Documente Academic
Documente Profesional
Documente Cultură
Apr-11
May-11
Jun-11
Jul-11
Aug-11
Sep-11
Oct-11
Nov-11
Dec-11
Jan-12
Feb-12
Mar-12
TOTAL
NUMBER OF MEALS
No. of RL Execs
Avg Salary
Total Salary
No. of Contract Execs
Avg Salary
Total Salary
No. of Permanent Staff
Avg Salary
Total Salary
No. of Contract Staff
Avg Salary
Total Salary
6
6
6
7
7
82330.67 74451.167 63565.83 73412.57 72193.857
493984
446707
381395
513888
505357
2
30000
60000
3
3
32903 33333.33
98709
100000
3
35000
105000
3
35000
105000
16
16
16
16
16
14202.5 15371.813 13129.94 15061.75 17634.875
227240
245949
210079
240988
282158
22
22
23
28
27
9878.364 9977.4091 9576.087 9228.393 9743.8148
217324
219503
220250
258395
263083
7
7
7
7
7
7
7
6.75
68737.86 68737.86 78082.286 78082.286 78082.286 78082.286 78082.286 74525.1975
481165
481165
546576
546576
546576
546576
546576
6036541
3
35000
105000
3
35000
105000
16
16
16098.81 15717.38
257581
251478
27
10334.59
279034
3
35000
105000
3
30000
90000
3
30000
90000
3
30000
90000
3 2.91666667
30000
32677.4
90000
1143709
16
15
15
15
15 15.6666667
14986.25 15985.333 15985.333 15985.333 15985.333 15501.984
239780
239780
239780
239780
239780
2914373
26
27
10395.5 10976.815
270283
296374
27
11532.37
311374
27
11532.37
311374
27
11532.37
311374
27 25.8333333
11532.37 10547.5548
311374
3269742
PAYROLL - F & B
0
#DIV/0!
0
10
907.8
9078
8
2020.125
16161
10
1946.7
19467
56
0
55
0
58
0
Apr-12
May-12
20
15
1479 2144.0667
29580
32161
74
0
68
0
Jun-12
Jul-12
Aug-12
7
389012
2723084
7
7
389012 389012.03
2723084 2723084.2
17
19
19
22
22
22
22 17.1666667
1875.471 2099.316 2025.4737 1953.8182 1953.8182 1953.8182 1953.8182 1886.58738
31883
39887
38484
42984
42984
42984
42984
388637
70
0
71
0
72
0
Nov-12
74
0
Dec-12
74
0
Jan-13
74
0
Feb-13
74
0
Mar-13
820
0
Sep-12
Oct-12
TOTAL
7
389012
2723084
7
7
7
7
7
7
7
389012 389012.03 389012.03 389012.03 389012.03 389012.03 389012.033
2723084 2723084.2 2723084.2 2723084.2 2723084.2 2723084.2 32677010.8
NUMBER OF MEALS
No. of RL Execs
Avg Salary
Total Salary
No. of Contract Execs
Avg Salary
Total Salary
7
7
389012 389012.03
2723084 2723084.2
3
34500
103500
3
34500
103500
3
34500
103500
3
34500
103500
3
34500
103500
3
34500
103500
3
34500
103500
3
34500
103500
3
34500
103500
3
34500
103500
3
34500
103500
3
34500
103500
3
34500
