CRONOGRAMA DE ADQUISICION DE MATERIALES Y EQUIPOS MESUAL

PROYECTO
: "MEJORAMIENTO DE PISTAS, PASAJES Y VEREDAS EN LA ZONA URBANA DE LA LOCALIDAD DE SACUAYA, DISTRITO DE CUCHUMBAYA - MARISCAL NIETO - MOQUEGUA"
SUB PROGRAMA : 0074 VAS URBANAS

Codigo

Descripcin

MANO DE OBRA
TOPOGRAFO
CAPATAZ
OPERARIO
OFICIAL
PEON
CONTROLADOR OFICIAL

Und

Cantidad

hh
hh
hh
hh
hh
hh

101.15
2,929.12
11,913.50
7,980.97
43,817.29
324.87

MATERIALES
CLAVOS PARA MADERA C/C 1"
kg
1.70
CLAVOS PARA MADERA C/C 3"
kg
2,002.27
PERNO CABEZA DE COCHE 1/4" x 2 1/2"
pza
20.00
ALAMBRE NEGRO N16
kg
2,025.02
ALAMBRE NEGRO N8
kg
1,019.18
PERNOS HEXAGONALES DE 3/4" x 3 1/2"
pza
8.00
CLAVOS PARA CALAMINA
kg
1.20
PERNOS 1/4" X 3"
pza
28.00
CONO DE ABRAMS
und
1.00
BRIQUETAS PARA CONCRETO
und
3.00
TUBO DE FIERRO DE 11/2 PULG.
m
2,105.63
BANDERINES
pza
4.00
ACERO LISO DE 1/2"
kg
2,342.36
ESTACA DE FIERRO 1/2" X 0.60M
und
9,487.19
FIERRO CO. FY=4200 KG/CM2 (GRADO 60)
kg
36,725.77
ARENA FINA
m3
59.59
PIEDRA CHANCADA DE 1/2" - 3/4"
m3
1,868.06
PIEDRA MEDIANA DE 4"
m3
475.99
PIEDRA MEDIANA DE 6"
m3
281.36
PIEDRA GRANDE DE 8 - 12"
m3
141.65
ARENA GRUESA
m3
1,315.81
MATERIAL BASE PUESTO EN OBRA
m3
1,050.66
PIEDRA LAJA IREGULAR E prom. = 1"
m2
1,249.76
PIEDRA DE CANTO RODADO POROSO D prom. 1.5" m3
103.34
CINTA DE SEGURIDAD
rll
5.00
ACCESORIOS PARA ANCLAJE DE TUBO A MADERA GLB
1.00
ASFALTO RC-250
gln
1,281.25
CEMENTO TIPO PUZOLANICO IP (42.5KG)
BOL
5.18
CEMENTO PORTLAND TIPO I (42.5KG)
BOL
3,643.26
CEMENTO PORTLAND TIPO IP (42.5KG)
BOL
19,078.95
CEMENTO PORTLAND TIPO V
BOL
710.07
BISAGRA DE 2" X 3" X3/8"
und
65.61
CHAPAS FORTE
pza
0.46
TECKNOPORT E= 1"
m2
2,150.34
GIGANTOGRAFIA
m2
8.64
ARPILLERA
m2
157.50
SOLDADURA CELLOCORD 1/8"
kg
109.96
DESMOLDADOR PARA ENCOFRADO C/V
kg
402.57
YESO DE 28 Kg
BOL
9.45
PEGAMENTO EPOXICO
gln
2.78
DESMOLDEADOR CHEMADESMOLD EB
gln
19.91
DISOLVENTE
gln
15.71
FIBRA DE VIDRIO DE 4 MM. ACABADO
m2
13.72
LETREROS DE SEGURIDAD
pza
6.00
CONO DE SEGURIDAD
pza
12.00
LAMINA REFLECTORIZANTE
m2
13.72
COLA SINTETICA P/CARPINTERIA
gln
0.65
FRANELA ROJA
m2
150.00
WINCHA
und
0.95
ANCLAJES
und
252.36
GASOLINA 84 OCTANOS
gln
4,384.34
COMBUSTIBLE
gln
7,227.63
HORMIGON
m3
62.58
ENERGIA ELECTRICA P/OBRA POR MES
mes
7.00
AGUA
m3
366.96
PRUEBAS PROCTOR MODIFICADO DE CAMPO
und
30.00
PRUEBAS ANALIS GRANULOMETRICO POR TAMIZADO
und
2.00
PRUEBAS CONTENIDO DE HUMEDAD
und
8.00
TACHAS BI DIRECCIONALES
und
222.00
TACHAS DE COLOR AMARILLO
und
111.00
PRUEBA : ROTURA DE PROBETA
und
80.00
PRUEBA DE CBR
und
3.00
PRUEBA DENSIDAD DE CAMPO PROCTOR MODIFICADO
und
30.00
DISEO DE MEZCLA CONCRETO
und
1.00
PALO DE EUCALIPTO DE 3" x 3.0m
und
37.50
MADERA TORNILLO
p2
24,305.33
CAA SUMERGIDA EN PETROLEO
kg
190.70
VENTANA P/ CAMPAMENTO DE MADERA INCLUYE VIDRIOS
pza
0.46
ESTACA DE FIERRO 3/8" X 0.60 M
und
834.19
ROLLIZO DE EUCALIPTO DE 5"
m
46.23
PUERTA PROVISIONAL P/CAMPAMENTO 0.90x2.20M und
0.40
TRIPLAY DE 4'x8'x 8.00 mm
pln
674.32
TRIPLAY DE 4 MM
m2
59.16
TRANQUERA
und
4.00
ANGULO 2"x2"x3/16" x6m. AREQUIPA
pza
42.06
TEE 2"x2"x3/16" x6m. A. AREQUIPA
pza
42.06
TUBO DE FIERRO GALBANIZADO REDONDO DE D=4" X
mE=3MM 23.00
THINER
gln
0.00
PINTURA ESMALTE SINTETICO
gln
0.00
PINTURA ANTICORROSIVA
gln
2.70

Precio

Costo Parcial
(S/.)

