GRASS Residences (TOWER 4) - Studio

UNIT NO.
UNIT AREA
LIST PRICE

Php

GRASB041034B
19.9 sq m
1,754,000.00
20% Spot DP
10% in 36 MOS
70% Financing

PAYMENT TERMS
TOTAL LIST PRICE
Less : Promo Discount
Less : Discount Rate
NET LIST PRICE
Add : Value Added Tax
TOTAL CONTRACT PRICE
Add : Other Charges
TOTAL AMOUNT PAYABLE

12.0%
6.5%

10% Spot DP
10% in 36 MOS
80% Financing

1,754,000.00
0.00
1,754,000.00
1.0%
17,540.00
1,736,460.00
0.00
1,736,460.00
112,869.90
1,849,329.90

10% in 24 MOS 10% PROMO

15%
Spot
80%
in 36 MOS 85%
Financing
Financing

1,754,000.00
0.00
1,754,000.00
0.5%
8,770.00
1,745,230.00
0.00
1,745,230.00
113,439.95
1,858,669.95

1,754,000.00
0.00
1,754,000.00
0.0%
0.00
1,754,000.00
0.00
1,754,000.00
114,010.00
1,868,010.00

1,754,000.00
0.00
1,754,000.00
0.0%
0.00
1,754,000.00
0.00
1,754,000.00
114,010.00
1,868,010.00

185,867.00
25,000.00
160,867.00
185,867.00
5,162.97
5,162.97
5,162.97
5,162.97
5,162.97
5,162.97
5,162.97
5,162.97
5,162.97
5,162.97
5,162.97
5,162.97
5,162.97
5,162.97
5,162.97
5,162.97
5,162.97
5,162.97
5,162.97
5,162.97
5,162.97
5,162.97
5,162.97
5,162.97
5,162.97
5,162.97
5,162.97
5,162.97
5,162.97
5,162.97
5,162.97
5,162.97
5,162.97
5,162.97
5,162.97
5,162.97
1,486,935.96

186,801.00
25,000.00
161,801.00

280,201.50
25,000.00
255,201.50

6,741.71
6,741.71
6,741.71
6,741.71
6,741.71
6,741.71
6,741.71
6,741.71
6,741.71
6,741.71
6,741.71
6,741.71
6,741.71
6,741.71
6,741.71
6,741.71
6,741.71
6,741.71
6,741.71
6,741.71
6,741.71
6,741.71
6,741.71
6,741.71
186,801.00

7,088.93
7,088.93
7,088.93
7,088.93
7,088.93
7,088.93
7,088.93
7,088.93
7,088.93
7,088.93
7,088.93
7,088.93
7,088.93
7,088.93
7,088.93
7,088.93
7,088.93
7,088.93
7,088.93
7,088.93
7,088.93
7,088.93
7,088.93
7,088.93
7,088.93
7,088.93
7,088.93
7,088.93
7,088.93
7,088.93
7,088.93
7,088.93
7,088.93
7,088.93
7,088.93
7,088.93
1,587,808.50

SCHEDULE OF PAYMENT
Downpayment Amount
Less : Reservation Fee
Net Downpayment Amount
Deferred Amount
Month 1
Month 2
Month 3
Month 4
Month 5
Month 6
Month 7
Month 8
Month 9
Month 10
Month 11
Month 12
Month 13
Month 14
Month 15
Month 16
Month 17
Month 18
Month 19
Month 20
Month 21
Month 22
Month 23
Month 24
Month 25
Month 26
Month 27
Month 28
Month 29
Month 30
Month 31
Month 32
Month 33
Month 34
Month 35
Month 36
LUMPSUM/ FINANCING
REQUIREMENTS UPON RESERVATION :
- Reservation Fee ( Php 25,000 )
- 2 Government Issued ID's (both spouses if married)
- TIN ID or any proof of TIN (both spouses if married)
- Marriage Contract (if married)
*All checks should be payable to SM Development Corp.

