Sunteți pe pagina 1din 6

Radiant Pharma

RADIFLOX 250mg Tablet


BATCH SIZE: 100000 Tablets=10000Packs (1X10)
Sr #

Material
Active (250mg/Tab)

1 Ciprofloxacin Hcl
Inactive
2 Starch
4 Primojel
5 Pvp k30
6 Aerosil
7 Magnesium stearat
Total Amount
COATING MATERIALS

Sr #

Qty(kg)

3800

110580

11.65
2
0.425
0.1
0.22

54
246
745
700
175

629.1
492
316.625
70
38.5
112126.225

Qty(kg)

1 Eudragit E-100

0.58
0.155
0.815
0.175
20

Talcum powder
Tininum Dioxide
PEG 6000
IPA
Total Amount

1
2
3
4
5

Prices(Rs)

29.1

MATERIALS
2
3
4
5

Rate/Kg(Rs)

Rate/Kg(Rs)

Prices(Rs)
1500
30
425
400
225

870
4.65
346.375
70
4500
5791.025

Active material cost per pack


Inactive material cost per pack
coatintg Material
Packing material cost per pack
Total cost before conversion per pack

11.058
0.155
0.58
5
16.793

Radiant Pharma
RADIFLOX 500mg Tablet
BATCH SIZE: 100000 Tablets=10000Packs(1X10)
Sr #

Material
Active 500mg/Tab

Qty(kg)

Rate/Kg(Rs)

Prices(Rs)

1 Ciprofloxacin Hcl
Inactive

58.2

3800

221160

2 Starch

23.3

54

3
4
5
6

4
0.85
0.2
0.44

246
745
700
175

1258.2
984
633.25
140
77

Primojel
Pvp k30
Aerosil
Magnesium stearat
Total Amount

224252.45

COATING MATERIALS

Sr #

Material
1
2
3
4
5

Qty(kg)

Eudragit E-100
Talcum powder
Tininum Dioxide
PEG 6000
IPA
Total Amount

1
2
3
4
5

Rate/Kg(Rs)

0.58
0.155
0.815
0.175
20

Prices(Rs)
1500
30
425
400
225

870
4.65
346.375
70
4500
5791.025

Active material cost per pack


Inactive material cost per pack
coatintg Material
Packing material cost per pack
Total cost before conversion per pack

22.425
0.3092
0.58
5
28.3142

Radiant Pharma
Radilev 250 mg Tablet
BATCH SIZE: 100000 Tablets=10000Packs(1X10)
Sr #

Material
Active 250mg/Tab
1 Levofloxacin Hemihydrate

Inactive
2 Lactose
3 Avicel 102
2 Starch
4 Primojel
5 Pvp k30
6 Aerosil
7 Magnesium stearat
Total Amount
COATING MATERIALS

Sr #

Material
1
2
3
4
5

1
2
3

Eudragit E-100
Talcum powder
Tininum Dioxide
PEG 6000
IPA
Total Amount

Qty(kg)

Rate/Kg(Rs)

Prices(Rs)

25.613

5043

129166.359

6.032
2.972
7.154
1.237
0.3
0.055
0.1

320
308
54
246
745
700
175

1930.24
915.376
386.316
304.302
223.5
38.5
17.5
132982.093

Qty(kg)

Rate/Kg(Rs)

0.58
0.155
0.815
0.175
20

Active material cost per pack


Inactive material cost per pack
coatintg Material

1500
30
425
400
225

Prices(Rs)
870
4.65
346.375
70
4500
5791.025
12.916
0.382
0.58

4
5

Packing material cost per pack


Total cost before conversion per pack

5
18.878

Radiant Pharma
Radilev 500 mg Tablet
BATCH SIZE: 100000 Tablets=10000Packs(1X10)
Sr #

Material
Active 500mg/Tab
1 Levofloxacin Hemihydrate

Inactive
2 Lactose
3 Avicel 102
2 Starch
4 Primojel
5 Pvp k30
6 Aerosil
7 Magnesium stearat
TOTAL AMOUNT
COATING MATERIALS

Sr #

Material
1
2
3
4
5

Rate/Kg(Rs)