1,366.54
13.51
14.94 43,760.99
14.58 173,698.80
12.40 98,963.99
11.10 480,896.62
3,745.71
11.53

7.00
6.00
15.00
4.50
4.50
5.80
7.00
2.00
200.00
230.00
25.00
25.00
4.20
4.00
3.80
180.00
170.00
110.00
110.00
110.00
170.00
50.00
40.00
120.00
90.00
850.00
15.00
21.50
24.00
21.50
27.00
8.00
70.00
11.00
45.00
5.50
17.00
60.00
12.00
350.00
60.00
45.00
650.00
50.00
45.00
80.00
80.00
8.50
50.00
2.00
12.50
14.50
130.00
600.00
2.00
180.00
50.00
15.00
12.00
10.00
18.00
250.00
60.00
330.00
25.00
6.00
20.00
70.00
5.00
12.00
100.00
55.00
10.42
175.78
50.00
65.00
120.00
25.00
35.00
45.00

Mes 1

Cantidad

84.68
1200.00
396.93
233.78
5500.00
133.93

11.90
1.70
12013.61
50.71
300.00
9112.57
735.50
4586.29
20.54
46.40
8.00
8.40
1.20
56.00
200.00
690.00
52640.75
100.00
4.00
9837.92
37948.77
34.11
139557.92 12,904.47
10726.13
317570.76
52358.72
30949.93
15581.35
223687.33
52533.11
49990.36
12400.88
450.00
5.00
850.00
19218.80
111.32
0.90
87438.30
410197.47
19171.76
524.91
32.48
0.46
23653.69
388.80
8.64
866.25
157.50
1869.29
24153.90
10.27
113.44
5.69
971.25
1194.72
706.81
8918.00
300.00
6.00
540.00
12.00
1097.60
52.00
0.65
1275.00
150.00
47.27
0.95
504.72
54804.27
104800.64 4,093.10
8135.71
0.36
4200.00
5.47
733.92
5400.00
100.00
120.00
2664.00
1110.00
1440.00
750.00
1800.00
330.00
937.50
37.50
145832.00
908.62
3814.00
32.48
0.46
4170.96
554.76
40.00
0.40
37087.73
21.56
616.45
59.16
703.12
4.00
2103.00
2733.90
2760.00
0.00
0.00
121.50

Precio

13.51
14.94
14.58
12.40
11.10
11.53

7.00
6.00
15.00
4.50
4.50
5.80
7.00
2.00
200.00
230.00
25.00
25.00
4.20
4.00
3.80
180.00
170.00
110.00
110.00
110.00
170.00
50.00
40.00
120.00
90.00
850.00
15.00
21.50
24.00
21.50
27.00
8.00
70.00
11.00
45.00
5.50
17.00
60.00
12.00
350.00
60.00
45.00
650.00
50.00
45.00
80.00
80.00
8.50
50.00
2.00
12.50
14.50
130.00
600.00
2.00
180.00
50.00
15.00
12.00
10.00
18.00
250.00
60.00
330.00
25.00
6.00
20.00
70.00
5.00
12.00
100.00
55.00
10.42
175.78
50.00
65.00
120.00
25.00
35.00
45.00

Mes 2

Parcial

1,144.03
17,928.00
5,787.24
2,898.87
61,050.00
1,544.21

Cantidad

16.47
700.00
1100.00
962.83
7500.00
170.94

11.90
712.07
304.26
0.00
3,309.75 1,123.91
330.21
92.43
46.40
8.40
0.00
1.00
0.00
3.00
0.00
540.26
0.00
100.00
0.00
136.44 4,154.37
49,036.99 20,043.12
0.00
474.32
0.00
0.00
0.00
0.00
337.11
0.00
841.38
0.00
0.00
0.00
450.00
0.00
0.00
19.35
0.00 3,610.50
0.00 2,295.43
710.07
0.00
0.00
32.20
0.00
388.80
866.25
26.41
0.00
165.10
616.20
3.77
68.28
0.00
0.00
0.00
0.00
300.00
540.00
0.00
52.00
1,275.00
47.50
0.00
407.28
0.00
59,349.95 2,243.64
46.80
1.53
3,282.00
251.34
0.00
30.00
0.00
2.00
0.00
8.00
0.00
0.00
0.00
80.00
0.00
3.00
0.00
30.00
0.00
1.00
0.00
937.50
5,451.72 7,573.32
0.00
32.20
0.00
0.00
40.00
225.35
1,185.80
616.45
703.12
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Precio

Mes 3

Parcial

13.51
14.94
14.58
12.40
11.10
11.53

222.51
10,458.00
16,038.00
11,939.09
83,250.00
1,970.94

7.00
6.00
15.00
4.50
4.50
5.80
7.00
2.00
200.00
230.00
25.00
25.00
4.20
4.00
3.80
180.00
170.00
110.00
110.00
110.00
170.00
50.00
40.00
120.00
90.00
850.00
15.00
21.50
24.00
21.50
27.00
8.00
70.00
11.00
45.00
5.50
17.00
60.00
12.00
350.00
60.00
45.00
650.00
50.00
45.00
80.00
80.00
8.50
50.00
2.00
12.50
14.50
130.00
600.00
2.00
180.00
50.00
15.00
12.00
10.00
18.00
250.00
60.00
330.00
25.00
6.00
20.00
70.00
5.00
12.00
100.00
55.00
10.42
175.78
50.00
65.00
120.00
25.00
35.00
45.00

0.00
4,272.42
0.00
5,057.60
1,485.95
0.00
0.00
0.00
200.00
690.00
13,506.50
0.00
0.00
16,617.48
76,163.86
0.00
80,634.40
0.00
0.00
0.00
57,308.70
42,069.00
0.00
0.00
0.00
0.00
0.00
0.00
86,652.00
49,351.75
19,171.89
0.00
0.00
0.00
0.00
0.00
448.97
9,906.00
45.24
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
5,091.00
32,532.78
0.00
918.00
502.68
5,400.00
100.00
120.00
0.00
0.00
1,440.00
750.00
1,800.00
330.00
0.00
45,439.92
0.00
0.00
0.00
0.00
0.00
12,394.25
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Cantidad

