xw hL -131.18

653.92 pRqI G:mI: 443.81 pRqI G:mI: = ru: 82.80

pioh x

69.43

4784

joV :kul joV:

T [gw zvbnc;o(;) pMjwb mMfI borf,

kwrjkwrI ieMjInIAr (s), pMjwb mMfI borf,

gfNnkbk.

2' spYn slYb tweIp pulI dI mwqrw


Nos lVI AweItm dw vyrvw nM: nM: lMbweI cOVweI aucweI/ imkdwr fUMGweI gqhw hnw 0 lwgq

sI.AYs. Awr.AweItm nM: 6.6 Anuswr mukMml qOr qy nIhW ivcoN imtI dI KudweI krnI [ sI.AYs. Awr.AweItm nM: 10.7 Anuswr 1:6:12 dI 40fw w hLw 'Nhbkbo 'V hgkT [Dk.

26.00

G:mI:

3.31

G:mI:

0.00

sI.AYs. Awr.AweItm nM: 11.5 Anuswr pihly drjy dIAw ie`tw nwl 1:5 dI imkdwr dy mswly nwl nIhW ivc ie`tw dI icxweI krnI [ 3fJ zu/T [ukJ hdk fJ ZNKB kb;hfw zNw ;kb/ 1 L4d/ B kb;w /s1 00fw w hL1 L8L1 6 ns /1 0fw w hL;??Avchfbzr ;hHn?;Hnko1 4H2 1

9.10

G:mI:

0.00

4.46

v:mI:

0.00

n?w H-2 5fw e dkoftu imkdwr ivc Awr:sI:sI slYb pwauxw ijs ivc 90 iklo stIl pRqI Gx mI: imkdwr ivc pwauxw Swml hovy [ 10.21-10.18 (stIl dI lwgq qoN bgYr) 0 1.19 G:mI: 0.00

6 7

;?Nfozr ns/ ;Nfozr dh fwedko gb/B;hH;hH1 L2 L4ftu gkT [Dh ;hHn?;Hnko1 0H1 2nB z[;ko

0 0

9.83 0.65

v:mI: G:mI:

0.00 0.00

sI.AYs. Awr.AweItm nM: 18.18 Anuswr kolf tivstf fIPwrmf stIl dw vwDU ryt, jo pihlW Awr.sI.sI. dIAW AweItmW ivc Swml nw hovy [ sI.AYs. Awr.AweItm nM: 15.59 Anuswr 1:2 mswly ivc fIp vrwietI dI tIp krnI [ Finishing parapets with two coat snowcem CSR 16.14 Qnty as per pointing Area

0.95

kuieMtl

0.00

4.08

v:mI:

0.00

4.08

v:mI:

0.00

10 mtIrIAl dI 5.0 ik:mI dI dUrI nwlo vwDU dUrI dI kYirj dw vwDU Krcw [

pioh o/sk

0 0

1.59 5.14

xw hL xw hL

0.00 0.00

11

Bricks

4783.86 nN br

T [gw zvbnc;o(;)
pMjwb mMfI borf, ;wkDk

kwrjkwrI ieMjInIAr (s), pMjwb mMfI borf,

Repair 2'-0" Span culvert


Brick work

No of culverts

Quantity

0 0

N 2

N 1

L 4.50
2668.08

B 1.125 35% 1.125

H 0.875 0.25

8.86 Cum
3601.91

0.000

Pointing Area as per Brick work done for repair

4.50

10.13

Sft

2 2

2 2

4.50 1.125

0.875 0.875

15.75 3.94 29.81 2.77 4.08

66.15 Finishing parapets with two coat snowcem CSR 16.14 Area =pointing as per Anyalasis

15%

Sft Sft Sft Sqm 76.07 Sqm

0.00 0

43.54

15%

50.07 Total Rs.

sIimMt

2) birk vrk 1:5 ivc = 3) puAieMitMg 1:2 ivc

0.00 G:mI: 0.00 v:mI: joV:

0.00 0.00 0.00

b`jrI +motI ryq -

brIk ryq

ietw

0.00 0.00 0.00

0.00

na Border.
lwgq

1930

6731

30534

1539

4749 1840

2162

56

5491

282

204

1040 2282 -132 357 -627.55 58438 58400

MjInIAr (s),

Amount

Estimate For Special repair of Link Road Balbera to Charason upto Haryana Border.
5' spYn slYb tweIp pulI dy ryt dw ivSlySx [ (sI Ays Awr 2010) lVI AweItm dw vyrvw nM: 1 nM: lMbweI cOVweI aucweI/ imkdwr fUMGwe I pRIimAm

sI.AYs. Awr.AweItm nM: 6.6 Anuswr mukMml qOr qy nIhW ivcoN imtI dI KudweI krnI [ Ab`tmYNts 2 x 25'-6" x 4'-0" x 4'-6" = ivMg vwlz 2x2 x 3'-9" x 3'-6" x 4'-0" = krtn vwl (hyTlw pwsw) 1 x 2'-3' x 2'-9" x 5'-3" = krtn vwl (auprlw pwsw) 1 x 2'-3' x 2'-6" x 4'-6" =

ru: 2

918.00 G: Pu`t 210.00 " " " " 32.48 " " 25.31 joV: 1185.79 G: Pu`t jW 33.56 G:mI: 66.28 pRqI G:mI:

12%

sI.AYs. Awr.AweItm nM: 10.8 Anuswr 1:4:8 dI lIn kMkrIt pwauxI [ Ab`tmYNts 2 x 25'-6" x 4'-0" x 1'-0" = ivMg vwlz 2x2 x 3'-9" x 3'-6" x 0'-9" = krtn vwl (hyTlw pwsw) 1 x 2'-3' x 2'-9" x 0'-9" = krtn vwl (auprlw pwsw) 1 x 2'-3' x 2'-6" x 0'-6" =

ru: sI.AYs. Awr.AweItm nM: 11.5 Anuswr pihly drjy dIAw ie`tw nwl 1:5 dI imkdwr dy mswly nwl nIhW ivc ie`tw dI icxweI krnI [ Ab`tmYNts pihlw stY`p 2 x 24'-9" x 3'-0" x 0'-9" = dUjw stY`p 2 x 24'-9" x 2'-7" x 0'-9" = qIsrw stY`p 2 x 24'-9" x 2'-3" x 1'-6" = cOQw stY`p 2 x 24' x 1'-10" x 1'-6" = pMjvW stYp 2 x 24' x 1'-6" x 0'-6" = ivMg vwlz pihlw stY`p 4 x 3'-9" x 2'-7" x 1'-6" = dUjw stY`p 4 x 3'-9" x 2'-3" x 1'-6" = qIsrw stY`p 4 x 4'-1" x 1'-10" x 1'-6" = cOQw stY`p 4 x 4'-6" x 1'-6" x 0'-6" = krtn vwl (hyTlw pwsw) pihlw stY`p 1 x 2'-3" x 1'-10" x 1'-0" = " " 1 x 3'-6" x 1'-10" x 0'-6" = dUjw stY`p 1 x 3'-6" x 1'-6" x 0'-3" = " " 1 x 4'-3" x 1'-6" x 0'-9" = qIsrw stY`p 1 x 5'-0" x 1'-1" x 1'-0" = krtn vwl (auprlw pwsw) pihlw stY`p 1 x 2'-3" x 1'-10" x 0-6" = " " 1 x 3'-6" x 1'-10" x 0'-6" = dUjw stY`p 1 x 3'-6" x 1'-6" x 0'-3" = " " 1 x 4'-3" x 1'-6" x 0'-9" = qIsrw stY`p 1 x 5'-0" x 1'-1" x 1'-0" =

204.00 G: Pu`t " " 39.37 " " 4.64 " " 2.81 joV: 250.82 G: Pu`t jW G:mI: 7.10 1921.23 pRqI G:mI:

18%

111.37 97.45 167.06 135.00 36.00 59.06 50.02 46.41 13.50 4.21 3.28 1.31 4.78 5.62

G: Pu`t " " " " " " " " " " " " " " " " " " " " " " " "

ru: sI.AYs. Awr.AweItm nM: 11.6 Anuswr pihly drjy dIAw ie`tw nwl 1:5 dI imkdwr dy mswly nwl nIhW/pilMQ qoN au`pr ie`tw dI icxweI krnI [ Ab`tmYNts 2 x 24'-0" x 1'-6" x 0'-9" 2 x 24'-0" x 0'-9" x 0'-11" ivMg vwl cOQw stY`p 4 x 4'-6" x 1'-6" x 1'-0" pMjvW stYp 4 x 4'-6" x 1'-1" x 1'-0" pYrwpYt 2 x 17'-0" x 1'-1" x 1'-6"

2.10 " " 3.28 " " 1.31 " " 4.78 " " 5.62 " " joV: 752.16 G: Pu`t jW 21.25 G:mI: 2449.96 pRqI G:mI: 35%

jW

54.00 33.00 27.00 20.25 57.37 191.62 5.42

G: Pu`t " " " " G: Pu`t G:mI:

ru: 5 sI.AYs. Awr.AweItm nM: 10.11 Anuswr 1:2:4 imkdwr dI kMkrIt dI bY`f plyt pwauxw [ bY`f plyt vIAirMg kot

2668.08 pRqI G:mI:

35%

2 x 24'-0" x 0'-9" x 0'-3" = 1 x 21'-9" x 8'-0" x 0'-3" =

G: Pu`t 9.00 " " 50.75 59.75 G: Pu`t jW G:mI: 1.69 2799.75 pRqI G:mI:

18%

n?w -2 5 nko H;hH;hHe zze o hNgkT [Dk . ;Nhbdhe hw ss ' pr?o (;hn?;nko H1 0H1 5 ) slYb

1 x 24'-0" x 6'-6" x 0'-8" = jW ru: 3420.64

104 2.94

G: Pu`t G:mI:

xNkUp?u NkJ hgns / t'bhnw ?Nfo ee ze o hNfw e ;uod/ o /NKdk nzs o (113.76-75.00=38.76) -38.76 3381.88 ;?Nfozr ns/ ;Nfozr dh fwedko 2.94x8.25 tw hLgqs hxw hL 162.80 7 (n) t'bhnw ?Nfo ee ze o hNfw e ;uodk tkX{ yo uk (CSR 24.46ii) p?v gb/N ns/ ftnfozr e'N 75.00 8 n?e ;g?B ;Bi[nkfJ zN2 0n?w n?w HfE ZegkT [Dk (;hn?;nko H2 4H5 9ph) 2x24'.0" 14.634x20.32 = jW 48.00 14.634 297.65 Pu`t mI: w hL
1.29+12%

18% 24.26 15% v:mI:

3990.62

187.22

1.69 G:mI: 15% pRqI G:mI: 86.25

1.44

1:4 dy Anupwq dy mswly nwl pihly drjy dIAW ie`tw dI PlYt birk PloirMg, 100fwwhl motI 1:8:16 dI sIimMt kMkrIt Aqy 100 Aym Aum ryq paux auprMq lgwauxI Aqy twp qy Pl`S sIimMt puAieMitMg krnI [ (sI.AYs. Awr.AweItm nM: 14.21 Anuswr) 1 x 21'-9" x 5' = jW ru: 108.75 10.10 v: Pu: v:mI: 30%

265.33 pRqI v:mI:

10 sI.AYs. Awr.AweItm nM: 15.59 Anuswr 1:2 mswly ivc fIp vrwietI dI tIp krnI [ Ab`tmYNts 2 x 24'-0" x 3'- 6" = PrMt Pys 2 x 17'-0" x 5'- 6" = pYrwpYt + twp 2 x 17'-0" x 1'- 1" = pYrwpYt dy AMdr 2 x 17'-0" x 1'- 3" = Gtwau 2 x 5'-0" x 3'- 6" =

ru:

168.00 v: Pu`t 187.00 " " 38.25 " " 42.50 " " 435.75 35.00 " " 400.75 v: Pu`t jW 37.22 v:mI: 60.15 pRqI G:mI:

15%

11 sI.AYs. Awr.AweItm nM: 18.17 Anuswr kolf tivstf fIPwrmf stIl dw vwDU ryt, jo pihlW

Awr.sI.sI. dIAW AweItmW ivc Swml nw hovy [ imkdwr AweItm nM: 7 Anuswr 2.94 G:mI: kuieMtl 80 iklo pRqI G:mI: 2.35 ru: 4983.14pRqI kuieMtl 12 Finishing parapets with two coat snowcem v:mI: CSR 16.14 Qnty as per pointing Area 37.22

16%

43.54
13 mtIrIAl dI 5.0 ik:mI dI dUrI nwlo vwDU dUrI dI kYirj dw vwDU Krcw [
sIimMt Qyly

15%

50.07

b`jrI +motI ryq ryq

brIk ryq

ietw

1) sI. sI.1:4:8 = 2) birk vrk 1:5 ivc = 3) puAieMitMg 1:2 ivc 4) ;hH;hH 1L2L4 = 5)nkoH;hHH;hH n?w 25 6) PlYt birk Ploirg =

= =

7.10 26.67 37.22 1.690 2.940

G:mI: G:mI: v:mI: G:mI: G:mI: 10.10 v:mI: joV:

1.52 2.50 4.02 G:mI: ru: ru: 4.02 xw hL 12.88 xw hL x -131.18

3.408 6.6675 0.11 0.76 1.26 0.67 12.88 G:mI:

12802 387 13189

(Aosqn lIf lY ky) 1) b`jrI gmkBe'N (lIf -5 ) ik:mI: 2)o/sk GosrVQ lIf -5 ) ik:mI: (T ) xNkTgqhw hnwfb;No /Nns /e [n?o ho /Ndk nzs o pio htk;s /(gm kB e 'N) (n) iw Q Kgqhw hnwfb;No /Nns /e [n?o h o /N(G o s rV Q )o /s k Less difference of premium list rate and District rate o/sk 69.49
pRqI G:mI:

4.02 G:mI: 12.88 G:mI: pioh

653.92 pRqI G:mI: = ru: 443.81 pRqI G:mI: = ru: 82.80


pRqI G:mI:

13189

joV :-

ivSyS

aup mMfl APsr, pMjwb mMfI borf,

kwrjkwrI ieMjInIAr (s), pMjwb mMfI borf,

;w kDk

5' spYn slYb tweIp pulI dI mwqrw lVI AweItm dw vyrvw nM: nM: lMbweI cOVweI Nos 1 aucweI/ imkdwr pRIimAm lwgq fUMGwe I 1 33.56 G:mI: 33.56

sI.AYs. Awr.AweItm nM: 6.6 Anuswr mukMml qOr qy nIhW ivcoN imtI dI KudweI krnI [ sI.AYs. Awr.AweItm nM: 10.8 Anuswr 1:4:8 dI lIn kMkrIt pwauxI [