369,865.98
25,000.00
344,865.98
184,932.99
5,137.03
5,137.03
5,137.03
5,137.03
5,137.03
5,137.03
5,137.03
5,137.03
5,137.03
5,137.03
5,137.03
5,137.03
5,137.03
5,137.03
5,137.03
5,137.03
5,137.03
5,137.03
5,137.03
5,137.03
5,137.03
5,137.03
5,137.03
5,137.03
5,137.03
5,137.03
5,137.03
5,137.03
5,137.03
5,137.03
5,137.03
5,137.03
5,137.03
5,137.03
5,137.03
5,137.03
1,294,530.93

1,494,408.00

GRASS Residences (TOWER 4) - 1 Bedroom (1)

UNIT NO.
UNIT AREA
LIST PRICE

Php

GRASB041655A
20.1 sq m
1,841,000.00
20% Spot DP
10% in 36 MOS
70% Financing

PAYMENT TERMS
TOTAL LIST PRICE
Less : Promo Discount
Less : Discount Rate
NET LIST PRICE
Add : Value Added Tax
TOTAL CONTRACT PRICE
Add : Other Charges
TOTAL AMOUNT PAYABLE

12.0%
6.5%

10% Spot DP
10% in 36 MOS
80% Financing

1,841,000.00
0.00
1,841,000.00
1.0%
18,410.00
1,822,590.00
0.00
1,822,590.00
118,468.35
1,941,058.35

10% in 24 MOS 10% PROMO

15%
Spot
80%
in 36 MOS 85%
Financing
Financing

1,841,000.00
0.00
1,841,000.00
0.5%
9,205.00
1,831,795.00
0.00
1,831,795.00
119,066.68
1,950,861.68

1,841,000.00
0.00
1,841,000.00
0.0%
0.00
1,841,000.00
0.00
1,841,000.00
119,665.00
1,960,665.00

1,841,000.00
0.00
1,841,000.00
0.0%
0.00
1,841,000.00
0.00
1,841,000.00
119,665.00
1,960,665.00

195,086.17
25,000.00
170,086.17
195,086.17
5,419.06
5,419.06
5,419.06
5,419.06
5,419.06
5,419.06
5,419.06
5,419.06
5,419.06
5,419.06
5,419.06
5,419.06
5,419.06
5,419.06
5,419.06
5,419.06
5,419.06
5,419.06
5,419.06
5,419.06
5,419.06
5,419.06
5,419.06
5,419.06
5,419.06
5,419.06
5,419.06
5,419.06
5,419.06
5,419.06
5,419.06
5,419.06
5,419.06
5,419.06
5,419.06
5,419.06
1,560,689.34

196,066.50
25,000.00
171,066.50

294,099.75
25,000.00
269,099.75

7,127.77
7,127.77
7,127.77
7,127.77
7,127.77
7,127.77
7,127.77
7,127.77
7,127.77
7,127.77
7,127.77
7,127.77
7,127.77
7,127.77
7,127.77
7,127.77
7,127.77
7,127.77
7,127.77
7,127.77
7,127.77
7,127.77
7,127.77
7,127.77
196,066.50

7,474.99
7,474.99
7,474.99
7,474.99
7,474.99
7,474.99
7,474.99
7,474.99
7,474.99
7,474.99
7,474.99
7,474.99
7,474.99
7,474.99
7,474.99
7,474.99
7,474.99
7,474.99
7,474.99
7,474.99
7,474.99
7,474.99
7,474.99
7,474.99
7,474.99
7,474.99
7,474.99
7,474.99
7,474.99
7,474.99
7,474.99
7,474.99
7,474.99
7,474.99
7,474.99
7,474.99
1,666,565.25

