Documente Academic
Documente Profesional
Documente Cultură
%
MEDIUM COST GST COST + GST
SHARE
TV
Entertainment
PTV 231,357 37,017 268,374 1% 21
ATV 1,696,618 271,459 1,968,077 7% 154
ARY Digital 1,586,448 253,832 1,840,280 7% 144
Geo Entertainment 1,145,768 183,323 1,329,091 5% 104
Hum TV 1,134,751 181,560 1,316,311 5% 103
TV 1 837,292 133,967 971,259 3% 76
News
ARY One World 991,530 158,645 1,150,175 4% 90
Geo News 1,850,856 296,137 2,146,993 8% 168
Express 3,007,641 481,223 3,488,864 13% 273
Aaj TV 1,487,295 237,967 1,725,262 6% 135
Music
The Musik 1,123,734 179,797 1,303,531 5% 102
Aag 1,277,972 204,476 1,482,448 5% 116
Play 1,674,584 267,933 1,942,517 7% 152
Others
Masala 528,816 84,611 613,427 2% 48
Silver Screen 1,090,683 174,509 1,265,192 5% 99
Regional
KTN 936,445 149,831 1,086,276 4% 85
AVT Kyber 826,275 132,204 958,479 3% 75
Apna Tv 892,377 142,780 1,035,157 4% 81
Reserved 1,851,852 296,296 2,000,000
Total TV 24,172,294 3,867,567 27,891,713 93% 2,026
Radio
FM 88/89 999,000 159,840 1,158,840 8% 666
FM 91 955,500 152,880 1,108,380 8% 637
FM 91 - Ghotki 981,000 156,960 1,137,960 8% 654
FM 93 1,023,000 163,680 1,186,680 8% 682
FM 96 978,000 156,480 1,134,480 8% 652
FM 98 982,500 157,200 1,139,700 8% 655
FM 99 943,500 150,960 1,094,460 7% 629
FM 100 693,000 110,880 803,880 5% 462
FM 101 627,000 100,320 727,320 5% 418
FM 103 - - - 0% -
FM 104 783,000 125,280 908,280 6% 522
FM 105 747,000 119,520 866,520 6% 498
FM 106.2 792,000 126,720 918,720 6% 528
FM 107 (Khi) 855,000 136,800 991,800 7% 570
FM Sunrise 789,000 126,240 915,240 6% 526
Radio Awaz 576,000 92,160 668,160 5% 384
Total Radio 12,724,500 2,035,920 14,760,420 100% 8,483
Print
National Newspapers
Dawn 553,500 553,500 2% 1
The News 553,500 553,500 2% 1
The Nation 553,500 553,500 2% 1
Daily Times 1,107,000 1,107,000 3% 2
Business Recorder 1,107,000 1,107,000 3% 2
Jang 1,107,000 1,107,000 3% 2
Nawa-i-Waqt 1,107,000 1,107,000 3% 2
Khabrain 1,660,500 1,660,500 5% 3
Express 1,107,000 1,107,000 3% 2
Pakistan 1,660,500 1,660,500 5% 3
Ausaf 1,660,500 1,660,500 5% 3
Din 2,214,000 2,214,000 7% 4
Jinnah 1,660,500 1,660,500 5% 3
Aaj Kal 1,660,500 1,660,500 5% 3
Pakistan Observer 1,660,500 1,660,500 5% 3
Sahafat 1,107,000 1,107,000 3% 2
Sindh Region
Kawish 1,107,000 1,107,000 3% 2
Ibrat 1,660,500 1,660,500 5% 3
Kainaat 1,660,500 1,660,500 5% 3
Millat Gujrati 1,660,500 1,660,500 5% 3
N.W.F.P 0%
Mashriq 1,660,500 1,660,500 5% 3
Wahdat 1,660,500 1,660,500 5% 3
Frontier Post 1,660,500 1,660,500 5% 3
Balochistan 0%
Mashriq 1,107,000 1,107,000 3% 2
Total Print 32,656,500 0 32,656,500 100% 59
Cable
Cable 3,000,000 480,000 3,480,000 100%
Total Cable 3,000,000 480,000 3,480,000 100%
TOTAL
ADD 16% GST
In case Program Branding, Sponsorships, Co-Sponsorship or Association is availed, time band will be disregarded and program is followed.
