FPM Home Loan Planner R1.01

Home Loan Calculator
Select:
Enter relevant information:
What to calculate?
Loan Amount
Interest Rate
Loan amount
Annual interest rate
Monthly payment
Loan period
$164,000
6.50%
$1,788.00
20.0 years
Optional information
Drawdown date
31-Mar-06
Monthly Payment
Loan Tenure
Loan report
Loan amount
Monthly payment
Loan period (years)
Number of instalments
***
Drawdown date
Last instalment date
$164,000
6.50%
$1,222.74
20 years 0 months
240
31-Mar-2006
31-Mar-2026
Total interest
Total principal
Total repayment amount
% interest over principal
129,457.59
164,000.00
293,457.59
78.9%
Extra calculator:
Calculate principal paid or interest paid of any period.
Starting
period
Ending
period
24
Principal
paid
8,546.13
Interest paid
20,799.63
Total
amount
paid
29,345.76
More personal finance guides & resources from

www.FinanacialPlanningMalaysia.COM
Assumptions
* Interest compounds monthly
* Payments made at end of month
% of int /
principal
243%
Repayment Planner
House price ($)
% of loan
Loan amount
Monthly payment
Drawdown date
200,000.00
82.0%
164,000.00
11.66%
1,789.00
1-Jul-98
FinancialPlanningMalaysia.com
$164,000.00
6.50%
$1,222.74
31-Mar-06
Report
Principal repaid
164,000
Total interest
paid
129,827
Total amount
paid
293,827
Interest/
principal
Loan period
79.2%
20 years 1
months
Further loan
release/(early
repayment)
Period end
balance ($)
Loan amortization schedule
Timeline
Mar-2006
No of
month
Principal ($)
Interest ($)
Repayment ($)
Interest rate
$164,000.00
May-2006
164,000
905.37
(1,222.74)
163,682.63
6.50%
Jun-2006
163,683
903.62
(1,222.74)
163,363.51
6.50%
Jul-2006
163,364
872.76
(1,222.74)
163,013.53
6.50%
Aug-2006
163,014
899.92
(1,222.74)
162,690.71
6.50%
Sep-2006
162,691
898.14
(1,222.74)
162,366.11
6.50%
Oct-2006
162,366
867.44
(1,222.74)
162,010.81
6.50%
Nov-2006
162,011
894.39
(1,222.74)
161,682.46
6.50%
Dec-2006
161,682
863.78
(1,222.74)
161,323.50
6.50%
Jan-2007
161,324
890.59
(1,222.74)
160,991.35
6.50%
Feb-2007
10
160,991
888.76
(1,222.74)
160,657.37
6.50%
Mar-2007
11
160,657
801.09
(1,222.74)
160,235.72
6.50%
Apr-2007
12
160,236
884.59
(1,222.74)
159,897.57
6.50%
May-2007
13
159,898
854.25
(1,222.74)
159,529.08
6.50%
Jun-2007
14
159,529
880.69
(1,222.74)
159,187.03
6.50%
Jul-2007
15
159,187
850.45
(1,222.74)
158,814.74
6.50%
Aug-2007
16
158,815
876.74
(1,222.74)
158,468.74
6.50%
Sep-2007
17
158,469
874.83
(1,222.74)
158,120.83
6.50%
Oct-2007
18
158,121
844.76
(1,222.74)
157,742.85
6.50%
Nov-2007
19
157,743
870.83
(1,222.74)
157,390.94
6.50%
Dec-2007
20