SCHEDULE OF PAYMENT
Downpayment Amount
Less : Reservation Fee
Net Downpayment Amount
Deferred Amount
Month 1
Month 2
Month 3
Month 4
Month 5
Month 6
Month 7
Month 8
Month 9
Month 10
Month 11
Month 12
Month 13
Month 14
Month 15
Month 16
Month 17
Month 18
Month 19
Month 20
Month 21
Month 22
Month 23
Month 24
Month 25
Month 26
Month 27
Month 28
Month 29
Month 30
Month 31
Month 32
Month 33
Month 34
Month 35
Month 36
LUMPSUM/ FINANCING
REQUIREMENTS UPON RESERVATION :
- Reservation Fee ( Php 25,000 )
- 2 Government Issued ID's (both spouses if married)
- TIN ID or any proof of TIN (both spouses if married)
- Marriage Contract (if married)
*All checks should be payable to SM Development Corp.

388,211.67
25,000.00
363,211.67
194,105.84
5,391.83
5,391.83
5,391.83
5,391.83
5,391.83
5,391.83
5,391.83
5,391.83
5,391.83
5,391.83
5,391.83
5,391.83
5,391.83
5,391.83
5,391.83
5,391.83
5,391.83
5,391.83
5,391.83
5,391.83
5,391.83
5,391.83
5,391.83
5,391.83
5,391.83
5,391.83
5,391.83
5,391.83
5,391.83
5,391.83
5,391.83
5,391.83
5,391.83
5,391.83
5,391.83
5,391.83
1,358,740.85

1,568,532.00

GRASS Residences (TOWER 4) - 1 Bedroom (2)

UNIT NO.
UNIT AREA
LIST PRICE

Php

GRASB041043
37.5 sq m
3,354,000.00
20% Spot DP
10% in 36 MOS
70% Financing

PAYMENT TERMS
TOTAL LIST PRICE
Less : Promo Discount
Less : Discount Rate
NET LIST PRICE
Add : Value Added Tax
TOTAL CONTRACT PRICE
Add : Other Charges
TOTAL AMOUNT PAYABLE

12.0%
6.5%

10% Spot DP
10% in 36 MOS
80% Financing

3,354,000.00
0.00
3,354,000.00
1.0%
33,540.00
3,320,460.00
398,455.20
3,718,915.20
215,829.90
3,934,745.10

10% in 24 MOS 10% PROMO

15%
Spot
80%
in 36 MOS 85%
Financing
Financing

3,354,000.00
0.00
3,354,000.00
0.5%
16,770.00
3,337,230.00
400,467.60
3,737,697.60
216,919.95
3,954,617.55

3,354,000.00
0.00
3,354,000.00
0.0%
0.00
3,354,000.00
402,480.00
3,756,480.00
218,010.00
3,974,490.00

3,354,000.00
0.00
3,354,000.00
0.0%
0.00
3,354,000.00
402,480.00
3,756,480.00
218,010.00
3,974,490.00

395,461.76
25,000.00
370,461.76
395,461.76
10,985.05
10,985.05
10,985.05
10,985.05
10,985.05
10,985.05
10,985.05
10,985.05
10,985.05
10,985.05
10,985.05
10,985.05
10,985.05
10,985.05
10,985.05
10,985.05
10,985.05
10,985.05
10,985.05
10,985.05
10,985.05
10,985.05
10,985.05
10,985.05
10,985.05
10,985.05
10,985.05
10,985.05
10,985.05
10,985.05
10,985.05
10,985.05
10,985.05
10,985.05
10,985.05
10,985.05
3,163,694.04

397,449.00
25,000.00
372,449.00

596,173.50
25,000.00
571,173.50

15,518.71
15,518.71
15,518.71
15,518.71
15,518.71
15,518.71
15,518.71
15,518.71
15,518.71
15,518.71
15,518.71
15,518.71
15,518.71
15,518.71
15,518.71
15,518.71
15,518.71
15,518.71
15,518.71
15,518.71
15,518.71
15,518.71
15,518.71
15,518.71
397,449.00