Number of Break Bumpers, Opening / Closing Announcements, Logo / DLS, Scroll, FOC Spots and promos may vary with the given numbers in the plan or may not be shown in the TC.
In case of RODP / Loose Spots time band will be followed irrespective of programs.
Timeslot deviation of +/- 15 minutes can be observed in normal transmission, and may vary in case of unscheduled transmission i.e. breaking news, special programming, day brandings etc.
Rates are subject to change, and upward or downward revisions will be applicable from its effective date
Any error occurred in execution due to the changes made by client during the approval process in media plan will not be the responsibility of agency
Changes in media plan should be communicated to agency in writing to avoid confusions
Droppage on News Channel is uncontrollable due to unforeseen circumstances in political / socio-economic situation, such droppage can only be utilized once the confirmation is received from channel.
Special days/events/special programs/segments will not be the part of this deal.
In case of droppage of the spots, media will air the same in coming days (They will be rotation spots).
Month TOTAL
TOTAL
W T F S S M T W T F S S M T W T F S S M T FRQ. ACTUAL
SAVINGS
10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 COST
5 55,085 -
1 1 1 1 1 1 1 1 1 1 1 1 1 16 176,272 -
15 165,255 -
3 2 2 2 2 2 2 2 2 28 308,476 -
15 165,255 -
3 2 2 2 2 2 2 2 2 28 308,476 -
10 110,170 -
2 2 2 2 2 2 2 2 2 24 264,408 -
10 110,170 -
2 2 2 2 2 2 2 2 2 24 264,408 -
10 110,170 -
2 2 2 2 2 2 18 198,306 -
10 110,170 -
2 2 2 2 2 2 18 198,306 -
10 110,170 -
2 2 2 2 2 2 18 198,306 -
2 22,034 -
2 2 2 2 2 2 18 198,306 -
2 22,034 -
2 2 2 2 2 2 18 198,306 -
2 22,034 -
2 2 2 2 2 2 18 198,306 -
10 110,170 -
2 2 10 110,170 -
10 110,170 -
2 2 10 110,170 -
0 - -
2 2 2 2 2 2 2 20 220,340 -
0 - -
2 2 2 2 2 2 2 20 220,340 -
4 44,068 -
2 2 2 2 2 2 2 20 220,340 -
10 110,170 -
2 2 2 2 2 2 2 20 220,340 -
5 55,085 -
2 2 2 2 2 2 2 20 220,340 -
2 22,034 -
2 2 2 2 2 2 2 20 220,340 -
6 66,102 -
2 2 2 2 2 2 2 20 220,340 -
10 110,170 -
2 2 2 2 2 2 2 2 2 2 2 28 308,476 -
10 110,170 -
2 2 2 2 2 2 2 2 2 2 2 28 308,476 -
10 110,170 -
2 2 2 2 2 2 2 2 22 242,374 -
10 110,170 -
2 2 2 2 2 2 2 2 22 242,374 -
4 44,068 -
2 2 2 2 2 2 2 2 22 242,374 -
10 110,170 -
2 2 2 2 2 2 2 2 2 24 264,408 -
10 110,170 -
2 2 2 2 2 2 2 2 2 24 264,408 -
6 66,102 -
2 2 2 2 2 2 2 2 2 24 264,408 -
2 22,034 -
2 2 2 2 2 2 2 2 2 24 264,408 -
2 22,034 -
2 2 2 2 2 2 2 20 220,340 -
2 22,034 -
2 2 2 2 2 2 2 20 220,340 -
15 165,255 -
2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 36 396,612 -
15 165,255 -
2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 36 396,612 -
15 165,255 -
2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 36 396,612 -
4 44,068 -
2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 36 396,612 -
4 44,068 -
2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 36 396,612 -
