Sunteți pe pagina 1din 32

ITEM

DESCRIPTION

QTY

UNIT

RATE

External Works
A

gravel bed, 100 mm thick

AMOUNT
PhP
forms

55.0

m3

2,200.68

121,037.15

concrete curb

0.8

m3

6,978.78

5,652.82

wall footing

8.3

m3

1,923.28

15,963.20

thickening to slab under chb wall

0.4

m3

4,382.10

1,752.84

footing

3.6

m3

5,778.00

20,800.80

column

4.0

m3

5,657.72

22,630.86

slab on grade, 0.15m thick

75.0

m3

3,500.87

262,565.55

ramp, 0.15m thick

2.2

m3

3,490.57

7,749.07

201.3

m2

801.48

161,338.23

Masonry
I

6" chb wall,


Building

gravel bed, 0.10 m thick

80.1

m3

2,200.68

176,186.08

slab on grade, 5" thick

93.8

m3

3,807.43

357,137.12

wall footing

12.4

m3

1,923.28

23,848.64

footing

79.0

m3

13,100.86

1,034,967.86

column

7.9

m3

13,580.31

107,284.46

grade beam

15.4

m3

19,611.80

302,021.74

beam

3.1

m3

5,657.72

17,538.92

1,213.0

m2

801.48

972,197.06

To Collection

3,610,672.40

Masonry
Q

6" chb wall

D:\PROJ\242519111.xls.ms_office\boq.XLS

Page-1

ITEM

DESCRIPTION

QTY

UNIT

RATE

Structural steel
Columns
W12x65 (x9m, 868.2kg)

8.0

no

W12x87 (x9m, 1162.kg)

4.0

no

W14x109 (x11.3m, 1828kg)

2.0

no

W8x31 (x6m, 276kg)

10.0

no.

W5x19 (x6m, 169.2kg)

10.0

no.

W12X53 (6m, 472kg)

2.0

no.

W12X53 (6.5m, 511.3kg)

2.0

no.

W12X53 (5.5m, 432.6kg)

2.0

no.

W12X53 (7m, 551kg)

2.0

no.

W10X12 (6m, 106.8kg)

2.0

no.

W10X12 (6.5m, 115.8kg)

2.0

no.

W10X12 (5.5m, 98kg)

2.0

no.

W10X12 (7m, 124.7kg)

2.0

no.

12.0

no.

L30308LD (7.81m, 216.96kg)

12.0

no.

L50505LD (10.07m, 308.3kg)

12.0

no.

6.0

no

12.0

no

Beams

Tapered beam, L=13.35m (B=0.3m, H=0.3/0.7m,


tw=0.025, tf=0.025; Wt=2745kg)

Brace

Monitor truss, (145.5 kg)


Monitor side truss, 6m x 1.3m (95.4kg)

To Collection

Roofing

D:\PROJ\242519111.xls.ms_office\boq.XLS

Page-2

AMOUNT
PhP

ITEM

DESCRIPTION

QTY

UNIT

78.0

pcs

2,092.23

163,193.94

262.1

pcs

2,092.23

548,331.64

Ridge roll, 8'

14.0

pcs

607.50

8,505.00

gutter, 8'

24.0

pcs

607.50

14,580.00

flushing at monitor, 8'

28.0

pcs

607.50

17,010.00

fluashing above gutter

28.0

pcs

607.50

17,010.00

156.0

pcs

1,471.50

229,554.00

ls

49,909.23

49,909.23

92.77

79,778.12

To Collection

1,127,871.92

Roofing sheets,0.9m x 2m, g#26


Roofing sheets,0.9m x 4.26m, g#26

c purlins 2 x 8 in x 2mm thick x 6m


fixing accessories

1.0

foam insulation, two-sided, 5 mm thick

860.0

DOORS AND WINDOWS

D:\PROJ\242519111.xls.ms_office\boq.XLS

Page-3

m2

RATE

AMOUNT
PhP

ITEM

DESCRIPTION

QTY

UNIT

RATE

AMOUNT
PhP

Doors
Sliding metal door, including rail and guides and
other fixing accessories, two panel, overall size 7m x
4.5m

1.0

no.

