Department: ENGINEERING & WATER RESOURCES DEPT. PR No.

: Date:
Section: Planning & Engineering Section SAI No.: Date:
Approved Budget Cost:
Supply,Installation,Testing & 9 SETS
Commissioning of Insertion-Typed EM
Flowmeter w/ GSM Data Logger and
Complete Accessories, to suit pipe
diameters from 200mm to 500mm.
Package Supply,Installation,Testing & 2 SETS
Commissioning of 500mm Flanged-Type
Electro-Magnetic Flowmeter & GSM Data
Logger Complete w/ Accessories and C.I.
Fittings For Phase-1 WTP.
Package Supply,Installation,Testing & 1 SET
Commissioning of 600mm Flanged-Type
Electro-Magnetic Flowmeter & GSM Data
Logger Complete w/ Accessories & C.I.
Fittings for Phase-2 WTP.
Supply,Installation,Testing & Commissioning 2 SETS
of 150mm Flanged-Type Electro-Magnetic
Flowmeter & GSM Data Logger w/ Complete
Accessories.
Supply,Installation,Testing & Commissioning 1 SET
of 100mm Flanged-Type Electro-Magnetic
Flowmeter & GSM Data Logger w/ Complete
Accessories.
Supply & Testing of Desk Top Computer 2 SETS
with Complete Accessories
Supply & Testing of Lap Top Computer 1 SET
with Complete Accessories
Note: Package includes Orientation & Training of personnels
*********************************************************************
Refer to Attachments for Complete Detailed Specifications, Accessories Requirement
and Data Logger System Architecture.
NOTE: Delivery & Instalaltion Period within One Hundred Sixty (160) Calendar Days after Issuance of Purchase Order.
Delivery point: ZCWD Property Section/Motorpool, Pasonanca, Zamboanga City
Signature:
Printed Name:
Designation:
Date:
Assistant General Manager for Operation OIC-FAG General Manager
November 6, 2009 6-Nov-09 6-Nov-09
ALEJO S. ROJAS JR. AMBALI A. TAOLA LEONARDO REY D. VASQUEZ
Nothing Follows
Purpose / Remarks: See attachments for details.
Requested by:
Funds Certified
Available:
Approved by:
UNIT UNIT COST
AVAIL
STOCK
DATE
NEEDED
Republic of the Philippines
ZAMBOANGA CITY WATER DISTRICT
Pilar Street, Zamboanga City
PURCHASE REQUEST
9,771,728.00 Php
ACCOUNT
NUMBER
P.O.
No.
ITEM DESCRIPTION QTY.
Project : PROPOSED FLOWMETER VALVE CONCRETE CHAMBER
Purpose : For Metering Water Volume Flow at Main Distribution Lines
Scope of Work : Supply and Construction of Flowmeter Box
Location : Baliwasan, Zamboanga City
Project Cost :
ENGINEERING BASIC COST ITEMS:
SUPPLY & CONSTRUCTION OF FLOWMETER BOX:
A. MOBILIZATION
Lay-out/Concrete Cutting/Breaking & Excavation Works
a. Labor:
1 Carpenter 3.00 days 350.00 1,050.00
1 Mason-Steelman 3.00 days 350.00 1,050.00
2 Contractual Laborers 3.00 days 250.00 1,500.00
3,600.00
b. Equipment Rental with Operator & Fuel:
1 Unit - Concrete Cutter 1.00 day 2,000.00 2,000.00
1 Unit - Jack Hammer w/ Compressor 1.00 day 5,000.00 5,000.00
7,000.00
c. Concrete Cutting/ Demolition Deposit
Deposit for Concrete Cutting 1.00 lot 2,000.00 2,000.00
SUB - TOTAL 12,600.00
B. CONSTRUCTION OF FLOWMETER/VALVE CONCRETE CHAMBER & BARRICADE:
a. Materials:
Portland Cement 17.00 bags 231.00 3,927.00
Washed Sand 1.00 cu.m. 700.00 700.00
Gravel 2.00 cu.m. 700.00 1,400.00