110.05
1150.82
767.60
4500.00
20.00

467.21
108.99
225.16

1,565.37
2,156.23
3,450.41
1,943.61
5.42
414.65

245.62
209.28

322.91

5,077.56

522.41

76.53
91.75
0.00
7.72

609.76
890.89

1.62

4,651.57

104.27

106.96

Precio

13.51
14.94
14.58
12.40
11.10
11.53

Mes 4

Parcial

0.00
1,644.15
16,778.96
9,518.24
49,950.00
230.60

7.00
0.00
6.00
2,803.26
15.00
0.00
4.50
490.46
4.50
1,013.22
5.80
0.00
7.00
0.00
2.00
0.00
200.00
0.00
230.00
0.00
25.00 39,134.25
25.00
0.00
4.20
9,056.17
4.00 13,801.64
3.80
7,385.72
180.00
975.60
170.00 70,490.50
110.00
0.00
110.00
0.00
110.00
0.00
170.00 41,755.40
50.00 10,464.00
40.00
0.00
120.00
0.00
90.00
0.00
850.00
0.00
15.00
4,843.65
21.50
0.00
24.00
0.00
21.50 109,167.54
27.00
0.00
8.00
0.00
70.00
0.00
11.00
5,746.51
45.00
0.00
5.50
0.00
17.00
1,301.01
60.00
5,505.00
12.00
0.00
350.00
0.00
60.00
463.20
45.00
0.00
650.00
0.00
50.00
0.00
45.00
0.00
80.00
0.00
80.00
0.00
8.50
0.00
50.00
0.00
2.00
0.00
12.50
7,622.00
14.50 12,917.91
130.00
0.00
600.00
0.00
2.00
3.24
180.00
0.00
50.00
0.00
15.00
0.00
12.00
0.00
10.00
0.00
18.00
0.00
250.00
0.00
60.00
0.00
330.00
0.00
25.00
0.00
6.00 27,909.42
20.00
0.00
70.00
0.00
5.00
521.35
12.00
0.00
100.00
0.00
55.00
5,882.80
10.42
0.00
175.78
0.00
50.00
0.00
65.00
0.00
120.00
0.00
25.00
0.00
35.00
0.00
45.00
0.00

Cantidad

252.69
1500.00
866.87
6500.00

258.70
50.85
193.81

26.07

186.13
973.15
906.89
9.23
235.57
125.94

200.96
308.70
24.70

247.60

3,014.37
65.61
366.77

7.01
12.76
2.78
12.20
15.71
9.49

9.49

252.36
1,904.04

14.73

222.00
111.00

3,124.87

729.92

107.09

42.06
42.06

1.96

Precio

Mes 5

Parcial

13.51
14.94
14.58
12.40
11.10
11.53

0.00
3,775.19
21,870.00
10,749.19
72,150.00
0.00

7.00
6.00
15.00
4.50
4.50
5.80
7.00
2.00
200.00
230.00
25.00
25.00
4.20
4.00
3.80
180.00
170.00
110.00
110.00
110.00
170.00
50.00
40.00
120.00
90.00
850.00
15.00
21.50
24.00
21.50
27.00
8.00
70.00
11.00
45.00
5.50
17.00
60.00
12.00
350.00
60.00
45.00
650.00
50.00
45.00
80.00
80.00
8.50
50.00
2.00
12.50
14.50
130.00
600.00
2.00
180.00
50.00
15.00
12.00
10.00
18.00
250.00
60.00
330.00
25.00
6.00
20.00
70.00
5.00
12.00
100.00
55.00
10.42
175.78
50.00
65.00
120.00
25.00
35.00
45.00

0.00
1,552.20
0.00
228.83
872.15
0.00
0.00
52.14
0.00
0.00
0.00
0.00
781.75
3,892.60
3,446.18
1,661.40
40,046.90
13,853.40
0.00
0.00
34,163.20
0.00
12,348.00
2,964.00
0.00
0.00
3,714.00
0.00
0.00
64,808.96
0.00
524.88
0.00
4,034.47
0.00
0.00
119.17
765.60
0.00
973.00
732.00
706.95
6,168.50
0.00
0.00
759.20
0.00
0.00
0.00
504.72
23,800.50
0.00
0.00
0.00
29.46
0.00
0.00
0.00
2,664.00
1,110.00
0.00
0.00
0.00
0.00
0.00
18,749.22
0.00
0.00
3,649.60
0.00
0.00
5,889.95
0.00
0.00
2,103.00
2,733.90
0.00
0.00
0.00
88.20

Cantidad

169.85
2265.75
912.02
8700.00

368.90
20.00
178.93

1.93

515.67
7.48
400.56
206.26
167.41
24.64
285.97
505.60
40.45

246.50
4.28
19.49
4,521.47

437.40

89.46

4.23

4.23

770.58

52.35

4,544.18

161.90

0.74

Precio

Mes 6

Parcial

13.51
14.94
14.58
12.40
11.10
11.53

0.00
2,537.56
33,034.64
11,309.05
96,570.00
0.00

7.00
6.00
15.00
4.50
4.50
5.80
7.00
2.00
200.00
230.00
25.00
25.00
4.20
4.00
3.80
180.00
170.00
110.00
110.00
110.00
170.00
50.00
40.00
120.00
90.00
850.00
15.00
21.50
24.00
21.50
27.00
8.00
70.00
11.00
45.00
5.50
17.00
60.00
12.00
350.00
60.00
45.00
650.00
50.00
45.00
80.00
80.00
8.50
50.00
2.00
12.50
14.50
130.00
600.00
2.00
180.00
50.00
15.00
12.00
10.00
18.00
250.00
60.00
330.00
25.00
6.00
20.00
70.00
5.00
12.00
100.00
55.00
10.42
175.78
50.00
65.00
120.00
25.00
35.00
45.00