Door, 0.9m x 2.1m

1.0

no

Door, 0.9m x 2.1m, 1 face weather resistant

1.0

no.

Door, 0.7m x 2.1m, 1 face weather resistant

2.0

no.

Sliding metal gate, 7.0 m length complete with guide


and fixing accessories

1.0

no.

Pedestrian gate, size 1.2m wide (provision)

1.0

no.

Steel casement window, size 6.4m x 1.2m

1.0

no.

Steel casement window, size 5.1m x 1.2m

5.0

no.

Fixed glass window, size 4.6x1.2

2.0

no.

2.8

m2

3,149.55

8,661.26

39.0

m2

842.60

32,861.50

708.0

m2

586.97

415,572.28

Guardhouse, plain cement finish

4.0

m2

586.97

2,342.00

Toilet at guard house

4.5

m2

3,149.55

14,172.98

Toilet

19.4

m2

1,461.42

28,409.92

Office

57.8

m2

586.97

33,926.66

1,092.0

m2

586.97

640,967.42

To Collection

1,176,914.01

Windows

Finishes
Internal Floor Finishes
Toilet
Office, 12"x12" tiles
Working area, plain cement finish

Internal wall finishes

Working area, plain cement finish

Guardhouse, plain cement finish

21.6

m2

586.97

12,678.48

Toilet at guard house

19.4

m2

1,461.42

28,409.92

D:\PROJ\242519111.xls.ms_office\boq.XLS

Page-4

ITEM

DESCRIPTION

QTY

UNIT

RATE

AMOUNT
PhP

Internal ceiling finishes


Toilet

2.8

m2

314.96

866.13

Office

39.0

m2

314.96

12,283.25

750.0

m2

Guardhouse

4.0

m2

314.96

1,256.67

Toilet at guard house

4.5

m2

314.96

1,417.30

500.0

m2

448.94

224,471.25

Entrance ramp

14.8

m2

448.94

6,639.86

sidewalk beside building

18.0

m2

448.94

8,080.97

Ramp to building

11.3

m2

448.94

5,050.60

Sidewalk at fence

27.0

m2

448.94

12,121.45

1,520.4

m2

54.69

83,148.40

To Collection

396,424.25

Working area* (open)

External floor finishes


External pavement

External finishes
External finish to walls

SUMMARY
Page 1

D:\PROJ\242519111.xls.ms_office\boq.XLS

3,610,672.40

Page-5

ITEM

DESCRIPTION

QTY

UNIT

RATE

AMOUNT
PhP

Page 2
Page 3

1,127,871.92

Page 4

1,176,914.01

Page 5

396,424.25

Total

D:\PROJ\242519111.xls.ms_office\boq.XLS

Page-6

6,311,882.58

ITEM

DESCRIPTION

QTY

UNIT

RATE

External Works
A

gravel bed, 100 mm thick

AMOUNT
PhP
forms

55.0

m3

2,200.68

121,037.15

concrete curb

0.8

m3

6,978.78

5,652.82

wall footing

8.3

m3

1,923.28

15,963.20

thickening to slab under chb wall

0.4

m3

4,382.10

1,752.84

footing

3.6

m3

5,778.00

20,800.80

column

4.0

m3

5,657.72

22,630.86

slab on grade, 0.15m thick

75.0

m3

3,500.87

262,565.55

ramp, 0.15m thick

2.2

m3

3,490.57

7,749.07

201.3

m2

801.48

161,338.23

Masonry
I

6" chb wall,


Building

gravel bed, 0.10 m thick

80.1

m3

2,200.68

176,186.08

slab on grade, 5" thick

93.8

m3

3,807.43

357,137.12

wall footing

12.4

m3

1,923.28

23,848.64

footing

79.0

m3

13,100.86

1,034,967.86

column

7.9

m3

13,580.31

107,284.46

grade beam

15.4

m3

19,611.80

302,021.74

beam

3.1

m3

5,657.72

17,538.92

1,213.0

m2

801.48

972,197.06

To Summary

3,610,672.40

Masonry
Q

6" chb wall

D:\PROJ\242519111.xls.ms_office\boq (2).XLS

Page-7

ITEM

DESCRIPTION

QTY

UNIT

RATE

AMOUNT
PhP

Structural steel
Columns
W12x65 (x9m, 868.2kg)

8.0

no

36,334.17

290,673.36

W12x87 (x9m, 1162.kg)

4.0

no

48,629.70

194,518.80

W14x109 (x11.3m, 1828kg)

2.0

no

76,501.80

153,003.60

W8x31 (x6m, 276kg)

10.0

no.