7.10

G:mI:

7.1

sI.AYs. Awr.AweItm nM: 11.5 Anuswr pihly drjy dIAw ie`tw nwl 1:5 dI imkdwr dy mswly nwl nIhW ivc ie`tw dI icxweI krnI [

21.25

G:mI:

21.25

sI.AYs. Awr.AweItm nM: 11.6 Anuswr pihly drjy dIAw ie`tw nwl 1:5 dI imkdwr dy mswly nwl nIhW/pilMQ qoN au`pr ie`tw dI icxweI krnI [ sI.AYs. Awr.AweItm nM: 10.11 Anuswr 1:2:4 imkdwr

5.42

G:mI:

5.42

1.69

G:mI:

1.69

n?w -2 5 nko H;hH;hHe zze o hNgkT [Dk . ;Nhbdhe hw ss ' pr?o (;hn?;nko H1 0H2 2 )

2.94

G:mI:

2.94

7 8

;?Nfozr ns/ ;Nfozr dh fwedko (n) t'bhnw ?Nfo ee ze o hNfw e ;uodk tkX{ yo uk (CSR 24.46ii)

1 1

24.26 1.69 297.65

v:mI: G:mI:

24.26 1.69

n?e ;g?B ;Bi[nkfJ zN2 0n?w n?w HfE ZegkT [Dk ;hn?;nko H2 4H5 9

w hL

297.65

10 1:4 dy Anupwq dy mswly nwl pihly drjy dIAW ie`tw dI PloirMg, 100fwwhl motI 1:8:16 dI sIimMt kMkrIt Aqy 100 Aym Aum ryq paux auprMq lgwauxI Aqy twp 11 sI.AYs. Awr.AweItm nM: 15.59 Anuswr 1:2 mswly ivc fIp vrwietI dI tIp krnI [

10.10

v:mI:

10.1

37.22

v:mI:

37.22

12 sI.AYs. Awr.AweItm nM: 18.17 Anuswr kolf tivstf fIPwrmf stIl dw vwDU ryt, jo pihlW Awr.sI.sI. dIAW AweItmW ivc Swml nw 12 Finishing parapets with two coat snowcem CSR 16.14 Qnty as per pointing Area

2.35

kuieMtl

2.35

37.22

v:mI:

37.22

13 mtIrIAl dI 5.0 ik:mI dI dUrI nwlo vwDU dUrI dI kYirj dw vwDU Krcw [

pioh o/sk

1 1 1

4.02 12.88

xw hL xw hL

2.35 12.882

Bricks

13189 nN br

13189

gfNnkbk .

Repair 5'-0" Span culvert


Brick work

No of culverts

Quantity

0 0

N 2

N 1

L
17.00 2668.08

B 1.125 35% 1.125

H 0.875 0.95

33.47 Cum
3601.91

0.000

Pointing Area as per Brick work done for repair

17.00

38.25

Sft

2 2

2 2

17.00 1.125

0.875 0.875

59.50 3.94 101.69 9.45

66.15 Finishing parapets with two coat snowcem CSR 16.14 Area =pointing as per Anyalasis

15%

Sft Sft Sft Sqm 76.07 37.22 Sqm

0.00 0

43.54

15%

50.07 Total Rs.

sIimMt

2) birk vrk 1:5 ivc = 3) puAieMitMg 1:2 ivc

0.00 G:mI: 0.00 v:mI: joV:

0.00 0.00 0.00

b`jrI brIk ryq ietw +motI ryq 0.00 0.00 0.00 0.00

to Haryana Border.

lwgq

2491

16096

70283

19522

5583

11732

4542

146

429

3484

2575

13584

1864

2629 5717 -333


895

-1730.11

159509

159500

Amount

Estimate For Special repair of Link Road Balbera to Charason upto Haryana Border. 10' spYn slYb tweIp pulI dw ivSlySx [
lVI AweItm dw vyrvw nM: nM: lMbweI cOVweI aucweI/ fUMGweI imkdwr

1 nIhW ivcoN hryk iksm dI imtI dI KudweI krnI [


(sI.AYs. Awr.AweItm nM: 6.6 Anuswr)

Ab`tmYNts ivMg vwlz


krtn vwl (hyTlw pwsw) krtn vwl (auprlw pwsw) PrS

2 2x2 1 1 1

x 25'-9" x 6'-0" x 6'-0" = x 6'-3" x 4'-9" x 4'-6" = x 6'-6" x 3'-3" x 5'-9" = x 6'-6" x 2'-9" x 5'-3" = x 21'-9" x 6'-6" x 1'-10"

= joV: jW 66.28
pRqI G:mI:

1854.00 534.38 121.47 93.84 265.08 2868.77 81.19 12%

G: Pu`t " " " " " " " " G: Pu`t G:mI: 74.23

2 nIhW iv`c p`Qr dI 20 im:mI: motI roVI nwl 1:4:8 dI sImyNt kMkrIt pwauxI [
(sI.AYs. Awr.AweItm nM: 1 0H1 0J / Anuswr )

Ab`tmYNts ivMg vwlz krtn vwl (hyTlw pwsw) krtn vwl (auprlw pwsw)

2 2x2 1 1

x 24'-9" x 6'-0" x 1'-6" x 6'-3" x 4'-9" x 1'-0" x 6'-6" x 3'-3" x 0'-9" x 6'-6" x 2'-9" x 0'-6"

= = = = joV: jW 1921.23
pRqI G:mI:

ru: 3 pihly drjy dIAw ie`tw nwl 1:5 dI imkdwr dy mswly nwl nIhW ivc ie`tw dI icxweI krnI [
(sI.AYs. Awr.AweItm nM: 11.5 Anuswr) Ab`tmYNts pihlw stY`p

445.50 118.75 15.84 8.94 589.03 16.67 18%

G: Pu`t " " " " " " G: Pu`t G:mI:


2267.05

dUjw stY`p qIsrw stY`p cOQw stY`p ivMg vw pihlw stY`p dUjw stY`p qIsrw stY`p cOQw stY`p pMjvW stYp

2 2 2 2 4 4 4 4 4 1 1 1 1 1 1 1 1 1 1 1 1 1 1

x 24'-0" x 4'-10" x 0'-6" x 24'-0" x 4'-6" x 0'-9" x 24' x 4'-1" x 0'-9" x 24' x 3'-9" x 1'-6" x 6'-3" x 3'-9" x 1'-3" = x 6'-3" x 3'-4" x 1'-3" = x 6'-7" x 3'-0" x 1'-0" = x 7'-0" x 2'-7" x 1'-0" = x 7'-4" x 2'-3" x 0'-6" = x 7'-9" x 2'-3" x 0'-6" = x 8'-6" x 2'-3" x 0'-6" = x 8'-6" x 1'-10" x 0'-3" = x 9'-3" x 1'-10" x 0'-9" = x 10'-0" x 1'-6" x 1'-0" = x 10'-0" x 1'-1" x 1'-9" = x 6'-6" x 2'-7" x 1'-0" = x 6'-5" x 2'-3" x 0'-6" = x 7'-9" x 2'-3" x 0'-6" = x 8'-6" x 1'-10" x 0'-9" = x 9'-3" x 1'-10" x 0'-3" = x 9'-3" x 1'-6" x 0'-9" = x 10'-0" x 1'-6" x 0'-3" = x 10'-0" x 1'-1" x 1'-0" =

= = = =

117.00 162.00 148.50 270.00 117.19 105.47 79.50 73.50 33.19 8.72 9.56 3.98 13.00 15.00 19.69 17.06 7.22 8.72 11.95 4.34 10.40 3.75 11.25 1250.99 35.40 35%

G: Pu`t " " " " " " " " " " " " " " " " " " " " " " " " " " " "

krtn vwl (auprlw pwsw)


pihlw stY`p " " " " dUjw stY`p qIsrw stY`p

cOQw stY`p

krtn vwl (hyTlw pwsw)


pihlw stY`p " " dUjw stY`p " " qIsrw stY`p " " cOQw stY`p pMjvW stYp

ru:

joV: jW 2449.96
pRqI G:mI:

" " " " " " " " " " " " " " " " G: Pu`t G:mI:
3307.45

4 pihly drjy dIAw ie`tw nwl 1:5 dI imkdwr dy mswly nwl nIhW/pilMQ qoN au`pr ie`tw dI icxweI krnI [
(sI.AYs. Awr.AweItm nM: 11.6 Anuswr)

pMjvW stYp 2 x 24'-0" x 3'-4" x 1'-0" = 2 x 24'-0" x 3'-0" x 1'-0" = s`qvwN stYp 2 x 24'-0" x 2'-7" x 1'-0" = A`TvW stYp 2 x 24'-0" x 2'-3" x 1'-0" = nOvW stYp 2 x 24'-0" x 1'-10" x 0'-6" = d`svW stYp 2 x 24'x 1'-1" x 1'-10" = ivMg vwlz pMjvW stYp 2 x 2 x 7'-4" x 2'-3" x 1'-0" = CyvW stYp 2 x 2 x 7'-9" x 1'-10" x 1'-0" = s`qvwN stYp 2 x 2 x 8'-1" x 1'-6" x 1'-0" = A`TvW stYp 2 x 2 x 8'-1" x 1'-1" x 1'-4" = pYrwpYt 2 x 30'-x 1'-1" x 1'-6" = Ab`tmYNts
CyvW stYp

jW ru: 5 (J /) n?w -2 5 nko H;hH;hH


gkT [DK;Nhbdhe hw ss ' pr?o (;hn?;nko H1 0H1 6)

2668.08
pRqI G:mI:

162.00 144.00 126.00 108.00 45.00 102.37 23.62 58.12 48.75 51.03 101.25 970.14 27.45 35%

G: Pu`t " " " " " " " " " " " " " " " " " " " " G: Pu`t G:mI:
3601.91

slYb

1 x 24'-0" x 11'-6" x 1'-3/4" = iK 3420.64

293.25 G: Pu`t 8.30 G:mI:

xNkUp?u NkJ hgns / t'bhnw ?Nfo ee ze o hNfw e ;uod/ o /NKdk nzs o (113.76-75.00=38.76) -38.76

3381.88

18%

3990.62

(n)

;?Nfozr ns/ ;Nfozr dh fwedko 8.30x8.25 tw hLgqs hxw hL 162.80 68.48 15% v:mI: 187.22

gb/B;hH;hH1 L2 L4ftu p?vgb/N ns / thnfo zr e 'NgkT [DK(1 0H1 2 nB [;ko ) p?vgb/N thnfo zr e 'N

1 x 24'-0" x 0'-9" x 0'6" = 1 x 21'-9" x 13'-96" x 0'-3/1/2" =


jW

18 G: Pu`t 87.23 G: Pu`t 105.23 G: Pu`t


G:mI: 2.98 2799.75 18% pRqI G:mI: 3303.71

7 / BhvbtkJ hpo /Nodhns / t'bhnw ?fNefe w ;uodh to s '


e o B h(CSR10.46 ii +10.47)

= ru: 9 20 im:mI: motw AYkspYnSn juAwieMt 2 x 24


(sI.AYs. Awr.AweItm nM: 24.59 Anuswr)

2.98 G:mI:
97.75
pRqI G:mI:

22.75 +75.00

15%

112.41

48 Put 14.634 mItr

jW 14.634 x 32.38

=
bzw ;zw

473.85 mItr
per mtr /cm depth

ru: 10 1:4 dy Anupwq dy mswly nwl pihly drjy dIAW ie`tw dI PlYt PloirMg, 100 n?wn?wH motI 1:8:16 dI sIimMt kMkrIt paux auprMq lgauxII , auprMq

1.29+12%

1.44

Pl`S sIimMt puAieMitMg krnI

(csr 14.21) 217.50 v:Pu: jW ru: 265.33


265.33

1 x 21'-9" x 10' =

20.21 v:mI: pRqI v:mI: 30%


344.93

11 1:2 Anupwq dy sImMt Aqy ryq dy mswly ivc fIp vrwietI dI tIp krnI [
(sI.AYs. Awr.AweItm nM: 15.59 Anuswr)

Ab`tmYNts PrMt Pys pYrwpYt + twp pYrwpYt dy AMdr twp AwP krtn vwlj ivMg vwl sweIfj

2 2 2 2 2 2x2 2x2 2x2 2x2 2x2

x 24'-0" x 5'- 0" = x 30'-0" x 6'- 5" = x 30'-0" x 1'- 1" = x 30'-0" x 1'- 6" = x 10'-0" x 1'- 1" = x 2'-7" x 1'-0" x 2'-3" x 1'-0" x 1'-10" x 1'-0" x 1'-6" x 1'-0" x 1'-1" x 2'- 10" jW

240.00 384.96 67.50 90.00 22.50 10.50 9.00 7.50 6.00 12.94 850.90 79.05 15%

v: Pu`t " " " " " " " " " " " " " " " " " " v: Pu`t v:mI:
69.17
pRqI v:mI:

ru:
60.15

12 kolf tivstf fIPwrmf stIl dw vwDU ryt, jo pihlW Awr.sI.sI. dIAW AweItmW ivc Swml nw hovy [ (sI.AYs. Awr.AweItm nM: 18.18 Anuswr) imkdwr AweItm nM: 5 Anuswr 90 iklo pRqI G:mI: ru:
12 Finishing parapets with two coat snowcem CSR 16.14 Qnty as per pointing Area

8.30
7.47

G:mI:
kuietl

4983.14

16%
pRqI kuietl

5780.44

79.05

v:mI:

43.54 13 mtIrIAl dI 5.0 ik:mI dI dUrI nwlo vwDU dUrI dI kYirj dw vwDU Krcw [
1) sI. sI.1:4:8 2) birk vrk 1:5 ivc 4) sI.sI.1:8:16 5) sI.sI.1:2:4 6) n?w-25 = 3) puAieMitMg 1:2 ivc = = = = 16.67 62.85 = 99.26 3.08 2.98 8.30 G:mI: G:mI: v:mI: G:mI: G:mI: G:mI:

15%
b`jrI +motI ryq -

50.07
brIk ryq ie`tW

sIimMt

2.68 7.06 9.74


G:mI:

6) PlYt birk Ploirg

20.21

v:mI:
joV:

8.00 15.71 0.30 1.54 1.34 3.57 1.35 31.81


G:mI:

30168

774 30942
nM:

1) b`jrI gmkBe'N (lIf -5 ) ik:mI: 2) oo/sk GosrVQ lIf -5 ) ik:mI:

9.74 pioh 31.81 o/sk

ru:

653.92 443.81

= ru: pRqI G:mI: pRqI G:mI: = ru:

xNkTgqhw hnwfb;No /Nns /e [n?o ho /Ndk nzs opio h tk;s /(gm kB e 'N) iw Q Kgqhw hnwfb;No /Nns /e [n?o ho /N(G o s rV Q )o /s k Less difference of premium list rate and District rate 30942.04

o/sk

9.74 xw hL 31.81 xw hL
-131.18

82.80

pioh

69.49

joV :kul joV:

T [gw zvbnc;o(;) pMjwb mMfI borf,


;wkDk

kwrjkwrI ieMjInIAr (s), pMjwb mMfI borf, gfNnkbk.

