Sunteți pe pagina 1din 1

TAAL VIEW HEIGHTS

In-house Financing
Sample Computation Pueblo de Talisay(Lot Only)- US Dollar

Phase : Pueblo de Talisay Block : Total Contract Price $28,511


Lot Area : 200 Lot : Reservation Fee $1,000
Price/sqm $142.55 US Dollar ($) rate: 47.00

Option 1 (Full Cash) Option 4 (30/70)- Deferred Payment


30% Down Payment $8,553
Total Contract Price $28,511 Less Reservation Fee $1,000
Less: Discount 15% $4,277 Net Downpayment $7,553
Less Reservation Fee $1,000
Net Total Contract Price $23,234 DownPayment payable at 0% int. with Post Dated Checks
6 Months $1,259

Option 2 (50/50) 70% Balance $19,957


50% Down Payment $14,255 Monthly Amortization
Less: Discount on DownPayment 15% $2,138 1 year $1,663.08
Less Reservation Fee $1,000 2 years $831.54
Net Payable in 30 days $11,117 3 years $691.82
5 years $474.78
50% Balance $14,255 10 years $359.56
Monthly Amortization at 0% int. with Post Dated Checks
24 Months $594
Option 5 (20/80)
Option 3 (30/70) Spot DP 20% Down Payment $5,702
30% Down Payment $8,553 Less Reservation Fee $1,000
Less: Discount on DownPayment 10% $855 Net Downpayment $4,702
Less Reservation Fee $1,000
Net Payable in 30 days $6,698 DownPayment payable @ 0% int. with Post Dated Checks
6 Months $783.67
70% Balance $19,957
Monthly Amortization at 0% int. with Post Dated Checks 80% Balance $22,809.00
24 Months $832 Monthly Amortization
1 year $1,900.75
2 years $950.38
3 years $790.68
5 years $542.62
10 years $410.94

*** Sample Computation Only. Subject to Change Without Prior Notice***

S-ar putea să vă placă și