11,550.60

115,506.00

W5x19 (x6m, 169.2kg)

10.0

no.

7,081.02

70,810.20

W12X53 (6m, 472kg)

2.0

no.

19,753.20

39,506.40

W12X53 (6.5m, 511.3kg)

2.0

no.

21,397.91

42,795.81

W12X53 (5.5m, 432.6kg)

2.0

no.

22,289.31

44,578.62

W12X53 (7m, 551kg)

2.0

no.

23,059.35

46,118.70

W10X12 (6m, 106.8kg)

2.0

no.

4,469.58

8,939.16

W10X12 (6.5m, 115.8kg)

2.0

no.

4,846.23

9,692.46

W10X12 (5.5m, 98kg)

2.0

no.

4,101.30

8,202.60

W10X12 (7m, 124.7kg)

2.0

no.

5,218.70

10,437.39

12.0

no.

114,878.25

1,378,539.00

L30308LD (7.81m, 216.96kg)

12.0

no.

9,079.78

108,957.31

L50505LD (10.07m, 308.3kg)

12.0

no.

12,902.36

154,828.26

6.0

no

6,089.18

36,535.05

12.0

no

3,992.49

47,909.88

To Summary

2,761,552.60

Beams

Tapered beam, L=13.35m (B=0.3m, H=0.3/0.7m,


tw=0.025, tf=0.025; Wt=2745kg)

Brace

Monitor truss, (145.5 kg)


Monitor side truss, 6m x 1.3m (95.4kg)

Roofing

D:\PROJ\242519111.xls.ms_office\boq (2).XLS

Page-8

ITEM

DESCRIPTION

QTY

UNIT

78.0

pcs

2,092.23

163,193.94

262.1

pcs

2,092.23

548,331.64

Ridge roll, 8'

14.0

pcs

607.50

8,505.00

gutter, 8'

24.0

pcs

607.50

14,580.00

flushing at monitor, 8'

28.0

pcs

607.50

17,010.00

fluashing above gutter

28.0

pcs

607.50

17,010.00

156.0

pcs

1,471.50

229,554.00

ls

49,909.23

49,909.23

92.77

79,778.12

To Summary

1,127,871.92

Roofing sheets,0.9m x 2m, g#26


Roofing sheets,0.9m x 4.26m, g#26

c purlins 2 x 8 in x 2mm thick x 6m


fixing accessories

1.0

foam insulation, two-sided, 5 mm thick

860.0

DOORS AND WINDOWS

D:\PROJ\242519111.xls.ms_office\boq (2).XLS

Page-9

m2

RATE

AMOUNT
PhP

ITEM

DESCRIPTION

QTY

UNIT

RATE

AMOUNT
PhP

Doors
Sliding metal door, including rail and guides and
other fixing accessories, two panel, overall size 7m x
4.5m

1.0

no.

22,875.05

22,875.05

Door, 0.9m x 2.1m

1.0

no

1,372.50

1,372.50

Door, 0.9m x 2.1m, 1 face weather resistant

1.0

no.

1,372.50

1,372.50

Door, 0.7m x 2.1m, 1 face weather resistant

2.0

no.

1,067.50

2,135.00

Sliding metal gate, 7.0 m length complete with guide


and fixing accessories

1.0

no.

10,675.02

10,675.02

Pedestrian gate, size 1.2m wide (provision)

1.0

no.

1,830.00

1,830.00

Steel casement window, size 6.4m x 1.2m

1.0

no.

5,577.15

5,577.15

Steel casement window, size 5.1m x 1.2m

5.0

no.