0.00
2,213.40
300.00
0.00
805.19
0.00
0.00
3.86
0.00
0.00
0.00
0.00
0.00
2,062.68
0.00
1,346.40
68,095.20
22,688.60
18,415.10
2,710.40
48,614.90
0.00
20,224.00
4,854.00
0.00
0.00
3,697.50
92.02
467.76
97,211.61
0.00
0.00
0.00
4,811.40
0.00
0.00
0.00
5,367.60
0.00
0.00
0.00
0.00
2,749.50
0.00
0.00
338.40
0.00
0.00
0.00
0.00
9,632.25
0.00
0.00
0.00
104.70
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
27,265.08
0.00
0.00
0.00
0.00
0.00
8,904.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
33.30

Cantidad

244.83
2000.00
1922.85
7500.00

144.68
5.76
70.53

359.48
305.70
21.46
303.17
143.79
113.95
79.62
218.27
384.60
33.45
0.25
433.19
13.27
3,913.45

768.67

33.22

646.28
62.22
46.89

2,488.27
80.40

24.27
51.46

5.66

Precio

Mes 7

Parcial

13.51
14.94
14.58
12.40
11.10
11.53

0.00
3,657.76
29,160.00
23,843.34
83,250.00
0.00

7.00
6.00
15.00
4.50
4.50
5.80
7.00
2.00
200.00
230.00
25.00
25.00
4.20
4.00
3.80
180.00
170.00
110.00
110.00
110.00
170.00
50.00
40.00
120.00
90.00
850.00
15.00
21.50
24.00
21.50
27.00
8.00
70.00
11.00
45.00
5.50
17.00
60.00
12.00
350.00
60.00
45.00
650.00
50.00
45.00
80.00
80.00
8.50
50.00
2.00
12.50
14.50
130.00
600.00
2.00
180.00
50.00
15.00
12.00
10.00
18.00
250.00
60.00
330.00
25.00
6.00
20.00
70.00
5.00
12.00
100.00
55.00
10.42
175.78
50.00
65.00
120.00
25.00
35.00
45.00

0.00
868.08
0.00
25.92
317.39
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1,437.92
1,161.66
3,862.80
51,538.90
15,816.90
12,534.50
8,758.20
37,105.90
0.00
15,384.00
4,014.00
0.00
212.50
6,497.85
0.00
318.48
84,139.18
0.00
0.00
0.00
8,455.37
0.00
0.00
0.00
1,993.20
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
8,078.50
0.00
8,088.60
0.00
93.78
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
14,929.62
1,608.00
0.00
0.00
291.24
0.00
2,830.30
0.00
0.00
0.00
0.00
679.20
0.00
0.00
0.00

Cantidad

251.70
3500.00
2315.02
3617.29

621.97
16.00
39.78

37.39
27.89
50.86
4.75
0.75
31.04

256.67

55.08

46.41

0.03

1,014.50
110.30

21.96

17.34

Precio

Parcial

Cantidad Total

TOTAL

13.51
14.94
14.58
12.40
11.10
11.53

0.00
3,760.40
51,030.00
28,706.25
40,151.92
0.00

101.15
2,929.12
11,913.50
7,980.97
43,817.29
324.87

1,366.54
43,761.05
173,698.83
98,964.03
486,371.92
3,745.75

7.00
6.00
15.00
4.50
4.50
5.80
7.00
2.00
200.00
230.00
25.00
25.00
4.20
4.00
3.80
180.00
170.00
110.00
110.00
110.00
170.00
50.00
40.00
120.00
90.00
850.00
15.00
21.50
24.00
21.50
27.00
8.00
70.00
11.00
45.00
5.50
17.00
60.00
12.00
350.00
60.00
45.00
650.00
50.00
45.00
80.00
80.00
8.50
50.00
2.00
12.50
14.50
130.00
600.00
2.00
180.00
50.00
15.00
12.00
10.00
18.00
250.00
60.00
330.00
25.00
6.00
20.00
70.00
5.00
12.00
100.00
55.00
10.42
175.78
50.00
65.00
120.00
25.00
35.00
45.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2,363.49
2,880.00
6,762.60
0.00
0.00
4,112.90
4,741.30
0.00
2,034.40
570.00
0.00
637.50
465.60
0.00
0.00
5,518.41
0.00
0.00
0.00
605.88
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
580.13
0.00
0.00
0.00
0.06
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6,087.00
2,206.00
0.00
0.00
263.52
0.00
0.00
0.00
0.00
0.00
0.00
2,080.80
0.00
0.00
0.00

1.70
2,002.27
20.00
2,025.01
1,019.18
8.00
1.20
28.00
1.00
3.00
2,105.63
4.00
2,342.36
9,487.19
36,725.76
59.59
1,868.05
475.99
281.36
141.65
1,315.82
1,050.66
1,249.76
103.35
5.00
1.00
1,281.24
5.18
3,643.26
19,078.95
710.07
65.61
0.46
2,150.33
8.64
157.50
109.95
402.56
9.46
2.78
19.92
15.71
13.72
6.00
12.00
13.72
0.65
150.00
0.95
252.36
4,384.35
7,227.63
62.58
7.00
366.96
30.00
2.00
8.00
222.00
111.00
80.00
3.00
30.00
1.00
37.50
24,305.33
190.70
0.46
834.19
46.23
0.40
674.32
59.16
4.00
42.06
42.06
23.00
0.00
0.00
2.70

11.90
12,013.62
300.00
9,112.55
4,586.31
46.40
8.40
56.00
200.00
690.00
52,640.75
100.00
9,837.91
37,948.76
139,557.89
10,726.20
317,568.50
52,358.90
30,949.60
15,581.50
223,689.40
52,533.00
49,990.40
12,402.00
450.00
850.00
19,218.60
111.37
87,438.24
410,197.43
19,171.89
524.88
32.20
23,653.63
388.80
866.25
1,869.15
24,153.60
113.52
973.00
1,195.20
706.95
8,918.00
300.00
540.00
1,097.60
52.00
1,275.00
47.50
504.72
54,804.38
104,800.64
8,135.40
4,200.00
733.92
5,400.00
100.00
120.00
2,664.00
1,110.00
1,440.00
750.00
1,800.00
330.00
937.50
145,831.98
3,814.00
32.20
4,170.95
554.76
40.00
37,087.60
616.45
703.12
2,103.00
2,733.90
2,760.00
0.00
0.00
121.50

CRONOGRAMA DE ADQUISICION DE MATERIALES Y EQUIPOS MESUAL

PROYECTO
: "MEJORAMIENTO DE PISTAS, PASAJES Y VEREDAS EN LA ZONA URBANA DE LA LOCALIDAD DE SACUAYA, DISTRITO DE CUCHUMBAYA - MARISCAL NIETO - MOQUEGUA"
SUB PROGRAMA : 0074 VAS URBANAS

Cantidad

Precio

Costo Parcial
(S/.)