1242000
16
16
16
16
16
80254.02 80254.02 80254.02 80254.02 80254.02
1284064 1284064.3 1284064 1284064 1284064.3
16
16
16
16
16
16
16
16
80254.02 80254.02 80254.02 80254.02 80254.02 80254.02 80254.02 80254.0198
1284064 1284064 1284064.3 1284064.3 1284064.3 1284064.3 1284064.3 15408771.8
27
27
27
27
27
13262.23 13262.226 13262.23 13262.23 13262.226
358080.1 358080.1 358080.1 358080.1 358080.1
27
27
27
27
27
27
27
27
13262.23 13262.23 13262.226 13262.226 13262.226 13262.226 13262.226 13262.2259
358080.1 358080.1 358080.1 358080.1 358080.1 358080.1 358080.1 4296961.2
22
22
22
22
22
2246.891 2246.8909 2246.891 2246.891 2246.8909
49431.6
49431.6 49431.6 49431.6
49431.6
22
22
22
22
22
22
22
22
2246.891 2246.891 2246.8909 2246.8909 2246.8909 2246.8909 2246.8909 2246.89091
49431.6 49431.6
49431.6
49431.6
49431.6
49431.6
49431.6
593179.2
22
22
22
22
22
22
22
22
22
22
22
22
22
Avg Salary
Total Salary
TOTAL NUMBER OF EMPLOYEES
TOTAL PAYROLL COST F&B
75
0
75
0
75
0
75
0
75
0
75
0
75
0
75
0
75
0
75
0
900
0
Apr-11
May-11
Jun-11
Jul-11
Aug-11
Sep-11
Oct-11
Nov-11
Dec-11
Jan-12
Feb-12
Mar-12
TOTAL
NUMBER OF MEALS
No. of RL Execs
Avg Salary
Total Salary
No. of Contract Execs
Avg Salary
Total Salary
No. of Permanent Staff
Avg Salary
Total Salary
No. of Contract Staff
Avg Salary
Total Salary
6
6
6
7
7
82330.67 74451.167 63565.83 73412.57 72193.857
493984
446707
381395
513888
505357
2
30000
60000
3
3
32903 33333.33
98709
100000
3
35000
105000
3
35000
105000
16
16
16
16
16
14202.5 15371.813 13129.94 15061.75 17634.875
227240
245949
210079
240988
282158
22
22
23
28
27
9878.364 9977.4091 9576.087 9228.393 9743.8148
217324
219503
220250
258395
263083
7
7
7
7
7
7
7
6.75
68737.86 68737.86 78082.286 78082.286 78082.286 78082.286 78082.286 74525.1975
481165
481165
546576
546576
546576
546576
546576
6036541
3
35000
105000
3
35000
105000
16
16
16098.81 15717.38
257581
251478
27
10334.59
279034
3
35000
105000
3
30000
90000
3
30000
90000
3
30000
90000
3 2.91666667
30000
32677.4
90000
1143709
16
15
15
15
15 15.6666667
14986.25 15985.333 15985.333 15985.333 15985.333 15501.984
239780
239780
239780
239780
239780
2914373
26
27
10395.5 10976.815
270283
296374
27
11532.37
311374
27
11532.37
311374
27
11532.37
311374
27 25.8333333
11532.37 10547.5548
311374
3269742
PAYROLL - F & B
0
#DIV/0!