4,444.30

22,221.48

Fixed glass window, size 4.6x1.2

2.0

no.

4,008.58

8,017.16

2.8

m2

3,149.55

8,661.26

39.0

m2

842.60

32,861.50

708.0

m2

586.97

415,572.28

Guardhouse, plain cement finish

4.0

m2

586.97

2,342.00

Toilet at guard house

4.5

m2

3,149.55

14,172.98

Toilet

19.4

m2

1,461.42

28,409.92

Office

57.8

m2

586.97

33,926.66

1,092.0

m2

586.97

640,967.42

To Summary

1,252,989.89

Windows

Finishes
Internal Floor Finishes
Toilet
Office, 12"x12" tiles
Working area, plain cement finish

Internal wall finishes

Working area, plain cement finish

Guardhouse, plain cement finish

21.6

m2

586.97

12,678.48

Toilet at guard house

19.4

m2

1,461.42

28,409.92

D:\PROJ\242519111.xls.ms_office\boq (2).XLS

Page-10

ITEM

DESCRIPTION

QTY

UNIT

RATE

AMOUNT
PhP

Internal ceiling finishes


Toilet

2.8

m2

314.96

866.13

Office

39.0

m2

314.96

12,283.25

750.0

m2

Guardhouse

4.0

m2

314.96

1,256.67

Toilet at guard house

4.5

m2

314.96

1,417.30

500.0

m2

448.94

224,471.25

Entrance ramp

14.8

m2

448.94

6,639.86

sidewalk beside building

18.0

m2

448.94

8,080.97

Ramp to building

11.3

m2

448.94

5,050.60

Sidewalk at fence

27.0

m2

448.94

12,121.45

1,520.4

m2

54.69

83,148.40

To Summary

396,424.25

Working area* (open)

External floor finishes


External pavement

External finishes
External finish to walls

SUMMARY
Page 1

D:\PROJ\242519111.xls.ms_office\boq (2).XLS

3,610,672.40

Page-11

ITEM

DESCRIPTION

QTY

UNIT

RATE

AMOUNT
PhP

Page 2

2,761,552.60

Page 3

1,127,871.92

Page 4

1,252,989.89

Page 5

396,424.25

Total

D:\PROJ\242519111.xls.ms_office\boq (2).XLS

Page-12

9,149,511.06

ITEM

DESCRIPTION

QTY

UNIT

RATE

External Works
A

gravel bed, 100 mm thick

AMOUNT
PhP
forms

55.0

m3

2,200.68

121,037.15

concrete curb

0.8

m3

6,978.78

5,652.82

wall footing

8.3

m3

1,923.28

15,963.20

thickening to slab under chb wall

0.4

m3

4,382.10

1,752.84

footing

3.6

m3

5,778.00

20,800.80

column

4.0

m3

5,657.72

22,630.86

slab on grade, 0.15m thick

75.0

m3

3,500.87

262,565.55

ramp, 0.15m thick

2.2

m3

3,490.57

7,749.07

201.3

m2

801.48

161,338.23

Masonry
I

6" chb wall,


Building

gravel bed, 0.10 m thick

80.1

m3

2,200.68

176,186.08

slab on grade, 5" thick

93.8

m3

3,807.43

357,137.12

wall footing

12.4

m3

1,923.28

23,848.64

footing

79.0

m3

13,100.86

1,034,967.86

column

7.9

m3

13,580.31

107,284.46

grade beam

15.4

m3

19,611.80

302,021.74

beam

3.1

m3

5,657.72

17,538.92

1,213.0

m2

801.48

972,197.06

To Summary

3,610,672.40

Masonry
Q

6" chb wall

D:\PROJ\242519111.xls.ms_office\B001.XLS

Page-13

ITEM

DESCRIPTION

QTY

UNIT

RATE

AMOUNT
PhP

Structural steel
Columns
W12x65 (x9m, 868.2kg)

8.0

no

36,334.17

290,673.36

W12x87 (x9m, 1162.kg)

4.0

no

48,629.70

194,518.80

W14x109 (x11.3m, 1828kg)

2.0

no

76,501.80

153,003.60

W8x31 (x6m, 276kg)

10.0

no.