157,391
840.86
(1,222.74)
157,009.06
6.50%
Jan-2008
21
157,009
866.78
(1,222.74)
156,653.10
6.50%
Feb-2008
22
156,653
864.81
(1,222.74)
156,295.17
6.50%
Mar-2008
23
156,295
807.17
(1,222.74)
155,879.60
6.50%
Apr-2008
24
155,880
860.54
(1,222.74)
155,517.40
6.50%
May-2008
25
155,517
830.85
(1,222.74)
155,125.51
6.50%
Jun-2008
26
155,126
856.38
(1,222.74)
154,759.15
6.50%
Jul-2008
27
154,759
826.80
(1,222.74)
154,363.21
6.50%
Aug-2008
28
154,363
852.17
(1,222.74)
153,992.64
6.50%
Sep-2008
29
153,993
850.12
(1,222.74)
153,620.02
6.50%
Oct-2008
30
153,620
820.71
(1,222.74)
153,217.99
6.50%
Nov-2008
31
153,218
845.85
(1,222.74)
152,841.10
6.50%
Dec-2008
32
152,841
816.55
(1,222.74)
152,434.91
6.50%
Jan-2009
33
152,435
841.52
(1,222.74)
152,053.69
6.50%
Feb-2009
34
152,054
839.42
(1,222.74)
151,670.37
6.50%
Mar-2009
35
151,670
756.27
(1,222.74)
151,203.90
6.50%
Apr-2009
36
151,204
834.73
(1,222.74)
150,815.89
6.50%
May-2009
37
150,816
805.73
(1,222.74)
150,398.88
6.50%
Jun-2009
38
150,399
830.28
(1,222.74)
150,006.42
6.50%
Jul-2009
39
150,006
801.40
(1,222.74)
149,585.08
6.50%
Aug-2009
40
149,585
825.79
(1,222.74)
149,188.13
6.50%
Sep-2009
41
149,188
823.60
(1,222.74)
148,788.99
6.50%
Oct-2009
42
148,789
794.90
(1,222.74)
148,361.15
6.50%
Nov-2009
43
148,361
819.03
(1,222.74)
147,957.44
6.50%
Dec-2009
44
147,957
790.46
(1,222.74)
147,525.16
6.50%
Jan-2010
45
147,525
814.42
(1,222.74)
147,116.84
6.50%
Feb-2010
46
147,117
812.17
(1,222.74)
146,706.27
6.50%
Mar-2010
47
146,706
731.52
(1,222.74)
146,215.05
6.50%
Apr-2010
48
146,215
807.19
(1,222.74)
145,799.50
6.50%
May-2010
49
145,800
778.93
(1,222.74)
145,355.69
6.50%
Jun-2010
50
145,356
802.44
(1,222.74)
144,935.39
6.50%
Jul-2010
51
144,935
774.31
(1,222.74)
144,486.96
6.50%
Aug-2010
52
144,487
797.65
(1,222.74)
144,061.87
6.50%
Sep-2010
53
144,062
795.30
(1,222.74)
143,634.43
6.50%
Oct-2010
54
143,634
767.36
(1,222.74)
143,179.05
6.50%
Nov-2010
55
143,179
790.43
(1,222.74)
142,746.74
6.50%
Dec-2010
56
142,747
762.62
(1,222.74)
142,286.62
6.50%
Jan-2011
57
142,287
785.50
(1,222.74)
141,849.38
6.50%
Feb-2011
58
141,849
783.09
(1,222.74)
141,409.73
6.50%
Mar-2011
59
141,410
705.11
(1,222.74)
140,892.10
6.50%
Apr-2011
60
140,892
777.80
(1,222.74)
140,447.16
6.50%
May-2011
61
140,447
750.33
(1,222.74)
139,974.75
6.50%
Jun-2011
62
139,975
772.74
(1,222.74)
139,524.75
6.50%
Jul-2011
63
139,525
745.41
(1,222.74)
139,047.42
6.50%
Aug-2011
64
139,047
767.62
(1,222.74)
138,592.30
6.50%
Sep-2011
65
138,592
765.11
(1,222.74)
138,134.67
6.50%
Oct-2011
66
138,135