10mm x 6.00m Deform Rein. Steel Bars 1.00 pcs. 105.00 105.00
12mm x 6.00m Deform Rein. Steel Bars 1.00 pcs. 185.00 185.00
16mm x 6.00m Deform Rein. Steel Bars 24.00 pcs. 381.00 9,144.00
20mm x 6.00m Deform Rein. Steel Bars 3.00 pcs. 572.00 1,716.00
5mm thk. x 25mm x 25mm x 6.00m Angle Bar 1.00 pc. 2,388.00 2,388.00
3mm thk. x 25mm x 25mm x 6.00m Angle Bar 2.00 pcs. 433.00 866.00
16mm x 6.00m Stainless Steel Rod 1.00 pc. 1,109.00 1,109.00
10mm x 6.00m Stainless Steel Rod 1.00 pc. 693.00 693.00
12mm x 6.00m Stainless Tube 1.00 pc. 652.00 652.00
#16 G.I. Tie Wire 4.00 kgs. 75.00 300.00
19mm Thk. x 1.22m x 2.44m Ordinary Plywood 3.00 shts. 836.00 2,508.00
5 pcs. - 2 "x 2 "x 10 ' Coco Lumber 17.00 bd.ft. 17.00 289.00
5 pcs. - 2 "x 3 "x 10 ' Coco Lumber 25.00 bd.ft. 17.00 425.00
2 1/2" Common Wire Nail 1.00 kg. 75.00 75.00
3" Common Wire Nail 1.00 kg. 73.00 73.00
Cement Pail 2.00 pcs. 87.00 174.00
Hacksaw Blade 5.00 pcs. 53.00 265.00
6011 Welding Rod 0.50 kg. 142.00 71.00
27,065.00
b. Labor:
1 Carpenter 3.00 days 350.00 1,050.00
1 Mason-Steelman 3.00 days 350.00 1,050.00
2 Contractual Laborers 3.00 days 250.00 1,500.00
3,600.00
b. Equipment Rental with Operator & Fuel:
1 Unit - 1 Bagger Concrete Mixer 1.00 day 1,500.00 1,500.00
1 Unit - Concrete Vibrator 1.00 day 1,000.00 1,000.00
Republic of the Philippines
ZAMBOANGA CITY WATER DISTRICT
Zamboanga City
62,391.00 Php
BILL OF MATERIALS AND COST ESTIMATES
1 Unit - Welding Machine 1.00 day 1,500.00 1,500.00
4,000.00
SUB - TOTAL 34,665.00
TOTAL CIVIL WORKS 47,265.00
SUPPLY & CONSTRUCTION OF FLOWMETER BOX: 47,265.00
PRICE & PHYSICAL CONTINGENCIES 4,727.00
CONTRACTOR'S PROFIT 4,727.00
VALUE ADDED TAX 5,672.00
TOTAL PROJECT COST 62,391.00 Php
S U M M A R Y
Project : PROPOSED FLOWMETER VALVE CONCRETE CHAMBER
Purpose : For Metering Water Volume Flow at Main Distribution Lines
Scope of Work : Supply and Construction of Flowmeter Box
Location : Murga Street Zone III, Zamboanga City
Project Cost :
ENGINEERING BASIC COST ITEMS:
SUPPLY & CONSTRUCTION OF FLOWMETER BOX:
A. MOBILIZATION
Lay-out/Concrete Cutting/Breaking & Excavation Works
a. Labor:
1 Carpenter 3.00 days 350.00 1,050.00
1 Mason-Steelman 3.00 days 350.00 1,050.00
2 Contractual Laborers 3.00 days 250.00 1,500.00
3,600.00
b. Equipment Rental with Operator & Fuel:
1 Unit - Concrete Cutter 1.00 day 2,000.00 2,000.00
1 Unit - Jack Hammer w/ Compressor 1.00 day 5,000.00 5,000.00
7,000.00
c. Concrete Cutting/ Demolition Deposit
Deposit for Concrete Cutting 1.00 lot 2,000.00 2,000.00
SUB - TOTAL 12,600.00
B. CONSTRUCTION OF FLOWMETER/VALVE CONCRETE CHAMBER & BARRICADE:
a. Materials:
Portland Cement 17.00 bags 231.00 3,927.00
Washed Sand 1.00 cu.m. 700.00 700.00
Gravel 2.00 cu.m. 700.00 1,400.00
10mm x 6.00m Deform Rein. Steel Bars 1.00 pcs. 105.00 105.00
12mm x 6.00m Deform Rein. Steel Bars 1.00 pcs. 185.00 185.00
16mm x 6.00m Deform Rein. Steel Bars 24.00 pcs. 381.00 9,144.00
20mm x 6.00m Deform Rein. Steel Bars 3.00 pcs. 572.00 1,716.00
5mm thk. x 25mm x 25mm x 6.00m Angle Bar 1.00 pc. 2,388.00 2,388.00
3mm thk. x 25mm x 25mm x 6.00m Angle Bar 2.00 pcs. 433.00 866.00