11,550.60

115,506.00

W5x19 (x6m, 169.2kg)

10.0

no.

7,081.02

70,810.20

W12X53 (6m, 472kg)

2.0

no.

19,753.20

39,506.40

W12X53 (6.5m, 511.3kg)

2.0

no.

21,397.91

42,795.81

W12X53 (5.5m, 432.6kg)

2.0

no.

22,289.31

44,578.62

W12X53 (7m, 551kg)

2.0

no.

23,059.35

46,118.70

W10X12 (6m, 106.8kg)

2.0

no.

4,469.58

8,939.16

W10X12 (6.5m, 115.8kg)

2.0

no.

4,846.23

9,692.46

W10X12 (5.5m, 98kg)

2.0

no.

4,101.30

8,202.60

W10X12 (7m, 124.7kg)

2.0

no.

5,218.70

10,437.39

12.0

no.

114,878.25

1,378,539.00

L30308LD (7.81m, 216.96kg)

12.0

no.

9,079.78

108,957.31

L50505LD (10.07m, 308.3kg)

12.0

no.

12,902.36

154,828.26

6.0

no

6,089.18

36,535.05

12.0

no

3,992.49

47,909.88

To Summary

2,761,552.60

Beams

Tapered beam, L=13.35m (B=0.3m, H=0.3/0.7m,


tw=0.025, tf=0.025; Wt=2745kg)

Brace

Monitor truss, (145.5 kg)


Monitor side truss, 6m x 1.3m (95.4kg)

Roofing

D:\PROJ\242519111.xls.ms_office\B001.XLS

Page-14

ITEM

DESCRIPTION

QTY

UNIT

78.0

pcs

2,092.23

163,193.94

262.1

pcs

2,092.23

548,331.64

Ridge roll, 8'

14.0

pcs

607.50

8,505.00

gutter, 8'

24.0

pcs

607.50

14,580.00

flushing at monitor, 8'

28.0

pcs

607.50

17,010.00

fluashing above gutter

28.0

pcs

607.50

17,010.00

156.0

pcs

1,471.50

229,554.00

ls

49,909.23

49,909.23

92.77

79,778.12

To Summary

1,127,871.92

Roofing sheets,0.9m x 2m, g#26


Roofing sheets,0.9m x 4.26m, g#26

c purlins 2 x 8 in x 2mm thick x 6m


fixing accessories

1.0

foam insulation, two-sided, 5 mm thick

860.0

DOORS AND WINDOWS

D:\PROJ\242519111.xls.ms_office\B001.XLS

Page-15

m2

RATE

AMOUNT
PhP

ITEM

DESCRIPTION

QTY

UNIT

RATE

AMOUNT
PhP

Doors
Sliding metal door, including rail and guides and
other fixing accessories, two panel, overall size 7m x
4.5m

1.0

no.

22,875.05

22,875.05

Door, 0.9m x 2.1m

1.0

no

1,372.50

1,372.50

Door, 0.9m x 2.1m, 1 face weather resistant

1.0

no.

1,372.50

1,372.50

Door, 0.7m x 2.1m, 1 face weather resistant

2.0

no.

1,067.50

2,135.00

Sliding metal gate, 7.0 m length complete with guide


and fixing accessories

1.0

no.

10,675.02

10,675.02

Pedestrian gate, size 1.2m wide (provision)

1.0

no.

1,830.00

1,830.00

Steel casement window, size 6.4m x 1.2m

1.0

no.

5,577.15

5,577.15

Steel casement window, size 5.1m x 1.2m

5.0

no.

4,444.30

22,221.48

Fixed glass window, size 4.6x1.2

2.0

no.