737.98
(1,222.74)
137,649.91
6.50%
Nov-2011
67
137,650
759.90
(1,222.74)
137,187.07
6.50%
Dec-2011
68
137,187
732.92
(1,222.74)
136,697.25
6.50%
Jan-2012
69
136,697
754.64
(1,222.74)
136,229.15
6.50%
Feb-2012
70
136,229
752.06
(1,222.74)
135,758.47
6.50%
Mar-2012
71
135,758
701.11
(1,222.74)
135,236.84
6.50%
Apr-2012
72
135,237
746.58
(1,222.74)
134,760.68
6.50%
May-2012
73
134,761
719.95
(1,222.74)
134,257.89
6.50%
Jun-2012
74
134,258
741.18
(1,222.74)
133,776.33
6.50%
Jul-2012
75
133,776
714.70
(1,222.74)
133,268.29
6.50%
Aug-2012
76
133,268
735.71
(1,222.74)
132,781.26
6.50%
Sep-2012
77
132,781
733.03
(1,222.74)
132,291.55
6.50%
Oct-2012
78
132,292
706.76
(1,222.74)
131,775.57
6.50%
Nov-2012
79
131,776
727.47
(1,222.74)
131,280.30
6.50%
Dec-2012
80
131,280
701.36
(1,222.74)
130,758.92
6.50%
Jan-2013
81
130,759
721.86
(1,222.74)
130,258.04
6.50%
Feb-2013
82
130,258
719.10
(1,222.74)
129,754.40
6.50%
Mar-2013
83
129,754
646.99
(1,222.74)
129,178.65
6.50%
Apr-2013
84
129,179
713.14
(1,222.74)
128,669.05
6.50%
May-2013
85
128,669
687.41
(1,222.74)
128,133.72
6.50%
Jun-2013
86
128,134
707.37
(1,222.74)
127,618.35
6.50%
Jul-2013
87
127,618
681.80
(1,222.74)
127,077.42
6.50%
Aug-2013
88
127,077
701.54
(1,222.74)
126,556.22
6.50%
Sep-2013
89
126,556
698.66
(1,222.74)
126,032.14
6.50%
Oct-2013
90
126,032
673.32
(1,222.74)
125,482.72
6.50%
Nov-2013
91
125,483
692.73
(1,222.74)
124,952.71
6.50%
Dec-2013
92
124,953
667.56
(1,222.74)
124,397.53
6.50%
Jan-2014
93
124,398
686.74
(1,222.74)
123,861.53
6.50%
Feb-2014
94
123,862
683.78
(1,222.74)
123,322.57
6.50%
Mar-2014
95
123,323
614.92
(1,222.74)
122,714.75
6.50%
Apr-2014
96
122,715
677.45
(1,222.74)
122,169.46
6.50%
May-2014
97
122,169
652.69
(1,222.74)
121,599.41
6.50%
Jun-2014
98
121,599
671.30
(1,222.74)
121,047.97
6.50%
Jul-2014
99
121,048
646.69
(1,222.74)
120,471.92
6.50%
Aug-2014
100
120,472
665.07
(1,222.74)
119,914.25
6.50%
Sep-2014
101
119,914
661.99
(1,222.74)
119,353.50
6.50%
Oct-2014
102
119,353
637.64
(1,222.74)
118,768.40
6.50%
Nov-2014
103
118,768
655.67
(1,222.74)
118,201.33
6.50%
Dec-2014
104
118,201
631.49
(1,222.74)
117,610.08
6.50%
Jan-2015
105
117,610
649.27
(1,222.74)
117,036.61
6.50%
Feb-2015
106
117,037
646.11
(1,222.74)
116,459.98
6.50%
Mar-2015
107
116,460
580.70
(1,222.74)
115,817.94
6.50%
Apr-2015
108
115,818
639.38
(1,222.74)
115,234.58
6.50%
May-2015
109
115,235
615.64
(1,222.74)
114,627.48
6.50%
Jun-2015
110
114,627
632.81
(1,222.74)
114,037.55
6.50%
Jul-2015
111
114,038
609.24
(1,222.74)
113,424.05
6.50%
Aug-2015
112
113,424
