Scenario Summary

Current Values: Sabir Javeed Haroon Ghulam

Changing Cells:
$C$5 Items Items Items Items Items
$D$5 Qty Qty Qty Qty Qty
$E$5 Price Price Price Price Price
$C$6 Scanner Scanner Scanner Scanner Scanner
$D$6 100 100 100 100 100
$E$6 6000 5000 6000 4500 5500
$C$7 Camera Camera Camera Camera Camera
$D$7 50 50 50 50 50
$E$7 4000 3000 4000 3000 3500
$C$8 HDD HDD HDD HDD HDD
$D$8 30 30 30 30 30
$E$8 2500 2000 2500 2000 2500
$C$9 Ram Ram Ram Ram Ram
$D$9 60 60 60 60 60
$E$9 600 500 600 400 600
$C$10 CD_rom CD_rom CD_rom CD_rom CD_rom
$D$10 50 50 50 50 50
$E$10 700 800 700 700 900
$C$11 CPU CPU CPU CPU CPU
$D$11 70 70 70 70 70
$E$11 2400 2500 2400 2400 3000
$C$12 USB USB USB USB USB
$D$12 100 100 100 100 200
$E$12 700 6000 700 6000 6000
$C$13 Mouse Mouse Mouse Mouse Mouse
$D$13 200 200 200 200 200
$E$13 150 100 150 150 200

Notes: Current Values column represents values of changing cells at

time Scenario Summary Report was created. Changing cells for each
scenario are highlighted in gray.

Note = Scenario can not work in more than 36 cells

Items Qty Price
Scanner 100 6000
Camera 50 4000
HDD 30 2500
Ram 60 600
CD_rom 50 700
CPU 70 2400
USB 100 700
Mouse 200 150
 Sabir

Items Qty Price

Scanner 100 5000
Camera 50 3000
HDD 30 2000
Ram 60 500
CD_rom 50 800
CPU 70 2500
USB 100 6000
Mouse 200 100

Page 3
 Javeed

Items Qty Price

Scanner 100 6000
Camera 50 4000
HDD 30 2500
Ram 60 600
CD_rom 50 700
CPU 70 2400
USB 100 700
Mouse 200 150

Page 4
 Haroon

Items Qty Price

Scanner 100 4500
Camera 50 3000
HDD 30 2000
Ram 60 400
CD_rom 50 700
CPU 70 2400
USB 100 6000
Mouse 200 150

Page 5
 Ghulam

Items Qty Price

Scanner 100 5500
Camera 50 3500
HDD 30 2500
Ram 60 600
CD_rom 50 900
CPU 70 3000
USB 200 6000
Mouse 200 200

Page 6