16mm x 6.00m Stainless Steel Rod 1.00 pc. 1,109.00 1,109.00
10mm x 6.00m Stainless Steel Rod 1.00 pc. 693.00 693.00
12mm x 6.00m Stainless Tube 1.00 pc. 652.00 652.00
#16 G.I. Tie Wire 4.00 kgs. 75.00 300.00
19mm Thk. x 1.22m x 2.44m Ordinary Plywood 3.00 shts. 836.00 2,508.00
5 pcs. - 2 "x 2 "x 10 ' Coco Lumber 17.00 bd.ft. 17.00 289.00
5 pcs. - 2 "x 3 "x 10 ' Coco Lumber 25.00 bd.ft. 17.00 425.00
2 1/2" Common Wire Nail 1.00 kg. 75.00 75.00
3" Common Wire Nail 1.00 kg. 73.00 73.00
Cement Pail 2.00 pcs. 87.00 174.00
Hacksaw Blade 5.00 pcs. 53.00 265.00
6011 Welding Rod 0.50 kg. 142.00 71.00
27,065.00
b. Labor:
1 Carpenter 3.00 days 350.00 1,050.00
1 Mason-Steelman 3.00 days 350.00 1,050.00
2 Contractual Laborers 3.00 days 250.00 1,500.00
3,600.00
b. Equipment Rental with Operator & Fuel:
1 Unit - 1 Bagger Concrete Mixer 1.00 day 1,500.00 1,500.00
1 Unit - Concrete Vibrator 1.00 day 1,000.00 1,000.00
1 Unit - Welding Machine 1.00 day 1,500.00 1,500.00
4,000.00
SUB - TOTAL 34,665.00
TOTAL CIVIL WORKS 47,265.00
Republic of the Philippines
ZAMBOANGA CITY WATER DISTRICT
Pilar Street, Zamboanga City
62,391.00 Php
BILL OF MATERIALS AND COST ESTIMATES
SUPPLY & CONSTRUCTION OF FLOWMETER BOX: 47,265.00
PRICE & PHYSICAL CONTINGENCIES 4,727.00
CONTRACTOR'S PROFIT 4,727.00
VALUE ADDED TAX 5,672.00
TOTAL PROJECT COST 62,391.00 Php
S U M M A R Y
Project : PROPOSED FLOWMETER VALVE CONCRETE CHAMBER
Purpose : For Metering Water Volume Flow at Main Distribution Lines
Scope of Work : Supply and Construction of Flowmeter Box
Location : Natividad Street, Tetuan (near ICES), Zamboanga City
Project Cost :
ENGINEERING BASIC COST ITEMS:
SUPPLY & CONSTRUCTION OF FLOWMETER BOX:
A. MOBILIZATION
Lay-out/Concrete Cutting/Breaking & Excavation Works
a. Labor:
1 Carpenter 3.00 days 350.00 1,050.00
1 Mason-Steelman 3.00 days 350.00 1,050.00
2 Contractual Laborers 3.00 days 250.00 1,500.00
3,600.00
b. Equipment Rental with Operator & Fuel:
1 Unit - Concrete Cutter 1.00 day 2,000.00 2,000.00
1 Unit - Jack Hammer w/ Compressor 1.00 day 5,000.00 5,000.00
7,000.00
c. Concrete Cutting/ Demolition Deposit
Deposit for Concrete Cutting 1.00 lot 2,000.00 2,000.00
SUB - TOTAL ( 12,600.00
B. CONSTRUCTION OF FLOWMETER/VALVE CONCRETE CHAMBER & BARRICADE:
a. Materials:
Portland Cement 17.00 bags 231.00 3,927.00
Washed Sand 1.00 cu.m. 700.00 700.00
Gravel 2.00 cu.m. 700.00 1,400.00
10mm x 6.00m Deform Rein. Steel Bars 1.00 pcs. 105.00 105.00
12mm x 6.00m Deform Rein. Steel Bars 1.00 pcs. 185.00 185.00
16mm x 6.00m Deform Rein. Steel Bars 24.00 pcs. 381.00 9,144.00
20mm x 6.00m Deform Rein. Steel Bars 3.00 pcs. 572.00 1,716.00
5mm thk. x 25mm x 25mm x 6.00m Angle Bar 1.00 pc. 2,388.00 2,388.00
3mm thk. x 25mm x 25mm x 6.00m Angle Bar 2.00 pcs. 433.00 866.00
16mm x 6.00m Stainless Steel Rod 1.00 pc. 1,109.00 1,109.00
10mm x 6.00m Stainless Steel Rod 1.00 pc. 693.00 693.00
12mm x 6.00m Stainless Tube 1.00 pc. 652.00 652.00
#16 G.I. Tie Wire 4.00 kgs. 75.00 300.00
19mm Thk. x 1.22m x 2.44m Ordinary Plywood 3.00 shts. 836.00 2,508.00