10' spYn slYb tweIp pulI dI mwqrw lVI AweItm dw vyrvw nM: nM: lMbweI cOVweI aucweI/ fUMGwe I 0 Nos imkdwr 0 pRIimAm lwgq

1 sI.AYs. Awr.AweItm nM: 6.6 Anuswr mukMml qOr qy nIhW ivcoN imtI dI KudweI krnI [ 2 sI.AYs. Awr.AweItm nM: 10.8 Anuswr 1:4:8 dI lIn kMkrIt pwauxI [ 3 sI.AYs. Awr.AweItm nM: 11.5 Anuswr pihly drjy dIAw ie`tw nwl 1:5 dI imkdwr dy mswly nwl nIhW ivc ie`tw dI icxweI krnI [ 4 sI.AYs. Awr.AweItm nM: 11.6 Anuswr pihly drjy dIAw ie`tw nwl 1:5 dI imkdwr dy mswly nwl nIhW/pilMQ qoN au`pr ie`tw dI icxweI krnI [ 5 sI.AYs. Awr.AweItm nM: 10.11 Anuswr 1:2:4 imkdwr

81.19

G:mI:

0.00

16.67

G:mI:

0.00

35.40

G:mI:

0.00

27.45

G:mI:

0.00

0 0

2.98 8.30

G:mI:

0.00

6 n?w -2 5 nko H;hH;hHe zze o hNgkT [Dk . ;Nhbdhe hw ss ' pr?o (;hn?;nko H1 0H2 2 )

G:mI:

0.00

7 gb/B;hH;hH1 L2 L4ftu p?vgb/Nns / thnfo zr


e 'NgkT [DK(1 0H1 2nB [;ko ) p?vgb/Nns / thnfo zr e 'N 0 2.98 G:mI: 0.00

8 ;?Nfozr ns/ ;Nfozr dh fwedko 9 p?u NkJ hge ze o hNfe w ;uons /B hvbtkJ hpo /No dhto s 'e o B h(CSR10.46+10.47) 10 n?e ;g?B ;Bi[nkfJ zN2 0n?w n?w HfE ZegkT [Dk ;hn?;nko H2 4H5 9 11 1:4 dy Anupwq dy mswly nwl pihly drjy dIAW ie`tw dI PloirMg, 100fwwhl motI 1:8:16 dI sIimMt kMkrIt Aqy 100 Aym Aum ryq paux auprMq lgwauxI 12 sI.AYs. Awr.AweItm nM: 15.59 Anuswr 1:2 mswly ivc fIp vrwietI dI tIp krnI [ 13 sI.AYs. Awr.AweItm nM: 18.17 Anuswr kolf tivstf fIPwrmf stIl dw vwDU ryt, jo pihlW Awr.sI.sI. dIAW AweItmW ivc Swml nw 0 0 0 0

68.48 2.98

v:mI: G:mI:

0.00 0.00

473.85

w hL

0.00

20.21

v:mI:

0.00

79.05

v:mI:

0.00

7.47

kuieMtl

0.00

12 Finishing parapets with two coat snowcem CSR 16.14 Qnty as per pointing Area 14 mtIrIAl dI 5.0 ik:mI dI dUrI nwlo vwDU dUrI dI kYirj dw vwDU Krcw [

79.05

v:mI:

0.00

pioh o/sk Bricks

0 0 0

9.74 31.81 30942

xw hL xw hL B zpo

0.00 0.00 0

Repair 10'-0" Span


Brick work

Quantity

0 0

N 2

N 1

L
30.00 2668.08

B 1.125 35% 1.125

H 0.875 1.67

59.06 Cum
3601.91

0.000

Pointing Area as per Brick work done for repair

30.00

67.50

Sft

2 2

2 2

30.00 1.125

0.875 0.875

105.00 3.94 176.44 16.39

66.15 Finishing parapets with two coat snowcem CSR 16.14 Area =pointing as per Anyalasis

15%

Sft Sft Sft Sqm 76.07

0.00

79.05

Sqm

43.54

15%

50.07 Total Rs.

sIimMt

2) birk vrk 1:5 ivc = 3) puAieMitMg 1:2 ivc

0.00 G:mI: = 0.00 v:mI: joV:

0.00 0.00 0.00

b`jrI brIk ryq +motI ryq 0.00 0.00 0.00

ietw

0.00

yana Border.
lwgq

6027

37792

117084

98872

33122

12821

9845

335

682

6971

5468

43180

3958

6369 14118 -806 2210 -4059

393989 394000

ieMjInIAr (s),

Amount

Patches underStrengthening
Sr.No. Feet 1 2 3 4 5 6 7 8 9 0-3.9 km

Bzpo bzpk J h u'Vk J hv{zxk J h wk sok


1 1 1 1 1 1 1 1 1 10.00 5.00 15.00 40.00 20.00 10.00 5.00 20.00 50.00 10.00 7.00 10.00 10.00 6.00 8.00 7.00 9.00 10.00 0.25 0.25 0.25 0.25 0.25 0.25 0.25 0.25 0.25 25.00 8.75 37.50 100.00 30.00 20.00 8.75 45.00 125.00

J / ohnk
100.00 35.00 150.00 400.00 120.00 80.00 35.00 180.00 500.00

10

18.00 or

5.00

0.25

22.50

90.00

422.50
11.97 Cum

1690.00
157.06 Sqm

Sub Divisional Officer (C ) Punjab Mandi Board, Samana

Executive Engineer Civil Punjab Mandi Board, Patiala

Estimate For Special repair of Link Road Balbera to Charason upto Haryana Border.
w Nho hnbdh ;pzXse 'n?o hs /o /NKdk ft;b/;D
Gosr r VQ e[n?oh gmk Be'N e[n?oh 11.2 im:mI: gyz b`jrI dI splweI 63-45 im:mI: gyz s/ soilMg dI splweI 53-22.4 im:mI: 13.2 im:mI: gyz s/ mYtl dI splweI gyz b`jrI dI splweI 11.2 im:mI: gyz b`jrI dI splweI 40 im:mI: gyz b`jrI dI splweI

bV h B zpo

AweItm dw vyrvw

63-45 im:mI: gyz s/ soilMg dI splweI

53-22.4 im:mI: 13.2 im:mI: gyz s/ mYtl dI splweI gyz b`jrI dI splweI

1e [n?o hs 'w Nho hnbdk o /N 2m /e /dkodk bkG1 0# 3 t?bc/no;?; 1 # i'V

605.04 60.50 6.05 671.59

613.99 61.40 6.14 681.53

642.67 64.27 6.43 713.36

630.30 63.03 6.30 699.63

275.70 27.57 2.76 306.03

285.02 28.50 2.85 316.37

353.56 35.36 3.54 392.45

314.07 31.41 3.14 348.62

270.11 27.01 2.70 299.82

n?to/ i ;hH n?;H nk oH


63-45 im:mI: gyz s/ soilMg dI splweI
359.60

o/ N
11.2 im:mI: gyz b`jrI dI splweI
391.03

53-22.4 im:mI: 13.2 im:mI: gyz s/ mYtl gyz b`jrI dI splweI dI splweI
369.44 425.77

40 im:mI: gyz b`jrI dI splweI


325.10

m /e /dkodk bkG1 0# t?bc/no;?; 1 # i'V

35.96 3.60 399.16

36.94 3.69 410.08

42.58 4.26 472.60

39.10 3.91 434.04

32.51 3.25 360.86

aup mMfl APsr, pMjwb mMfI borf,


;w kDk

kwrjkwrI ieMjInIAr (s ), pMjwb mMfI borf,


gfNnkbk.

Estimate For Special repair of Link Road Balbera to Charason upto Haryana Border.

uzr h f wN h d/ o/ N dk f tb/ D

10
Fixed Rate for
10

K.M.

Ist 5 Km

142.50 Premium Value Total Value

Range 1 to 5 6 to 10 11 to 20 21 to 40 41 to 60 61 to 150 above 150

Rate/KM 11.25 7.5 4.5 3.35 1.7 1.1 Total K.M =

Less for Ist K.M

75.00 67.50 56.25 0 0 123.75 0 0 0

Premium

5 5 0 0 0 0 0 10

15.00% 18.5625 10.00% 8.00% 5.00% Total 0 0 0

142.31 0.00 0.00 0.00

142.31

aup mMfl APsr, pMjwb mMfI borf,


;w kDk

kwrjkwrI ieMjInIAr (s ), pMjwb mMfI borf,


gfNnkbk.

24.16

Brick on end edging Providing and laying of Brick on end edging 6.83cm wide, 11.11cm long and 22.86cm high half brick deep including excavation, refilling and disposal of surplus earth up to 50mtr complete as per Punjab PWD specifications
Materials Bricks 1st Class including 5% wastage at site of work Total - I

Mtr.

(i)

Nos.

9.45

3.13

29.58 29.58 2.96 0.33 32.86 32.86

Add contractor's profit @ 10% i.e. on Rs. 29.58 Add Labour cess @ 1% i.e. on Rs. 32.54
Cost for Cost for II Labour Taking output 120 Mtr.

1 1

Mtr.
Mtr.

32.86

(i) (ii) (iii) (iv)

Mate Mason ( Ist class) Masons (IInd class) Mazdoor Unskilled (Semi Skilled Lower)
Total - II

Day Day Day Day

0.01 0.50 0.50 2.00

151.44 223.36 190.00 143.81

Sundries such as traffic management during construction, watch and ward, minor T&P etc. @ 1.5% i.e. on Rs. 495.81 Add contractor's profit & Overhead Charges @ 21.5% i.e. on Rs. 503.25 Add Labour cess @ 1% i.e. on Rs. 611.45 Labour for Labour for Cost for 120 1 1 Mtr. Mtr. Mtr.

1.51 111.68 95.00 287.62 495.81 7.44

108.20 6.11
617.56

5.15

5.15 38.01

5.15

Rate of bricks at site As per confidential CSR


bricks per 1000

1 2 Add VAT

Rate included in the rate

2800
2800

Breaking from brick bats to brick ballast 3 Carriage of material within average lead of 5 km. Bricks 4 Add Loading charges Bricks 5 Add unloading charges Bricks 6 Total

288.75 39.20 39.20

0% 0% 0%

288.75 39.20 39.20

262.50 35.64 35.64


or

262.50 35.64 35.64


3133.78

3.13

aup mMfl APsr, pMjwb mMfI borf, ;wkDk

kwrjkwrI ieMjInIAr (s ), pMjwb mMfI borf, gfNnkbk.

Estimate For Special repair of Link Road Balbera to Charason upto Haryana Border.
e [n?oh s 'A5fe w hLs 'Apknd ;k J hN sZ e w Nhohnbdh tkX{ Y 'nk Y [nkJ h dk ft;b/;D

bV h BzL

AweItm dw vyrvw

63-45 im:mI: gyz s/ soilMg dI splweI

53-22.4 im:mI: gyz s/ mYtl dI splweI

13.2 im:mI: ih n?; ph gyz b`jrI dI splweI

dI splweI b'jzv yzv s'A

289 fe w hL(gm kB e 'N) 1w Nho hnbdh 5fe w hLs 'Apknd dh tkX{ Y 'nk Y [nkJ h 6 ik:mI:qoN 40 221.25 + 41 ik:mI:qoN 60 67.00 + ik:mI: =
15%
ik:mI:

134

254.44

254.44

254.44

254.44

ik:mI: =
10%
ik:mI:

73.70 165.24 160.55

73.70 165.24 160.55

73.70 165.24 160.55

73.70

61 ik:mI:qoN 150 ik:mI: = 153.00 + 8% ik:mI: 151 ik:mI:qoN 289 ik:mI: = 139 1.10 152.90 + 5% ik:mI: 61 ik:mI:qoN 134 ik:mI: = 74 1.70 125.80 +
8%
ik:mI:

135.864

joV :gZE od/ n/to /i o /Nns /e [n?o ho /NKnB [;konzs o


gm kB e 'N n?t/o/i ;hn?;nkoHo/N

653.92

653.92

653.92

464.00

40-63 2 2 -5 3 n?w n?w HgZE o n?w n?w HgZE o 13.2 im:mI pioh

306.03 399.16 -93.13 1.0 316.37 410.08 -93.71 1.0 392.45 472.60 -80.15 1.0

e [n?oh

-93.13

-93.71

0.00 -80.15 573.77

0.00 35.32 499.32

560.79

560.22

ih n?; ph 281.22 245.90 35.32 1.0 (b'jzv yzv e[nkoh s'A) 40n?w n?w HgZE o 299.82 360.86 -61.04

joV :-

gqs h xw hL

gqs h xw hL

gqs h xw hL

gqs h xw hL

aup mMfl APsr, pMjwb mMfI borf,


;w kDk

kwrjkwrI ieMjInIAr (s ), pMjwb mMfI borf,


gfNnkbk.

40n?w n?w H gZE o


dI splweI
gmkBe'N

289

254.44

73.70

165.24 160.55

653.92

-61.04
592.88

gqs h xw hL

Estimate For Special repair of Link Road Balbera to Charason upto Haryana Border. piohns /w 'Nho/s k dk 5fe w hLs 'Apknd gmk Be'N s'A ;k J hN sZ e dhd{ohdk tkX{ kYirj dk t/otk

Lead Fixed Rate for


289

289
Ist 5 Km Less for Ist 5 K.M 142.50 142.50 Nill 56.25 75.00 90.00 67.00 153.00 152.90 221.25 15.00% 10.00% 8.00% 5.00% Total Rs. 254.44 73.70 165.24 160.55 Premium Total Value

Range 1 to 5 6 to 10 11 to 20 21 to 40 41 to 60 61 to 150 above 150

Rate /K.m 5 5 10 20 20 90 11.25 7.5 4.5 3.35 1.7 1.1 Total K.M.