50.632

5043

12.064
5.944
14.308
2.474
0.6
0.11
0.2

320
308
54
246
745
700
175

Qty

Eudragit E-100
Talcum powder
Tininum Dioxide
PEG 6000
IPA
Total Amount

1
2
3
4
5

Qty(kg)

Prices(Rs)
255337.176
3860.48
1830.752
772.632
608.604
447
77
35
262968.644

Rate/Kg(Rs)

0.58
0.155
0.815
0.175
20

Prices(Rs)
1500
30
425
400
225

870
4.65
346.375
70
4500
5791.025

Active material cost per pack


Inactive material cost per pack
coatintg Material
Packing material cost per pack
Total cost before conversion per pack

25.533
0.763
0.58
5
31.876

Radiant Pharma
LUTIFLOX 200mg Tablet
BATCH SIZE: 100000 Tablets=10000Packs(1X10)
Sr #

Material
Active 200mg/Tab
1 Ofloxacin
Inactive
2 Lactose

Qty(kg)

Rate/Kg(Rs)

Prices(Rs)

20

4700

94000

3.85

320

1232

3
2
4
5
6
7

Avicel 102
Starch
Primojel
Pvp k30
Aerosil
Magnesium stearat
Total Amount
COATING MATERIALS

Sr #

Material
1
2
3
4
5

6.45
9.3
1.7
0.32
0.1
0.2

Qty

Eudragit E-100
Talcum powder
Tininum Dioxide
PEG 6000
IPA
Total Amount

0.580kg
0.155kg
0.815
0.175
20.Liter

308
54
246
745
700
175

Rate/Kg(Rs)
1500
30
425
400
225

Active material cost per pack


Inactive material cost per pack
coatintg Material
Packing material cost per pack
Total cost before conversion per pack

1
2
3
3
4

1986.6
502.2
418.2
238.4
70
35
98482.4

Prices(Rs)
870
5
346
70
4500
5791
9.4
0.447
0.58
5
15.427

Radiant Pharma
RADIMETHER 20mg Tablet
BATCH SIZE: 160000 Tablets=10000Packs (2X8)
Sr #

Material
Active 20,120mg/Tab
1 Artimether
2 Lumefantrine
InActive
3 Lactose
4 Avicel 102
5 Starch
6 Magnesium stearate
Total Amount
COATING MATERIALS

Sr #

Material
1
2
3
4
5

Eudragit E-100
Talcum powder
Tininum Dioxide
PEG 6000
IPA
Total Amount

Qty(kg)

Rate/Kg(Rs)

Prices(Rs)

3.2
19.2

70000
7134

224000
136972.8

17.5
24
12.5
0.3

320
308
54
175

5600
7392
675
52.5
374692.3

Qty(kg)
0.58
0.155
0.815
0.175
20

Rate/Kg(Rs)
1500
30
425
400
225

Prices(Rs)
870
4.65
346.375
70
4500
5791.025

Active material cost per pack


Inactive material cost per pack
coatintg Material
Packing material cost per pack
Total cost before conversion per pack

1
2
3
3
4

36.097
1.37
0.58
5
43.047

Radiant Pharma
Histamizine tablet 50mg Tablet
BATCH SIZE: 100000 Tablets=10000Packs (1X10)
Sr #

Material
Active 5mg/Tab

Qty(kg)

1 Levocetirizine(HcL)

0.5

28000

3.6
14.3
0.4
0.215
0.58
0.1

54
320
246
745
308
175

InActive
2 Starch
3 Lactose
4 Primojel
5 Pvp k30
6 Avicel
7 Magnesium stearat
Total Amount
COATING MATERIALS

Sr #

Material
1
2
3
4
5

1
2
3
3
4

Eudragit L-100
Talcum powder
Tininum Dioxide
PEG
IPA
Total Amount

Qty(kg)
0.5
0.49
0.185
0.06
10

Rate/Kg(Rs)

Rate/Kg(Rs)
1200
30
425
400
225

Active material cost per pack


Inactive material cost per pack
coatintg Material
Packing material cost per pack
Total cost before conversion per pack

Prices(Rs)
14000
0
0
194.4
4576
98.4
160.175
178.64
17.5
19225.115

Prices(Rs)
600
14.7
78.625
24
2250
2967.325
1.4
0.5241
0.297
4
6.2211

S-ar putea să vă placă și