PINTURA ESMALTE
gln
3.78
PINTURA DE TRAFICO
gln
52.05
MICROESFERA DE VIDRIO
kg
94.00
CALAMINA (0.90 X 1.80)
pln
37.20
TEKNOPOR DE 2" x 4' x 8'
pln
53.46
POSTE DE CONCRETO ARAMADO
pza
18.00
GRANITO LAVADO
m3
3.48
TUBO Fo.GALV. DE 2"
m
1,578.54
TUB. FIERRO NEGRO DE 2 1/2" x 6.4m
und
5.60
BASE DE PLANCHA METALICA + PERNOS Y TUERCA und
DE ANCLAJE
686.32
TUBO DE FIERRO FUNDIDO 3"x6'
und
4.00
TUBERIA PVC-SAP 3/4"
m
349.93

37.00
85.00
10.00
17.00
45.00
850.00
60.00
35.00
87.00
8.00
220.00
3.00

139.91
4424.59
940.00
632.40
2405.90
15300.00
209.06
55248.76
487.20
5490.56
880.00
1049.80

Codigo

Descripcin

EQUIPOS Y MAQUINARIAS
HERRAMIENTAS MANUALES
BOTAS DE JEBE
BROCHA DE 4"
CASCOS
LINTERNA A PILAS
CORTADORA DE ANGULO 3"
ZAPATOS DE SEGURIDAD
GUANTES DE JEBE
ESTACION TOTAL
GUANTES DE CUERO
PROTECTOR DE OIDOS
RESPIRADOR CONTRA POLVO
CHALECOS DE SEGURIDAD
LENTE DE PROTECCION
EQUIPO DE PINTADO DE PAVIMENTOS
BOTIQUIN
EXTINTOR DE 4KG
ESCOBAS
MEZCLADORA DE CONCRETO DE 9 -11P3
CAMION CISTERNA 4x2(AGUA)178-210HP 3000G
CAMION VOLQUETE 15 M3.
SOLDADORA ELECT. MONOF. ALTERNA 225 AMP.
MOTOBOMBA 4" INCL. MANGUERA Y ACCS.
CAMION PLATAFORMA 6X4 ,260-300 HP, 19 TN
CAMION 20 TON.
MAQUINA SOLDADORA
CISTERNA DE AGUA DE 1500 GLNS
ANDAMIO METALICO
COMPRESORA 250 P.C.M.
COMPRESORA NEUMATICA 76 HP 125-175 PCM
COMPACTADOR VIBR. TIPO PLANCHA 5.8 HP
RODILLO LISO VIBR AUTOP 101-135HP 10-12T
MINI RODILLO LISO VIBR 50-80 HP 4-5.5 T
MINI CARGADOR (BOOTCAD)
CARGADOR S/LLANTAS 160-195 HP 3.5 YD3.
TRACTOR DE ORUGAS DE 190-240 HP
MARTILLO NEUMATICO DE 24 Kg.
MARTILLO NEUMATICO 24 KG C/CINCEL-ACCS
VIBRADOR DE CONCRETO 4 HP 2.40"
VIBRADOR DE 3/4" - 2" CONCRETO
MOTONIVELADORA DE 145-150 HP
MEZCLADORA CONCRETO TAMBOR 18HP 11P3
MEZCLADORA CONCRETO TROMPO 8 HP 9 P3
PLANCHA COMPACTADORA
NIVEL

Und

%MO
und
und
und
und
und
PAR
pza
HE
PAR
pza
und
pza
pza
hm
und
und
pza
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
HE

25
0
50
2
0.701
100
300
93.5879
700
20
50
150
150
20.44
1
1
5.672
674.9937
64.2107
157.2523
732.0975
124.6762
26.6666
240.9955
28.04
30.0492
128.3894
39.7045
39.6455
218.9208
98.0767
136.4805
350.3761
118.489
74.9269
79.2985
39.7045
175.9472
548.8909
83.6113
656.625
1.1582
15.4326
38.7587

28.00
12.00
15.00
25.00
600.00
60.00
15.00
25.00
9.00
5.00
16.00
15.00
9.00
25.00
120.00
160.00
9.00
20.00
100.00
95.00
20.00
45.00
210.00
160
15
90
20
75
75
20
160
95
95
140
250
35
35
15
15
180
35
35
20
7.77

28,755.42
700.00
0.00
750.00
50.00
420.60
6000.00
4500.00
2339.70
6300.00
100.00
800.00
2250.00
1350.00
511.00
120.00
160.00
51.05
13499.87
6421.07
14938.97
14641.95
5610.43
5599.99
38559.28
420.60
2704.43
2567.79
2977.84
2973.41
4378.42
15692.27
12965.65
33285.73
16588.46
18731.73
2775.45
1389.66
2639.21
8233.36
15050.03
22981.88
40.54
308.65
301.16

Mes 1

Cantidad

Precio

2.27

37.20

25.00
50.00
2.00
100.00
300.00
78.63
700.00
20.00
50.00
150.00
150.00
1.00
1.00

12.80
12.80
51.53
26.67
185.6

39.7
39.65
0
51.53
0
59.01
79.3
39.7

32.87

Mes 2

Parcial

37.00
85.00
10.00
17.00
45.00
850.00
60.00
35.00
87.00
8.00
220.00
3.00

83.99
0.00
0.00
632.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
28.00
12.00
15.00
25.00
600.00
60.00
15.00
25.00
9.00
5.00
16.00
15.00
9.00
25.00
120.00
160.00
9.00
20.00
100.00
95.00
20.00
45.00
210.00
160.00
15.00
90.00
20.00
75.00
75.00
20.00
160.00
95.00
95.00
140.00
250.00
35.00
35.00
15.00
15.00
180.00
35.00
35.00
20.00
7.77