626.16
(1,222.74)
112,827.47
6.50%
Sep-2015
113
112,827
622.87
(1,222.74)
112,227.60
6.50%
Oct-2015
114
112,228
599.57
(1,222.74)
111,604.43
6.50%
Nov-2015
115
111,604
616.12
(1,222.74)
110,997.81
6.50%
Dec-2015
116
110,998
593.00
(1,222.74)
110,368.07
6.50%
Jan-2016
117
110,368
609.29
(1,222.74)
109,754.62
6.50%
Feb-2016
118
109,755
605.91
(1,222.74)
109,137.79
6.50%
Mar-2016
119
109,138
563.63
(1,222.74)
108,478.68
6.50%
Apr-2016
120
108,479
598.86
(1,222.74)
107,854.80
6.50%
May-2016
121
107,855
576.21
(1,222.74)
107,208.27
6.50%
Jun-2016
122
107,208
591.85
(1,222.74)
106,577.38
6.50%
Jul-2016
123
106,577
569.39
(1,222.74)
105,924.03
6.50%
Aug-2016
124
105,924
584.76
(1,222.74)
105,286.05
6.50%
Sep-2016
125
105,286
581.24
(1,222.74)
104,644.55
6.50%
Oct-2016
126
104,645
559.06
(1,222.74)
103,980.87
6.50%
Nov-2016
127
103,981
574.03
(1,222.74)
103,332.16
6.50%
Dec-2016
128
103,332
552.05
(1,222.74)
102,661.47
6.50%
Jan-2017
129
102,661
566.75
(1,222.74)
102,005.48
6.50%
Feb-2017
130
102,005
563.13
(1,222.74)
101,345.87
6.50%
Mar-2017
131
101,346
505.34
(1,222.74)
100,628.47
6.50%
Apr-2017
132
100,628
555.52
(1,222.74)
99,961.25
6.50%
May-2017
133
99,961
534.04
(1,222.74)
99,272.55
6.50%
Jun-2017
134
99,273
548.04
(1,222.74)
98,597.85
6.50%
Jul-2017
135
98,598
526.76
(1,222.74)
97,901.87
6.50%
Aug-2017
136
97,902
540.47
(1,222.74)
97,219.60
6.50%
Sep-2017
137
97,220
536.71
(1,222.74)
96,533.57
6.50%
Oct-2017
138
96,534
515.73
(1,222.74)
95,826.56
6.50%
Nov-2017
139
95,827
529.02
(1,222.74)
95,132.84
6.50%
Dec-2017
140
95,133
508.24
(1,222.74)
94,418.34
6.50%
Jan-2018
141
94,418
521.24
(1,222.74)
93,716.84
6.50%
Feb-2018
142
93,717
517.37
(1,222.74)
93,011.47
6.50%
Mar-2018
143
93,011
463.78
(1,222.74)
92,252.51
6.50%
Apr-2018
144
92,253
509.28
(1,222.74)
91,539.05
6.50%
May-2018
145
91,539
489.04
(1,222.74)
90,805.35
6.50%
Jun-2018
146
90,805
501.30
(1,222.74)
90,083.91
6.50%
Jul-2018
147
90,084
481.27
(1,222.74)
89,342.44
6.50%
Aug-2018
148
89,342
493.22
(1,222.74)
88,612.92
6.50%
Sep-2018
149
88,613
489.19
(1,222.74)
87,879.37
6.50%
Oct-2018
150
87,879
469.49
(1,222.74)
87,126.12
6.50%
Nov-2018
151
87,126
480.98
(1,222.74)
86,384.36
6.50%
Dec-2018
152
86,384
461.51
(1,222.74)
85,623.13
6.50%
Jan-2019
153
85,623
472.69
(1,222.74)
84,873.08
6.50%
Feb-2019
154
84,873
468.55
(1,222.74)
84,118.89
6.50%
Mar-2019
155
84,119
419.44
(1,222.74)
83,315.59
6.50%
Apr-2019
156
83,316
459.95
(1,222.74)
82,552.80
6.50%
May-2019
157
82,553
441.04
(1,222.74)
81,771.10
6.50%
Jun-2019
158
81,771
451.42
(1,222.74)