4,008.58

8,017.16

2.8

m2

3,149.55

8,661.26

39.0

m2

842.60

32,861.50

708.0

m2

586.97

415,572.28

Toilet

19.4

m2

1,461.42

28,409.92

Office

57.8

m2

586.97

33,926.66

1,092.0

m2

586.97

640,967.42

To Summary

1,236,474.91

Windows

Finishes
Internal Floor Finishes
Toilet
Office, 12"x12" tiles
Working area, plain cement finish
Internal wall finishes

Working area, plain cement finish

Internal ceiling finishes

D:\PROJ\242519111.xls.ms_office\B001.XLS

Page-16

ITEM

DESCRIPTION

QTY

UNIT

RATE

AMOUNT
PhP

Toilet

2.8

m2

314.96

866.13

Office

39.0

m2

314.96

12,283.25

750.0

m2

1,520.4

m2

54.69

83,148.40

To Summary

96,297.77

Working area* (open)


External wall finishes
External finish to walls

SUMMARY
Page 1

D:\PROJ\242519111.xls.ms_office\B001.XLS

3,610,672.40

Page-17

ITEM

DESCRIPTION

QTY

UNIT

RATE

AMOUNT
PhP

Page 2

2,761,552.60

Page 3

1,127,871.92

Page 4

1,236,474.91

Page 5

96,297.77

Total

8,832,869.60

Building

11,777.16

8,832,869.60

Services

4,063.50

3,047,625.00

15,840.66

11,880,494.60

DLS Cost Data

rate

adjustment factor

Min

13,150.0

1.29

16,963.50

Max

18,950.0

1.29

24,445.50

D:\PROJ\242519111.xls.ms_office\B001.XLS

Page-18

ITEM

DESCRIPTION

QTY UNIT

cement

3,168

pcs

sand

175

m3

gravel

150

m3

6" chb

17,679

pcs

10x6 steel bars

2,603

pcs

12x6 steel bars

84

pcs

16x6 steel bars

777

pcs

72

pcs

16x7.5 steel bars

RATE

Total

D:\PROJ\242519111.xls.ms_office\bom.XLS

Page-19

AMOUNT

0.00

ITEM

DESCRIPTION

D:\PROJ\242519111.xls.ms_office\bom.XLS

QTY UNIT

Page-20

RATE

AMOUNT

D:\PROJ\242519111.xls.ms_office\bom.XLS

Page-21

D:\PROJ\242519111.xls.ms_office\bom.XLS

Page-22

Project:
PRICE ANALYSIS SHEET
TRG ESTIMATING DEPARTMENT

M
A
T
E
R
I
A
L

Division 2
External
Works

UNIT

DESCRIPTION

CODE

Grqavel bed

QUANTITY

WASTAGE

QUANTITY CONSIDERED

Garvel bed
Gravel

1.00

1.05

U-RATE

AMOUNT

1.00

m3

1150.00

1,207.50

SUB-TOTAL

1,207.50

43.06
43.06
43.06

0.00
0.00
0.00

SUB-TOTAL

422.63

u/h

L
A
B
O
U
R

0.00
0.00
0.00

Labour

1.05
1.05
1.05

0.00
E
Q
U
I
P

0.00
0.00
0.00
SUB-TOTAL

0.00
0.00
0.00

S
U
B
C
O
N
T
SUB-TOTAL

0.00
1,630.13

TOTAL DIRECT UNIT PRICE

REMARKS
1.00

Total Quantity
TOTAL ITEM VALUE.

SBD-RPD ESTIMATING (AJA)

23

1,630.13

242519111.xls.ms_office 8/28/2014

Project:
PRICE ANALYSIS SHEET
TRG ESTIMATING DEPARTMENT

M
A
T
E
R
I
A
L

Division 3
Concrete
Works

UNIT

DESCRIPTION

CODE

Reinforced concrete, AAA (1:2:3)

QUANTITY

WASTAGE

U-RATE

AMOUNT

1.00

m3

1.05
1.05
1.05
1.05
1.05

214.00
840.00
1390.00
45.20
191.48

1.05

14.00

194.65
30.56
101.14
1,748.83
974.81
779.25

SUB-TOTAL

3,829.24

QUANTITY CONSIDERED

Concrete curb
0.08

Cement
Sand
Gravel
Steel
Form plywood, 1/2", ord
Coco lumber

10.5
0.42
0.84

bags

3.04

kg

0.4

4.3733

bf

m
m

0.866
0.035
0.07
36.85
4.85
53.01

L
A
B
O
U
R
0.00

SUB-TOTAL

1,340.23

SUB-TOTAL

0.00

SUB-TOTAL

0.00

E
Q
U
I
P

S
U
B
C
O
N
T

TOTAL DIRECT UNIT PRICE

5,169.47

REMARKS
Total Quantity

SBD-RPD ESTIMATING (AJA)

