Sunteți pe pagina 1din 15

Practice 1:

1. Steven & Sons


a) Record the information from the documents into the books of prime entry.
GeneralJournal
Date

Particulars

Debit

2002,Jun

Credit
$

26 Drawing

Purchase

25 Furniture

Capital

200

200

1,000

1,000

PurchasesJournal
Date

Invoice#

Particulars

2002,Jun
05

Date

9009

ChengGong&CO

Less:30%discount

PurchasesReturnsJournal
CreditNote#
Particulars

2002,Jun
07

2,000

600

1,400

Details

Amount

ChengGong&CO

200

60

140

Invoice#

Less:30%discount

SalesJournal
Particulars

Details

Amount

JayKay

900

Less:10%discount

90

810

2002,Jun
03

Amount

1009

Date

Details

1200

Date

Invoice#

SalesReturnsJournal
Particulars

Details

Amount

JayKay

150

Less:10%discount

15

135

2002,Jun
20

1001

CashBook
Date

Particulars

2002,June
1 Balanceb/d
10 JayKay
16 Sales
16 Cash
22 Sales
23 Cash

Jul,1

Balanceb/d

D/A

Cash

Bank

Date

12

900
30

2,550

3,450

6,900
30
400

1,250

2,500

3,000

6,750

3,765

15
16
23
29
30

Particulars

ChengGong&CO
DAFA
Bank
Bank
Rent
Wages
Telephone
Drawings
Balancec/d

D/R
40

40

Cash

Bank

300
2,500
3,000

700

400

6,900

2,000

450

235
300
3,765

6,750

b) Ledger accounts:

Date
2002,Jun

Premise
Debit

Credit

50,000

MotorVehicle
Debit

Balance
$
50,000

Credit

22,000

OfficeEquipment
Particulars
Debit

Balance
$
22,000

Credit

Balance
$
8,000
9,000

Particulars
1 Balanceb/d

Date
2002,Jun

Particulars
1 Balanceb/d

Date
2002,Jun

1 Balanceb/d
3 ExcelLtd

Date
2002,Jun

Particulars
1 Balanceb/d

Particulars
1
3
10

18
20

Date
2002,Jun

Balanceb/d
Sales
Bank
DiscountAllowance
Sales
SalesReturns

Particulars
1 Balanceb/d

Stock
Debit

Credit

Balance
$
12,000

Credit

Balance
$
1,000

12,000
Furniture
Debit

Date
Particulars
2002,Jun
25 Capital

Date
2002,Jun

8,000
1,000

1,000

JayKay
Debit

Credit

2,750
810

900

1,250
30

135

BankOverdraft
Debit

Credit
3,250

Balance
$
2,750
3,560
2,310
2,280
3,180
3,045

Balance
$
3,250

ChengGong&CO
Particulars
Debit

Date
2002,Jun
1
5
7
12

Date
2002,Jun

Balanceb/d
Purchases
Purchasesreturns
Bank
Discountreceived

Particulars

3
16
18
22

JayKay
Cash
JayKay
Cash

Date
Particulars
2002,Jun
20 JayKay

Date
2002,Jun

Particulars

5 ChengKong
15 Cash
26 Drawings

Date
2002,Jun

Sales
Debit

Salesreturns
Debit
135

Purchases
Debit
1,400
300

Purchasereturns
Particulars
Debit
7 ChengGong&CO

Date
2002,Jun

140
2,000
40

Particulars

1 Balanceb/d
25 Furniture

Capital
Debit

Credit
4,400
1,400

Credit
810
2,550
900
3,450

Credit

Credit

200

Credit
140

Credit
88,000
1,000

Balance
$
4,400
5,800
5,660
3,660
3,620

Balance
$
810
3,360
4,260
7,710

Balance
$
135

Balance
$
1,400
1,700
1,500

Balance
$
140

Balance
$
88,000
89,000

Date
Particulars
2002,Jun
26 Purchases
30 Bank

Date
2002,Jun

Particulars
3 Officeequipment

Drawings
Debit
200
300

ExcelLtd
Debit

Credit

Credit

1,000

Discountreceived
Particulars
Debit

Credit

Date
2002,Jun
12 ChengGong&CO

Discountallowance
Particulars
Debit

Date
2002,Jun
10 JayKay

Date
Particulars
2002,Jun
30 Bank

Date
Particulars
2002,Jun
29 Bank

Date
Particulars
2002,Jun
30 Bank

30

Wages
Debit
700

Rent
Debit
450

Telephone
Debit
235

40

Credit

Credit

Credit

Credit

Balance
$
200
500

Balance
$
1,000

Balance
$
40

Balance
$
30

Balance
$
700

Balance
$
450

Balance
$
235

Particulars
Cash
Bank
Premise
Stock
OfficeEquipment
Furniture
MotorVehicle
DebtorsJayKay
CreditorsChengGong
BankOverdraft
ExcelLtd
Capital
Drawings
Sales
Salesreturns
Purchases
Purchasesreturns
Discountreceived
Discountallowance
Rent
Wages
Telephone