80,999.78
6.50%
Jul-2019
159
81,000
432.74
(1,222.74)
80,209.78
6.50%
Aug-2019
160
80,210
442.80
(1,222.74)
79,429.84
6.50%
Sep-2019
161
79,430
438.50
(1,222.74)
78,645.60
6.50%
Oct-2019
162
78,646
420.16
(1,222.74)
77,843.02
6.50%
Nov-2019
163
77,843
429.74
(1,222.74)
77,050.02
6.50%
Dec-2019
164
77,050
411.64
(1,222.74)
76,238.92
6.50%
Jan-2020
165
76,239
420.88
(1,222.74)
75,437.06
6.50%
Feb-2020
166
75,437
416.45
(1,222.74)
74,630.77
6.50%
Mar-2020
167
74,631
385.42
(1,222.74)
73,793.45
6.50%
Apr-2020
168
73,793
407.38
(1,222.74)
72,978.09
6.50%
May-2020
169
72,978
389.88
(1,222.74)
72,145.23
6.50%
Jun-2020
170
72,145
398.28
(1,222.74)
71,320.77
6.50%
Jul-2020
171
71,321
381.03
(1,222.74)
70,479.06
6.50%
Aug-2020
172
70,479
389.08
(1,222.74)
69,645.40
6.50%
Sep-2020
173
69,645
384.48
(1,222.74)
68,807.14
6.50%
Oct-2020
174
68,807
367.60
(1,222.74)
67,952.00
6.50%
Nov-2020
175
67,952
375.13
(1,222.74)
67,104.39
6.50%
Dec-2020
176
67,104
358.50
(1,222.74)
66,240.15
6.50%
Jan-2021
177
66,240
365.68
(1,222.74)
65,383.09
6.50%
Feb-2021
178
65,383
360.95
(1,222.74)
64,521.30
6.50%
Mar-2021
179
64,521
321.72
(1,222.74)
63,620.28
6.50%
Apr-2021
180
63,620
351.22
(1,222.74)
62,748.76
6.50%
May-2021
181
62,749
335.23
(1,222.74)
61,861.25
6.50%
Jun-2021
182
61,861
341.51
(1,222.74)
60,980.02
6.50%
Jul-2021
183
60,980
325.78
(1,222.74)
60,083.06
6.50%
Aug-2021
184
60,083
331.69
(1,222.74)
59,192.01
6.50%
Sep-2021
185
59,192
326.77
(1,222.74)
58,296.04
6.50%
Oct-2021
186
58,296
311.44
(1,222.74)
57,384.74
6.50%
Nov-2021
187
57,385
316.80
(1,222.74)
56,478.80
6.50%
Dec-2021
188
56,479
301.74
(1,222.74)
55,557.80
6.50%
Jan-2022
189
55,558
306.71
(1,222.74)
54,641.77
6.50%
Feb-2022
190
54,642
301.65
(1,222.74)
53,720.68
6.50%
Mar-2022
191
53,721
267.87
(1,222.74)
52,765.81
6.50%
Apr-2022
192
52,766
291.30
(1,222.74)
51,834.37
6.50%
May-2022
193
51,834
276.92
(1,222.74)
50,888.55
6.50%
Jun-2022
194
50,889
280.93
(1,222.74)
49,946.74
6.50%
Jul-2022
195
49,947
266.84
(1,222.74)
48,990.84
6.50%
Aug-2022
196
48,991
270.46
(1,222.74)
48,038.56
6.50%
Sep-2022
197
48,039
265.20
(1,222.74)
47,081.02
6.50%
Oct-2022
198
47,081
251.53
(1,222.74)
46,109.81
6.50%
Nov-2022
199
46,110
254.55
(1,222.74)
45,141.62
6.50%
Dec-2022
200
45,142
241.17
(1,222.74)
44,160.05
6.50%
Jan-2023
201
44,160
243.79
(1,222.74)
43,181.10
6.50%
Feb-2023
202
43,181
238.38
(1,222.74)
42,196.74
6.50%
Mar-2023
203
42,197
210.41
(1,222.74)
41,184.41
6.50%
Apr-2023
204
41,184
227.36
(1,222.74)
40,189.03
6.50%
May-2023
205
40,189
214.71
(1,222.74)
