Documente Academic
Documente Profesional
Documente Cultură
ITEM
ACTIVITY
COST REPORT
VALUE
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
PRELIMINARIES
SITE WORKS
FOOTINGS
DRAINER
FLOOR SLABS
TERMITE SYSTEMS
BRICK SUPPLY
BRICK LAYER
EXTERNAL, FINISHES
STRUCTURAL STEEL/METALWORK
WALL FRAMES & TRUSS SUPPLY
WINDOWS & EXTERNAL DOORS
CUT ROOF
TIMBER SUPPLY
CARPENTER LABOUR
CARPENTER SUNDRIES
METAL FASCIA & GUTTER
ROOF COVERING
PLASTERER
INSULATION
FIT OUT MATERIAL
HARDWARE
TILES / WATER PROOF'G
PAINTER
PLUMBER
ELECTRICAL
JOINERY
KITCHENS
STAIRCASES
LANDSCAPER
OTHER TRADES
7930
7000
3078
0
12361
1040
6653
7000
0
2490
8000
10800
0
6615
11374
800
1697
17928
17990
4680
3676
0
7647
13181
11000
10000
0
9750
1000
3000
3000
32
3650
NET ESTIMATE
33
PROFIT/ MARGIN.
TENDER SUM
34
VARIATIONS
CONTRACT SUM (EX - TAX)
GST
CONTRACT SUM TOTAL(INC -GST )
Com'ted
Forecast
Add
Deduct
7930
7000
3078
0
12361
1040
6653
7000
0
2490
8000
10800
0
6615
11374
800
1697
17928
17990
4680
3676
0
7647
13181
11000
10000
0
9750
1000
3000
3000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Variance
174759
Total V'nce
174759
193339
49335
242674
1812
244486
24449
268935
PRELIMINARIES
ITEM
DESIGN
ACTIVITY
BUILDING
SERVICES
STRUCTURAL
LANDSCAPE
JOB SIGN
ITEM
ITEM
HR
HR
NO
$0.00
$100.00
TOTAL
$0.00
$0.00
$0.00
$0.00
$100.00
NO
NO
NO
NO
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
NO
NO
NO
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
NO
NO
NO
NO
SERVICES
$550.00
INSURANCE
HIRE EQUIPMENT
TEMPORARY TOILET
STORAGE SHED
SCAFFOLD DELIVERY
SCAFFOLD ERRECT AND DISMANTLE
SCAFFOLD HIRE
TEMPORARY FENCING
SMALL TOOLS
WASTE BINS
CONCRETE PUMP
CRANE HIRE
BRICK HOIST
SITE LABOUR
SITE CLEAN
FINAL CLEAN
WK
WK
NO
NO
WK
WK
NO
EPTY
HR
HR
1 $1,300.00
$0.00
$0.00
$0.00
24
1
2
$1,300.00
$0.00
$0.00
$0.00
$45.00
$200.00
$50.00
$0.00
$100.00
$0.00
$0.00
$400.00
$0.00
$400.00
$1,080.00
$200.00
$100.00
$0.00
$100.00
$0.00
$0.00
$1,200.00
$0.00
$400.00
4
40
$100.00
$62.50
$400.00
$2,500.00
TEMPORARY SERVICES
WATER
SEWER
TELEPHONE
TELEPHONE USE
ELECTRICAL
ELECTRICAL USE
TOTAL PRELIMINARIES
NO
NO
NO
WK
NO
WK
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$7,930.00
DESCRIPTION
UNIT QTY
RATE
TOTAL
M2
734
$0.00
M2
341
$0.00
Cut to fill
M3
21
$0.00
M3
$0.00
$3,000.00
TOTAL SITEWORKS
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$7,000.00
FOOTINGS
ITEM
EXCAVATION
CONCRETE
Note Pump to prelims
ACTIVITY
UNIT
QTY RATE
BACK HOE
BACK HOE TRAVEL
SUB CONTRACTOR LABOUR / QUOTE
FORMWORK
LABOUR TRIM
hr
hr
M3
item
hr
0
0
6.42
0
0
$0.00
$0.00
$120.00
$0.00
$0.00
20 MPA
REINFORCING
SPACERS
BAR CHAIRS
TIE WIRE
POLYSTYRENE
m3
lgth
bag50
box 25
roll
m2
6.42
26
0
19
1
0
$220.00