5 5 10 20 20 90 139 289

653.92

piohns /w 'Nho/s k dk 5fe w hLs 'Apknd Gosr V s'A ;k J hN sZ e dhd{ohdk tkX{ kYirj dk t/otk

Lead Fixed Rate for


123

123
Ist 5 Km Less for Ist 5 K.M Nill 56.25 75 90 67 107.1 0 221.25 15.00% 10.00% 8.00% 5.00% Total Rs. 254.44 73.70 115.67 0.00 142.50 142.50 Premium Total Value

Range 1 to 5 6 to 10 11 to 20 21 to 40 41 to 60 61 to 150 above 150

Rate /K.m 5 5 10 20 20 90 11.25 7.50 4.50 3.35 1.70 1.10 Total K.m

5 5 10 20 20 63

0
123

443.81

aup mMfl APsr, pMjwb mMfI borf,


;w kDk

kwrjkwrI ieMjInIAr (s ), pMjwb mMfI borf,


gfNnkbk.

Estimate For Special repair of Link Road Balbera to Charason upto Haryana Border.
gm kBe 'N, G o s rV Qe [n?o hs 'A5fe w hLs 'Apknd gbk A N sZ e w Nho hnbdhtkX{ Y 'nk Y [nkJ hdk ft;b/;D

Plant Dhanouri High Rise

AweItm dw vyrvw

13.2 im:mI:

e o;vpioh
dI splweI

11.2 im:mI: gyz b`jrI dI splweI

o/s k
dI splweI
(G o s rV Qs 'A)

289 1 w Nhohnbdh5fe w hLs 'Apknd dhtkX{ Y 'nk Y [nkJ h 6 ik:mI:qoN 221.25 41 ik:mI:qoN 67.00 61 ik:mI:qoN 153.00 151 ik:mI:qoN 139 152.90 61 ik:mI:qoN 73.00 x1.70 40 + 60 + 150 + 289 1.10 + 133 + ik:mI: =
15%
ik:mI:

133 254.44 254.44

254.44

ik:mI: =
10%
ik:mI:

73.70 165.24
ik:mI:

73.70 165.24 160.55

73.70

ik:mI: =
8%

ik:mI: =
5%
ik:mI:

160.55

ik:mI: =
ik:mI:

8%

i'V
2 pio hns /o /sd/ n/to /i o /Nns /e [n?o ho /NKnB [;konzs o 1 3 H2 n?w n?w Hpio h 1 1 H2 n?w n?w Hpio h o /s k 289.49 220.00 69.49 o/ N gqsh twhL 348.62 434.04 -85.42 392.45 472.60 -80.15

653.92

653.92

134.03 462.17

-80.15 -85.42 69.49


573.77 568.50 531.66

aup mMfl APsr, pMjwb mMfI borf,

kwrjkwrI ieMjInIAr (s ), pMjwb mMfI borf, gfNnkbk.

;w kDk

Estimate For Special repair of Link Road Balbera to Charason upto Haryana Border.

nB ?bf;i fpu{w Bdh ;gbkJ h gqs h n?w HNhHd/ o/Ndk ft;b/;D( gha;ha t k ;s /)
:{fB N 1n?w HNhH 1n?w HNhH o/Nb[Zethih-1 0(pZbe ) 36270.00 5230.13 41500.13

nkJ hNwdk t/otk ;hn?;nkoHnB [;kogkDhgsfoc?B oh dk o/N 14.42% Excise

wkofeN o/N

39286.00 5665.04 44951.04 899.02 45850.06 2521.75 48371.82

2% education Cess

1n?w HNhH

830.00 42330.14

5.5% Vat with Surcharge i'V L

1n?w HNhH 1n?w HNhH

2328.16 44658.29

44658.29 1 0# m /e /dkodk bkG 1 # t?bc/no;?; dk youk 4465.83 446.58 49570.71 b[Zed/ o/Ndk nzs o 4122.01

48371.82 4837.18 483.72 53692.72

aup mMfl APsr, pMjwb mMfI borf,


;w kDk

kwrjkwrI ieMjInIAr (s ), pMjwb mMfI borf,


gfNnkbk.

Estimate For Special repair of Link Road Balbera to Charason upto Haryana Border. b[edh5fe w hLs 'Apknd f ock f Boh s'A ;k J hN sZ e dhd{ohdk tkX{ kYirj dk t/otk

Lead Fixed Rate for


366

183
Ist 5 Km Less for Ist 5 K.M 142.50 142.50 Nill 41.25 55.00 90.00 81.00 207.00 324.00 186.25 15.00% 10.00% 8.00% 5.00% Total Rs. 214.19 89.10 223.56 340.20 Total Premium Value

Range 1 to 5 6 to 10 11 to 20 21 to 40 41 to 60 61 to 150 above 150

Rate /K.m 5 5 10 20 20 90 8.25 5.5 4.5 4.05 2.3 1.5 Total K.M.

5 5 10 20 20 90 216 366

867.05

b[edh5fe w hLs 'Apknd f ock f Boh s'A gbKN sZ e


Lead Fixed Rate for
342

dhd{ohdk tkX{ kYirj dk t/otk

171
Ist 5 Km Less for Ist 5 K.M Nill 41.25 55 90 81 207 288 142.50 142.50

Plant Dhanouri High Rise

Range 1 to 5 6 to 10 11 to 20 21 to 40 41 to 60 61 to 150 above 150

Rate /K.m 5 5 10 20 20 90 8.25 5.50 4.50 4.05 2.30 1.50 Total K.m

Total Premium Value

5 5 10 20 20 90

186.25

15.00% 10.00% 8.00% 5.00% Total Rs.

214.19 89.10 223.56 302.40

192
342

829.25

aup mMfl APsr, pMjwb mMfI borf,


;w kDk

kwrjkwrI ieMjInIAr (s ), pMjwb mMfI borf,


gfNnkbk.

Estimate For Special repair of Link Road Balbera to Charason upto Haryana Border. fw e ;vw ?NohnbdhgbKNs 'A;k J hN sZ e Y 'nk Y [nkJ he oB k Plant Dhanouri High Rise bVh BzL AweItm dw vyrvw

14
1

w Nhohnbdh5fe w hLs Ze dhY 'nk Y [nkJ h(;hn?;nkoHnkJ hNw5 H2 5


5 4 0 0 11.25 7.5 4.5 3.35 142.50 56.25 30.00 0.00 0.00 10% 10% 10% 10% 10% 156.75 15% 15% 15% 15% 10% 180.26

2 3 4 4

(i)++ B 'N
6 to 10 11 to 20 21 to 40 41 to 60

5 10 20 20

fe w hL fe w hL fe w hL fe w hL

61.88 33.00 0.00 0.00

71.16 37.95 0.00 0.00

i'V

289.37

aup mMfl APsr, pMjwb mMfI borf,

kwrjkwrI ieMjInIAr (s ), pMjwb mMfI borf, gfNnkbk.

;w kDk

Estimate For Special repair of Link Road Balbera to Charason upto Haryana Border.

e o t ns / ize Bdk J /o hnk


Junction
1

2[x1/2(10x35)-(2/3x37x3)]=202.00 sft
or

18.77 Sqm

Curves

Curve

70

X (0'+2'+4'+2'+0') 5

112.00 tc[N 10.41 tw hL

aup mMfl APsr, pMjwb mMfI borf,


;w kDk

kwrjkwrI ieMjInIAr (s ), pMjwb mMfI borf,


gfNnkbk.

Estimate For Special repair of Link Road Balbera to Charason upto Haryana Border. 10" fUMGI apn fryn dy ryt dw ivSlySx [ iekweI:-10' lVI AweItm dw vyrvw nM: 1 nM: lMbweI cOVweI aucweI/ fUMGw eI imkdwr

hryk iksm dI im`tI dI KudweI (isvwey ctwnI im`tI) apn fryn dI auswrI vwsqy glIAw/lynW/Ku`lI jgHw qy frwieMg/ifjweIn muqwibk 2 mItr dI fUMGweI qk krnI 1 x 10' x 3' x 1' -1" (sI.AYys.Awr.AweItm nM: 29.1 ey) ru: 95.36 +

= jW 12% = jW 106.80

33.75 G:Pu`t 0.96 G:mI:

40 im:mI gyj ie`tw dI rOVI nwl sI.sI. 1:8:16 pwauxI [ (sI.AYys.Awr.AweItm nM: 10.5 ey) ru:

1 x 10' x 3' x 0' -3"

7.5 G:Pu`t 0.21 G:mI:

1570.22

18% = (-) =

1852.86 5.42 G:Pu`t

sI.sI. 1:3:6 ston blwst/isMgl nwl (sI.AYys.Awr.AweItm nM: 10.11y)

1 x 10' x 1' x 0' -6"

Gtwau :- x 22/7 x 1/3 x 1/3 x 10'

ru: 4 A`vl drjy dIAW ie`tw nwl 1:5 dy sImYNt ryq mswly nwl nIhW ivc icxweI krnI (sI.AYys.Awr.AweItm nM: 11.5) ru: 5

2200.72

18%

1.75 3.67 jW 0.104 G:mI: 2596.85 pRqI G:mI:

2 x 10' x 0' -9" x 0' -10" = jW 2485.48 + 35%

13.125 G:Pu`t 0.37 G:mI:

3355.40 pRqI G:mI: 6.67 v:Pu`t 3.33 " 10.48 " 20.48 v:Pu`t 1.90 v:mI:

6 im:mI motw sImYNt pl`sqr 1:4 dy sImYNt ryq mswly nwl [ 2 x 10' x 0' -4" = (sI.AYys.Awr.AweItm nM: 15.3) 2 x 10' x 0' -2" = 1/2 x 2 x 22/7 x 1/3 x 10'

= jW

ru: 6 Stirg vrk plyn sI.sI. vwsqy (sI.AYys.Awr.AweItm nM: 9.16) ru: 7

55.59

15%

63.93 10.48 v:Pu`t jW 0.97 v:mI: 176.48 pRqI G:mI: = jW 10 Pu`t 3.05
(as per site conditions )

1/2 x 2 x 22/7 x 1/3 x 10' 153.46 + 15%

7.5 sY:mI: qygw 1:5 dy sImYNt ryq dy mswly nwl lgwauxw [(sI.AYys.Awr.AweItm nM: 29.12) ru: 57.62 + 35%

77.79 mI: 0.098 653.92 0.26 443.81

mtIrIAl dI 5.0 ik:mI dI dUrI nwlo vwDU dUrI dI kYirj dw vwDU Krcw [ bjrI/motI ryqw brIk ryqw

sIimMt dy ryt aupr Tykydwr dw lwB 1) sI. sI.1:8:16 = 1) sI. sI.1:3:6 = 2) birk vrk 1:5 ivc = 3) 6im.mI: plsqr 1:4 ivc
0.21

sIimMt G:mI: G:mI: 0.37 G:mI: 1.90 v:mI: joV: 0.38 0.47 0.54 0.11 1.50 0.08 tn

b`jrI+mo brIk ryq ietW tI ryq 0.098 0.106 0.05 0.0925 0.02 0.26 G:mI: 178 178

0.104

Less / Add difference between premium list and quary rate A Bajri+Sand (Pathankot) F.Sand (Bharatgarh)
0.098

0.26

82.20 69.49

10 Less cost of difference between csr and distt rate of bricks 178 x

131.18

jW ru:

247

10"

kwrjkwrI ieMjInIAr (s), pMjwb mMfI borf, pitAwlw

10" fUMGI apn fryn dI mwqrw lVI AweItm dw vyrvw nM: lMbweI nM:

cOVweI

Unit aucweI/ fUMGw eI 0.10

0 Feet imkdwr

hryk iksm dI im`tI dI KudweI (isvwey ctwnI im`tI) apn fryn dI auswrI vwsqy

G:mI:

40 im:mI gyj ie`tw dI rOVI nwl sI.sI. 1:8:16 pwauxI [ sI.sI. 1:3:6 ston blwst/isMgl nwl (sI.Ays.Awr.AweItm nM: 10.11) A`vl drjy dIAW ie`tw nwl 1:5 dy sImYNt ryq mswly nwl nIhW ivc icxweI krnI (sI.Ays.Awr.AweItm nM:11.5)

0.02

G:mI:

0.010

G:mI:

0.04

G:mI:

6 im:mI motw sImYNt pl`sqr 1:4 dy sImYNt ryq mswly nwl [ (sI.Ays.Awr.AweItm nM: 15.3)

0.19

v:mI:

;Nfozr plyn sI.sI. vwsqy (sI.Ays.Awr.AweItm nM: 9.14) 7.5 sY:mI: qygw 1:5 dy sImYNt ryq dy mswly nwl lgwauxw [(sI.Ays.Awr.AweItm nM:29.12) mtIrIAl dI 5.0 ik:mI dI dUrI nwlo vwDU dUrI dI kYirj dw vwDU Krcw [ Bricks Bajri Sand

0.10

v:mI:

0 0 0 0

0.31 0.026 0.010 17.800

mI: G:mI:

0 0 0 0

aryana Border. iekweI:-10' lwgq

102.00

392.81

270.07

1241.50

121.46

171.71

(as per site conditions )

63.93 116.53

-8.04 18.25

-23.35 2466.87 /-pRqI Pu`t

Estimate For Special repair of Link Road Balbera to Charason upto Haryana Border.
13" fUMGI apn fryn dy ryt dw ivSlySx [ lVI AweItm dw vyrvw nM: lMbweI cOVweI aucweI/ nM: fUMGweI 1 hryk iksm dI im`tI dI KudweI (isvwey ctwnI im`tI) apn fryn dI auswrI vwsqy glIAw/lynW/Ku`lI jgHw qy frwieMg/ifjweIn muqwibk 2 mItr dI fUMGweI qk krnI 1 x 10' x 3' x 1' -4" (sI.Ays.Awr.AweItm nM:29.1 eyy) ru: 95.36 12 %= 2 40 im:mI gyj ie`tw dI rOVI nwl sI.sI. 1:8:16 pwauxI [ 1 x 10' x 3' x 0' -3" (sI.Ays.Awr.AweItm nM:10.6 ey) ru: 1570.22 18 %= = 41.25 G:Pu`t jW G:mI: 1.17 106.80 pRqI % G:mI: = jW 7.5 G:Pu`t 0.21 G:mI: iekweI:-10' imkdwr

1852.86 pRqI G:mI:

3 sI.sI. 1:3:6 ston blwst/isMgl nwl (sI.Ays.Awr.AweItm nM: 1 x 10' x 1' x 0' -6" 10.11) Gtwau :-