39,181.00
6.50%
Jun-2023
206
39,181
216.30
(1,222.74)
38,174.56
6.50%
Jul-2023
207
38,175
203.95
(1,222.74)
37,155.77
6.50%
Aug-2023
208
37,156
205.12
(1,222.74)
36,138.15
6.50%
Sep-2023
209
36,138
199.50
(1,222.74)
35,114.91
6.50%
Oct-2023
210
35,115
187.60
(1,222.74)
34,079.77
6.50%
Nov-2023
211
34,080
188.14
(1,222.74)
33,045.17
6.50%
Dec-2023
212
33,045
176.54
(1,222.74)
31,998.97
6.50%
Jan-2024
213
31,999
176.65
(1,222.74)
30,952.88
6.50%
Feb-2024
214
30,953
170.88
(1,222.74)
29,901.02
6.50%
Mar-2024
215
29,901
154.42
(1,222.74)
28,832.70
6.50%
Apr-2024
216
28,833
159.17
(1,222.74)
27,769.13
6.50%
May-2024
217
27,769
148.36
(1,222.74)
26,694.75
6.50%
Jun-2024
218
26,695
147.37
(1,222.74)
25,619.38
6.50%
Jul-2024
219
25,619
136.87
(1,222.74)
24,533.51
6.50%
Aug-2024
220
24,534
135.44
(1,222.74)
23,446.21
6.50%
Sep-2024
221
23,446
129.44
(1,222.74)
22,352.91
6.50%
Oct-2024
222
22,353
119.42
(1,222.74)
21,249.59
6.50%
Nov-2024
223
21,250
117.31
(1,222.74)
20,144.16
6.50%
Dec-2024
224
20,144
107.62
(1,222.74)
19,029.04
6.50%
Jan-2025
225
19,029
105.05
(1,222.74)
17,911.35
6.50%
Feb-2025
226
17,911
98.88
(1,222.74)
16,787.49
6.50%
Mar-2025
227
16,787
83.71
(1,222.74)
15,648.46
6.50%
Apr-2025
228
15,648
86.39
(1,222.74)
14,512.11
6.50%
May-2025
229
14,512
77.53
(1,222.74)
13,366.90
6.50%
Jun-2025
230
13,367
73.79
(1,222.74)
12,217.95
6.50%
Jul-2025
231
12,218
65.27
(1,222.74)
11,060.48
6.50%
Aug-2025
232
11,060
61.06
(1,222.74)
9,898.80
6.50%
Sep-2025
233
9,899
54.65
(1,222.74)
8,730.71
6.50%
Oct-2025
234
8,731
46.64
(1,222.74)
7,554.61
6.50%
Nov-2025
235
7,555
41.71
(1,222.74)
6,373.58
6.50%
Dec-2025
236
6,374
34.05
(1,222.74)
5,184.89
6.50%
Jan-2026
237
5,185
28.62
(1,222.74)
3,990.77
6.50%
Feb-2026
238
3,991
22.03
(1,222.74)
2,790.06
6.50%
Mar-2026
239
2,790
13.91
(1,222.74)
1,581.23
6.50%
Apr-2026
240
1,581
8.73
(1,222.74)
367.22
6.50%
May-2026
241
367
1.96
(369.18)
6.50%
Jun-2026
242
6.50%
Jul-2026
243
6.50%
Aug-2026
244
6.50%
Sep-2026
245
6.50%
Oct-2026
246
6.50%
Nov-2026
247
6.50%
Dec-2026
248
6.50%
Jan-2027
249
6.50%
Feb-2027
250
6.50%
Mar-2027
251
6.50%
Apr-2027
252
6.50%
May-2027
253
6.50%
Jun-2027
254
6.50%
Jul-2027
255
6.50%
Aug-2027
256
6.50%
Sep-2027
257
6.50%
Oct-2027
258
6.50%
Nov-2027
259
6.50%
Dec-2027
260
6.50%
Jan-2028
261
6.50%
Feb-2028
262
6.50%
Mar-2028
263
6.50%
Apr-2028
264
6.50%
May-2028
265
6.50%
Jun-2028
266
6.50%
Jul-2028
267
6.50%
Aug-2028
268
6.50%
Sep-2028
269
6.50%
Oct-2028
270
6.50%
Nov-2028
271
6.50%
Dec-2028
272
6.50%
Jan-2029
273
6.50%
Feb-2029
274
6.50%
Mar-2029