$25.00
$0.00
$12.50
$8.00
$0.00
LABOUR
BOB CAT
TRUCK
TIPPING FEES
hr
hr
hr
m3
0
0
0
0
$0.00
$0.00
$0.00
$0.00
QUOTATION
LABOUR
ITEM
HR
CLEAN SPOIL
SUB-CONTR/LABOUR
TOTAL FOOTINGS
TOTAL
$0.00
$0.00
$770.40
$0.00
$0.00
$0.00
$0.00
$1,412.40
$650.00
$0.00
$237.50
$8.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$3,078.30
FLOOR SLAB
ITEM
CONCRETE
DESCRIPTION
20 MPA
25 MPA
30 MPA
UNIT QTY
M3
M3
M3
RATE
0
27.6
$0.00
$240.00
Sht
Sht
Sht
18
$120.00
BAR REINFORCING
BAR REINFORCING
Lth
$9.50
SUNDRIES
BAR CHAIRS
TIE WIRE
SAND BLINDING
VAPOUR BARRIER
BOBCAT
HARDCORE
FILL
FORMWORK
TAPE
100
Roll
M3
ROLL
HR
M3
M3
ITEM
Roll
$8.00
$100.00
$7.00
INSULATION
EDGE
BELOW
M2
M2
SUB-CONTR/LABOUR
QUOTATION/ RATES
ADDITIONAL LABOUR
ITEM
HR
27.6
$120.00
TOTAL FLOORSLAB
TOTAL
$0.00
$6,624.00
$0.00
$0.00
$0.00
$0.00
$0.00
$2,160.00
$0.00
$0.00
$28.50
$0.00
$0.00
$0.00
$8.00
$0.00
$200.00
$0.00
$0.00
$0.00
$0.00
$28.00
$0.00
$0.00
$0.00
$0.00
$0.00
$3,312.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$12,360.50
TERMITES
ITEM
DESCRIPTION
UNIT QTY
MEMBRANE
SLAB
M2
SPRAY
BELOW SLAB
PERIMETER
EXTERNAL WORKS
M2
TERMIMESH
GRANITE GUARD
ITEM
ITEM
SHEILDING/CAPPING
BONDING
ITEM
ITEM
PTY SYSTEM
SUB-CONTR/LABOUR
QUOTATION/ RATES
ADDITIONAL LABOUR
TOTAL TERMITES
RATE
$0.00
205
55
$4.00
$4.00
$0.00
ITEM
ITEM
HR
TOTAL
$820.00
$220.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$1,040.00
BRICK SUPPLY
ITEM
FACE BRICK
ACTIVITY
UNIT
QTY
RATE
TOTAL
BELOW DPC
ABOVE DPC
SCILLS
HEADER SOLDIER
1000
1000
1000
1000
7
0
0
0
$600.00
$0.00
$0.00
$0.00
$4,200.00
$0.00
$0.00
$0.00
COMMON BRICK
BELOW DPC
ATTACHED PIERS
ISOLATED PIERS
PORCHES
ABOVE DPC
1000
1000
1000
1000
1000
0
0
0
0
0
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
SUPER COMMON
BELOW DPC
ABOVE DPC
SCILLS
HEADER SOLDIER
1000
1000
1000
1000
0
0
0
0
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
DELIVERY
ITEM
ITEM
ITEM
7
0
0
$120.00
$0.00
$0.00
$840.00
$0.00
$0.00
DELIVERY TO SITE
ADDITIONAL HANDLING
PALLET RETURN
Total bricks
$5,040.00
BRICK SUNDRIES
ITEM
ACTIVITY
SAND
CEMENT
COLOURED CEMENT
OXIDE
ADDATIVE
BYCOL
STUBBIE TIES
WALL TIES
REINFORCING
BRICK CLEANER
UNIT
QTY
M3
20KG
40KG
10KG
20 LITRE
50
Lth
M2
RATE
10
40
0
0
0
1
9
6
136
0
0
0
TOTAL
$40.00
$8.00
$0.00
$0.00
$0.00
$36.00
$0.00
$15.00
$7.00
$5.00
$0.00
$0.00
$0.00
$400.00
$320.00
$0.00
$0.00
$0.00
$36.00
$0.00
$135.00
$42.00
$680.00
$0.00
$0.00
$0.00
0
0
$0.00
$0.00
$0.00
$0.00
Total Sundries
$1,613.00
Total bricksupply
$6,653.00
BRICK LAYER
ITEM
ACTIVITY
UNIT QTY
RATE
TOTAL
FACE BRICK
BELOW DPC
ABOVE DPC
SCILLS
HEADER SOLDIER
1000
1000
M
M
7
0
0
0
1,000.00
0.00
0.00
0.00
COMMON BRICK
BELOW DPC
ATTACHED PIERS
ISOLATED PIERS