5,797.88
700.00
0.00
750.00
50.00
0.00
6,000.00
4,500.00
1,965.75
6,300.00
100.00
800.00
2,250.00
1,350.00
0.00
120.00
160.00
0.00
0.00
1,280.00
1,216.00
0.00
2,318.85
5,600.70
29,696.00
0.00
0.00
0.00
2,977.50
2,973.75
0.00
0.00
4,895.35
0.00
0.00
14,752.50
2,775.50
1,389.50
0.00
0.00
0.00
0.00
0.00
0.00
255.40

Cantidad
1.51

24.29

405.02
176.10

0.00

14.96

51.41
332.10
23.15
55.40
30.05
128.39

98.08
30.00
124.83
37.93
15.92

26.65
97.27
83.61
247.80

Precio

Mes 3

Parcial

37.00
85.00
10.00
17.00
45.00
850.00
60.00
35.00
87.00
8.00
220.00
3.00

55.87
0.00
0.00
0.00
1,093.05
0.00
0.00
14,175.70
0.00
1,408.80
0.00
0.00

0.00
28.00
12.00
15.00
25.00
600.00
60.00
15.00
25.00
9.00
5.00
16.00
15.00
9.00
25.00
120.00
160.00
9.00
20.00
100.00
95.00
20.00
45.00
210.00
160.00
15.00
90.00
20.00
75.00
75.00
20.00
160.00
95.00
95.00
140.00
250.00
35.00
35.00
15.00
15.00
180.00
35.00
35.00
20.00
7.77

5,797.88
0.00
0.00
0.00
0.00
0.00
0.00
0.00
374.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
5,141.00
0.00
6,642.00
1,041.75
0.00
8,864.00
0.00
2,704.50
2,567.80
0.00
0.00
0.00
15,692.80
2,850.00
11,858.85
5,310.20
3,980.00
0.00
0.00
399.75
1,459.05
15,049.80
8,673.00
0.00
0.00
0.00

Cantidad
0.00

1.35
1,173.52
510.22
322.13

49.50
144.45
400.00
50.00

46.63
54.95
225.55
37.57

58.57
87.30
117.13
6.75
5.89

Precio

Mes 4

Parcial

37.00
85.00
10.00
17.00
45.00
850.00
60.00
35.00
87.00
8.00
220.00
3.00

0.00
0.00
0.00
0.00
0.00
0.00
81.00
41,073.20
0.00
4,081.76
0.00
966.39

0.00
28.00
12.00
15.00
25.00
600.00
60.00
15.00
25.00
9.00
5.00
16.00
15.00
9.00
25.00
120.00
160.00
9.00
20.00
100.00
95.00
20.00
45.00
210.00
160.00
15.00
90.00
20.00
75.00
75.00
20.00
160.00
95.00
95.00
140.00
250.00
35.00
35.00
15.00
15.00
180.00
35.00
35.00
20.00
7.77

5,797.88
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
990.00
0.00
13,722.75
8,000.00
2,250.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
932.60
0.00
5,220.25
21,427.25
5,259.80
0.00
0.00
0.00
878.55
1,309.50
0.00
4,099.55
0.00
135.00
45.77

Cantidad
52.05
94.00

13.04
2.13
5.21

27.81

0.70

20.44

189.03

28.04

100.00

42.99

90.73
133.52
48.78
1.16
8.68

Precio

Mes 5

Parcial

37.00
85.00
10.00
17.00
45.00
850.00
60.00
35.00
87.00
8.00
220.00
3.00

0.00
4,424.25
940.00
0.00
0.00
11,084.00
127.80
0.00
453.27
0.00
0.00
83.43

0.00
28.00
12.00
15.00
25.00
600.00
60.00
15.00
25.00
9.00
5.00
16.00
15.00
9.00
25.00
120.00
160.00
9.00
20.00
100.00
95.00
20.00
45.00
210.00
160.00
15.00
90.00
20.00
75.00
75.00
20.00
160.00
95.00
95.00
140.00
250.00
35.00
35.00
15.00
15.00
180.00
35.00
35.00
20.00
7.77

5,797.88
0.00
0.00
0.00
0.00
420.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
511.00
0.00
0.00
0.00
3,780.60
0.00
0.00
0.00
0.00
0.00
0.00
420.60
0.00
0.00
0.00
0.00
2,000.00
0.00
0.00
0.00
6,018.60
0.00
0.00
0.00
1,360.95
2,002.80
0.00
1,707.30
40.60
173.60
0.00

Cantidad

17.71
4.96

0.39
4.00

5.67
318.92

159.65

Precio

Mes 6

Parcial

37.00
85.00
10.00
17.00
45.00
850.00
60.00
35.00
87.00
8.00
220.00
3.00

0.00
0.00
0.00
0.00
796.95
4,216.00
0.00
0.00
33.93
0.00
880.00
0.00

0.00
28.00
12.00
15.00
25.00
600.00
60.00
15.00
25.00
9.00
5.00
16.00
15.00
9.00
25.00
120.00
160.00
9.00
20.00
100.00
95.00
20.00
45.00
210.00
160.00
15.00
90.00
20.00
75.00
75.00
20.00
160.00
95.00
95.00
140.00
250.00
35.00
35.00
15.00
15.00
180.00
35.00
35.00
20.00
7.77

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
51.03
6,378.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2,394.75
0.00
0.00
0.00
0.00
0.00

Cantidad

11.46

117.54

72.29

71.15
100.00

Precio

Mes 7

Parcial

Cantidad

Precio

Parcial

Cantidad Total

TOTAL

37.00
85.00
10.00
17.00
45.00
850.00
60.00
35.00
87.00
8.00
220.00
3.00

0.00
0.00
0.00
0.00
515.70
0.00
0.00
0.00
0.00
0.00
0.00
0.00

37.00
85.00
10.00
17.00
45.00
850.00
60.00
35.00
87.00
8.00
220.00
3.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

3.78
52.05
94.00
37.20
53.46
18.00
3.48
1,578.54
5.60
686.32
4.00
349.94

139.86
4,424.25
940.00
632.40
2,405.70
15,300.00
208.80
55,248.90
487.20
5,490.56
880.00
1,049.82