4 44,068 -
2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 36 396,612 -
15 165,255 -
3 3 3 3 3 24 264,408 -
15 165,255 -
3 3 3 3 3 24 264,408 -
15 165,255 -
3 3 3 3 3 24 264,408 -
2 22,034 -
2 2 2 2 2 16 176,272 -
10 110,170 -
2 2 2 2 2 2 2 2 2 24 264,408 -
10 110,170 -
2 2 2 2 2 2 2 2 2 24 264,408 -
10 110,170 -
2 2 2 2 2 2 2 2 2 24 264,408 -
20 220,340 -
4 2 2 2 2 2 2 2 2 2 2 2 38 418,646 -
20 220,340 -
4 2 2 2 2 2 2 2 2 2 2 2 38 418,646 -
20 220,340 -
4 4 4 4 4 4 4 4 2 2 2 2 2 2 56 616,952 -
20 220,340 -
4 4 4 4 4 4 4 4 2 2 2 2 2 2 56 616,952 -
9 99,153 -
3 3 3 3 2 2 2 2 2 2 2 2 2 39 429,663 -
20 220,340 -
4 4 4 4 4 4 2 2 2 2 2 2 2 4 4 4 4 4 3 3 3 79 870,343 -
10 110,170 -
2 2 2 2 2 2 2 2 2 2 2 2 2 32 352,544 -
10 110,170 -
2 2 2 2 2 3 2 2 2 2 2 2 2 33 363,561 -
20 220,340 -
4 4 4 3 2 2 2 2 2 2 2 2 2 2 2 2 2 2 55 605,935 -
15 165,255 -
3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 2 2 2 2 2 2 66 727,122 -
55,085 300 5
176,272 480 8
165,255 900 15
308,476 840 14
165,255 900 15
308,476 840 14
110,170 600 10
264,408 720 12
110,170 600 10
264,408 720 12
110,170 600 10
198,306 540 9
110,170 600 10
198,306 540 9
110,170 600 10
198,306 540 9
22,034 120 2
198,306 540 9
22,034 120 2
198,306 540 9
22,034 120 2
198,306 540 9
110,170 600 10
110,170 300 5
110,170 600 10
110,170 300 5
- - -
220,340 600 10
- - -
220,340 600 10
44,068 240 4
220,340 600 10
110,170 600 10
220,340 600 10
55,085 300 5
220,340 600 10
22,034 120 2
220,340 600 10
66,102 360 6
220,340 600 10
110,170 600 10
308,476 840 14
110,170 600 10
308,476 840 14
110,170 600 10
242,374 660 11
110,170 600 10
242,374 660 11
44,068 240 4
242,374 660 11
110,170 600 10
264,408 720 12
110,170 600 10
264,408 720 12
66,102 360 6
264,408 720 12
22,034 120 2
264,408 720 12
22,034 120 2
220,340 600 10
22,034 120 2
220,340 600 10
165,255 900 15
396,612 1,080 18
165,255 900 15
396,612 1,080 18
165,255 900 15
396,612 1,080 18
44,068 240 4
396,612 1,080 18
44,068 240 4
396,612 1,080 18
44,068 240 4
396,612 1,080 18
165,255 900 15
264,408 720 12
165,255 900 15
264,408 720 12
165,255 900 15
264,408 720 12
22,034 120 2
176,272 480 8
110,170 600 10
264,408 720 12
110,170 600 10
264,408 720 12
110,170 600 10
264,408 720 12
220,340 1,200 20
418,646 1,140 19
220,340 1,200 20
418,646 1,140 19
220,340 1,200 20
616,952 1,680 28
220,340 1,200 20
616,952 1,680 28
- -
99,153 540 9
429,663 1,170 20
- -
220,340 1,200 20
870,343 2,370 40
110,170 600 10
352,544 960 16
110,170 600 10
363,561 990 17
220,340 1,200 20
605,935 1,650 28
165,255 900 15
727,122 1,980 33
22,320,442
3,571,271
TOTAL 12,724,500
ADD 16% GST 2,035,920
GRAND TOTAL 368 368 368 368 368 366 372 372 372 372 372 294 288 284 284 284 284 280 234 234 248 248 248 248 248 174 177 181 179 8,483 16,966,000 4,241,500 14,760,420 324,150 5,403
GRAND TOTAL 5 5 7 4 1 3 1 2 3 3 3 3 2 2 4 3 2 2 2 2 1 0 0 0 0 0 0
32,656,500
Client Approval____________________