PORCHES
ABOVE DPC
1000
1000
M
1000
1000
0
0
0
0
0
0.00
0.00
0.00
0.00
0.00
SUPER COMMON
BELOW DPC
ABOVE DPC
SCILLS
HEADER SOLDIER
1000
1000
M
M
0
0
0
0
0.00
0.00
0.00
0.00
SUNDRIES
OXIDE (Labour)
DOUBLE FACE
FARE RAKING
ROUGH RAKING
GABLE ENDS
1000
M2
M
M
ITEM
0
0
0
0
0
0.00
0.00
0.00
0.00
0.00
TOTAL BRICKLAYER
ITEM
HR
7,000.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
7,000.00
STRUCTURAL STEEL
ITEM
ACTIVITY
UNIT QTY
RATE
ANGLES
0
0
0
$0.00
$0.00
$0.00
CHANNELS
0
0
0
$30.00
$0.00
$0.00
COLUMNS
0
0
0
$0.00
$0.00
$0.00
UNIVERSAL BEAMS
0
0
0
$0.00
$0.00
$0.00
GARAGE LINTELS
WINDOWS AND DOORS
8
24
0
$200.00
$35.00
$0.00
DELIVERY HANDLING
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
$50.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
TOTAL STEEL
TOTAL
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$1,600.00
$840.00
$0.00
$0.00
$50.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$2,490.00
EXTERNAL FINISHES
ITEM
ACTIVITY
UNIT
QTY
RATE
TOTAL
CEMENT RENDER
CEMENT RENDER
EXTERNAL CORNERS
CEMENT RENDER SUNDRIES
M2
M
ITEM
0
0
0
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
PTY FINISH
PROPRIETORY FINISH
PROPRIETORY FINISH SUNDRIES
M2
ITEM
0
0
$0.00
$0.00
$0.00
$0.00
ITEM
HR
0
0
0
0
0
0
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
TOTAL
ACTIVITY
INTERNAL
EXTERNAL
RIBBON PLATE
BRACING
TEMPORARY BRACING
UNIT
QTY
M
M
M
RATE
0
0
2
0
0
0
0
0
0
0
0
0
TOTAL
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
ROOF TRUSSES
ITEM
ACTIVITY
UNIT
TRUSSES
SPECIAL TRUSSES
NO
CATWALK
QTY
RATE
TOTAL
$8,000.00
$0.00
1
0
$8,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
0
0
$0.00
$0.00
$0.00
$0.00
BRACING
HOISTING
Total Trusses
$8,000.00
$8,000.00
DRAINER
ITEM
DESCRIPTION
UNIT QTY
AGRICULTURAL DRAINS
SEWER DRAIN
STORMWATER DRAIN
RETENTION TANKS
SUMPS
SEWER CONNECTION
STORMWATER CONNECTION
EN-SUITE
BATHROOM
M
M
M
ITEM
NO
ITEM
ITEM
ITEM
ITEM
QUOTATION
LABOUR
ITEM
HR
TOTAL DRAINER
RATE
0
0
$0.00
$0.00
$0.00
TOTAL
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
WINDOWS/DOOR FRAMES
ITEM
ACTIVITY
UNIT
QTY
RATE
NO
1 $10,000.00
0
$0.00
0
$0.00
0
$0.00
0
$0.00
0
$0.00
0
$0.00
0
$0.00
0
$0.00
0
$0.00
0
$0.00
0
$0.00
0
$0.00
0
$0.00
0
$0.00
DOOR FRAMES
NO
BAY WINDOWS
NO
2
0
0
0
$400.00
$0.00
$0.00
$0.00
PROTECTION
ITEM
STORM MOULDS
NO
PRIME REVEALS
ITEM
0
0
0
0
0
0
0
0
0
0
0
0
0
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
TOTAL
$10,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$800.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$10,800.00
CUT ROOF
ITEM
ACTIVITY
UNIT
QTY
RATE
TOTAL
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
ACTIVITY
1
UNIT
hrs
QTY
RATE
TOTAL
1
0