0
10
907.8
9078
8
2020.125
16161
10
1946.7
19467
56
0
55
0
58
0
Apr-12
May-12
20
15
1479 2144.0667
29580
32161
74
0
68
0
Jun-12
Jul-12
Aug-12
7
389012
2723084
7
7
389012 389012.03
2723084 2723084.2
17
19
19
22
22
22
22 17.1666667
1875.471 2099.316 2025.4737 1953.8182 1953.8182 1953.8182 1953.8182 1886.58738
31883
39887
38484
42984
42984
42984
42984
388637
70
0
71
0
72
0
Nov-12
74
0
Dec-12
74
0
Jan-13
74
0
Feb-13
74
0
Mar-13
820
0
Sep-12
Oct-12
TOTAL
7
389012
2723084
7
7
7
7
7
7
7
389012 389012.03 389012.03 389012.03 389012.03 389012.03 389012.033
2723084 2723084.2 2723084.2 2723084.2 2723084.2 2723084.2 32677010.8
NUMBER OF MEALS
No. of RL Execs
Avg Salary
Total Salary
No. of Contract Execs
Avg Salary
Total Salary
7
7
389012 389012.03
2723084 2723084.2
3
34500
103500
3
34500
103500
3
34500
103500
3
34500
103500
3
34500
103500
3
34500
103500
3
34500
103500
3
34500
103500
3
34500
103500
3
34500
103500
3
34500
103500
3
34500
103500
3
34500
1242000
16
16
16
16
16
80254.02 80254.02 80254.02 80254.02 80254.02
1284064 1284064.3 1284064 1284064 1284064.3
16
16
16
16
16
16
16
16
80254.02 80254.02 80254.02 80254.02 80254.02 80254.02 80254.02 80254.0198
1284064 1284064 1284064.3 1284064.3 1284064.3 1284064.3 1284064.3 15408771.8
27
27
27
27
27
13262.23 13262.226 13262.23 13262.23 13262.226
358080.1 358080.1 358080.1 358080.1 358080.1
27
27
27
27
27
27
27
27
13262.23 13262.23 13262.226 13262.226 13262.226 13262.226 13262.226 13262.2259
358080.1 358080.1 358080.1 358080.1 358080.1 358080.1 358080.1 4296961.2
22
22
22
22
22
2246.891 2246.8909 2246.891 2246.891 2246.8909
49431.6
49431.6 49431.6 49431.6
49431.6
22
22
22
22
22
22
22
22
2246.891 2246.891 2246.8909 2246.8909 2246.8909 2246.8909 2246.8909 2246.89091
49431.6 49431.6
49431.6
49431.6
49431.6
49431.6
49431.6
593179.2
22
22
22
22
22
22
22
22
22
22
22
22
22
Avg Salary
Total Salary
TOTAL NUMBER OF EMPLOYEES
TOTAL PAYROLL COST F&B
75
0
75
0
75
0
75
0
75
0
75
0
75
0
75
0
75
0
75
0
900
0
Apr-11
58459
Jun-11
59170
Jul-11
73547
Aug-11
84767
Sep-11
78880
Oct-11
72668
Nov-11
80314
Dec-11
78370
Jan-12
91393
Feb-12
78149
Mar-12
86202
TOTAL
903727
No. of RL Execs
Avg Salary
Total Salary
3
3
3
76944.67 76944.667 61694.33
230834
230834
185083
4
63947
255788
4
63999.75
255999
4
4
63999.75 63999.75
255999
255999
4
80352.5
321410
4
80352.5
321410
4
80352.5
321410
4
80352.5
321410
4
80352.5
321410
4
72542
3046752
1
30000
30000
1
30000
30000
1
30000
30000
1
30000
30000
1
30000
30000
1
30000
30000
1
30000
30000
1
30000
30000
1
30000
30000
1
30000
360000
4
4
13582.5 16273.75
54330
65095
4
17644.5
70578
4
18592
74368
4
17190.5
68762
4
17086.25
68345
4
17086.25
68345
4
17086.25
68345
4
17086.25
68345
4
17086.25
68345
4
16664
799883
23
22
22
22
22
22
22
10221.04 10413.91 10204.091 10204.091 10204.091 10204.091 10204.091
235084
229106
224490
224490
224490
224490
224490
21
9968
2551802
May-11
61808
1
30000
30000
1
30000
30000
4
15035.5
60142
4
16220.75
64883
18
18
19
23
23
9705 9833.4444 9407.895 9325.043 9575.8261
174690
177002
178750
214476
220244
8
1068
8544
8
2020.125
16161
1
30000
30000
10
15
11
1946.7 1839.733 2400.2727
19467
27596
26403
1
0
0
14
19
19
19
19
19
19