275
6.50%
Apr-2029
276
6.50%
May-2029
277
6.50%
Jun-2029
278
6.50%
Jul-2029
279
6.50%
Aug-2029
280
6.50%
Sep-2029
281
6.50%
Oct-2029
282
6.50%
Nov-2029
283
6.50%
Dec-2029
284
6.50%
Jan-2030
285
6.50%
Feb-2030
286
6.50%
Mar-2030
287
6.50%
Apr-2030
288
6.50%
May-2030
289
6.50%
Jun-2030
290
6.50%
Jul-2030
291
6.50%
Aug-2030
292
6.50%
Sep-2030
293
6.50%
Oct-2030
294
6.50%
Nov-2030
295
6.50%
Dec-2030
296
6.50%
Jan-2031
297
6.50%
Feb-2031
298
6.50%
Mar-2031
299
6.50%
Apr-2031
300
6.50%
May-2031
301
6.50%
Jun-2031
302
6.50%
Jul-2031
303
6.50%
Aug-2031
304
6.50%
Sep-2031
305
6.50%
Oct-2031
306
6.50%
Nov-2031
307
6.50%
Dec-2031
308
6.50%
Jan-2032
309
6.50%
Feb-2032
310
6.50%
Mar-2032
311
6.50%
Apr-2032
312
6.50%
May-2032
313
6.50%
Jun-2032
314
6.50%
Jul-2032
315
6.50%
Aug-2032
316
6.50%
Sep-2032
317
6.50%
Oct-2032
318
6.50%
Nov-2032
319
6.50%
Dec-2032
320
6.50%
Jan-2033
321
6.50%
Feb-2033
322
6.50%
Mar-2033
323
6.50%
Apr-2033
324
6.50%
May-2033
325
6.50%
Jun-2033
326
6.50%
Jul-2033
327
6.50%
Aug-2033
328
6.50%
Sep-2033
329
6.50%
Oct-2033
330
6.50%
Nov-2033
331
6.50%
Dec-2033
332
6.50%
Jan-2034
333
6.50%
Feb-2034
334
6.50%
Mar-2034
335
6.50%
Apr-2034
336
6.50%
May-2034
337
6.50%
Jun-2034
338
6.50%
Jul-2034
339
6.50%
Aug-2034
340
6.50%
Sep-2034
341
6.50%
Oct-2034
342
6.50%
Nov-2034
343
6.50%
Dec-2034
344
6.50%
Jan-2035
345
6.50%
Feb-2035
346
6.50%
Mar-2035
347
6.50%
Apr-2035
348
6.50%
May-2035
349
6.50%
Jun-2035
350
6.50%
Jul-2035
351
6.50%
Aug-2035
352
6.50%
Sep-2035
353
6.50%
Oct-2035
354
6.50%
Nov-2035
355
6.50%
Dec-2035
356
6.50%
Jan-2036
357
6.50%
Feb-2036
358
6.50%
Mar-2036
359
6.50%
Apr-2036
360
6.50%
Total
Instalment
129,827
241
(293,827)
Chart
Repayment Chart
180,000
160,000
140,000
100,000
80,000
60,000
40,000
20,000
Cumulative principal paid
Cumulative interest paid
Loan outstanding
Mar-36
Mar-34
Mar-32
Mar-30
Mar-28
Mar-26
Mar-24
Mar-22
Mar-20
Mar-18
Mar-16
Mar-14
Mar-12
Mar-10
Mar-08
0
Mar-06
RM
120,000

FPM Home Loan Planner R1.01

Încărcat de

Informații document

Titlu original

Drepturi de autor

Formate disponibile

Partajați acest document

Partajați sau inserați document

Opțiuni de partajare

Vi se pare util acest document?

Este necorespunzător acest conținut?

Drepturi de autor:

Formate disponibile

FPM Home Loan Planner R1.01

Încărcat de

Drepturi de autor:

Formate disponibile

Home Loan Calculator

Enter relevant information:

More personal finance guides & resources from

Loan amortization schedule

Cumulative principal paid

Cumulative interest paid

S-ar putea să vă placă și