5 pcs. - 2 "x 2 "x 10 ' Coco Lumber 17.00 bd.ft. 17.00 289.00
5 pcs. - 2 "x 3 "x 10 ' Coco Lumber 25.00 bd.ft. 17.00 425.00
2 1/2" Common Wire Nail 1.00 kg. 75.00 75.00
3" Common Wire Nail 1.00 kg. 73.00 73.00
Cement Pail 2.00 pcs. 87.00 174.00
Hacksaw Blade 5.00 pcs. 53.00 265.00
6011 Welding Rod 0.50 kg. 142.00 71.00
27,065.00
b. Labor:
1 Carpenter 3.00 days 350.00 1,050.00
1 Mason-Steelman 3.00 days 350.00 1,050.00
2 Contractual Laborers 3.00 days 250.00 1,500.00
3,600.00
b. Equipment Rental with Operator & Fuel:
1 Unit - 1 Bagger Concrete Mixer 1.00 day 1,500.00 1,500.00
1 Unit - Concrete Vibrator 1.00 day 1,000.00 1,000.00
1 Unit - Welding Machine 1.00 day 1,500.00 1,500.00
4,000.00
SUB - TOTAL 34,665.00
TOTAL CIVIL WORKS 47,265.00
Republic of the Philippines
ZAMBOANGA CITY WATER DISTRICT
Pilar Street, Zamboanga City
62,391.00 Php
BILL OF MATERIALS AND COST ESTIMATES
SUPPLY & CONSTRUCTION OF FLOWMETER BOX: 47,265.00
PRICE & PHYSICAL CONTINGENCIES 4,727.00
CONTRACTOR'S PROFIT 4,727.00
VALUE ADDED TAX 5,672.00
TOTAL PROJECT COST 62,391.00 Php
S U M M A R Y
Project : PROPOSED FLOWMETER VALVE CONCRETE CHAMBER
Purpose : For Metering Water Volume Flow at Main Distribution Lines
Scope of Work : Supply and Construction of Flowmeter Box
Location : Veterans Ave. Extension, Tumaga (near LB Homes), Zamboanga City
Project Cost :
ENGINEERING BASIC COST ITEMS:
SUPPLY & CONSTRUCTION OF FLOWMETER BOX:
A. MOBILIZATION
Lay-out/Concrete Cutting/Breaking & Excavation Works
a. Labor:
1 Carpenter 3.00 days 350.00 1,050.00
1 Mason-Steelman 3.00 days 350.00 1,050.00
2 Contractual Laborers 3.00 days 250.00 1,500.00
3,600.00
b. Equipment Rental with Operator & Fuel:
1 Unit - Concrete Cutter 1.00 day 2,000.00 2,000.00
1 Unit - Jack Hammer w/ Compressor 1.00 day 5,000.00 5,000.00
7,000.00
c. Concrete Cutting/ Demolition Deposit
Deposit for Concrete Cutting 1.00 lot 2,000.00 2,000.00
SUB - TOTAL 12,600.00
B. CONSTRUCTION OF FLOWMETER/VALVE CONCRETE CHAMBER & BARRICADE:
a. Materials:
Portland Cement 26.00 bags 231.00 6,006.00
Washed Sand 2.00 cu.m. 700.00 1,400.00
Gravel 3.00 cu.m. 700.00 2,100.00
10mm x 6.00m Deform Rein. Steel Bars 1.00 pcs. 105.00 105.00
12mm x 6.00m Deform Rein. Steel Bars 1.00 pcs. 185.00 185.00
16mm x 6.00m Deform Rein. Steel Bars 28.00 pcs. 381.00 10,668.00
20mm x 6.00m Deform Rein. Steel Bars 3.00 pcs. 572.00 1,716.00
5mm thk. x 25mm x 25mm x 6.00m Angle Bar 1.00 pc. 2,388.00 2,388.00
3mm thk. x 25mm x 25mm x 6.00m Angle Bar 2.00 pcs. 433.00 866.00
16mm x 6.00m Stainless Steel Rod 1.00 pc. 1,109.00 1,109.00
10mm x 6.00m Stainless Steel Rod 1.00 pc. 693.00 693.00
12mm x 6.00m Stainless Tube 1.00 pc. 652.00 652.00
#16 G.I. Tie Wire 6.00 kgs. 75.00 450.00
19mm Thk. x 1.22m x 2.44m Ordinary Plywood 4.00 shts. 836.00 3,344.00
5 pcs. - 2 "x 2 "x 10 ' Coco Lumber 17.00 bd.ft. 17.00 289.00
5 pcs. - 2 "x 3 "x 10 ' Coco Lumber 25.00 bd.ft. 17.00 425.00
2 1/2" Common Wire Nail 1.00 kg. 75.00 75.00
3" Common Wire Nail 1.00 kg. 73.00 73.00
Cement Pail 2.00 pcs. 87.00 174.00
Hacksaw Blade 5.00 pcs. 53.00 265.00
6011 Welding Rod 0.50 kg. 142.00 71.00
33,054.00