0
0
0
0
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
0
0
0
0
0
0
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
0
0
0
0
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
TIMBER SUPPLY
ITEM
ACTIVITY
WALL FRAME
90*45
90*35
90*90
190*45
ROOF FRAME
100*50
150*50
200*50
240*45 lvl
70*45 batons.
BEAMS
UNITQTY RATE
Lm
300
1195
0
30
0
0
0
0
0
60
60
0
250*50
300*50
EAVES
FIBRO 600 WIDE
Timber Supply
0
0
0
0
TOTAL
$4.50 ########
$3.00 ########
$0.00
$0.00
$9.00 $270.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$20.00 ########
$3.50 $210.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
########
CARPENTER LABOUR
ITEM
ACTIVITY
ERECT FRAME
ERECT ROOF TRUSSES
FASCIA
EXTERNAL CLADDING
INSTALL WINDOWS
EAVES
PRESHEET/ LOCKUP
ENSUITE
CAVITY DOOR FRAMES
FIXING
WARDROBE
EXTERNAL DOORS
INTERNAL DOORS&LOCKS
DOOR FRAMES
UNIT
M2
M2
M
QTY
RATE
110
234
0
0
12
0
$25.00
$25.00
$0.00
$0.00
$40.00
$0.00
0
0
2
0
0
0
$0.00
$0.00
$155.00
$0.00
$0.00
$0.00
0
0
0
16
12
$0.00
$0.00
$0.00
$100.00
$32.00
TOTAL
$2,750.00
$5,850.00
$0.00
$0.00
$480.00
$0.00
$0.00
$0.00
$0.00
$310.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$1,600.00
$384.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$11,374.00
CARPENTER SUNDRIES
ITEM
ACTIVITY
NAILS
BOLTS
CONNECTORS
UNIT
QTY
RATE
TOTAL
0
0
0
0
0
0
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
0
0
0
0
0
0
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
0
0
0
0
$0.00
$0.00
$0.00
$0.00
SCREWS
STRAPS
GLUE
HINGES
RAWLPLUGS
RAMSET FIXINGS
MAX BOND
TOTAL CARPENTER
SUNDRIES
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$800.00
ROOF COVER
ITEM
ACTIVITY
UNIT
FLEXIPOINT
RIDGE
HIPS
VALLEY
METAL ROOFING
BARGE
FLASHING CAPPING
VALLEY
BOX GUTTER
QTY
RATE
TOTAL
280
0
0
0
0
0
0
0
0
0
0
0
$40.00
$0.00
$0.00
$0.00
$0.00
43.5
0
0
0
28
$25.00
$0.00
$0.00
$0.00
$8.00
18
$12.50
$8.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
ANTICON
M2
260
$6.00
DOWNPIPES
LM
15
$15.00
Item
$100.00
LABOUR
M2
260
$12.50
$11,200.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$1,087.50
$0.00
$0.00
$0.00
$224.00
$0.00
$225.00
$0.00
$56.00
$0.00
$1,560.00
$0.00
$225.00
$0.00
$100.00
$0.00
$3,250.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$17,927.50
PLASTERER
ITEM
ACTIVITY
UNIT
WALLS
10MM
13MM
13MM FYRECHECK
VILLABOARD
REVEALS
M2
10MM
13MM
13MM FYRECHECK
M2
ITEM
CEILING
CORNICE
SQUARE SET
SKY LIGHT
FURRING CHANNEL
M2
QTY
RATE
TOTAL
0
400
0
0
0
1
$0.00
$23.00
$0.00
$0.00
$0.00
$1,000.00
0
205
0
0
0
0
$0.00
$28.00
$0.00
$0.00
$0.00
$0.00
$0.00
0
205
0
0
$0.00
$10.00
$0.00
$0.00
$0.00
$9,200.00
$0.00
$0.00
$0.00
$1,000.00
$0.00
$0.00