24

242519111.xls.ms_office 8/28/2014

Project:
PRICE ANALYSIS SHEET
TRG ESTIMATING DEPARTMENT

UNIT

DESCRIPTION

CODE

QUANTITY

WASTAGE

U-RATE

AMOUNT

F
0.00

TOTAL ITEM VALUE.

Division 3
Concrete
Works

M
A
T
E
R
I
A
L

wall footing

m3

1.00

QUANTITY CONSIDERED

wall footing
0.14

Cement
Sand
Gravel
Steel
Form plywood, 1/2", ord
Coco lumber

3.6

kg

0.6

1.418
0.057
0.113
0.486
0.081

4.8107

bf

35.63

10.5
0.42
0.84

bags
m3
m3

1.05
1.05
1.05
1.05
1.05

214.00
840.00
1390.00
45.20
191.48

1.05

14.00

318.51
50.01
165.51
23.07
16.29
523.83

SUB-TOTAL

1,097.21

SUB-TOTAL

384.02

SUB-TOTAL

0.00

L
A
B
O
U
R
0.00
E
Q
U
I
P

S
U
B
C
O
N
T
SUB-TOTAL

0.00
1,481.23

TOTAL DIRECT UNIT PRICE

REMARKS
Total Quantity
TOTAL ITEM VALUE.
SBD-RPD ESTIMATING (AJA)

25

0.00

242519111.xls.ms_office 8/28/2014

Project:
PRICE ANALYSIS SHEET
TRG ESTIMATING DEPARTMENT

3/2B

Division 3
Concrete
Works

M
A
T
E
R
I
A
L

UNIT

DESCRIPTION

CODE

thickening so slab on grade

QUANTITY

WASTAGE

QUANTITY CONSIDERED

U-RATE

AMOUNT

1.00

Thickened slab under chb wall


0.07

Cement
Sand
Gravel
Steel
Form plywood, 1/2", ord
Coco lumber

10.5

bags

0.709
0.028
0.06
45.04
0.00

1.05
1.05
1.05
1.05
1.05

214.00
840.00
1390.00
45.20
191.48

bf

0.00

1.05

14.00

159.26
25.00
82.75
2,137.46
0.00
0.00

0.42

m3

0.84

m3

3.04

kg

SUB-TOTAL

2,404.47

SUB-TOTAL

841.57

SUB-TOTAL

0.00

SUB-TOTAL

0.00

L
A
B
O
U
R
0.00
E
Q
U
I
P

S
U
B
C
O
N
T

TOTAL DIRECT UNIT PRICE

3,246.04

REMARKS
Total Quantity

SBD-RPD ESTIMATING (AJA)

26

242519111.xls.ms_office 8/28/2014

Project:
PRICE ANALYSIS SHEET
TRG ESTIMATING DEPARTMENT

UNIT

DESCRIPTION

CODE

QUANTITY

WASTAGE

U-RATE

TOTAL ITEM VALUE.

3/2B

Division 3
Concrete
Works

M
A
T
E
R
I
A
L

col footing

AMOUNT

1.00

1.05
1.05
1.05
1.05
1.05

214.00
840.00
1390.00
45.20
191.48

1.05

14.00

707.81
111.13
367.79
1,126.38
804.22
53.08

SUB-TOTAL

3,170.41

SUB-TOTAL

1,109.64

SUB-TOTAL

0.00

SUB-TOTAL

0.00

QUANTITY CONSIDERED

col footing
0.30

Cement
Sand
Gravel
Steel
Form plywood, 1/2", ord
Coco lumber

10.5

bags

0.42

m3

0.84

m3

7.12

kg

1.2

11.373

bf

3.150
0.126
0.25
23.73
4.00
3.61

L
A
B
O
U
R
0.00
E
Q
U
I
P

S
U
B
C
O
N
T

TOTAL DIRECT UNIT PRICE

4,280.05

REMARKS
SBD-RPD ESTIMATING (AJA)

27

242519111.xls.ms_office 8/28/2014

Project:
PRICE ANALYSIS SHEET
TRG ESTIMATING DEPARTMENT

CODE

UNIT

DESCRIPTION

QUANTITY

WASTAGE

U-RATE

3.60

Total Quantity

TOTAL ITEM VALUE.