b. Labor:
1 Carpenter 3.00 days 350.00 1,050.00
1 Mason-Steelman 3.00 days 350.00 1,050.00
2 Contractual Laborers 3.00 days 250.00 1,500.00
3,600.00
b. Equipment Rental with Operator & Fuel:
1 Unit - 1 Bagger Concrete Mixer 1.00 day 1,500.00 1,500.00
1 Unit - Concrete Vibrator 1.00 day 1,000.00 1,000.00
1 Unit - Welding Machine 1.00 day 1,500.00 1,500.00
4,000.00
SUB - TOTAL 40,654.00
TOTAL CIVIL WORKS 53,254.00
Republic of the Philippines
ZAMBOANGA CITY WATER DISTRICT
Pilar Street, Zamboanga City
70,294.00 Php
BILL OF MATERIALS AND COST ESTIMATES
S U M M A R Y
SUPPLY & CONSTRUCTION OF FLOWMETER BOX: 53,254.00
PRICE & PHYSICAL CONTINGENCIES 5,325.00
CONTRACTOR'S PROFIT 5,325.00
VALUE ADDED TAX 6,390.00
TOTAL PROJECT COST 70,294.00 Php
Project : PROPOSED FLOWMETER VALVE CONCRETE CHAMBER
Purpose : For Metering Water Volume Flow at Main Distribution Lines
Scope of Work : Supply and Construction of Flowmeter Box
Location : Cabato Road, Tetuan, Zamboanga City
Project Cost :
ENGINEERING BASIC COST ITEMS:
SUPPLY & CONSTRUCTION OF FLOWMETER BOX:
A. MOBILIZATION
Lay-out/Concrete Cutting/Breaking & Excavation Works
a. Labor:
1 Carpenter 3.00 days 350.00 1,050.00
1 Mason-Steelman 3.00 days 350.00 1,050.00
2 Contractual Laborers 3.00 days 250.00 1,500.00
3,600.00
b. Equipment Rental with Operator & Fuel:
1 Unit - Concrete Cutter 1.00 day 2,000.00 2,000.00
1 Unit - Jack Hammer w/ Compressor 1.00 day 5,000.00 5,000.00
7,000.00
c. Concrete Cutting/ Demolition Deposit
Deposit for Concrete Cutting 1.00 lot 2,000.00 2,000.00
SUB - TOTAL 12,600.00
B. CONSTRUCTION OF FLOWMETER/VALVE CONCRETE CHAMBER & BARRICADE:
a. Materials:
Portland Cement 24.00 bags 231.00 5,544.00
Washed Sand 2.00 cu.m. 700.00 1,400.00
Gravel 3.00 cu.m. 700.00 2,100.00
10mm x 6.00m Deform Rein. Steel Bars 1.00 pcs. 105.00 105.00
12mm x 6.00m Deform Rein. Steel Bars 1.00 pcs. 185.00 185.00
16mm x 6.00m Deform Rein. Steel Bars 30.00 pcs. 381.00 11,430.00
20mm x 6.00m Deform Rein. Steel Bars 3.00 pcs. 572.00 1,716.00
5mm thk. x 25mm x 25mm x 6.00m Angle Bar 1.00 pc. 2,388.00 2,388.00
3mm thk. x 25mm x 25mm x 6.00m Angle Bar 2.00 pcs. 433.00 866.00
16mm x 6.00m Stainless Steel Rod 1.00 pc. 1,109.00 1,109.00
10mm x 6.00m Stainless Steel Rod 1.00 pc. 693.00 693.00
12mm x 6.00m Stainless Tube 1.00 pc. 652.00 652.00
#16 G.I. Tie Wire 4.00 kgs. 75.00 300.00
19mm Thk. x 1.22m x 2.44m Ordinary Plywood 3.00 shts. 836.00 2,508.00
5 pcs. - 2 "x 2 "x 10 ' Coco Lumber 17.00 bd.ft. 17.00 289.00
5 pcs. - 2 "x 3 "x 10 ' Coco Lumber 25.00 bd.ft. 17.00 425.00
2 1/2" Common Wire Nail 1.00 kg. 75.00 75.00
3" Common Wire Nail 1.00 kg. 73.00 73.00
Cement Pail 2.00 pcs. 87.00 174.00
Hacksaw Blade 5.00 pcs. 53.00 265.00
6011 Welding Rod 0.50 kg. 142.00 71.00
32,368.00
b. Labor:
1 Carpenter 3.00 days 350.00 1,050.00
1 Mason-Steelman 3.00 days 350.00 1,050.00
2 Contractual Laborers 3.00 days 250.00 1,500.00
3,600.00
b. Equipment Rental with Operator & Fuel:
1 Unit - 1 Bagger Concrete Mixer 1.00 day 1,500.00 1,500.00
1 Unit - Concrete Vibrator 1.00 day 1,000.00 1,000.00
1 Unit - Welding Machine 1.00 day 1,500.00 1,500.00