1955.929 2099.316 2025.4737 2025.4737 2025.4737 2025.4737 2025.4737
27383
39887
38484
38484
38484
38484
38484
15
1988
357861
PAYROLL - F & B
NUMBER OF MEALS
Apr-12
82743
No. of RL Execs
Avg Salary
Total Salary
4
4
4
4
4
616035.8 616035.83 616035.8 616035.8 616035.83
2464143 2464143.3 2464143 2464143 2464143.3
1
34500
34500
May-12
89469
1
34500
34500
Jun-12
83521
1
34500
34500
Jul-12
89239
1
34500
34500
Aug-12
89742
1
34500
34500
Sep-12
87807
Mar-13
90110
TOTAL
1032297
4
4
4
4
4
4
4
616035.8 616035.8 616035.83 616035.83 616035.83 616035.83 616035.83
2464143 2464143 2464143.3 2464143.3 2464143.3 2464143.3 2464143.3
4
616036
29569720
1
34500
34500
Oct-12
74482
1
34500
34500
Nov-12
83075
1
34500
34500
Dec-12
88539
1
34500
34500
Jan-13
93515
1
34500
34500
Feb-13
80055
1
34500
34500
1
34500
34500
1
34500
414000
4
4
4
4
4
19649.19 19649.188 19649.19 19649.19 19649.188
78596.75 78596.75 78596.75 78596.75 78596.75
4
4
4
4
4
4
4
19649.19 19649.19 19649.188 19649.188 19649.188 19649.188 19649.188
78596.75 78596.75 78596.75 78596.75 78596.75 78596.75 78596.75
4
19649
943161
22
22
22
22
22
11734.7 11734.705 11734.7 11734.7 11734.705
258163.5 258163.5 258163.5 258163.5 258163.5
22
22
22
22
22
22
22
11734.7 11734.7 11734.705 11734.705 11734.705 11734.705 11734.705
258163.5 258163.5 258163.5 258163.5 258163.5 258163.5 258163.5
22
11735
3097962
19
19
19
19
19
2329.295 2329.2947 2329.295 2329.295 2329.2947
44256.6
44256.6 44256.6 44256.6
44256.6
19
19
19
19
19
19
19
2329.295 2329.295 2329.2947 2329.2947 2329.2947 2329.2947 2329.2947
44256.6 44256.6
44256.6
44256.6
44256.6
44256.6
44256.6
19
2329
531079
Apr-11
58459
May-11
61808
Jun-11
59170
Jul-11
73547
Aug-11
84767
Sep-11
78880
Oct-11
72668
3
87717
263150
0
1
30000
30000
0
12
29475
167098
0
4
10659
42634
0
45
0
0
0
2
267
534
0
3
71958
215873
0
2
68709
68709
0
12
36185
181066
0
4
10625
42501
0
45
3
65437
196312
0
2
70000
70000
0
12
27983
155749
0
4
10375
41500
0
48
0
0
0
0
0
0
0
3
86033
258100
0
2
75000
75000
0
12
31178
175893
0
5
8784
43919
0
53
0
0
0
5
397
1984
0
3
83119
249358
0
2
75000
75000
0
12
35785
211580
0
4
10710
42839
0
53
0
0
0
4
1440
5758
0
3
75055
225166
0
2
75000
75000
0
12
33362
183213
0
4
10988
43950
0
53
0
0
0
3
1500
4500
0
3
75055
225166
0
2
75000
75000
0
12
32778
182716
0
4
10294
41177
0
53
0
0
0
0
0
0
0
3
86314
258941
0
2
69000
69000
0
12
127053
1205468
0
5
19983
99917
0
3
3
86314
258941
0
2
69000
69000
0
12
127053
1205468
0
5
19983
99917
0
3
3
86314
258941
0
2
69000
69000
0
12
127053
1205468
0
5
19983
99917
0
3
3
86314
258941
0
2
69000
69000
0
12
127053
1205468
0
5
19983
99917
0
3
3
86314
258941
0
2
69000
69000
0
12
127053
1205468
0
5
19983
99917
0
3
3
86314
258941
0
2
69000
69000
0
12
127053
1205468
0
5
19983
99917
0
3
PAYROLL - A/H
NUMBER OF MEALS
No. of RL Execs
Avg Salary
Total Salary
No. of Contract Execs
Avg Salary
Total Salary
No. of Permanent Staff
Avg Salary
Total Salary
No. of Contract Staff
Avg Salary
Total Salary
No. of Trainess / Apprentice
165486
0
0
3
86314
258941
0
2
69000
69000
0
12
127053
1205468
0
5
19983
99917
0
3
Avg Salary
Total Salary
TOTAL PAYROLL COST F&B
* Please ensure PTER expenses are incuded in the above figures.