0.00
28.00
12.00
15.00
25.00
600.00
60.00
15.00
25.00
9.00
5.00
16.00
15.00
9.00
25.00
120.00
160.00
9.00
20.00
100.00
95.00
20.00
45.00
210.00
160.00
15.00
90.00
20.00
75.00
75.00
20.00
160.00
95.00
95.00
140.00
250.00
35.00
35.00
15.00
15.00
180.00
35.00
35.00
20.00
7.77

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2,350.80
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1,445.80
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1,067.25
0.00
3,500.00
0.00
0.00
0.00

0.00
28.00
12.00
15.00
25.00
600.00
60.00
15.00
25.00
9.00
5.00
16.00
15.00
9.00
25.00
120.00
160.00
9.00
20.00
100.00
95.00
20.00
45.00
210.00
160.00
15.00
90.00
20.00
75.00
75.00
20.00
160.00
95.00
95.00
140.00
250.00
35.00
35.00
15.00
15.00
180.00
35.00
35.00
20.00
7.77

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
5,002.20
0.00
0.00
0.00

0.00
25.00
0.00
50.00
2.00
0.70
100.00
300.00
93.59
700.00
20.00
50.00
150.00
150.00
20.44
1.00
1.00
5.67
674.99
64.21
157.25
732.10
124.68
26.67
241.00
28.04
30.05
128.39
39.70
39.65
218.92
98.08
136.48
350.38
118.49
74.93
79.30
39.70
175.95
548.89
83.61
656.63
1.16
15.43
38.76

23,191.53
700.00
0.00
750.00
50.00
420.00
6,000.00
4,500.00
2,339.75
6,300.00
100.00
800.00
2,250.00
1,350.00
511.00
120.00
160.00
51.03
13,499.80
6,421.00
14,938.75
14,642.00
5,610.60
5,600.70
38,560.00
420.60
2,704.50
2,567.80
2,977.50
2,973.75
4,378.40
15,692.80
12,965.60
33,286.10
16,588.60
18,732.50
2,775.50
1,389.50
2,639.25
8,233.35
15,049.80
22,982.05
40.60
308.60
301.17

142.92

TOPOGRAFO
CAPATAZ
OPERARIO
OFICIAL
PEON
CONTROLADOR OFICIAL

CLAVOS PARA MADERA C/C 1"

CLAVOS PARA MADERA C/C 3"
PERNO CABEZA DE COCHE 1/4" x 2 1/2"
ALAMBRE NEGRO N16
ALAMBRE NEGRO N8
PERNOS HEXAGONALES DE 3/4" x 3 1/2"
CLAVOS PARA CALAMINA
PERNOS 1/4" X 3"
CONO DE ABRAMS
BRIQUETAS PARA CONCRETO
TUBO DE FIERRO DE 11/2 PULG.
BANDERINES
ACERO LISO DE 1/2"
ESTACA DE FIERRO 1/2" X 0.60M
FIERRO CO. FY=4200 KG/CM2 (GRADO 60)
ARENA FINA
PIEDRA CHANCADA DE 1/2" - 3/4"
PIEDRA MEDIANA DE 4"
PIEDRA MEDIANA DE 6"
PIEDRA GRANDE DE 8 - 12"
ARENA GRUESA
MATERIAL BASE PUESTO EN OBRA
PIEDRA LAJA IREGULAR E prom. = 1"
PIEDRA DE CANTO RODADO POROSO D prom. 1.5"
CINTA DE SEGURIDAD
ACCESORIOS PARA ANCLAJE DE TUBO A MADERA
ASFALTO RC-250
CEMENTO TIPO PUZOLANICO IP (42.5KG)
CEMENTO PORTLAND TIPO I (42.5KG)
CEMENTO PORTLAND TIPO IP (42.5KG)
CEMENTO PORTLAND TIPO V
BISAGRA DE 2" X 3" X3/8"
CHAPAS FORTE
TECKNOPORT E= 1"
GIGANTOGRAFIA
ARPILLERA
SOLDADURA CELLOCORD 1/8"

84.68

213.77

0.03

4,054.45

7,428.02

110.05

396.93

1,351.97

1,150.82

233.78

962.83

767.6

41,987.07

77,659.53

3,564.33

133.93

269.12

69.78

50.71

712.07

467.21

735.5

1,123.91

108.99

20.54

330.21

225.16

1.7

8
1.2
1
3
540.26

1,565.37

4
2,156.23
34.11

4,154.37

3,450.41

12,904.47

20,043.12

1,943.61

474.32

414.65

337.11

245.62

841.38

209.28

5.42

5
322.91
0.9
3,610.50
2,295.43

5,077.56

710.07
0.46
522.41
8.64
157.5
26.41

76.53

DESMOLDADOR PARA ENCOFRADO C/V

10.27
YESO DE 28 Kg
5.69
PEGAMENTO EPOXICO
DESMOLDEADOR CHEMADESMOLD EB
DISOLVENTE
FIBRA DE VIDRIO DE 4 MM. ACABADO
LETREROS DE SEGURIDAD
6
CONO DE SEGURIDAD
12
LAMINA REFLECTORIZANTE
COLA SINTETICA P/CARPINTERIA
0.65
FRANELA ROJA
150
WINCHA
0.95
ANCLAJES
GASOLINA 84 OCTANOS
COMBUSTIBLE
4,093.10
HORMIGON
0.36
ENERGIA ELECTRICA P/OBRA POR MES
5.47
AGUA
PRUEBAS PROCTOR MODIFICADO DE CAMPO
PRUEBAS ANALIS GRANULOMETRICO POR TAMIZADO
PRUEBAS CONTENIDO DE HUMEDAD
TACHAS BI DIRECCIONALES
TACHAS DE COLOR AMARILLO
PRUEBA : ROTURA DE PROBETA
PRUEBA DE CBR
PRUEBA DENSIDAD DE CAMPO PROCTOR MODIFICADO
DISEO DE MEZCLA CONCRETO
PALO DE EUCALIPTO DE 3" x 3.0m
37.5
MADERA TORNILLO
908.62
CAA SUMERGIDA EN PETROLEO
VENTANA P/ CAMPAMENTO DE MADERA INCLUYE VIDRIOS 0.46
ESTACA DE FIERRO 3/8" X 0.60 M
ROLLIZO DE EUCALIPTO DE 5"
PUERTA PROVISIONAL P/CAMPAMENTO 0.90x2.20M
0.4
TRIPLAY DE 4'x8'x 8.00 mm
21.56
TRIPLAY DE 4 MM
59.16
TRANQUERA
4
ANGULO 2"x2"x3/16" x6m. AREQUIPA
TEE 2"x2"x3/16" x6m. A. AREQUIPA
TUBO DE FIERRO GALBANIZADO REDONDO DE D=4" X E=3MM
THINER
PINTURA ESMALTE SINTETICO
PINTURA ANTICORROSIVA
PINTURA ESMALTE
2.27
PINTURA DE TRAFICO
MICROESFERA DE VIDRIO
CALAMINA (0.90 X 1.80)
37.2