4,000.00
SUB - TOTAL 39,968.00
TOTAL CIVIL WORKS 52,568.00
SUPPLY & CONSTRUCTION OF FLOWMETER BOX: 52,568.00
PRICE & PHYSICAL CONTINGENCIES 5,257.00
CONTRACTOR'S PROFIT 5,257.00
VALUE ADDED TAX 6,308.00
TOTAL PROJECT COST 69,390.00 Php
Republic of the Philippines
ZAMBOANGA CITY WATER DISTRICT
Pilar Street, Zamboanga City
69,390.00 Php
BILL OF MATERIALS AND COST ESTIMATES
S U M M A R Y
Project : PROPOSED FLOWMETER VALVE CONCRETE CHAMBER
Purpose : For Metering Water Volume Flow at Main Distribution Lines
Scope of Work : Supply and Construction of Flowmeter Box
Location : Tumaga - Putik Road (near Tumaga Elem. School), Zamboanga City
Project Cost :
ENGINEERING BASIC COST ITEMS:
SUPPLY & CONSTRUCTION OF FLOWMETER BOX:
A. MOBILIZATION
Lay-out/Concrete Cutting/Breaking & Excavation Works
a. Labor:
1 Carpenter 3.00 days 350.00 1,050.00
1 Mason-Steelman 3.00 days 350.00 1,050.00
2 Contractual Laborers 3.00 days 250.00 1,500.00
3,600.00
b. Equipment Rental with Operator & Fuel:
1 Unit - Concrete Cutter 1.00 day 2,000.00 2,000.00
1 Unit - Jack Hammer w/ Compressor 1.00 day 5,000.00 5,000.00
7,000.00
c. Concrete Cutting/ Demolition Deposit
Deposit for Concrete Cutting 1.00 lot 2,000.00 2,000.00
SUB - TOTAL 12,600.00
B. CONSTRUCTION OF FLOWMETER/VALVE CONCRETE CHAMBER & BARRICADE:
a. Materials:
Portland Cement 24.00 bags 231.00 5,544.00
Washed Sand 2.00 cu.m. 700.00 1,400.00
Gravel 3.00 cu.m. 700.00 2,100.00
10mm x 6.00m Deform Rein. Steel Bars 1.00 pcs. 105.00 105.00
12mm x 6.00m Deform Rein. Steel Bars 1.00 pcs. 185.00 185.00
16mm x 6.00m Deform Rein. Steel Bars 30.00 pcs. 381.00 11,430.00
20mm x 6.00m Deform Rein. Steel Bars 3.00 pcs. 572.00 1,716.00
5mm thk. x 25mm x 25mm x 6.00m Angle Bar 1.00 pc. 2,388.00 2,388.00
3mm thk. x 25mm x 25mm x 6.00m Angle Bar 2.00 pcs. 433.00 866.00
16mm x 6.00m Stainless Steel Rod 1.00 pc. 1,109.00 1,109.00
10mm x 6.00m Stainless Steel Rod 1.00 pc. 693.00 693.00
12mm x 6.00m Stainless Tube 1.00 pc. 652.00 652.00
#16 G.I. Tie Wire 4.00 kgs. 75.00 300.00
19mm Thk. x 1.22m x 2.44m Ordinary Plywood 3.00 shts. 836.00 2,508.00
5 pcs. - 2 "x 2 "x 10 ' Coco Lumber 17.00 bd.ft. 17.00 289.00
5 pcs. - 2 "x 3 "x 10 ' Coco Lumber 25.00 bd.ft. 17.00 425.00
2 1/2" Common Wire Nail 1.00 kg. 75.00 75.00
3" Common Wire Nail 1.00 kg. 73.00 73.00
Cement Pail 2.00 pcs. 87.00 174.00
Hacksaw Blade 5.00 pcs. 53.00 265.00
6011 Welding Rod 0.50 kg. 142.00 71.00
32,368.00
b. Labor:
1 Carpenter 3.00 days 350.00 1,050.00
1 Mason-Steelman 3.00 days 350.00 1,050.00
2 Contractual Laborers 3.00 days 250.00 1,500.00
3,600.00
b. Equipment Rental with Operator & Fuel:
1 Unit - 1 Bagger Concrete Mixer 1.00 day 1,500.00 1,500.00
1 Unit - Concrete Vibrator 1.00 day 1,000.00 1,000.00
1 Unit - Welding Machine 1.00 day 1,500.00 1,500.00
4,000.00
SUB - TOTAL 39,968.00
TOTAL CIVIL WORKS 52,568.00
Republic of the Philippines
ZAMBOANGA CITY WATER DISTRICT
Pilar street, Zamboanga City
69,390.00 Php
BILL OF MATERIALS AND COST ESTIMATES
SUPPLY & CONSTRUCTION OF FLOWMETER BOX: 52,568.00
PRICE & PHYSICAL CONTINGENCIES 5,257.00