$5,740.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$2,050.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$17,990.00
INSULATION
ITEM
WALL INSULATION
FLOOR INSULATION
ACTIVITY
REFLECTIVE FOIL
R2
R2.5
R3
TOTAL INSULATION
M2
R2
R2.5
R3
CEILING INSULATION R2
R2.5
R3
R3.5
R4
ROOF
UNIT
REFLECTIVE FOIL
R2
R2.5
R3
R3.5
R4
M2
QTY
RATE
0
263
0
0
0
0
0
0
0
0
0
0
205
0
0
0
0
0
0
0
0
0
0
TOTAL
$0.00
$0.00
$10.00 $2,630.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$10.00 $2,050.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$4,680.00
METAL FASCIA/GUTTER
ITEM
ACTIVITY
FASCIA
BARGE
GUTTER
CORNERS
UNIT
M
M
M
EACH
QTY
RATE
63
0
63
9
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
TOTAL
$13.00
$0.00
$12.50
$10.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$819.00
$0.00
$787.50
$90.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$1,696.50
ACTIVITY
UNIT
SKIRTING
5.4 Lth
ARCATRAVES
5.4 Lth
INTERNAL DOORS AND FRAMES
CAVITY SLIDERS
EXTERNAL DOORS
ENTRANCE LOCKS
TOTAL FITOUT
QTY
RATE
0
33
13
16
2
2
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
$0.00
$11.00
$11.00
$100.00
$155.00
$400.00
$230.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
TOTAL
$0.00
$363.00
$143.00
$1,600.00
$310.00
$800.00
$460.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$3,676.00
HARDWARE
ITEM
1
ACTIVITY
FRONT DOOR LOCK
TOTAL HARDWARE
UNIT
QTY
RATE
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
TOTAL
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
ACTIVITY
EXTERNAL WATERPROOFING
FLOOR TILING PC
LABOUR
PORTCH TILES PC
LABOUR
WALL TILING PC
LABOUR
KITCHEN TILES PC
LABOUR
SUNDRIES
TILE GLUE
HOBS
MITRES
SILICON
UNIT
QTY
RATE
39
0
0
0
0
0
0
0
0
0
21
21
11
11
0
20
20
3
3
0
0
9
2
6
40
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
$33.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$40.00
$50.00
$45.00
$50.00
$0.00
$25.00
$50.00
$45.00
$25.00
$0.00
$0.00
$55.00
$350.00
$20.00
$10.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
TOTAL
$1,287.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$840.00
$1,050.00
$495.00
$550.00
$0.00
$500.00
$1,000.00
$135.00
$75.00
$0.00
$0.00
$495.00
$700.00
$120.00
$400.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$7,647.00
PAINTER
ITEM
ACTIVITY
UNIT
TOTAL PAINTER
QTY
RATE
235
400
12
2
167
69
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
TOTAL
$15.00
$15.00
$120.00
$400.00
$6.00
$6.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$3,525.00
$6,000.00
$1,440.00
$800.00
$1,002.00
$414.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$13,181.00
PLUMBER
ITEM
1
ACTIVITY
PROVISIONAL SUM
TOTAL PLUMBER
UNIT
no
QTY
RATE
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
TOTAL