15,865.93
15,865.93
15,865.93
15,865.93
15,865.93
15,865.93
15,865.93
15,865.93
15,865.93
15,865.93
15,865.93
15,865.93
15,865.93
15,865.93
15,865.93
15,865.93
15,865.93
15,865.93
15,865.93
15,865.93
15,865.93
15,865.93
15,865.93
15,865.93
15,865.93
15,865.93
15,865.93
15,865.93
15,865.93
15,865.93
15,865.93
15,865.93
15,865.93
15,865.93
15,865.93
15,865.93
3,378,316.50

SCHEDULE OF PAYMENT
Downpayment Amount
Less : Reservation Fee
Net Downpayment Amount
Deferred Amount
Month 1
Month 2
Month 3
Month 4
Month 5
Month 6
Month 7
Month 8
Month 9
Month 10
Month 11
Month 12
Month 13
Month 14
Month 15
Month 16
Month 17
Month 18
Month 19
Month 20
Month 21
Month 22
Month 23
Month 24
Month 25
Month 26
Month 27
Month 28
Month 29
Month 30
Month 31
Month 32
Month 33
Month 34
Month 35
Month 36
LUMPSUM/ FINANCING
REQUIREMENTS UPON RESERVATION :
- Reservation Fee ( Php 25,000 )
- 2 Government Issued ID's (both spouses if married)
- TIN ID or any proof of TIN (both spouses if married)
- Marriage Contract (if married)
*All checks should be payable to SM Development Corp.

786,949.02
25,000.00
761,949.02
393,474.51
10,929.85
10,929.85
10,929.85
10,929.85
10,929.85
10,929.85
10,929.85
10,929.85
10,929.85
10,929.85
10,929.85
10,929.85
10,929.85
10,929.85
10,929.85
10,929.85
10,929.85
10,929.85
10,929.85
10,929.85
10,929.85
10,929.85
10,929.85
10,929.85
10,929.85
10,929.85
10,929.85
10,929.85
10,929.85
10,929.85
10,929.85
10,929.85
10,929.85
10,929.85
10,929.85
10,929.85
2,754,321.57

3,179,592.00

GRASS Residences (TOWER 4) - 1 Bedroom With Balcony (1)

UNIT NO.
UNIT AREA
LIST PRICE

Php

GRASB040721
26.4 sq m
2,311,000.00
20% Spot DP
10% in 36 MOS
70% Financing

PAYMENT TERMS
TOTAL LIST PRICE
Less : Promo Discount
Less : Discount Rate
NET LIST PRICE
Add : Value Added Tax
TOTAL CONTRACT PRICE
Add : Other Charges
TOTAL AMOUNT PAYABLE

12.0%
6.5%

10% Spot DP
10% in 36 MOS
80% Financing

2,311,000.00
0.00
2,311,000.00
1.0%
23,110.00
2,287,890.00
0.00
2,287,890.00
148,712.85
2,436,602.85

10% in 24 MOS 10% PROMO

15%
Spot
80%
in 36 MOS 85%
Financing
Financing

2,311,000.00
0.00
2,311,000.00
0.5%
11,555.00
2,299,445.00
0.00
2,299,445.00
149,463.93
2,448,908.93

2,311,000.00
0.00
2,311,000.00
0.0%
0.00
2,311,000.00
0.00
2,311,000.00
150,215.00
2,461,215.00

2,311,000.00
0.00
2,311,000.00
0.0%
0.00
2,311,000.00
0.00
2,311,000.00
150,215.00
2,461,215.00

244,890.89
25,000.00
219,890.89
244,890.89
6,802.52
6,802.52
6,802.52
6,802.52
6,802.52
6,802.52
6,802.52
6,802.52
6,802.52
6,802.52
6,802.52
6,802.52
6,802.52
6,802.52
6,802.52
6,802.52
6,802.52
6,802.52
6,802.52
6,802.52
6,802.52
6,802.52
6,802.52
6,802.52
6,802.52
6,802.52
6,802.52
6,802.52
6,802.52
6,802.52
6,802.52
6,802.52
6,802.52
6,802.52
6,802.52
6,802.52
1,959,127.14

