Sample Budget

Week 1
March 2014
Budget
Goal: To add 2400$ to savings over the year
Goal: To pay off 10,000$ student loan in 3 Years
Actual
Variance
Week 2
Week 3
Week 4
Month Total
Budget
Budget
Budget
Budget
Income (Biweekly)
Gross Income
$2,700.00 $2,700.00
$0.00
$0.00 $2,700.00
$0.00
$5,400.00
Deductions
$25.00
$25.00
$0.00
$0.00
$25.00
$0.00
$50.00
Income Tax
$553.04
$553.04
$0.00
$0.00
$553.04
$0.00
$1,106.08
CPP
$117.09
$117.09
$0.00
$0.00
$117.09
$0.00
$234.18
$45.75
$45.75
$0.00
$0.00
$45.75
$0.00
$91.50
$1,959.12 $1,959.12
$0.00
$0.00 $1,959.12
$0.00
$3,918.24
EI
Net Income
Expenses
Required Expenses
FixedRequired Expenses
Rent/Mortgage
$400.00
$400.00
$0.00
$400.00
$400.00
$400.00
$1,600.00
Insurance Car/Health/Home (Average)
$25.00
$25.00
$0.00
$25.00
$25.00
$25.00
$100.00
Student Loan Repayment
$75.00
$75.00
$0.00
$75.00
$75.00
$75.00
$300.00
$100.00
$100.00
$0.00
$100.00
$100.00
$100.00
$400.00
$58.00
$58.00
$0.00
$58.00
$58.00
$58.00
$232.00
Electricity
$20.00
$15.00
$5.00
$20.00
$20.00
$20.00
$80.00
Gas
$15.00
$10.00
$5.00
$15.00
$15.00
$15.00
$60.00
Water
$20.00
$15.00
$5.00
$20.00
$20.00
$20.00
$80.00
Food (Groceries)
$70.00
$60.00
$10.00
$70.00
$70.00
$70.00
$280.00
Car Payment
Property Tax (Average)
VariableRequired Expenses
Transportation (Gas/transit/etc.)
Total Required Expenses
Net Income Less Required Expenses
Savings
Income After Required Expenses & Savings
$60.00
$45.00
$15.00
$60.00
$60.00
$60.00
$240.00
$843.00
$803.00
$40.00
$843.00
$843.00
$843.00
$3,372.00
$40.00 $843.00 $1,116.12 $843.00
$546.24
$1,116.12 $1,156.12
$50.00
$100.00
$1,066.12 $1,056.12
$50.00
$50.00
$50.00
$50.00
$200.00
$10.00 $893.00 $1,066.12 $893.00
$346.24
Optional Expenses
FixedOptional Expenses
TV/Satellite
$10.00
$10.00
$0.00
$10.00
$10.00
$10.00
$40.00
Cell Phone
$15.00
$15.00
$0.00
$15.00
$15.00
$15.00
$60.00
Internet
$10.00
$10.00
$0.00
$10.00
$10.00
$10.00
$40.00
Total FixedOptional Expenses
$35.00
$35.00
$0.00
$35.00
$35.00
$35.00
$140.00
$10.00
$1,031.12
$928.00
$928.00
$206.24
Income Before VariableOptional Expenses
$1,031.12 $1,021.12
VariableOptional Expenses
Movies, Music, Games, Books
$10.00
$0.00
$10.00
$10.00
$10.00
$10.00
$40.00
Food (Dining out)
$15.00
$30.00
$15.00
$15.00
$15.00
$11.24
$56.24
Movies (Theater)
$10.00
$10.00
$0.00
$10.00
$10.00
$10.00
$40.00
Concerts/Shows
$10.00
$0.00
$10.00
$10.00
$10.00
$10.00
$40.00
Gifts/Donations
$5.00
$0.00
$5.00
$10.00
$5.00
$10.00
$30.00
$50.00
$40.00
$10.00
$55.00
$50.00
$51.24
$206.24
$981.12
$981.12
$981.12
$979.24
$0.00
Total Variable Optional Expenses

Variance
$0.00
$983.00

Sample Budget

Încărcat de

Informații document

Drepturi de autor

Formate disponibile

Partajați acest document

Partajați sau inserați document

Opțiuni de partajare

Vi se pare util acest document?

Este necorespunzător acest conținut?

Drepturi de autor:

Formate disponibile

Sample Budget

Încărcat de

Drepturi de autor:

Formate disponibile

Week 1

Insurance Car/Health/Home (Average)

Student Loan Repayment

$40.00 $843.00 $1,116.12 $843.00

$10.00 $893.00 $1,066.12 $893.00

Total FixedOptional Expenses

Income Before VariableOptional Expenses

Food (Dining out)

Total Variable Optional Expenses

S-ar putea să vă placă și