Wal-Mart Budgeted Income Statement FY 2012 Sales Cost of goods sold Beginning finished goods Cost of goods manufactured

goods available for sale Less: Ending finished goods inventory Cost of goods sold Gross profit SG&A Income before interest and taxes Interest Income before taxes Income taxes Net imcome $ 418,952.00 from "Cash Flow" Sheet

$ 36,318.00