5.42 G:Pu`t 1.75 3.67 jW 0.104 G:mI: 2596.85 pRqI G:mI: 16.875 G:Pu`t jW G:mI: 0.48 3355.40 pRqI G:mI:

x 22/7 x 1/3 x 1/3 x 10' (-) =

ru: 2200.72 18 %= 4 A`vl drjy dIAW ie`tw nwl 1:5 dy sImYNt ryq mswly nwl nIhW ivc icxweI krnI (sI.Ays.Awr.AweItm nM:11.5) ru: 5 6 im:mI motw sImYNt pl`sqr 1:4 dy sImYNt ryq mswly nwl [ (sI.Ays.Awr.AweItm nM: 15.3) 2 x 10' x 0' - 6 " 2 x 10' x 0' -2" 1/2 x 2 x 22/7 x 1/3 x 10' = = = 2 x 10' x 0' -9" x 1' -1" =

2485.48 35 %=

11.25 v:Pu`t 3.33 " 10.48 " 25.06 v:Pu`t jW v:mI: 2.33 63.93 pRqI G:mI: 10.48 v:Pu`t jW 0.97 v:mI:

ru: 6 ;Nfozr plyn sI.sI. vwsqy (sI.Ays.Awr.AweItm nM: 9.14)

55.59 15 %= 1/2 x 2 x 22/7 x 1/3 x 10'

ru: 153.46 15 %= 7 7.5 sY:mI: qygw 1:5 dy sImYNt ryq dy mswly nwl lgwauxw [(sI.Ays.Awr.AweItm nM:29.12) 8 mtIrIAl dI 5.0 ik:mI dI dUrI nwlo vwDU dUrI dI kYirj dw vwDU Krcw [ 57.62 35 bjrI/motI ryqw brIk ryqw
9 sIimMt dy ryt aupr Tykydwr dw lwB 1) sI. sI.1:8:16 1) sI. sI.1:3:6 2) birk vrk 1:5 ivc = = = = 0.21 G:mI: 0.104 G:mI: 0.48 G:mI: 2.33 v:mI: joV: sIimMt 0.38 0.47 0.70 0.14 1.68

176.48 pRqI G:mI: = 10 Pu`t jW %= 0.098 0.29


b`jrI+motI ryq 0.098 -

3.05

mI:

77.79 pRqI G:mI: 653.92 443.81


brIk ryq 0.105 0.049 0.12 0.02 0.29 231 231 ietw

3) 6im.mI: plsqr 1:4 ivc

0.08 tn (T ) xNkTgqhw hnwfb;No /Nns /e [n? o ho /Ndk nzs o pio h tk;s /(gm kB e 'N) (n) xNkTgqhw hnwfb;No /Nns /e [n? o ho /N(G o s rV Q ) o /s k$pio h Less difference of premium list rate and District rate 231.00 0.098 xw hL 0.29 xw hL x -131.18

G:mI: 82.80

69.43

joV :kul joV:

jW ru:
13 13"

289

aup mMfl APsr, pMjwb mMfI borf, ;w kDk

kwrjkwrI ieMjInIAr (s), pMjwb mMfI borf, gfNnkbk .

13" fUMGI apn fryn dI mwqrw lVI AweItm dw vyrvw nM: lMbweI cOVweI nM: 1 hryk iksm dI im`tI dI KudweI (isvwey 1800 ctwnI im`tI) apn fryn dI auswrI vwsqy 2 40 im:mI gyj ie`tw dI rOVI nwl sI.sI. 1:8:16 pwauxI [ 3 sI.sI. 1:3:6 ston blwst/isMgl nwl (sI.Ays.Awr.AweItm nM: 10.11) 4 A`vl drjy dIAW ie`tw nwl 1:5 dy sImYNt ryq mswly nwl nIhW ivc icxweI krnI (sI.Ays.Awr.AweItm nM:11.5) 5 6 im:mI motw sImYNt pl`sqr 1:4 dy sImYNt ryq mswly nwl [ (sI.Ays.Awr.AweItm nM: 15.3) 1800 1800

Unit 1800 Feet aucweI/ imkdwr fUMGweI G:mI: 210.6 0.12

0.021

G:mI:

38.16

1800

0.010

G:mI:

18.72

1800

0.05

G:mI:

86.4

0.23

v:mI:

419.4

6 ;Nfozr plyn sI.sI. vwsqy (sI.Ays.Awr.AweItm nM: 9.14) 7 7.5 sY:mI: qygw 1:5 dy sImYNt ryq dy mswly nwl lgwauxw [(sI.Ays.Awr.AweItm nM:29.12) 8 mtIrIAl dI 5.0 ik:mI dI dUrI nwlo vwDU dUrI dI kYirj dw vwDU Krcw [ 9 Bricks Bajri Sand

1800

0.10

v:mI:

175.14

1800 1800 1800 1800

0.31 0.010 0.029 23.10

mI: G:mI: G:mI: nNbr

549 17.60 52.65 41580

upto Haryana Border.


iekweI:-10' lwgq

124.96

389.10

270.07

1610.59

148.95

171.71

(as per site conditions )

63.93 129.82

-8.09 20.31 -30.30 2891.05

2891.05
/-pRqI Pu`t

jkwrI ieMjInIAr (s),

Estimate For Special repair of Link Road Balbera to Charason upto Haryana Border. iekweI:-10' 16" fUMGI apn fryn dy ryt dw ivSlySx [ lVI AweItm dw vyrvw nM: 1 nM: lMbweI cOVweI aucweI/ fUMGwe I imkdwr

hryk iksm dI im`tI dI KudweI (isvwey ctwnI im`tI) apn fryn dI auswrI vwsqy glIAw/lynW/Ku`lI jgHw qy frwieMg/ifjweIn muqwibk 2 mItr dI fUMGweI qk krnI 1 x 10' x 3' x 1' -10" (sI.AYys.Awr.AweItm nM: 29.1 ey) ru: 95.36 + 12% =

= jW 106.80

56.25 G:Pu`t 1.59 G:mI:

40 im:mI gyj ie`tw dI rOVI nwl sI.sI. 1:8:16 pwauxI [ (sI.AYys.Awr.AweItm nM: 10.5 ey) ru:

1 x 10' x 3' x 0' -3"

jW 1570.22 + 18% 1852.86

7.5 G:Pu`t 0.21 G:mI:

sI.sI. 1:3:6 ston blwst/isMgl nwl (sI.AYys.Awr.AweItm nM: 10.11y)

1 x 10' x 1' x 0' -6"

= (-) =

5.42 G:Pu`t

Gtwau :- x 22/7 x 1/3 x 1/3 x 10'

ru: 4 A`vl drjy dIAW ie`tw nwl 1:5 dy sImYNt ryq mswly nwl nIhW ivc icxweI krnI (sI.AYys.Awr.AweItm nM: 11.5) ru: 5

2200.72

18%

1.75 3.67 jW 0.104 G:mI: 2596.85 pRqI G:mI:

2 x 10' x 0' -9" x 1' -4" = jW 2485.48 + 35%

20.625 G:Pu`t 0.58 G:mI:

3355.40 pRqI G:mI: 16.25 v:Pu`t 3.33 " 10.48 " 30.06 v:Pu`t 2.79 v:mI:

6 im:mI motw sImYNt pl`sqr 1:4 dy sImYNt ryq mswly nwl [ 2 x 10' x 0' -9.75" = (sI.AYys.Awr.AweItm nM: 15.3) 2 x 10' x 0' -2" = 1/2 x 2 x 22/7 x 1/3 x 10' = jW ru: 55.59 + 15% = 63.93

Stirg vrk plyn sI.sI. vwsqy (sI.AYys.Awr.AweItm nM: 9.14) ru:

1/2 x 2 x 22/7 x 1/3 x 10' 153.46 + 15%

10.48 v:Pu`t jW 0.97 v:mI: 176.48 pRqI G:mI: = jW 10 Pu`t 3.05


(as per site conditions )

7.5 sY:mI: qygw 1:5 dy sImYNt ryq dy mswly nwl lgwauxw [(sI.AYys.Awr.AweItm nM: 29.12) ru: 57.62 + 35%

77.79 mI: 0.098 653.92 0.32 443.81

mtIrIAl dI 5.0 ik:mI dI dUrI nwlo vwDU dUrI dI kYirj dw vwDU Krcw [ bjrI/motI ryqw brIk ryqw

sIimMt dy ryt aupr Tykydwr dw lwB 1) sI. sI.1:8:16 = 1) sI. sI.1:3:6 = 2) birk vrk 1:5 ivc = 3) 6im.mI: plsqr 1:4 ivc
0.21

sIimMt G:mI: G:mI: 0.58 G:mI: 2.79 v:mI:

b`jrI+mo brIk ryq ietW tI ryq 0.098 0.106 0.05 0.1459 0.02 0.32 G:mI: 280 280

0.38 0.47 0.85 = 0.17 joV: 1.86 0.09 tn Less / Add difference between premium list and quary rate
0.104

Bajri+Sand (Pathankot) F.Sand (Bharatgarh)

0.098 0.32

82.20 69.49

10 Less cost of difference between csr and distt rate of bricks 280 x

131.18

jW ru:

333

10"

kwrjkwrI ieMjInIAr (s), pMjwb mMfI borf, pitAwlw

16" fUMGI apn fryn dI mwqrw lVI AweItm dw vyrvw nM: lMbweI nM:

cOVweI

Unit aucweI/ fUMGwe I 0.16

0 Feet imkdwr

hryk iksm dI im`tI dI KudweI (isvwey ctwnI im`tI) apn fryn dI auswrI vwsqy 40 im:mI gyj ie`tw dI rOVI nwl sI.sI. 1:8:16 pwauxI [ sI.sI. 1:3:6 ston blwst/isMgl nwl (sI.Ays.Awr.AweItm nM: 10.11) A`vl drjy dIAW ie`tw nwl 1:5 dy sImYNt ryq mswly nwl nIhW ivc icxweI krnI (sI.Ays.Awr.AweItm nM:11.5)

G:mI:

0.021

G:mI:

0.010

G:mI:

0.06

G:mI:

6 im:mI motw sImYNt pl`sqr 1:4 dy sImYNt ryq mswly nwl [ (sI.Ays.Awr.AweItm nM: 15.3)

0.28

v:mI:

;Nfozr plyn sI.sI. vwsqy (sI.Ays.Awr.AweItm nM: 9.14) 7.5 sY:mI: qygw 1:5 dy sImYNt ryq dy mswly nwl 10'-6" [(sI.Ays.Awr.AweItm nM:29.12) lgwauxw mtIrIAl dI 5.0 ik:mI dI dUrI nwlo vwDU dUrI dI kYirj dw vwDU Krcw [ Bricks Bajri Sand

0.10

v:mI:

0 0 0 0

0.31 0.010

mI: G:mI:

0 0.00 0.00 0

0.03231 G:mI: 28.02 nNbr

aryana Border. iekweI:-10' lwgq

170.02

392.81

270.07

1958.50

178.53

171.71

(as per site conditions )

63.93 143.41

-8.04 22.46

-36.75 3326.65 /-pRqI Pu`t

Estimate For Special repair of Link Road Balbera to Charason upto Haryana Border. iekweI:-10' 19" fUMGI apn fryn dy ryt dw ivSlySx [
lVI AweItm dw vyrvw nM: 1 hryk iksm dI im`tI dI KudweI (isvwey ctwnI im`tI) apn fryn dI auswrI vwsqy glIAw/lynW/Ku`lI jgHw qy frwieMg/ifjweIn muqwibk 2 mItr dI fUMGweI qk krnI (sI.Ays.Awr.AweItm nM:29.1ey ) nM: lMbweI cOVweI aucweI/ fUMGweI imkdwr

1 x 10' x 3' x 1' -10"

= jW

56.25 G:Pu`t G:mI: 1.59

ru:
2

95.36

12 %=

106.80 pRqI % G:mI:


7.50 G:Pu`t jW G:mI: 0.21 1852.86 pRqI G:mI: 5.42 G:Pu`t 1.75 3.67 jW G:mI: 0.104 2596.85 pRqI G:mI:

40 im:mI gyj ie`tw dI rOVI nwl sI.sI. 1:8:16 pwauxI [ 1 x 10' x 3' x 0' -3" = (sI.Ays.Awr.AweItm nM:10.6) ru: 1570.22 18 %= sI.sI. 1:3:6 ston blwst/isMgl nwl 1 x 10' x 1' x 0' -6" = (sI.Ays.Awr.AweItm nM:10.11) Gtwau :- x 22/7 x 1/3 x 1/3 x 10' (-) =

ru: A`vl drjy dIAW ie`tw nwl 1:5 dy sImYNt ryq mswly nwl nIhW ivc icxweI krnI (sI.Ays.Awr.AweItm nM:11.5) ru:

2200.72

18

%=

2 x 10' x 0' -9" x 1' -7" = jW 2485.48 35 %=

24.375 G:Pu`t G:mI: 0.69

3355.40 pRqI G:mI:

6 im:mI motw sImYNt pl`sqr 1:4 dy sImYNt ryq mswly nwl [ (sI.Ays.Awr.AweItm nM: 15.3) 2 x 10' x 1' - 3/4" 2 x 10' x 0' -2" 1/2 x 2 x 22/7 x 1/3 x 10' = = = 21.25 v:Pu`t 3.33 " 10.48 " 35.06 v:Pu`t jW v:mI: 3.26 63.93 pRqI t:mI: 10.48 v:Pu`t jW ru: 153.46 15 %= 0.97 v:mI:

ru: 6 ;Nfo zr plyn sI.sI. vwsqy (sI.Ays.Awr.AweItm nM: 9.14)

55.59 15 %= 1/2 x 2 x 22/7 x 1/3 x 10'

176.48 pRqI t:mI: = jW 10 Pu`t mI:

7.5 sY:mI: qygw 1:5 dy sImYNt ryq dy mswly nwl lgwauxw [(sI.Ays.Awr.AweItm nM:29.12) ru:

3.05

57.62 35 %= bjrI/motI ryqw brIk ryqw

77.79 pRqI t:mI: bzw ;zw 0.098 653.92 0.35 443.81

8 mtIrIAl dI 5.0 ik:mI dI dUrI nwlo vwDU dUrI dI kYirj dw vwDU Krcw [

9 sIimMt dy ryt aupr Tykydwr dw lwB 1) sI. sI.1:8:16 1) sI. sI.1:3:6 2) birk vrk 1:5 ivc = = = =
0.21

sIimMt
G:mI:

b`jrI+motI ryq brIk ryq 0.098 0.098 0.105 0.049 0.1725 0.03 0.35
G:mI: 82.80 69.43

ietW

0.38 0.47 1.00 0.20 2.04


0.10 tn

0.104 G:mI: 0.69 3.26

G:mI: v:mI: joV:

332

3) 6im.mI: plsqr 1:4 ivc

332

(T ) xNkTgqhw hnwfb;No /Nns /e [n? o ho /Ndk nzs opio h tk;s /(gm kB e 'N) (n) xNkTgqhw hnwfb;No /Nns /e [n? o ho /N(G o s rV Q )o /s k

0.098 xw hL 0.35 xw hL

Less difference of premium list rate and District rate

332.00

-131.18

2.04

bYg joV :-

jW ru:

389

19"

T [gw zvbnc;o(;)
pMjwb mMfI borf,

;w kDk

kwrjkwrI ieMjInIAr (s), pMjwb mMfI borf, gfNnkbk

19 fUMGI apn fryn dI mwqrw


lVI AweItm dw vyrvw nM : 1 hryk iksm dI im`tI dI KudweI (isvwey ctwnI im`tI) apn fryn dI auswrI vwsqy nM: lMbweI cOVweI

Units
aucweI/ fUMGweI

0 imkdwr

0.16

G:mI:

2 40 im:mI gyj ie`tw dI rOVI nwl sI.sI. 1:8:16 pwauxI [

0.02

G:mI:
0

3 sI.sI. 1:3:6 ston blwst/isMgl nwl (sI.Ays.Awr.AweItm nM: 10.11)

0.010

G:mI:
0

4 A`vl drjy dIAW ie`tw nwl 1:5 dy sImYNt ryq mswly nwl nIhW ivc icxweI krnI (sI.Ays.Awr.AweItm nM:11.5) 5 6 im:mI motw sImYNt pl`sqr 1:4 dy sImYNt ryq mswly nwl [ (sI.Ays.Awr.AweItm nM: 15.3)

0.07

G:mI:

0.33

v:mI:

6 ;Nfozr plyn sI.sI. vwsqy (sI.Ays.Awr.AweItm nM: 9.14) 7 7.5 sY:mI: qygw 1:5 dy sImYNt ryq dy mswly nwl lgwauxw [(sI.Ays.Awr.AweItm nM:29.12) 8 mtIrIAl dI 5.0 ik:mI dI dUrI nwlo vwDU dUrI dI kYirj dw vwDU Krcw [ 9 Bricks Bajri Sand

0.10

v:mI:

0 0 0 0

0.31 0.010 0.035

mI: G:mI: G:mI:

0 0 0

33.2 nMbr

aryana Border. iekweI:-10'


lwgq

169.82

389.10

270.07

2315.23

208.41

171.72

(as per site conditions )

175.00 63.93 156.42

3919.69
-8.09 24.47

-43.55

3892.52

/-pRqI Pu`t

Estimate For Special repair of Link Road Balbera to Charason upto Haryana Border.

ANALYSIS for Construction OF 4 FEET retaining wall


Unit Sr.N o 1 Description of work Excavation in foundation c.s.r. item No 6.6 No L B H/D QNTY UNIT 100 RATE

1 x 100'-00"x 3'-4 x 2'-00"

675 19.10

cft
Cum

66.28
2 Cement concrete 1:8:16 with brick ballast 40 mm gauge csr 10.6(a) 1 x 100'-00"x 3'-4 x0'-9" 253.13 7.16 1570.22
3 First class burnt brick work laid in cement sand mortar 1:6 in foundation and plinth. Csr 11.3

12%
cft
Cum

74.23

18% 1852.86

First step Second step Third step Fourth step Fifth step Sixth step

1 x 100'-0"x 3'-0" x0'-6" 1 x 100'-0"x 2'-7" x0'-6" 1 x 100'-0"x 2'-3" x0'-9" 1 x 100'-0"x 1'-10" x1'-0" 1 x 100'-0"x 1'-6" x1'-0" 1 x 100'-0"x 1'-1" x0'-9" or

= = = = = =

150.00 131.25 168.75 187.50 150.00 84.38 871.88 24.67 2412.63

cft cft cft cft cft cft cft Cum 35% 3257.05

First class burnt brick work laid in cement sand mortar 1:6 in first storey upto 4 metres above plinth level.csr 11.4

Sixth step Sixth step

1 x 100'-0"x 1'-1" x0'-9" 1 x 100'-0"x 1'-1" x1'-0"

84.375 112.5 196.88 5.57 2595.23

cft cft cft Cum 35% 3503.56

or

Cement pointing 1:2 deep variety. (CSR 15.59) in side & out side nof parapet

1 x 100'-0"x 7'-1" or

712.50 66.19 60.15

Sft Sqm 15% 69.17

Cement Concrete 1:2:4 with stone ballast or shingle.CSR 10.11+note

1 x 100'-0"x 1'-1" x0'-2"

19.125 0.54 2799.75

cft Cum 18% 3303.71

Earth filling in side retaining wall bjrI/motI ryqw

50

Cum

L.S

0.731 653.92 /cum 11.59 443.81 /cum

Extra carriage of material above 5.00K.m

brIk ryqw
Cement
Fine Sand

Bajri+C.Sand

Bricks
14518 14518

1) C.C. 1:8:16 2) Brick work 1:6 3)Pointing 1:2 4) C.C. 1:2:4

7.16 30.25 66.19 0.54

Cum Cum Sqm Cum

12.89 54.44 2.91 3.52 73.77

3.5817 7.5614 0.20 0.2436 11.585

0.73 0.73

a) Bajri+coarse sand b) Fine sand 9

0.73 11.59

600 /mt 400 /mt

Less / Add difference between premium list and quary rate A Bajri+Sand (Pathankot) F.Sand (Bharatgarh) 0.72 11.34 82.84 69.45

10 Less cost of difference between csr and distt rate of bricks 14518 x 131.18

Rate Per Rft.

1320

Assistant Engineer ( C ) Punjab Mandi Board , ;wkDk

Executive Engineer ( C ) Punjab Mandi Board, Patiala

Quantities OF 4 FEET retaining wall


0 Sr.N o 1 Description of work Excavation in foundation c.s.r. item No 6.6

No.

QNTY

UNIT

0.19

Cum

0.00

Cement concrete 1:8:16 with brick ballast 40 mm gauge csr 10.6(a)


First class burnt brick work laid in cement sand mortar 1:6 in foundation and plinth. Csr 11.3 First class burnt brick work laid in cement sand mortar 1:6 in first storey upto 4 metres above plinth level.csr 11.4 Cement pointing 1:2 deep variety. (CSR 15.59) in side & out side nof parapet Cement Concrete 1:2:4 with stone ballast or shingle.CSR 10.11+note

0.07

Cum

0.00

0.247

Cum

0.00

0.056

Cum

0.00

0.66

Sqm

0.00

0.005

Cum

0.00

Earth filling in side retaining wall Extra carriage of material above 5.00K.m

0.5

Cum

0.00

Bajri+Sand (Pathankot) F.Sand (Bharatgarh)

0 0

0.007 0.116 145.18

Cum Cum

0.00 0.00 0

Bricks

Nos

Assistant Engineer ( C ) Punjab Mandi Board , Patiala -2

Executive Engineer ( C ) Punjab Mandi Board, Patiala

yana Border.

l
Rft AMOUNT

1418

13273

80365

19520

4579

1788

1500

477.80 5141.60

438 4634

-60 788

-1904 131958
/-

Rft

Estimate For Special repair of Link Road Balbera to Charason upto Haryana Border.

6 c[Z N T [Z uh ohN / f Bzr t k b dh T [;k oh dk f t ;b/ D


Unit 1 fw ZNh dh y[dkJ he oB k 96.31875 xDc[ZN iK 2.73 xDw hL 10.0

C.S.R 6.6

1x10'x4'-1x(2'+2'-8")/2

66.28
2 nB [gks1 L8L1 6ftZu o'V h gkT[Dk C.S.R 10.6 (A) 1x10'x4'-1"x0'-9" iK 30.94 0.88 1570.22 3 B hjKftZu 1 L6nB [gksB kbfuDkJ he oB k C.S.R 11.3 gfjbk ;N?g d{ik ;N?g s hik ;N?g u"E k ;N?g gzitK;N?g 1x10'x3'-9"x0'-6" 1x10'x3'-4"x0'-6" 1x10'x3'-0"x1.42' 1x10'x2'-7"x1'-0"= 1x10'x2'-3"x1'-0''= 18.75 16.875 42.6 26.25 22.5

12%

74.23

xDc[ZN xDw hL 18% 1852.86

xDc[ZN " " " "

126.98 xDc[ZN iK 3.59 2412.63 4 B hjKs 'AT[go1 L6nB [gksB kbfuDkJ he oB k C.S.R 11.4 S /tK;N?g ;Zs tK;N?g nZm tK;N?g 1x10'x1'-10"x1'-0"= 1x10'x1'-6"x1'-0"= 1x10'x1'-1"x2'-6''= iK 18.750 15.000 28.125 61.88 1.75 2595.23 5 v{zxh fe ;wdh 1 L2nB [gksB kbNhge oB k C.S.R 15.59 1x10'-0"x7'-1"= 71.250 tHc[ZN iK 6.62 60.15 ohN/fB zrtkbd/ NkgT[Zgo1 L2 L4nB [gks 6 B kbpioh gkT[Dk C.S.R 10.12 1x10'x1'-1"x0'-2" iK 1.913 0.054 xDc[ZN xDw hL tHw hL 15% 69.17 xDc[ZN " " xDc[ZN xDw hL 35% 3503.56 xDw hL 35% 3257.05

2799.75 ohN/fB zrtkbd/ nzdob/ gk;/ fw ZNh dh G os h 5 cum

18% 3303.71

bjrI/motI ryqw brIk ryqw

0.05 1.82

653.92 443.81

5fe Lw hLs 'Apknd w Nhohnbdh Y [nkJ h (pioh$o/s ;hfw zNe ze ohN 1 L8L1 6k) fuDkJ h1 L6 ;hfw zNe ze ohN1 L2 L4 ;hfw zNg[nkJ hfNzr 1 L2
0.88 5.34 0.054 6.62 Cum Cum Cum Sqm

;hfw zN 1.58 6.41 0.352 0.291 8.63

o /s k 0.44 1.34 0.027 0.020 1.82

pio h$e 'o ; ;?Zv 0.049 0.049

pbk;N 0.88 0.88

fJ ZNK 2565 2565

o /s k (Lead= 5 KM) pio h(Lead= 5 KM)

1.82 cum 0.049 cum

400 600

a) Bajri+coarse sand b) Fine sand

0.05 1.82

600 /mt 400 /mt

Less / Add difference between premium list and quary rate 0.049 A Bajri+Sand (Pathankot) 82.84 F.Sand (Bharatgarh) Less cost of difference between csr and distt rate of bricks 2565 x 1.82 69.45

131.18

Rate per 10 Feet Rate per Feet =

i'V 2264 /-

T[Zgw zvbnc;o(;), gzikp w zvh p'ov, ;w kDk

e koie koh fJ zihB hno(;), gzikp w zvh p'ov, gfNnkbk

6 c[Z N T [Z uh ohN / f Bzr t k b dh wk sok


0 fw ZNh dh y[dkJ he oB k C.S.R 6.6 0.0 0.27 Cum Feet 0.00

nB [gks1 L8L1 6ftZu o'V h gkT[Dk C.S.R 10.6 (A)

0.0

0.09

Cum

0.00

B hjKftZu 1 L6nB [gksB kbfuDkJ he oB k C.S.R 11.3 B hjKs 'AT[go1 L6nB [gksB kbfuDkJ he oB k C.S.R 11.4 v{zxh fe ;wdh 1 L2nB [gksB kbNhge oB k C.S.R 15.59

0.0

0.36 Cum

0.00

0.0

0.18 Cum

0.00

0.0

0.66 Sqm

0.00

ohN/fB zrtkbd/ NkgT[Zgo1 L2 L4nB [gksB kbpioh gkT[Dk C.S.R 10.12 ohN/fB zrtkbd/ nzdob/ gk;/ fw ZNh dh G os he oB k (bw ;w )

0.0

0.005 Cum

0.000

0.0

0.5 Cum

0.0

a) Bajri+coarse sand b) Fine sand Less cost of difference between csr and distt rate Bricks

0.0 0.0

0.005 0.18

Cum Cum

0.00 0.00

0.0

257 Nos

T[Zgw zvbnc;o(;), gzikp w zvh p'ov, gfNnkbk

e koie koh fJ zihB hno(;), gzikp w zvh p'ov, gfNnkbk

son upto Haryana Border.