CONTRACTOR'S PROFIT 5,257.00
VALUE ADDED TAX 6,308.00
TOTAL PROJECT COST 69,390.00 Php
S U M M A R Y
Project : PROPOSED FLOWMETER VALVE CONCRETE CHAMBER
Purpose : For Metering Water Volume Flow at Main Distribution Lines
Scope of Work : Supply and Construction of Flowmeter Box
Location : Veterans Ave. Extension, Tumaga, Zamboanga City
Project Cost :
ENGINEERING BASIC COST ITEMS:
SUPPLY & CONSTRUCTION OF FLOWMETER BOX:
A. Lay-out/Concrete Cutting/Breaking & Excavation Works
a. Labor:
1 Carpenter 3.00 days 350.00 1,050.00
1 Mason-Steelman 3.00 days 350.00 1,050.00
2 Contractual Laborers 3.00 days 250.00 1,500.00
3,600.00
b. Equipment Rental with Operator & Fuel:
1 Unit - Concrete Cutter 1.00 day 2,000.00 2,000.00
1 Unit - Jack Hammer w/ Compressor 1.00 day 5,000.00 5,000.00
7,000.00
c. Concrete Cutting/ Demolition Deposit
Deposit for Concrete Cutting 1.00 lot 2,000.00 2,000.00
SUB - TOTAL 12,600.00
B. CONSTRUCTION OF FLOWMETER/VALVE CONCRETE CHAMBER & BARRICADE:
a. Materials:
Portland Cement 43.00 bags 231.00 9,933.00
Washed Sand 3.00 cu.m. 700.00 2,100.00
Gravel 4.00 cu.m. 700.00 2,800.00
10mm x 6.00m Deform Rein. Steel Bars 1.00 pcs. 105.00 105.00
12mm x 6.00m Deform Rein. Steel Bars 1.00 pcs. 185.00 185.00
16mm x 6.00m Deform Rein. Steel Bars 36.00 pcs. 381.00 13,716.00
20mm x 6.00m Deform Rein. Steel Bars 3.00 pcs. 572.00 1,716.00
5mm thk. x 25mm x 25mm x 6.00m Angle Bar 1.00 pc. 2,388.00 2,388.00
3mm thk. x 25mm x 25mm x 6.00m Angle Bar 2.00 pcs. 433.00 866.00
16mm x 6.00m Stainless Steel Rod 1.00 pc. 1,109.00 1,109.00
10mm x 6.00m Stainless Steel Rod 1.00 pc. 693.00 693.00
12mm x 6.00m Stainless Tube 1.00 pc. 652.00 652.00
#16 G.I. Tie Wire 4.00 kgs. 75.00 300.00
19mm Thk. x 1.22m x 2.44m Ordinary Plywood 5.00 shts. 836.00 4,180.00
5 pcs. - 2 "x 2 "x 10 ' Coco Lumber 17.00 bd.ft. 17.00 289.00
5 pcs. - 2 "x 3 "x 10 ' Coco Lumber 25.00 bd.ft. 17.00 425.00
2 1/2" Common Wire Nail 1.00 kg. 75.00 75.00
3" Common Wire Nail 1.00 kg. 73.00 73.00
Cement Pail 2.00 pcs. 87.00 174.00
Hacksaw Blade 5.00 pcs. 53.00 265.00
6011 Welding Rod 0.50 kg. 142.00 71.00
42,115.00
b. Labor:
1 Carpenter 3.00 days 350.00 1,050.00
1 Mason-Steelman 3.00 days 350.00 1,050.00
2 Contractual Laborers 3.00 days 250.00 1,500.00
3,600.00
b. Equipment Rental with Operator & Fuel:
1 Unit - 1 Bagger Concrete Mixer 1.00 day 1,500.00 1,500.00
1 Unit - Concrete Vibrator 1.00 day 1,000.00 1,000.00
1 Unit - Welding Machine 1.00 day 1,500.00 1,500.00
4,000.00
SUB - TOTAL 49,715.00
TOTAL CIVIL WORKS 62,315.00
Republic of the Philippines
ZAMBOANGA CITY WATER DISTRICT
Zamboanga City
82,257.00 Php
BILL OF MATERIALS AND COST ESTIMATES
S U M M A R Y
SUPPLY & CONSTRUCTION OF FLOWMETER BOX: 62,315.00
PRICE & PHYSICAL CONTINGENCIES 6,232.00
CONTRACTOR'S PROFIT 6,232.00
VALUE ADDED TAX 7,478.00
TOTAL PROJECT COST 82,257.00 Php
Project : PROPOSED FLOWMETER VALVE CONCRETE CHAMBER
Purpose : For Metering Water Volume Flow at Main Distribution Lines
Scope of Work : Supply and Construction of Flowmeter Box
Location : Toribio Road, Pasonanca, Zamboanga City
Project Cost :