165.1

91.75

3.77

0
7.72

407.28

609.76

2,243.64

890.89

1.53
251.34

1.62

30
2
8

80
3
30
1
7,573.32

4,651.57

104.27

225.35

106.96

0
0
0
1.51

TEKNOPOR DE 2" x 4' x 8'

POSTE DE CONCRETO ARAMADO
GRANITO LAVADO
TUBO Fo.GALV. DE 2"
TUB. FIERRO NEGRO DE 2 1/2" x 6.4m
BASE DE PLANCHA METALICA + PERNOS Y TUERCA DE ANCLAJE
TUBO DE FIERRO FUNDIDO 3"x6'
TUBERIA PVC-SAP 3/4"

HERRAMIENTAS MANUALES
BOTAS DE JEBE
BROCHA DE 4"
CASCOS
LINTERNA A PILAS
CORTADORA DE ANGULO 3"
ZAPATOS DE SEGURIDAD
GUANTES DE JEBE
ESTACION TOTAL
GUANTES DE CUERO
PROTECTOR DE OIDOS
RESPIRADOR CONTRA POLVO
CHALECOS DE SEGURIDAD
LENTE DE PROTECCION
EQUIPO DE PINTADO DE PAVIMENTOS
BOTIQUIN
EXTINTOR DE 4KG
ESCOBAS
MEZCLADORA DE CONCRETO DE 9 -11P3
CAMION CISTERNA 4x2(AGUA)178-210HP 3000G
CAMION VOLQUETE 15 M3.
SOLDADORA ELECT. MONOF. ALTERNA 225 AMP.
MOTOBOMBA 4" INCL. MANGUERA Y ACCS.
CAMION PLATAFORMA 6X4 260-300 HP 19 TN
CAMION 20 TON.
MAQUINA SOLDADORA
CISTERNA DE AGUA DE 1500 GLNS
ANDAMIO METALICO
COMPRESORA 250 P.C.M.
COMPRESORA NEUMATICA 76 HP 125-175 PCM
COMPACTADOR VIBR. TIPO PLANCHA 5.8 HP
RODILLO LISO VIBR AUTOP 101-135HP 10-12T
MINI RODILLO LISO VIBR 50-80 HP 4-5.5 T
MINI CARGADOR (BOOTCAD)
CARGADOR S/LLANTAS 160-195 HP 3.5 YD3.

24.29
1.35
405.02

1,173.52

176.1

510.22
322.13

25
0
50
2
100
300
78.63

213.77

0.03

700
20
50
150
150
1
1
49.5
12.8

50.58

12.8
51.53

75.43
38.8

112.4

244.83

170.55

26.67
185.6

17.53
93.55
97.27

55.58
79.28
46.63
0

171.38

51.53

287.28

175.55

124.83

32.22

37.93

37.57

TRACTOR DE ORUGAS DE 190-240 HP

MARTILLO NEUMATICO DE 24 Kg.
MARTILLO NEUMATICO 24 KG C/CINCEL-ACCS
VIBRADOR DE CONCRETO 4 HP 2.40"
VIBRADOR DE 3/4" - 2" CONCRETO
MOTONIVELADORA DE 145-150 HP
MEZCLADORA CONCRETO TAMBOR 18HP 11P3
MEZCLADORA CONCRETO TROMPO 8 HP 9 P3
PLANCHA COMPACTADORA
NIVEL

133.93

15.92

158.6
55.58

26.65

58.57

97.27

87.3

158.73
247.8

117.13
22.18

32.87

105.28

0.02

141.52

169.85

244.83

251.7

1,748.77

2,167.10

3,546.73

4,175.05

866.87

912.02

1,922.85

2,402.92

3,584.87

4,552.67

6,099.42

5,731.38

258.7

368.9

144.68

20
50.85

5.76

193.81

178.93

26.07

1.93

70.53

186.13
973.15

515.67

906.89

359.48
305.7

621.97

9.23

7.48

21.46

16

235.57

400.56

303.17

39.78

125.94

206.26

143.79

167.41

113.95

24.64

79.62

37.39

200.96

285.97

218.27

27.89

308.7

505.6

384.6

50.86

24.7

40.45

33.45

4.75

0.25

0.75

433.19

31.04

247.6

246.5
4.28

3,014.37

19.49

13.27

4,521.47

3,913.45

256.67

437.4

768.67

55.08

65.61
366.77

7.01

12.76

89.46

33.22

2.78
12.2
15.71
9.49

4.23

9.49

4.23

252.36
1,904.04

770.58

646.28

46.41

62.22
14.73

52.35

46.89

0.03

4,544.18

2,488.27

1,014.50

80.4

110.3

24.27

21.96

222
111

3,124.87

729.92

107.09

161.9

51.46

42.06
42.06
5.66

1.96
52.05
94

0.74

17.34

17.71
13.04

11.46

4.96

2.13
5.21

0.39
4

27.81

0.7

27.63

2.83
189.03

318.92

266.77

4.33

28.03

4.92

3.53

0.12

24.38
133.52
48.78
1.15
8.68

159.65

111.25

0.07

252

500