Feet

202

1623

11704

6135

458

179 200

31.85 808.23

728.45 29.23

29 728

-4 126

-337

22643

Estimate For Special repair of Link Road Balbera to Charason upto Haryana Border. ezeohN g/ tw?A N ;X k oD ek it/ dh T [;k oh eoBK Unit
bVh Bz nk f J N w dk t / ot k 1/6.6 B hjKfatu fw ZNhdhy[dJ h ngZ;No hw vkT {B;No hw ;?Noftu 1X10'x3'X3'-3" 1X10'x3'-9"x4'-3 97.50 Cft 159.38.50 Cft wk sok e[b wk soko/ N

16 ' u"V kJ hftu 10


gqhwhnw

1X10X11'-9"X1'-10-6"=220.31 Cft 477.10 13.51 xw hL


66.28

xw hL

12%

2/10.9

;h;h1 L4L8B hjKaftu ;N'Bpbk;N40fw Hw hHgkT [DK. ngZ;No hw vkT {B;No hw ;?Noftu 1X10'x2'x9" 1X10'x3'-9"x9" 1X10'x14'x0'-6" Total 120.63 Cft or fJ ZNKdhfuDkJ h1 L4ftu e o B K;han?;anko1 1 a7 1x10'x3'x6" 1x10'x2'-7/1/2"x0'-6" 1x100'x2'-3"x0'-6" 1x10'x1'-10/1/2"x6" 1x10'x1'-6"x6" 1x10'x1'-1.5x1'-6" 1x10'x2'3"x6" 1x10'x1'-10/1/2"x6" 1x10'x1'-6"x6" 1x10'x1'-1.5"x1 106.86 Cft 15.00 Cft 22.50 Cft 28.13 Cft 70.00 Cft

74.23

3.42 3.42 Cum 1910.54 xw hL gqs hxw hL 2254.44

18%

3/

11.7 vkT {B;No hw (gfjbk ;N?g) d{ik ;N?g s hik ;N?g u"E k ;N?g gzitk ;N?g S /tk ;N?g nZg;No hw (gfjbk ;N?g) d{ik ;N?g s hik ;N?g u"E k ;N?g

13.12 Cft 11.25 Cft 9.37 Cft 7.50 Cft 11.25 Cft 11.25 Cft 9.37 Cft 7.50 Cft 11.25 Cft 3.02 xw hL gqs hxw hL 3473.40
2572.89 35%

nko H;hH;hH2 5;hfw zNe ze o hNM-25 fw e ; fvikfJ B nB [;kogkT [Dk

1x10'x16'-3"x0'-6"=81.25 Cft xNkUp?u NkJ hgns / t'bhnw ?Nfo ee ze o hNfw e ;uod/ o /NKdk nzs o (113.76-75.00=38.76)

2.30 xw hL

3420.66 -38.76 3381.90 gqs hxw hL 3990.64


18%

e 'bvNft;Nv;Nhbdhto s 'Ae o B k (CSR 18.17)

0.54 e [fJ zNb

4983.14

16%

gqs he [fJ zNb 5780.44

;Nfozr dhtos 'A e oB k(C.S.R.9.1)


(2x10'+16-3")x6"=26.25 Sft

2.44
tw hL

117.22
gqs htw hL

15%
134.80

mtIrIAl dI 5.0 ik:mI dI dUrI nwlo vwDU dUrI dI kYirj dw vwDU Krcw [
sIimMt b`jrI +motI ryq brIk ryq ie`tW

1) sI. sI.1:4:8 2) birk vrk 1:4 ivc 4) n?w-25

3.42 3.02 2.30

G:mI: G:mI: G:mI: joV:

11.97 5.285 8.5 25.755

3.28 -

1.64 0.76 0.99 3.39

1450 1450

1.96
5.24

e ?fo i (5fe w hs 'Apknd) 82 f ewh L fw e dko 5.24 3.39 653.92 443.81 gqs hxw hL gqs hxw hL

xNkTgqhw hnwfb;No /Nns /e [n?o ho /Ndk nzs opio h tk;s /(gm kB e 'N) iw Q Kgqhw hnwfb;No /Nns /e [n?o ho /N(G o s rV Q ) o /s k Less difference of premium list rate and District rate of Bricks

5 .2 4 3 .3 9 1450

5.24 3.39 x

-82.80 69.49 -131.18

xw hL xw hL

Rate Per Feet=

3640 /-

T [gw zvbnc;o(;) pMjwb mMfI borf,


;wkDk

e koie kohfJ zihB hno(;) gzikpw zvhp'ov,gfNnkbk .

ezeohN g/ tw?A N ;X k oD ek it/ dh wk sok


bVh Bz nk f J N w dk t / ot k 1 B hjKfatu fw ZNhdhy[dJ h wk sok

16 ' u"V kJ hftu Unit


e[b wk soko/ N

0
gqhwhnw

0 2 ;h;h1 L4L8B hjKfatu ;N'Bpbk;N gkT [DK. 0

1.35

xw hL

0.342

xw hL

3 4

fJ ZNKdhfuDkJ h1 L4ftu e o B K;han?;anko1 1 a7 nko H;hH;hH2 5;hfw zNe ze o hNfw e ; fvikfJ BnB [;ko;Nfo zr ;w /s w e ?B he bfe w ;uons / tkJ hpo /Nodhto s 'e o d/ j'J / gkT [Dk .

0 0

0.302 0.230

xw hL xw hL

e 'bvNft;Nv;Nhb

0.054

qtl

;Nfozr dhtos 'Ae oB k


pioh o/s k

0.24

tw hL

o /s / ns / pio hdhtkX{ e ?fo i (5fe w hs 'Apknd) 82 f ewh L

0.52

xw hL xw hL B zpo

0.34 145

Bricks

to Haryana Border. 16 ' u"V kJ hftu Feet


oew

1003

7710

10490

9178

3121

329

3425 1503

-434 235 -190.16 36370.96

w zvhp'ov,gfNnkbk .

Feet gqhwhnw

0.00

0.00

0.00 0.00

0.00

0.00

0.00

0.00 0

Carriage of Bricks upto 5 K.M from Brick klin to site of work

Range 1 to 5 6 to 10 11 to 20

Km 5 5 10

Total Km Fixed Rate

5 Km KM Value Rate Premium Premium Val Total Value 5 288.75 27.75 0 0 19.5 0 0 0.00% 0 288.75

Range Unit 0.5 to 1 Km1000 nos 2 Km 1000 nos 3 Km 1000 nos 4 Km 1000 nos 5 Km 1000 nos 6 To 10 Km 1000 nos 11 to 20 Km 1000 nos

Fixed Rate 87.00 140.62 192.00 214.50 288.75 27.75 19.50

per Km per Km

Estimate For Special repair of Link Road Balbera to Charason upto Haryana Border.

Extra rate for carriage of Bricks above 5 K.M from Brick klin to site of work

Lead Fixed Rate for


5

0
Ist 5 Km Less for Ist 5 K.M 288.75

Range 1 to 5 6 to 10 11 to 20 21 to 40 41 to 60 61 to 150 above 150

Rate /K.m 5 5 10 20 20 90 27.75 19.5 11.25 6.75 3.15 2.05 Total K.M.

5 0 0 0 0 0 0 0

288.75 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Total Premium Value

15.00% 10.00% 8.00% 5.00% Total Rs.

0.00 0.00 0.00 0.00

0.00

pto Haryana Border.

Name of road

Estimate For Special repair of Link Road Balbera to Charason upto Haryana Border.
Sr. No 1 Dismantling brick edging in raising CSR 8.5 i
Strengthening 61.52 Total 61.52

Qnty

Units

Rate

Amount

Cum

55.94

3441

2 3

Dismantling of existing road crust as per CSR 24.3 Earth work from any lead including compaction & prepration Sub grade including loosening, leveling of earth 225mm thick top layer,rough dressing of soil,final dressing of earth to give level,camber watering rooling with road roller, compacting the bed to achieve minimum dry density Where earth work to be done by Villagers Compaction of earth work & prepration Sub grade including loosening,leveling of earth 225mm thick top layer,rough dressing of soil,final dressing of earth to give level,camber,watering,rooling with roller,compacting the bed to achieve minimum dry density as given in table 300-2 as per technical clause 305 of MORTH7H specification.( In case of link roads earth work to be done by villagers)as per CSR 24.4 C Where earth work already done by Villagers Compaction of earth work & prepration Sub grade including loosening,leveling of earth 225mm thick top layer,rough dressing of soil,final dressing of earth to give level,camber,watering,rooling with roller,compacting the bed to achieve minimum dry density as given in table 300-2 as per technical clause 305 of MORTH7H specification.( In case of link roads earth work to be done by villagers)as per CSR 24.4 C Providing and fixing brick on end edging as per CSR 24.16

1277.65

Cum

69.77

89142

4 5

6 7

2020 3940.00

0 0 Mtrs 50.13 298775

Total Relaying of recovered material obtained from dismantling of road crust as WBM grading-II as per CSR 24.13 without screening

5960.00

10 Providing,laying GSB coarse graded material


grading 11 asper CSR 24.8 344.391

Cum

1303.66

448969

11 Providing,laying and consolidation of WBM


grading-II as per CSR 24.14 without screening 235.57

Cum

1798.71

423718

12 Providing,laying and consolidation of WBM


grading-III as per CSR 24.14 without screening Raisisng Strengthening 235.57 470.10

Cum Cum Cum


1818.75

705.67
Total

1283439

13

Consolidation of WBM grading-III as per CSR 24.14 without screening

0.00

Cum

118.85

14 Credit of materials CSR m12 (d) 15 Brick bats 30.76 16 Total Bricks quantity is shifted to Sr No. 30.76 Cum -415.13 -12769

53
Nos 6008.5
0

Total 17 Making 50mmx50mm furrows on existing road


surface CSR 24.10

Sqm Cum Sqm Sqm

2.32
200.74

13940 0 698032 276488

18 Dismanteling of bituminous courses of flexible


pavements be mechanical means

19 Providing and laying surface dressings as per


CSR 24.24

9249.41
12105.41

75.47
22.84

20 Providing and laying tack coat with bitumen


@0.40kg per sqm as per CSR 24.18

21 Providing and laying 20mm thick open graded


premix surfacing as per CSR 24.25 12105.41

Sqm Sqm

3445.53

41709586 648440

22 Providing and laying seal coat type-B as per CSR


24.27 b

12105.41

53.57

23 Earth work undressed with a combined lead upto


2 meters including breaking clods and extra for laying earth/fly ash as per specification for compaction in 20 cm layers and dressing but excluding cost of rolling as per CSR 6.2 b&g-i 1062.08

Cum

31.55

33509

Dressing of earth work as per C.S.R. item No 7080.50 6.3(i) 24 Providing and making rumble strips 15-20mm high at centre,250mmwide placed at 1 m centre to centre over freshly laid bituminious layer by using close graded premix surfacing material type B at locations to control speed and marked with 100mm wide white strips of thermoplastic road 30.5 marking paint. The close graded premix surfacing material type B shall conform to technical clause 512 and thermoplastic road marking paint shall conform to technical clause 803 to MORTH&H specifications as per CSR 24.60 a Credit of Brick received from dismentling 8865

sqm

0.56

3965

Mtrs

101.00

3080

nos

5329.25

-47244

25 hryk iksm dI im`tI ivc ijQy nIhW/KweIAWdI KudweI 20 mI: dI fMUGweI q`k smyq hyTly sriPs dI frYisMg [ 1.5 dia 2.00 dia 1.00 span 2.00 Span 5.00 Span 10.00 Span 10" Drain 13" Drain 16"Drain 19" Drain 4'.00 R Wall 6'.00 R Wall

New
0

Repair

0.00 19.58 0.00 33.56 0.00 0.00 210.60 0.00 0.00 0.00 0.00

Cause way

0.00

Total 26 40 im:mI: motI ie`tW dI roVI 1:6:12 dy sIimMt kMkrIt Anupwq ivc pwauxI[ (sI.AYs.Awr.AweItm 10.7 ey muqwibk) 1.5 dia 2.00 dia 1.00 span 2.00 Span

263.74

Cum

74.23

19578

0 0.00 4.08 0.00 Total 4.08 Cum 2033.49 8297

27 40 im:mI: motI ie`tW dI roVI 1:4:8 dy sIimMt kMkrIt Anupwq ivc pwauxI[ (sI.AYs.Awr.AweItm 10.9 y muqwibk) 5.00 Span 10.00 Span Cause way 7.1 0.00 0.00

Total 28 40 im:mI: motI ie`tW dI roVI 1:8:16 dy sIimMt kMkrIt Anupwq ivc pwauxI[ (sI.AYs.Awr.AweItm 10.6 y muqwibk) 10.5 Drain 13.5 Drain 16.5Drain 19.5 Drain 4'.00 R Wall 6'.00 R Wall

7.1

Cum

2254.44

16007

0.00 38.160 0.000 0.000 0.00 0.00

Total 29 sI.sI. 1:3:6 ston blwst/isMgl nwl (sI.Ays.Awr.AweItm nM: 10.11) 10.5 Drain 13.5 Drain 16.5Drain 19.5 Drain

38.16

Cum

1852.86

70705

0 18.72 0 0 Total

18.72

Cum

2596.85

48613

30 Mud Concrete 1.5 dia 0

2.00 dia

0.00

Total 31

Cum

1035.51

1:5 nIhW Aqy pilMQ ivc A`bl ie`tW dI icxweI krnw[(sI.AYs.Awr.AweItm 11.5
muqwibk) 1.5 dia 2.00 dia 1.00 span 2.00 Span 5.00 Span 10.00 Span 10" Drain 13" Drain 16"Drain 19" Drain Total 0 0 7.64 0.00 21.25 0.00 0 86.4 0.00 0 115.29 Cum 3355.40 386844

32 sIimMt ryt dy 1:5 pihly mMzl ivc pilMQ lYvl qy 4 mI: aucweI q`k A`bl ie`tW nwl icxweI krnw[(sI.AYs.Awr.AweItm 11.6 muqwibk) 1.5 dia 2.00 dia 5.00 Span 10.00 Span Total 33 f J Z N K dh f uD k J h 1L 4 f t u eoBK CSR 11.7 Cause way

New
0 0.00 1.69 0.00 1.69 0.00

Repair
1.588 0.00 0 0 Cum 1.588 Rate 6087.2

3.28 3601.91

Total 34 First class burnt brick work laid in cement sand


mortar 1:6 in foundation and plinth. Csr

0.00

Cum

3473.40

11.3
0.00 0.00

4'.00 R Wall 6'.00 R Wall

Total 35 First class burnt brick work laid in cement sand


mortar 1:6 in first storey upto 4 metres above plinth level.csr 11.4

0.00

Cum

3257.05

New
0.00 0.00

Repair

4'.00 R Wall 6'.00 R Wall

Total 36 1:2 ivc fUMGI tIp krnw[(sI.AYs.Awr.AweItm 15.59 muqwibk) 1.5 dia

0.00

Cum

3503.56

New
0

Repair
17.42 Sqm

2.00 dia 1.00 span 2.00 Span 5.00 Span 10.00 Span 4'.00 R Wall 6'.00 R Wall Pointing (REPAIR) Total 37 sI.AYs.Awr. AweItm nM 6.(jI) dw Bwg 1 Aqy 2 Anuswr im`tI pRpq krnW ivCwauxw Aqy pwxI lwauxw Awid [ 1.5 dia 2.00 dia

0.00 4.14 0.00 37.22 0.00 0.00 0.00 41.36

0.00 0.00 0.00 0.00 0.00

Sqm 17.4188 58.7788

69.17

4066

0.00 0.00 Total 0.000 0.00 0.00


Approx

9.50 Cum

38 Back Filling 4'-0" Retaining wall 6'-0" Retaining wall

Total 39 Awr.sI.sI. pweIpW 450 MM NP-3smyq kwlr mOky q ysplweI krnIAW[RATE CSR 29.69CI 450 mm

0.00

Cum

150.00

Total 40 Awr.sI.sI. pweIpW 600 MM NP-3smyq kwlr mOky q ysplweI krnIAW[RATE CSR 29.69CI 600 mm Total 41 Awr.sI.sI. pweIp sIimMt, ryq 1:2 nwl kwlr dy joV lgwauxw Aqy iPks krnw (sI.AYs.Awr.AweItm 20.13 sI muqwibk) 1.5 dia 2.00 dia