Steven&Sons
TrialBalance
Asat31June,2002
Debit
$
400
3,765
50,000
12,000
9,000
1,000
22,000
3,045

500

135
1,500

30
450
700
235
104,760

Credit
$

3,620
3,250
1,000
89,000

7,710

140
40

104,760

Trading and Profit and Loss Account for the month ended 30 June, 2002
Opening stock
Purchases
1,500
Less: Purchase returns (140)
Less: Ending stock
COGS
Gross Profit
Discount allowance
Rent
Wages
Telephone
Net Profit

30
450
700
235

$12,000
1,360
(10,500)
2,860
4,715
7,575

Sales
Less: Sales returns
Net sales

7,710
(135)
7,575

Gross Profit
Discount received

4,715
40
4,755

(1,415)
3,340
4,755

Steven & Sons


Balance Sheet
As at 30 June, 2002
Owners Equity:

Fixed Assets:
Premise
Motor Vehicle
Office equipment
Furniture

50,000
22,000
9,000
1,000

Current Assets:
Stock
Debtors
Bank
Cash
Net Profit

Capital
Less: Drawings
Add: Net profit

89,000
(500)
3,340

82,000

91,840
Long term Liabilities:
Bank Overdraft

10,500
3,045
3,765
400

Current Liabilities:
Creditors Cheng Gong & CO
17,710
Excel Ltd
99,710

3,250

3,620
1,000
99,710

2) Shop-n-Enjoy
a) State the documents used on February 3,4,6,7,9,10,11,13,16,25;
03-Feb

Cash register slip

04-Feb

Invoice issued by Shop-n-Enjoy

06-Feb

Invoice from O Pee & CO

07-Feb

Receipt or Cheque Butt

09-Feb

Credit note issued by Shop-n-Enjoy

10-Feb

Receipt issued by Shop-n-Enjoy, Credit note from O Pee & CO

11-Feb

Internal Memo

13-Feb

Cash register slip

16-Feb

Receipt issued by Shop-n-Enjoy

25-Feb

Invoice from Made-easy Ltd, Payment voucher issued by Shop-n-Enjoy

b) Record the information from the documents into the books of prime entry;
GeneralJournal
Date

Particulars

Debit

2002,Feb

Credit
$

25 Officeequipment

MadeeasyLtd
28 Drawings

Purchases

3,000

3,000

150

150

PurchasesJournal
Date

Invoice#

Particulars

Details

Amount

OPee&CO

1,345

1,345

17

OPee&CO

1,545

1,545

18

STeeLtd

2,000

2,000

4,890

Details

Amount

OPee&CO

125

125

STeeLtd

200

200

325

Details

Amount

ABee

500

500

05

CDee

400

400

23

ABee

300

300

1,200

Details

Amount

ABee

100

100

ABee

50

50

150

2002,Feb
06

PurchasesReturnsJournal
CreditNote#
Particulars

Date
2002,Feb
10

22

Date

SalesJournal
Particulars

Invoice#

2002,Feb
04

Date

SalesReturnsJournal
Particulars

CreditNote#

2002,Feb
09
24

CashBook
Date

Particulars

2002,Feb
01 Balanceb/d
03 Sales
10 CDee
13 Sales
15 Cash
16 ABee
21 Sales
27 Sales
28 Cash

Mar,1

D/A

50

Cash

Bank

Date

Particulars

900
800

2,500

2,250

3,250

1,000

2,450
1,235
2,345

2,000

Officeequipment
OPee&CO
Bank
Rent
STeeLtd
Wages
Motorvehicleexpense
Interestonloan
Bank
Drawings
Balancec/d