246,121.50
25,000.00
221,121.50

369,182.25
25,000.00
344,182.25

9,213.40
9,213.40
9,213.40
9,213.40
9,213.40
9,213.40
9,213.40
9,213.40
9,213.40
9,213.40
9,213.40
9,213.40
9,213.40
9,213.40
9,213.40
9,213.40
9,213.40
9,213.40
9,213.40
9,213.40
9,213.40
9,213.40
9,213.40
9,213.40
246,121.50

9,560.62
9,560.62
9,560.62
9,560.62
9,560.62
9,560.62
9,560.62
9,560.62
9,560.62
9,560.62
9,560.62
9,560.62
9,560.62
9,560.62
9,560.62
9,560.62
9,560.62
9,560.62
9,560.62
9,560.62
9,560.62
9,560.62
9,560.62
9,560.62
9,560.62
9,560.62
9,560.62
9,560.62
9,560.62
9,560.62
9,560.62
9,560.62
9,560.62
9,560.62
9,560.62
9,560.62
2,092,032.75

SCHEDULE OF PAYMENT
Downpayment Amount
Less : Reservation Fee
Net Downpayment Amount
Deferred Amount
Month 1
Month 2
Month 3
Month 4
Month 5
Month 6
Month 7
Month 8
Month 9
Month 10
Month 11
Month 12
Month 13
Month 14
Month 15
Month 16
Month 17
Month 18
Month 19
Month 20
Month 21
Month 22
Month 23
Month 24
Month 25
Month 26
Month 27
Month 28
Month 29
Month 30
Month 31
Month 32
Month 33
Month 34
Month 35
Month 36
LUMPSUM/ FINANCING
REQUIREMENTS UPON RESERVATION :
- Reservation Fee ( Php 25,000 )
- 2 Government Issued ID's (both spouses if married)
- TIN ID or any proof of TIN (both spouses if married)
- Marriage Contract (if married)
*All checks should be payable to SM Development Corp.

487,320.57
25,000.00
462,320.57
243,660.29
6,768.34
6,768.34
6,768.34
6,768.34
6,768.34
6,768.34
6,768.34
6,768.34
6,768.34
6,768.34
6,768.34
6,768.34
6,768.34
6,768.34
6,768.34
6,768.34
6,768.34
6,768.34
6,768.34
6,768.34
6,768.34
6,768.34
6,768.34
6,768.34
6,768.34
6,768.34
6,768.34
6,768.34
6,768.34
6,768.34
6,768.34
6,768.34
6,768.34
6,768.34
6,768.34
6,768.34
1,705,622.00

1,968,972.00

GRASS Residences (TOWER 4) - 1 Bedroom With Balcony (2)

UNIT NO.
UNIT AREA
LIST PRICE

Php

GRASB040922
28.9 sq m
2,541,000.00
20% Spot DP
10% in 36 MOS
70% Financing

PAYMENT TERMS
TOTAL LIST PRICE
Less : Promo Discount
Less : Discount Rate
NET LIST PRICE
Add : Value Added Tax
TOTAL CONTRACT PRICE
Add : Other Charges
TOTAL AMOUNT PAYABLE

12.0%
6.5%

10% Spot DP
10% in 36 MOS
80% Financing

2,541,000.00
0.00
2,541,000.00
1.0%
25,410.00
2,515,590.00
0.00
2,515,590.00
163,513.35
2,679,103.35

10% in 24 MOS 10% PROMO

15%
Spot
80%
in 36 MOS 85%
Financing
Financing

2,541,000.00
0.00
2,541,000.00
0.5%
12,705.00
2,528,295.00
0.00
2,528,295.00
164,339.18
2,692,634.18

2,541,000.00
0.00
2,541,000.00
0.0%
0.00
2,541,000.00
0.00
2,541,000.00
165,165.00
2,706,165.00

2,541,000.00
0.00
2,541,000.00
0.0%
0.00
2,541,000.00
0.00
2,541,000.00
165,165.00
2,706,165.00