SBD-RPD ESTIMATING (AJA)

28

AMOUNT

15,408.19

242519111.xls.ms_office 8/28/2014

PROJECT NAME

Item

Description

CODE:
BUILDING:

unit

Date:
Prepared by:
Checked by:
L

Page No.:

A/V

Total

external
a

grabel bed, 0.1m thick, m3

conc curb

54.68
1

58.00

0.60

0.1

3.48

12

1.00

1.00

0.1

1.20

20.00

25.00

0.1

50.00

18.00

0.08

0.3

0.45

m3

forms
c

wall footing, m3

8.10
1

46.00

0.60

0.3

wall footing, forms


slab thickening under cmu wall, m3

conc footing, m3

27.60
1

9.00

0.30

0.15

0.41

12

1.00

1.00

0.3

3.60

forms

conc column, m3

8.28

14.40

12

0.30

0.30

3.7

forms

4.00
53.28

parking pavement 0.15m thick ,m3

20.00

25.00

ramp, m3

8.70

1.7

6" chb wall, m2

54.40

3.7

0.15

75.00

0.15

2.22

201.28

building
a

gravel bed, 0.1m thick (m3)

80.06

under footing
under wall footing, m3

92.00

0.55

0.1

5.06

under sog

25.00

30

0.1

75.00

sog

25.00

30

0.125

93.75

wall footing

92.00

0.45

0.30

12.42

under col ftng

PROJECT NAME

Item
d

Description

CODE:
BUILDING:

unit

Date:
Prepared by:
Checked by:
L

Page No.:

A/V

footing

Total

39.36

col footing

21.89

14.832

0.30

ftg at office

1.00

1.00

forms

65.60

0.3

39.36

46.00

0.3

0.00

column pedestal

194.79

0.3

column

195.39

0.60

83.04

7.87

12

0.40

0.4

2.80

5.38

0.35

0.35

2.80

2.06

0.30

0.3

4.80

0.43

col at office
forms

53.76
23.52
5.76

grade beam

72.24

16.25

23.60

0.35

0.45

7.43

28.00

0.35

0.45

8.82

forms

33.04
39.20

beam

26.00

0.3

0.40

forms

3.12
15.60

total

508.26

masonry
6" cmu wall
gl 1/a-e

gl a/1-6

m2

1,212.67
23.80

7.4

176.12

23.80

3.2

76.16

23.80

1.9

45.22

5.00

1.5

7.50

28.50

7.4

210.90

28.50

3.2

91.20

28.50

1.5

42.75

PROJECT NAME

Item

Description

CODE:
BUILDING:

unit

gl e/1-6

gl 6/a-e, level 1

level 2

level 3

Date:
Prepared by:
Checked by:
L

Page No.:

A/V

Total

28.50

7.4

210.90

28.50

3.2

91.20

28.50

1.5

42.75

23.80

7.4

176.12

(6.70)

4.2

(28.14)

(5.10)

1.5

(15.30)

(4.60)

1.2

(11.04)

23.80

3.2

76.16

(6.40)

1.5

(9.60)

(5.10)

1.5

(22.95)

23.80

1.9

45.22

5.00

1.5

7.50

internal cmu wall

47.91
1

13.00

39.00

3.60

10.80

(0.90)

2.1

cmu wall at guard, cr incl.

(1.89)

23.55
1

9.00

27.00

(0.90)

2.1

(1.89)

(0.70)

2.1

(1.47)

(0.30)

0.3

(0.09)

PROJECT NAME

Item

Description

CODE:
BUILDING:

unit

Date:
Prepared by:
Checked by:
L

Page No.:

A/V

Total

S-ar putea să vă placă și