1725
5175
1725
5175
1725
5175
1725
5175
1725
5175
1725
5175
1725
5175
Nov-11
80314
Dec-11
78370
Jan-12
91393
Feb-12
78149
Mar-12
86202
3
75055
225166
0
2
75000
75000
0
12
30772
171435
0
5
14377
71884
0
50
0
0
0
0
0
0
0
3
75055
225166
0
2
60000
60000
0
11
32179
171435
0
5
17377
86884
0
50
0
0
0
3
1500
4500
0
3
75055
225166
0
2
60000
60000
0
11
32179
171435
0
5
17377
86884
0
50
0
0
0
3
1500
4500
0
3
75055
225166
0
2
60000
60000
0
11
32179
171435
0
5
17377
86884
0
50
0
0
0
3
1500
4500
0
3
75055
225166
0
2
60000
60000
0
11
32179
171435
0
5
17377
86884
0
50
0
0
0
3
1500
4500
0
TOTAL
6
76706
5292744
4
34242
1472418
22
15078
4040839
9
13097
1348996
4
1164
57052
0
TOTAL
3
86314
258941
0
2
69000
69000
0
12
127053
1205468
0
5
19983
99917
0
3
3
86314
258941
0
2
69000
69000
0
12
127053
1205468
0
5
19983
99917
0
3
3
86314
258941
0
2
69000
69000
0
12
127053
1205468
0
5
19983
99917
0
3
3
86314
258941
0
2
69000
69000
0
12
127053
1205468
0
5
19983
99917
0
3
3
86314
258941
0
2
69000
69000
0
12
127053
1205468
0
5
19983
99917
0
3
6
86314
5955641
4
34372
1546750
23
100751
27706542
10
19983
2298082
6
1725
5175
1725
5175
1725
5175
1725
5175
1725
5175
1725
119025
0
Apr-11
58459
May-11
61808
Jun-11
59170
Jul-11
73547
Aug-11
84767
Sep-11
78880
Oct-11
72668
Nov-11
80314
Dec-11
78370
Jan-12
91393
Feb-12
78149
Mar-12
86202
TOTAL
No. of RL Execs
Avg Salary
Total Salary
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
0
0
0
0
0
0
0
0
0
PAYROLL - TRANSPORT
NUMBER OF MEALS
0
Apr-12
82743
May-12
89469
Jun-12
83521
Jul-12
89239
Aug-12
89742
Sep-12
87807
Oct-12
74482
Nov-12
83075
Dec-12
88539
Jan-13
93515
Feb-13
80055
Mar-13
90110
TOTAL
No. of RL Execs
Avg Salary
Total Salary
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
0
0
0
0
0
0
0
0
0
0
0
Apr-11
58459
May-11
61808
Jun-11
59170
Jul-11
73547
Aug-11
84767
Sep-11
78880
Oct-11
72668
Nov-11
80314
Dec-11
78370
Jan-12
91393
Feb-12
78149
Mar-12
86202
TOTAL
No. of RL Execs
Avg Salary
Total Salary
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
0
0
0
0
0
0
0
0
0
PAYROLL - BOND
NUMBER OF MEALS
0
Apr-12
82743
May-12
89469
Jun-12
83521
Jul-12
89239
Aug-12
89742
Sep-12
87807
Oct-12
74482
Nov-12
83075
Dec-12
88539
Jan-13
93515
Feb-13
80055
Mar-13
90110
TOTAL
No. of RL Execs
Avg Salary
Total Salary
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
0
0
0
0
0
0
0
0
0
0
0
Apr-11
58459
May-11
61808
Jun-11
59170
Jul-11
73547
Aug-11
84767
Sep-11
78880
Oct-11
72668
Nov-11
80314
Dec-11
78370
Jan-12
91393
Feb-12
78149
Mar-12