269,263.42
25,000.00
244,263.42
269,263.42
7,479.54
7,479.54
7,479.54
7,479.54
7,479.54
7,479.54
7,479.54
7,479.54
7,479.54
7,479.54
7,479.54
7,479.54
7,479.54
7,479.54
7,479.54
7,479.54
7,479.54
7,479.54
7,479.54
7,479.54
7,479.54
7,479.54
7,479.54
7,479.54
7,479.54
7,479.54
7,479.54
7,479.54
7,479.54
7,479.54
7,479.54
7,479.54
7,479.54
7,479.54
7,479.54
7,479.54
2,154,107.34

270,616.50
25,000.00
245,616.50

405,924.75
25,000.00
380,924.75

10,234.02
10,234.02
10,234.02
10,234.02
10,234.02
10,234.02
10,234.02
10,234.02
10,234.02
10,234.02
10,234.02
10,234.02
10,234.02
10,234.02
10,234.02
10,234.02
10,234.02
10,234.02
10,234.02
10,234.02
10,234.02
10,234.02
10,234.02
10,234.02
270,616.50

10,581.24
10,581.24
10,581.24
10,581.24
10,581.24
10,581.24
10,581.24
10,581.24
10,581.24
10,581.24
10,581.24
10,581.24
10,581.24
10,581.24
10,581.24
10,581.24
10,581.24
10,581.24
10,581.24
10,581.24
10,581.24
10,581.24
10,581.24
10,581.24
10,581.24
10,581.24
10,581.24
10,581.24
10,581.24
10,581.24
10,581.24
10,581.24
10,581.24
10,581.24
10,581.24
10,581.24
2,300,240.25

SCHEDULE OF PAYMENT
Downpayment Amount
Less : Reservation Fee
Net Downpayment Amount
Deferred Amount
Month 1
Month 2
Month 3
Month 4
Month 5
Month 6
Month 7
Month 8
Month 9
Month 10
Month 11
Month 12
Month 13
Month 14
Month 15
Month 16
Month 17
Month 18
Month 19
Month 20
Month 21
Month 22
Month 23
Month 24
Month 25
Month 26
Month 27
Month 28
Month 29
Month 30
Month 31
Month 32
Month 33
Month 34
Month 35
Month 36
LUMPSUM/ FINANCING
REQUIREMENTS UPON RESERVATION :
- Reservation Fee ( Php 25,000 )
- 2 Government Issued ID's (both spouses if married)
- TIN ID or any proof of TIN (both spouses if married)
- Marriage Contract (if married)
*All checks should be payable to SM Development Corp.

535,820.67
25,000.00
510,820.67
267,910.34
7,441.95
7,441.95
7,441.95
7,441.95
7,441.95
7,441.95
7,441.95
7,441.95
7,441.95
7,441.95
7,441.95
7,441.95
7,441.95
7,441.95
7,441.95
7,441.95
7,441.95
7,441.95
7,441.95
7,441.95
7,441.95
7,441.95
7,441.95
7,441.95
7,441.95
7,441.95
7,441.95
7,441.95
7,441.95
7,441.95
7,441.95
7,441.95
7,441.95
7,441.95
7,441.95
7,441.95
1,875,372.35

2,164,932.00

GRASS Residences (TOWER 4) - 1 Bedroom End Unit With Balcony

UNIT NO.
UNIT AREA
LIST PRICE

Php

GRASB042235
32.9 sq m
2,965,000.00
20% Spot DP
10% in 36 MOS
70% Financing

PAYMENT TERMS
TOTAL LIST PRICE
Less : Promo Discount
Less : Discount Rate
NET LIST PRICE
Add : Value Added Tax
TOTAL CONTRACT PRICE
Add : Other Charges
TOTAL AMOUNT PAYABLE