45

95
6,450

Balanceb/d

1,400

07
12
15
17
19
25
26

28

12,280

5,280

D/R

40

50

90

c) Ledger accounts

Date
2002,Feb

Particulars

MotorVehicle
Debit

20,000

OfficeEquipment
Particulars
Debit

Credit

Balance
$
20,000

Credit

Balance
$
10,000
12,500
15,500

1 Balanceb/d

Date
2002,Feb

1 Balanceb/d
7 Bank
25 MadeeasyLtd

Date
2002,Feb

Particulars
1 Balanceb/d

10,000
2,500
3,000

Stock
Debit

Credit

18,000

Balance
$
18,000

Cash

Bank

2,450

350
250

2,000

1,400

2,500
800

300
2,600

400

400
5,280

6,450

12,280

Date
2002,Feb

Particulars
1
4
9
16

23

Date
2002,Feb

Balanceb/d
Sales
Salesreturns
Bank
Discountallowance
Sales
Salesreturns

Particulars
1
5
10

Date
2002,Feb

Balanceb/d
Sales
Bank
Discountallowance

Particulars
1
6
10
12

17

Date
2002,Feb

Balanceb/d
Purchases
Purchasesreturns
Bank
Discountreceived
Purchases

Particulars
1
18
19

22

Balanceb/d
Purchases
Bank
Discountreceived
Purchasesreturns

ABee
Debit

Credit

2,500
500

300

100
1,235
45

50

CDee
Debit

Credit

2,750
400

1,000
50

OPee&CO
Debit

Credit

125
800
40

1,750
1,345

1,545

STeeLtd
Debit

Credit

2,600
50
200

2,650
2,000

Balance
$
2,500
3,000
2,900
1,665
1,620
1,920
1,870

Balance
$
2,750
3,150
2,150
2,100

Balance
$
1,750
3,095
2,970
2,170
2,130
3,675

Balance
$
2,650
4,650
2,050
2,000
1,800

Date
2002,Feb

Particulars

3
4
5
13
21
23
27

Date
2002,Feb

Cash
ABee
CDee
Cash
Bank
ABee
Cash

Particulars
9 ABee
24 ABee

Date
2002,Feb

Particulars
6
11
17
18
28

Date
2002,Feb

OPee&CO
Drawings
OPee&CO
STeeLtd
Drawings

Particulars
1 Balanceb/d

Credit
800
500
400
2,500
2,345
300
2,250

Salereturns
Debit
100
50

Purchases
Debit
1,345

1,545
2,000

Purchasesreturns
Particulars
Debit
10 OPee&Co
22 STeeLtd

Date
2002,Feb

Sales
Debit

Capital
Debit

Credit

Credit

100

150

Credit
125
200

Credit
30,000

Balance
$
800
1,300
1,700
4,200
6,545
6,845
9,095

Balance
$
100
150

Balance
$
1,345
1,245
2,790
4,790
4,640

Balance
$
125
325

Balance
$
30,000

Date
Particulars
2002,Feb
11 Purchases
28 Bank
Purchases

Drawings
Debit
100
400
150

Discountreceived
Particulars
Debit

Date
2002,Feb

12 OPee&CO
19 STeeLtd

Discountallowance
Particulars
Debit

Date
2002,Feb

10 CDee
16 ABee

Date
2002,Feb

Particulars
25 Officeequipment

Date
2002,Feb

Particulars
17 Bank

Date
2002,Feb
25 cash

50
45

MadeeasyLtd
Debit

Rent
Debit
300

Particulars

Wages
Debit
350

Motorvehicleexpense
Particulars
Debit

Date
2002,Feb
26 cash

Credit

250

Credit
40
50

Credit

Credit
3,000

Credit

Credit

Credit

Balance
$
100
500
650

Balance
$
40
90

Balance
$
50
95

Balance
$
3,000

Balance
$
300

Balance
$
350

Balance
$
250

Interestexpense
Particulars
Debit

Date
2002,Feb
26 Bank

Particulars
Cash
Bank
Stock
OfficeEquipment
MotorVehicle
DebtorsABee
DebtorsCDee
CreditorsOPee&C0
CreditorsSTeeLtd
MadeeasyLtd
Capital
Loan
Drawings
Sales
Salesreturns
Purchases
Purchasesreturns
Discountreceived
Discountallowance
Rent
Wages
Motorvehicleexpense
Interestonloan

400

ShopnEnjoy
TrialBalance
Asat31February,2002
Debit
$
1,400
5,280
18,000
15,500
20,000
1,870
2,100

650

150
4,640

95
300
350
250
400
70,985

Credit

Balance
$
400

Credit
$

3,675
1,800
3,000
30,000
23,000

9,095

325
90

70,985

Trading and Profit and Loss Account for the month ended 28 February, 2002
Opening stock
Purchases
4,640
Less: Purchase returns (325)
Less: Ending stock
COGS
Gross Profit
Discount allowance
Rent
Wages
Motor vehicle expense
Interest loan
Net Profit

95
300
350
250
400

$18,000
4,315
(17,730)
4,585
4,360
8,945

Sales
Less: Sales returns
Net sales

9,095
(150)
8,945

Gross Profit
Discount received

4,360
90
4,450

(1,395)
3,055
4,450

Shop-n-Enjoy
Balance Sheet
As at 28 February, 2002
Owners Equity:

Fixed Assets:
Motor Vehicle
Office equipment

20,000
15,500

35,500

Capital
Less: Drawings
Add: Net profit

30,000
(650)
3,055
32,405

Current Assets:
Stock
Debtors A Bee
Debtors C Dee
Bank
Cash
Net Profit

17,730
1,870
2,100
5,280
1,400

Long term Liabilities:


Loan
Current Liabilities:
28,380 Creditors O Pee & CO
3,675
63,880
S Tee Ltd
1,800
Made-easy Ltd 3,000

23,000

8,475
63,880

S-ar putea să vă placă și