86202
TOTAL
No. of RL Execs
Avg Salary
Total Salary
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
0
0
0
0
0
0
0
0
0
PAYROLL - A&G
NUMBER OF MEALS
0
Apr-12
82743
May-12
89469
Jun-12
83521
Jul-12
89239
Aug-12
89742
Sep-12
87807
Oct-12
74482
Nov-12
83075
Dec-12
88539
Jan-13
93515
Feb-13
80055
Mar-13
90110
TOTAL
No. of RL Execs
Avg Salary
Total Salary
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
0
0
0
0
0
0
0
0
0
0
0
Apr-11
58459
May-11
61808
Jun-11
59170
Jul-11
73547
Aug-11
84767
Sep-11
78880
Oct-11
72668
Nov-11
80314
Dec-11
78370
Jan-12
91393
Feb-12
78149
Mar-12
86202
TOTAL
No. of RL Execs
Avg Salary
Total Salary
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
0
0
0
0
0
0
0
0
0
PAYROLL - ENGG
NUMBER OF MEALS
0
Apr-12
82743
May-12
89469
Jun-12
83521
Jul-12
89239
Aug-12
89742
Sep-12
87807
Oct-12
74482
Nov-12
83075
Dec-12
88539
Jan-13
93515
Feb-13
80055
Mar-13
90110
TOTAL
No. of RL Execs
Avg Salary
Total Salary
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
0
0
0
0
0
0
0
0
0
0
0
Apr-11
58459
May-11
61808
Jun-11
59170
Jul-11
73547
Aug-11
84767
Sep-11
78880
Oct-11
72668
Nov-11
80314
Dec-11
78370
Jan-12
91393
Feb-12
78149
Mar-12
86202
TOTAL
No. of RL Execs
Avg Salary
Total Salary
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
0
0
0
0
0
0
0
0
0
PAYROLL - R&D
NUMBER OF MEALS
0
Apr-12
82743
May-12
89469
Jun-12
83521
Jul-12
89239
Aug-12
89742
Sep-12
87807
Oct-12
74482
Nov-12
83075
Dec-12
88539
Jan-13
93515
Feb-13
80055
Mar-13
90110
TOTAL
No. of RL Execs
Avg Salary
Total Salary
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
0
0
0
0
0
0
0
0
0
0
0
Apr-11
6712
May-11
7325
Jun-11
7260
Jul-11
8025
Aug-11
6429
Sep-11
7607
Apr-12
6657
May-12
7187
Jun-12
6303
Jul-12
5645
Aug-12
5645
Sep-12
5645
No. of RL Execs
Avg Salary
Total Salary
No. of Contract Execs
Avg Salary
Total Salary
No. of Permanent Staff
Avg Salary
Total Salary
No. of Contract Staff
Avg Salary
Total Salary
No. of Trainess / Apprentice
Avg Salary
Total Salary
TOTAL PAYROLL COST F&B
PAYROLL - F & B
NUMBER OF MEALS
No. of RL Execs
Avg Salary
Total Salary
No. of Contract Execs
Avg Salary
Total Salary
No. of Permanent Staff
Avg Salary
Total Salary
No. of Contract Staff
Avg Salary
Total Salary
Nov-11
8101
Dec-11
7507
Jan-12
7301
Feb-12
6533
Mar-12
7246
TOTAL
86848
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
Oct-12
5645
Nov-12
5645
Dec-12
5645
Jan-13
5645
Feb-13
5645
Mar-13
5645
TOTAL
70952
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0
#DIV/0!
0
0