12.0%
6.5%

10% Spot DP
10% in 36 MOS
80% Financing

2,965,000.00
0.00
2,965,000.00
1.0%
29,650.00
2,935,350.00
0.00
2,935,350.00
190,797.75
3,126,147.75

10% in 24 MOS 10% PROMO

15%
Spot
80%
in 36 MOS 85%
Financing
Financing

2,965,000.00
0.00
2,965,000.00
0.5%
14,825.00
2,950,175.00
0.00
2,950,175.00
191,761.38
3,141,936.38

2,965,000.00
0.00
2,965,000.00
0.0%
0.00
2,965,000.00
0.00
2,965,000.00
192,725.00
3,157,725.00

2,965,000.00
0.00
2,965,000.00
0.0%
0.00
2,965,000.00
0.00
2,965,000.00
192,725.00
3,157,725.00

314,193.64
25,000.00
289,193.64
314,193.64
8,727.60
8,727.60
8,727.60
8,727.60
8,727.60
8,727.60
8,727.60
8,727.60
8,727.60
8,727.60
8,727.60
8,727.60
8,727.60
8,727.60
8,727.60
8,727.60
8,727.60
8,727.60
8,727.60
8,727.60
8,727.60
8,727.60
8,727.60
8,727.60
8,727.60
8,727.60
8,727.60
8,727.60
8,727.60
8,727.60
8,727.60
8,727.60
8,727.60
8,727.60
8,727.60
8,727.60
2,513,549.10

315,772.50
25,000.00
290,772.50

473,658.75
25,000.00
448,658.75

12,115.52
12,115.52
12,115.52
12,115.52
12,115.52
12,115.52
12,115.52
12,115.52
12,115.52
12,115.52
12,115.52
12,115.52
12,115.52
12,115.52
12,115.52
12,115.52
12,115.52
12,115.52
12,115.52
12,115.52
12,115.52
12,115.52
12,115.52
12,115.52
315,772.50

12,462.74
12,462.74
12,462.74
12,462.74
12,462.74
12,462.74
12,462.74
12,462.74
12,462.74
12,462.74
12,462.74
12,462.74
12,462.74
12,462.74
12,462.74
12,462.74
12,462.74
12,462.74
12,462.74
12,462.74
12,462.74
12,462.74
12,462.74
12,462.74
12,462.74
12,462.74
12,462.74
12,462.74
12,462.74
12,462.74
12,462.74
12,462.74
12,462.74
12,462.74
12,462.74
12,462.74
2,684,066.25

SCHEDULE OF PAYMENT
Downpayment Amount
Less : Reservation Fee
Net Downpayment Amount
Deferred Amount
Month 1
Month 2
Month 3
Month 4
Month 5
Month 6
Month 7
Month 8
Month 9
Month 10
Month 11
Month 12
Month 13
Month 14
Month 15
Month 16
Month 17
Month 18
Month 19
Month 20
Month 21
Month 22
Month 23
Month 24
Month 25
Month 26
Month 27
Month 28
Month 29
Month 30
Month 31
Month 32
Month 33
Month 34
Month 35
Month 36
LUMPSUM/ FINANCING
REQUIREMENTS UPON RESERVATION :
- Reservation Fee ( Php 25,000 )
- 2 Government Issued ID's (both spouses if married)
- TIN ID or any proof of TIN (both spouses if married)
- Marriage Contract (if married)
*All checks should be payable to SM Development Corp.

625,229.55
25,000.00
600,229.55
312,614.78
8,683.74
8,683.74
8,683.74
8,683.74
8,683.74
8,683.74
8,683.74
8,683.74
8,683.74
8,683.74
8,683.74
8,683.74
8,683.74
8,683.74
8,683.74
8,683.74
8,683.74
8,683.74
8,683.74
8,683.74
8,683.74
8,683.74
8,683.74
8,683.74
8,683.74
8,683.74
8,683.74
8,683.74
8,683.74
8,683.74
8,683.74
8,683.74
8,683.74
8,683.74
8,683.74
8,683.74
2,188,303.43

2,526,180.00