Mtr

2030.61

0 0 Mtr 2811.614 0

0 0

Total 42 mtIrIAl dI 5.0 ik:mI dI dUrI nwlo vwDU dUrI dI kYirj dw vwDU Krcw [

Mtr

192.54

Bajri and coarse sand


1.00 span 2.00 Span 5.00 Span 10.00 Span 10" Drain 13" Drain 16"Drain

New
1.90 0.00 2.35 0.00 0.00 17.60 0.00

Repair

19" Drain 4'.00 R Wall 6'.00 R Wall Cause way

0.00 0.00 0.00 0.00 Total

21.85

Cum

653.92

14288

43 mtIrIAl dI 5.0 ik:mI dI dUrI nwlo vwDU dUrI dI kYirj dw vwDU Krcw [

Fine Sand
1.5 dia 2.00 dia 1.00 span 2.00 Span 5.00 Span 10.00 Span 10" Drain 13" Drain 16"Drain 19" Drain 4'.00 R Wall 6'.00 R Wall Cause way

New
0.00 0.00 7.22 0.00 12.88 0.00 0.00 52.65 0.00 0.00 0.00 0.00 0.00

Repair
0.45 0.00 0.00 0.00 0.00 0.00

Cum Total 44 3fJ zu/ T [ukJ hdk fJ ZNKB kb;hfw zNw ;kb/ 1 L4d/ B kb;w /s1 00fw w hL
1 L8L1 6ns /1 0fw w hL;??Avchfbzr ;hHn?;Hnko1 4H2 1

72.75

0.45

73.20

464.00

33966

1.00 span 2.00 Span 5.00 Span 10.00 Span

4.46 0.00 10.10 0.00

Sqm

Total 45 R.C.C. M-25 WITHOUT COST OF STEEL 1.00 span 2.00 Span 5.00 Span 10.00 Span Cause way Total 46 C.C. 1:2:4 1.00 span 2.00 Span 5.00 Span 10.00 Span 4'.00 R Wall 6'.00 R Wall

14.56

Sqm Repair Cum

344.93

5022.2

New
1.18 0.00 2.94 0.00 0.00

4.12 New
1.00 0.00 1.69 0.00 0.00 0.000

Cum Repair Cum

3990.62

16441

Total 47 Centring & shutering 1.00 span 2.00 Span 5.00 Span 10.00 Span Cause way

2.69

Cum

3303.71

8887

9.74 0.00 24.26 0.00 0.00

Sqm

Total 48 Cold twisted steel 1.00 span 2.00 Span 5.00 Span 10.00 Span Cause way Total

34.00

Sqm Repair Qtl

187.22

6365.5

New
0.94 0.00 2.35 0.00 0.00 3.29

Qtl

5780.44

19018

49 Volumatic Mixture & Needle viberator 10.00 Span 0.00

Total 50 Volumatic Mixture 5.00 Span

0.00

Cum

112.41

1.69

Total 51 Expansion joint 5.00 Span 10.00 Span

1.69

Cum

86.25

145.76

297.65 0.00

Total 52 Plaster 1:4 10" Drain 13" Drain 16"Drain 19" Drain

297.65 New 0 419.4 0.00 0 Repair

Mtr.

1.44

428.62

Sqm

Total 53 Bricks (DEDUCTION) (Road work) 1.5 dia 0

419.40 New Repair

Sqm

63.93

26812

762

2.00 dia 1.00 span 2.00 Span 5.00 Span 10.00 Span 10" Drain 13" Drain 16"Drain 19" Drain 4'.00 R Wall 6'.00 R Wall Cause way

0 3841 0 13189 0 0 41580 0 0 0 0 0 Total 58609.6

0 0 0 0 0

762 Repair 84.72 0.00 2.07 0.00 0.00 0.00 86.79

59371.8

-131.18

-7788.4

54

Snowcem (Area as per pointing)


1.5 dia 2.00 dia 1.00 span 2.00 Span 5.00 Span 10.00 Span Total

New 0.00 0.00 4.14 0.00 37.22 0.00 41.36 4 38 3 16 2

Sqm 128.15 Nos Nos Nos Nos Nos 50.07 4218.92 1033.03 2122.63 534.46 5259.15 6416.6 16876 39255 6367.9 8551.4 10518

55 Providing and fixing of RCC direction/village board 56 Providing and fixing of RCC Boundary pillars

57 Providing and fixing of RCC Km stones 58 Providing and fixing of RCC 200 m stones 59 Providing and fixing of RCC rumble strips informatory sign boards 24.44b &24.49

Name of road
Estimate For Special repair of Link Road Balbera to Charason upto Haryana Border.

Sr. No
1 2 3 4

Description
Dismantling brick edging as per CSR 8.5 i

Qnty
61.52

Units
Cum Cum Mtrs

Rate
55.94 69.77 50.13

Amount
3441 89142 298775

Earth work from any lead including compaction & prepration Sub grade including loosening, leveling of earth 225mm thick top layer,rough dressing of Providing and fixing brick on end edging as per CSR 24.16 Relaying of recovered material obtained from dismantling of road crust as WBM grading-II as per CSR 24.13 without screening Providing,laying GSB coarse graded material grading 11 asper CSR 24.8 Providing,laying and consolidation of WBM grading-II as per CSR 24.14 without screening Providing,laying and consolidation of WBM gradingIII as per CSR 24.14 without screening Consolidation of WBM grading-III as per CSR 24.14 without screening

1277.65 5960.00

Cum

5 6 7 8 9

344.39

Cum

1303.66

448969

235.57 705.67 0.00 30.76 0.00 6008.5 0 9249.41 12105.41

Cum Cum Cum Cum Nos Sqm Cum Sqm Sqm

1798.71 1818.75 118.85 415.13 0 2.32 200.74 75.47 22.84

423718 1283439 0 -12769 0 13940 0 698032 276488

Credit of Brick Bats 10 Credit of Brick Shifted to item no 54 11 12 13 14


Making 50mmx50mm furrows on existing road surface CSR 24.10 Dismanteling of bituminous courses of flexible pavements be mechanical means Providing and laying surface dressings as per CSR 24.24 Providing and laying tack coat with bitumen @0.40kg per sqm as per CSR 24.18 Providing and laying 20mm thick open graded premix surfacing as per CSR 24.25 Providing and laying seal coat type-B as per CSR 24.27 b Earth work undressed with a combined lead upto 2 meters including breaking clods and extra for laying earth/fly ash as per specification for compaction in 20 cm layers and dressing but excluding cost of rolling as per CSR 6.2 b&g-i

15 16 17

12105.41 12105.41

Sqm Sqm

3445.53 53.57

41709586

648440

1062.08

Cum

31.55

33509

18

Dressing of earth work as per C.S.R. item No 6.3(i) Providing and making rumble strips 15-20mm high at centre,250mmwide placed at 1 m centre to centre over freshly laid bituminious layer by using close graded premix surfacing material type B at locations to control speed and marked with 100mm wide white strips of thermoplastic road marking paint. The close graded premix surfacing material type B shall conform to technical clause 512 and thermoplastic road marking paint shall conform to technical clause 803 to MORTH&H specifications as per CSR 24.60 a

7080.50

sqm

0.56

3965

30.5

Mtrs

101.00

3080

Credit of Brick received from dismentling 8865 nos 5329.25 -47244

19

20

hryk iksm dI im`tI ivc ijQy nIhW/KweIAWdI KudweI 20 mI: dI fMUGweI q`k smyq hyTly sriPs dI frYisMg [ 40 im:mI: motI ie`tW dI roVI 1:6:12 dy sIimMt kMkrIt Anupwq ivc pwauxI[ (sI.AYs.Awr.AweItm 10.7 ey muqwibk) 40 im:mI: motI ie`tW dI roVI 1:4:8 dy sIimMt kMkrIt Anupwq ivc pwauxI[ (sI.AYs.Awr.AweItm 10.9 y muqwibk) 40 im:mI: motI ie`tW dI roVI 1:8:16 dy sIimMt kMkrIt Anupwq ivc pwauxI[ (sI.AYs.Awr.AweItm 10.6 y muqwibk) sI.sI. 1:3:6 ston blwst/isMgl nwl (sI.Ays.Awr.AweItm nM: 10.11)

263.74

Cum

74.23

19578

4.08

Cum

2033.49

8297

21

7.1

Cum

2254.44

16007

22

38.16

Cum

1852.86

70705

23 24 25 26

18.72

Cum

2596.85

48613

Mud Concrete csr 10.1

0.00

Cum

1035.51

1:5 nIhW Aqy pilMQ ivc A`bl ie`tW dI icxweI krnw[(sI.AYs.Awr.AweItm 11.5 muqwibk)
sIimMt ryt dy 1:5 pihly mMzl ivc pilMQ lYvl qy 4 mI: aucweI q`k A`bl ie`tW nwl icxweI krnw[(sI.AYs.Awr.AweItm 11.6 muqwibk)

115.29

Cum

3355.40

386844

27

3.28

Cum

3601.91

11807

28 29
f J Z N K dh f uD k J h 1L 4 f t u eoBK CSR 11.7 First class burnt brick work laid in cement sand mortar 1:6 in foundation and plinth. Csr 11.3 First class burnt brick work laid in cement sand mortar 1:6 in first storey upto 4 metres above plinth level.csr 11.4

0.00 0.00

Cum Cum

3473.40 3257.05

0 0

30

0.00

Cum

3503.56

31

1:2 ivc fUMGI tIp krnw[(sI.AYs.Awr.AweItm 15.59 muqwibk)


sI.AYs.Awr. AweItm nM 6.(jI) dw Bwg 1 Aqy 2 Anuswr im`tI pRpq krnW ivCwauxw Aqy pwxI lwauxw Awid [ Awr.sI.sI. pweIpW 450 MM NP-3smyq kwlr mOky q ysplweI krnIAW[RATE CSR 29.69CI Awr.sI.sI. pweIpW 600 MM NP-3smyq kwlr mOky q ysplweI krnIAW[RATE CSR 29.69CI Awr.sI.sI. pweIp sIimMt, ryq 1:2 nwl kwlr dy joV lgwauxw Aqy iPks krnw (sI.AYs.Awr.AweItm 20.13 sI muqwibk) mtIrIAl dI 5.0 ik:mI dI dUrI nwlo vwDU dUrI dI kYirj dw vwDU Krcw [

58.78

Sqm

69.17

4066

32

0.00

Cum

150.00

33

Mtr

2030.61

34 35

0.00

Mtr

2811.614

0.0

Mtr

192.54

36

bjrI

21.85

Cum

653.92

14288

37

mtIrIAl dI 5.0 ik:mI dI dUrI nwlo vwDU dUrI dI kYirj dw vwDU Krcw [ryqw 73.20 Cum 464.00 33966

38

3fJ zu/T [ukJ hdk fJ ZNKB kb;hfw zNw ;kb/ 1 L4d/ B kb;w /s1 00fw w hL1 L8L1 6 ns /1 0fw w hL;??Avchfbzr ;hHn?;Hnko1 4H2 1

14.56

Sqm

344.93

5022

39 40 41 42 43 44 45 46 47 48 49 50 51 52 53

R.C.C. M-25 WITHOUT COST OF STEEL C.C. 1:2:4 Centring & shutering

4.12 2.69 34.00 3.29 0.00 1.69 297.65 419.40 59372 128.15 4 38 3 16 2

Cum Cum Sqm Qtl Cum Cum Mtr. Sqm Nos Sqm Nos Nos Nos Nos Nos

3990.62 3303.71 187.22 5780.44 112.41 86.25 1.44 63.93 -131.18 50.07 4218.92 1033.03 2122.63 534.46

16441 8887 6365 19018 0 145.7625 428.616 26811.61 -7788 6417 16876 39255 6367.89 8551.36

Cold twisted steel Volumatic Mixture & Needle viberator Volumatic Mixture Expension joint Plaster 1:4 Bricks (DEDUCTION) Snowcem (Area as per pointing) Providing and fixing of RCC direction/village board Providing and fixing of RCC Boundary pillars Providing and fixing of RCC Km stones Providing and fixing of RCC 200 m stones Providing and fixing of RCC rumble strips informatory sign boards 24.44b &24.49

5259.15 10518.29 46651997

1'-6" ivAws ihaUm pweIpW dI pulI dy ryt dw ivSlySx [ lVI nM: AweItm dw vyrvw nM: lMbweI cOVweI aucweI/ imkdwr fUMGw eI gqhw hnw lwgq

gf j bK pD h ;g/ B g[Z bh dh N [Z N h j 'J h ;b?p pdbD k


1) fv;w ?Nfbzr nkcnko H;hH;hH;b?pn/I go;hHn?;Hnko slYb 1 x 24'-0" x 3'-6" x 0'-6" = jW 779.99 2 ) ;hnn?;nko H1 0H1 5nB [;kon?w H2 0 imkdwr ivc Awr:sI:sI slYb pwauxw ( ;Nhbdhto s 'As ' tr?o ) fi; ftu ;hfw zN3 75fe b' gqs h xw hL gkT [DK;kfw bj't/ . slYb 1 x 24'-0" x 3'-6" x 0'-6" = jW 3591.60 ;?Nfo zr ns / ;No fo zr dhfw e dko 1.19x8.25= 3 gb/B;hH;hH1 L2 L4ftu gkT [Dh ;hHn?;Hnko1 0H1 1nB z[;ko 1 x 21'-9" x 4'-3" x 0'-3" = jW 2799.75 4) sI.AYs. Awr.AweItm nM: 18.17 Anuswr kolf tivstf fIPwrmf stIl dw vwDU ryt, jo pihlW Awr.sI.sI. dIAW AweItmW ivc Swml nw hovy [ imkdwr AweItm nM: 6 Anuswr 80 iklo pRqI G:mI: 1.19 G:mI: 0.95 kuieMtl 5993.65 5166.94 16% pRqI G:mI: pRqI kuieMtl 5694 23.11 G: Pu`t 0.65 G:mI: 18% 3303.71 pRqI G:mI: 2147 42.00 G: Pu`t 1.19 G:mI: 18% 4238.09 42.00 G: Pu`t 1.19 G:mI: 8% 842.39

1002

5043

9.82 Sqm
162.80 15% 187.22 1839

5)

mtIrIAl dI 5.0 ik:mI dI dUrI nwlo vwDU dUrI dI kYirj dw vwDU Krcw [ L.S.
= ru:

1500 17226

T [gw zvbnc;o (;) pMjwb mMfI borf, ;w kDk

kwrjkwrI ieMjInIAr (s), pMjwb mMfI borf, gfNnkbk .

S-ar putea să vă placă și