Balanta legaturilor interramurale Leontief

Varianta 8
R.prod \ R. cons

1
2
3
4
V.A.
X
L.i.
F.i.

1
18
23
28
18
153
240
188
228

2
26
18
17
17
142
220
198
168

3
38
33
18
18
83
190
158
233

4
20
18
19
19
84
160
68
128

Y
138
128
108
88

Matricea tehnologica a cheltuielilor directe

0.075000
0.118182
0.200000 0.125000
A=

Ceban Vitalie CIE101

X
240
220
190
160

r1 = A1j = 0.518182

0.095833

0.081818

0.173684 0.112500

r2 = A2j = 0.463836

0.116667

0.077273

0.094737 0.118750

r3 = A3j = 0.407426

0.075000

0.077273

0.094737 0.118750

r4 = A4j = 0.365760

s1 = Ai1 =

s2 = Ai2 =

s3 = Ai3 = s4 = Ai4 =

R= MAX(r1..r4)= 0.518182

0.362500

0.354545

0.563158

S= MAX(s1..s4)= 0.563158

0.475000

Matricea coeficientilor tehnologici ai cheltuielilor directe in munca / capital fix

0.783333
0.900000
0.831579 0.425000
R=
1.036364
0.763636
1.226316 0.800000

=0

Pentru ca matricea A sa fie productiva, este necesar si suficient ca nr. lui Frobenius-Perron sa fie < 1
t = 0,43097 < 1 => Matricea A - productiva
Matricea tehnologica a cheltuielilor totale (multiplicatorul lui Keynes):
1.160340
0.195695 0.318227 0.232451
B = (I-A)^-1=
0.171817
1.152491 0.280987 0.209361
0.181699
0.141026 1.193260 0.204570
0.133351
0.132872 0.180000 1.194885

Y1=

Balanta legaturilor interramurale pentru perioada urmatoare

X1=

X1=

B * Y1
1.160340
0.171817
0.181699
0.133351
R.prod \ R. cons

1
2
3
4
V.A.
X1
L.i.
F.i.

0.195695
1.152491
0.141026
0.132872
1
19.2557
24.6045
29.9533
19.2557
163.6734
256.7426
201.1150
266.0787

0.318227
0.280987
1.193260
0.180000
2
27.8972
19.3134
18.2405
18.2405
152.3615
236.0530
212.4477
180.2586

0.232451
0.209361
0.204570
1.194885

148
138
118
88

3
4
41.0320 20.5578
35.6330 18.5020
19.4362 19.5299
19.4362 19.5299
89.6225 86.3427
205.1598 164.4622
170.6066 69.8965
251.5908 131.5698

Y1
148
138
118
88

148
138
118
88
256.7426
236.053
205.1598
164.4622
X1
256.7426
236.0530
205.1598
164.4622

X11 = 0,075 * 256,7426 = 19,2557

X12 = 0,1182 * 236,053 = 27,8972

X21 = 0,0958 * 256,7426 = 24,6045

X22 = 0,0818 * 236,053 = 19,3134

X31 = 0,1167 * 256,7426 = 29,9533

X32 = 0,0773 * 236,053 = 18,2405

X41 = 0,075 * 256,7426 = 19,2557

X42 = 0,0773 * 236,053 = 18,2405

L1= 0,7833 * 256,7426 = 201,115

L2= 0,9 * 236,053 = 212,4477

F1= 1,0364 * 256,7426 = 266,0787

F2= 0,7636 * 236,053 = 180,2586

X13 = 0,2 * 205,1598 = 41,032

X14= 0,125 * 164,4622 = 20,5578

X23 = 0,1737 * 205,1598 = 35,633

X24= 0,1125 * 164,4622 = 18,502

X33 = 0,0947 * 205,1598 = 19,4362

X34= 0,1188 * 164,4622 = 19,5299

X43 = 0,0947 * 205,1598 = 19,4362

X44= 0,1188 * 164,4622 = 19,5299

L3= 0,8316 * 205,1598 = 170,6066

L4= 0,425 * 164,4622 = 69,8965

F4= 1,2263 * 205,1598 = 251,5908

F4= 0,8 * 164,4622 = 131,5698

Calculam vectorul X = B * Y

X=

1.160340
0.171817
0.181699
0.133351

0.195695
1.152491
0.141026
0.132872

0.318227
0.280987
1.193260
0.180000

0.232451
0.209361
0.204570
1.194885

138
128
108
88

240
220
190
160

Constatam ca vectorul calculat este egal cu cel din tabel.

Modelul matematic AX + Y = X
A

X
240

Y
138

X
240

0.075000

0.118182

0.200000 0.125000

0.095833

0.081818

0.173684 0.112500

0.116667

0.077273

0.094737 0.118750

190

108

190

0.075000

0.077273

0.094737 0.118750

160

88

160

X = Y + A*Y + A^2*Y + A^3*Y + + A^10*Y +

A*Y=

A^3*Y=

A^5*Y=

A^7*Y=

A^9*Y=

58.077273
52.355622
46.672488
40.922488

24.993087
A^2*Y= 22.559435
20.102493
17.682607

10.771421
9.721722
8.663345
7.621967

4.642202
A^4*Y= 4.189832
3.733736
3.284927

2.000690
1.805728
1.609158
1.415732

0.862254
A^6*Y= 0.778229
0.693512
0.610150

0.371613
0.335400
0.298889
0.262961

0.160157
A^8*Y= 0.144550
0.128815
0.113331

0.069024
0.062298
0.055516
0.048843

0.029748
A^10*Y= 0.026849
0.023926
0.021050

239.977469
X= 219.979664
189.981878
159.984056

220

128

220

Nu trebuie printata:
0.925000 -0.118182
-0.095833
0.918182
-0.116667 -0.077273
-0.075000 -0.077273

-0.200000
-0.173684
0.905263
-0.094737

-0.125000
-0.112500
-0.118750
0.881250