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$11,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$11,000.00
ELECTRICAL
ACTIVITY
1
PROVISIONAL SUM
UNIT
No
QTY
RATE
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
TOTAL
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$10,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$10,000.00
JOINERY
ITEM
1
ACTIVITY
WARDROBES
TOTAL JOINERY
UNIT
No
QTY
RATE
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
TOTAL
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
KITCHEN
ITEM
1
ACTIVITY
PROVISIONAL SUM
TOTAL KITCHEN
UNIT
m
QTY
RATE
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
TOTAL
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$9,750.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$9,750.00
STAIRCASES
ITEM
ACTIVITY
UNIT
QTY
RATE
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
TOTAL STAIRCASE
TOTAL
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$1,000.00
LANDSCAPE
ITEM
1
ACTIVITY
ALL IN
TOTAL LANDSCAPER
UNIT
Lin m
QTY
RATE
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
TOTAL
$0.00 $3,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$3,000.00
MONITORY SUMS
ITEM
ACTIVITY
CONCRETE PUMP
EXCAVATION IN ROCK
SITE EXCAVATION
CONCRETE IN FOOTINGS
DRIVEWAY
EXTERNAL PAVING
KITCHEN
VANITIES PC
TOILET SUITE
HAND BASIN
DISH WASHER
SHOWER SCREENS PROVISIONAL SUM
UNIT QTY
Hour
RATE
TOTAL
0
0
0
0
0
0
0
0
0
0
0
0
0
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
0
0
0
0
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$1,500.00
$350.00
$0.00
$600.00
$1,200.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$3,650.00
PROFIT MARGIN
ITEM
ACTIVITY
Income
Risk
Contingency
UNIT
QTY
RATE
0
0
0
0
0
0
0
0
0
0
TOTAL
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
OTHER TRADES
ITEM
ACTIVITY
GARAGE DOOR
TOTAL ITEMS
UNIT
Each
QTY
RATE
TOTAL
1 $3,000.00 $3,000.00
0
$0.00
$0.00
0
$0.00
$0.00
0
$0.00
$0.00
0
$0.00
$0.00
0
$0.00
$0.00
0
$0.00
$0.00
0
$0.00
$0.00
0
$0.00
$0.00
0
$0.00
$0.00
0
$0.00
$0.00
0
$0.00
$0.00
0
$0.00
$0.00
0
$0.00
$0.00
0
$0.00
$0.00
0
$0.00
$0.00
0
$0.00
$0.00
0
$0.00
$0.00
0
$0.00
$0.00
0
$0.00
$0.00
0
$0.00
$0.00
0
$0.00
$0.00
0
$0.00
$0.00
0
$0.00
$0.00
0
$0.00
$0.00
0
$0.00
$0.00
0
$0.00
$0.00
0
$0.00
$0.00
0
$0.00
$0.00
0
$0.00
$0.00
0
$0.00
$0.00
0
$0.00
$0.00
0
$0.00
$0.00
0
$0.00
$0.00
0
$0.00
$0.00
0
$0.00
$0.00
0
$0.00
$0.00
0
$0.00
$0.00
0
$0.00
$0.00
0
$0.00
$0.00
0
$0.00
$0.00
0
$0.00
$0.00
$3,000.00
VARIATIONS
ITEM
ACTIVITY
PERGOLA
UNIT
QTY
RATE
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
TOTAL
$0.00 $1,811.70
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
TOTAL VARIATIONS
$1,811.70