Documente Academic
Documente Profesional
Documente Cultură
Pgina
S10
Presupuesto
Subpresupuesto
Cliente
Lugar
Item
Descripcin
01
OBRAS PRELIMINARES
01.01
TRAZO Y REPLANTEO
KM
39.53
844.79
33,394.55
01.02
GLB
1.00
107,751.02
107,751.02
01.03
m2
480.00
50.69
24,331.20
01.04
und
1.00
742.22
02
MOVIMIENTO DE TIERRAS
02.01
m3
106,730.35
4.67
498,430.73
02.02
m3
628.98
8.57
5,390.36
02.03
m3
628.98
6.25
3,931.13
02.04
m3
5,000.00
18.39
91,950.00
02.05
m3
2,866.75
8.37
23,994.70
02.06
m3
31,624.00
6.01
190,060.24
02.07
m3
21,653.12
1.97
42,656.65
02.08
m3
21,653.12
2.13
03
AFIRMADO
03.01
m2
03.02
GLB
03.03
m3
03.04
m3
03.05
m3
03.06
03.07
03.08
04
04.01
04.01.01
TRAZO Y REPLANTEO
m2
508.61
6.50
3,305.97
04.01.02
m3
280.88
44.01
12,361.53
04.01.03
m3
197.63
274.94
54,336.39
04.01.04
m3
71.84
105.76
7,597.80
04.01.05
m3
1,077.75
18.34
19,765.94
04.01.06
kg
3,537.63
5.42
19,173.95
04.01.07
ENCOFRADO Y DESENCOFRADO
m2
176.40
44.86
7,913.30
04.01.08
m2
990.72
51.26
50,784.31
04.01.09
m3
38.59
428.72
16,544.30
04.01.10
m3
49.28
367.91
04.02
BADENES
04.02.01
TRAZO Y REPLANTEO
m2
551.67
04.02.02
m3
04.02.03
m3
04.02.04
04.02.05
Presupuesto
0491010
Und.
Metrado
Precio S/.
Parcial S/.
166,218.99
742.22
902,534.96
46,121.15
1,067,575.03
158,119.04
1.50
237,178.56
1.00
8,756.95
8,756.95
31,623.81
1.80
56,922.86
31,623.81
5.59
176,777.10
31,623.81
1.97
62,298.91
m3
31,623.81
3.33
105,307.29
m2
158,119.04
1.98
313,075.70
m3
6,118.52
17.53
107,257.66
468,820.50
209,914.09
18,130.60
171,594.37
6.50
3,585.86
275.84
44.01
12,139.72
55.17
105.76
5,834.78
m3
220.67
18.34
4,047.09
m3
363.67
44.91
16,332.42
04.02.06
m3
363.67
65.76
23,914.94
04.02.07
m3
363.67
195.76
71,192.04
04.02.08
ENCOFRADO Y DESENCOFRADO
m2
166.72
44.86
7,479.06
04.02.09
m3
55.17
428.72
23,652.48
04.02.10
541.36
6.31
04.03
MURO DE CONTENCION
3,415.98
40,556.82
04.03.01
TRAZO Y REPLANTEO
m2
114.00
6.50
741.00
04.03.02
m3
137.75
44.01
6,062.38
04.03.03
04.03.04
ENCOFRADO Y DESENCOFRADO
CONCRETO CICLOPEO f'c'=175 kg/cm2 + 70 % PG.
m2
m3
161.50
148.20
44.86
143.26
7,244.89
21,231.13
04.03.05
m3
48.45
105.76
5,124.07
04.03.06
m2
7.80
19.66
04.04
04.04.01
39,529.76
0.29
11,463.63
04.04.02
39,529.76
0.86
33,995.59
04.04.03
65.00
2.40
156.00
04.04.04
95.00
12.00
1,140.00
05
05.01
OBRAS PRELIMINARES
05.01.01
m2
272.00
2.80
761.60
05.01.02
TRAZO Y REPLANTEO
m2
272.00
6.50
1,768.00
05.02
MOVIMIENTO DE TIERRAS
05.02.01
m3
459.24
44.01
20,211.15
05.02.02
m3
282.68
65.05
18,388.33
05.02.03
m3
446.84
6.01
05.03
ESTRIBOS
05.03.01
m2
353.36
22.42
7,922.33
05.03.02
m3
282.68
274.94
77,720.04
05.03.03
m2
723.40
84.63
61,221.34
05.03.04
m3
507.84
274.94
139,625.53
05.04
APOYOS
05.04.01
und
4.00
57.51
230.04
05.04.02
und
4.00
1,529.97
6,119.88
05.05
VIGA PRINCIPAL
05.05.01
ENCOFRADO Y DESENCOFRADO
m2
163.20
44.86
7,321.15
05.05.02
kg
17,832.04
5.42
96,649.66
05.05.03
m3
31.68
428.72
13,581.85
05.06
VIGA DIAFRAGMA
05.06.01
ENCOFRADO Y DESENCOFRADO
m2
29.44
44.86
1,320.68
05.06.02
kg
3,613.16
5.42
19,583.33
05.06.03
m3
7.56
428.72
05.07
LOSA DE RODADURA
05.07.01
ENCOFRADO Y DESENCOFRADO
m2
238.08
05.07.02
kg
05.07.03
m3
05.08
VEREDAS
05.08.01
ENCOFRADO Y DESENCOFRADO
05.08.02
05.08.03
05.09
BARANDAS
05.09.01
06
06.01
und
8.00
296.61
2,372.88
06.02
und
40.00
37.93
1,517.20
06.03
und
24.00
50.85
1,220.40
06.04
und
18.00
67.80
1,220.40
06.05
DENSIDAD DE CAMPO
GLB
18.00
25.42
457.56
06.06
07
und
1.00
585.40
585.40
32,573.49
07.01
SEALES PREVENTIVAS
und
35.00
436.01
15,260.35
07.02
SEALES REGLAMENTARIAS
und
10.00
436.01
4,360.10
07.03
SEALES INFORMATIVAS
und
12.00
777.56
9,330.72
07.04
HITOS KILOMETRICOS
und
39.00
92.88
3,622.32
153.35
46,755.22
667,168.44
2,529.60
41,284.99
2,685.51
286,489.24
6,349.92
117,552.66
24,145.13
3,241.12
129,864.92
44.86
10,680.27
17,585.52
5.42
95,313.52
55.68
428.72
23,871.13
m2
67.20
44.86
3,014.59
kg
3,660.32
5.42
19,838.93
m3
10.08
428.72
27,175.02
4,321.50
31,776.96
96.00
331.01
31,776.96
7,373.84
08
FLETE TERRESTRE
08.01
FLETE TERRESTRE
09
09.01
102,145.13
GLB
1.00
102,145.13
GLB
1.00
16,500.00
16,500.00
Costo Directo
SON :
102,145.13
16,500.00
3,430,910.38
TRES MILLONES CUATROCIENTOS TREINTA MIL NOVECIENTOS DIEZ Y 38/100 NUEVOS SOLES
Fecha :
22/07/2013 08:54:16 PM