ENGINEERING BASIC COST ITEMS:
SUPPLY & CONSTRUCTION OF FLOWMETER BOX:
A. MOBILIZATION
Lay-out/Concrete Cutting/Breaking & Excavation Works
a. Labor:
1 Carpenter 3.00 days 350.00 1,050.00
1 Mason-Steelman 3.00 days 350.00 1,050.00
2 Contractual Laborers 3.00 days 250.00 1,500.00
3,600.00
b. Equipment Rental with Operator & Fuel:
1 Unit - Concrete Cutter 1.00 day 2,000.00 2,000.00
1 Unit - Jack Hammer w/ Compressor 1.00 day 5,000.00 5,000.00
7,000.00
c. Concrete Cutting/ Demolition Deposit
Deposit for Concrete Cutting 1.00 lot 2,000.00 2,000.00
SUB - TOTAL 12,600.00
B. CONSTRUCTION OF FLOWMETER/VALVE CONCRETE CHAMBER & BARRICADE:
a. Materials:
Portland Cement 26.00 bags 231.00 6,006.00
Washed Sand 2.00 cu.m. 700.00 1,400.00
Gravel 3.00 cu.m. 700.00 2,100.00
10mm x 6.00m Deform Rein. Steel Bars 1.00 pcs. 105.00 105.00
12mm x 6.00m Deform Rein. Steel Bars 1.00 pcs. 185.00 185.00
16mm x 6.00m Deform Rein. Steel Bars 28.00 pcs. 381.00 10,668.00
20mm x 6.00m Deform Rein. Steel Bars 3.00 pcs. 572.00 1,716.00
5mm thk. x 25mm x 25mm x 6.00m Angle Bar 1.00 pc. 2,388.00 2,388.00
3mm thk. x 25mm x 25mm x 6.00m Angle Bar 2.00 pcs. 433.00 866.00
16mm x 6.00m Stainless Steel Rod 1.00 pc. 1,109.00 1,109.00
10mm x 6.00m Stainless Steel Rod 1.00 pc. 693.00 693.00
12mm x 6.00m Stainless Tube 1.00 pc. 652.00 652.00
#16 G.I. Tie Wire 6.00 kgs. 75.00 450.00
19mm Thk. x 1.22m x 2.44m Ordinary Plywood 4.00 shts. 836.00 3,344.00
5 pcs. - 2 "x 2 "x 10 ' Coco Lumber 17.00 bd.ft. 17.00 289.00
5 pcs. - 2 "x 3 "x 10 ' Coco Lumber 25.00 bd.ft. 17.00 425.00
2 1/2" Common Wire Nail 1.00 kg. 75.00 75.00
3" Common Wire Nail 1.00 kg. 73.00 73.00
Cement Pail 2.00 pcs. 87.00 174.00
Hacksaw Blade 5.00 pcs. 53.00 265.00
6011 Welding Rod 0.50 kg. 142.00 71.00
33,054.00
b. Labor:
1 Carpenter 3.00 days 350.00 1,050.00
1 Mason-Steelman 3.00 days 350.00 1,050.00
2 Contractual Laborers 3.00 days 250.00 1,500.00
3,600.00
b. Equipment Rental with Operator & Fuel:
1 Unit - 1 Bagger Concrete Mixer 1.00 day 1,500.00 1,500.00
1 Unit - Concrete Vibrator 1.00 day 1,000.00 1,000.00
1 Unit - Welding Machine 1.00 day 1,500.00 1,500.00
4,000.00
SUB - TOTAL 40,654.00
TOTAL CIVIL WORKS 53,254.00
Republic of the Philippines
ZAMBOANGA CITY WATER DISTRICT
Pilar Street, Zamboanga City
70,294.00 Php
BILL OF MATERIALS AND COST ESTIMATES
SUPPLY & CONSTRUCTION OF FLOWMETER BOX: 53,254.00
PRICE & PHYSICAL CONTINGENCIES 5,325.00
CONTRACTOR'S PROFIT 5,325.00
VALUE ADDED TAX 6,390.00
TOTAL PROJECT COST 70,294.00 Php
S U M M A R Y
Project : PROPOSED FLOWMETER VALVE CONCRETE CHAMBER
Purpose : For Metering Water Volume Flow at Main Distribution Lines
Scope of Work : Supply and Construction of Flowmeter Box
Location : Lantawan Road, Pasonanca, Zamboanga City
Project Cost :
ENGINEERING BASIC COST ITEMS:
SUPPLY & CONSTRUCTION OF FLOWMETER BOX:
A. MOBILIZATION
Lay-out/Concrete Cutting/Breaking & Excavation Works
a. Labor:
1 Carpenter 3.00 days 350.00 1,050.00
1 Mason-Steelman 3.00 days 350.00 1,050.00
2 Contractual Laborers 3.00 days 250.00 1,500.00
3,600.00
b. Equipment Rental with Operator & Fuel:
1 Unit - Concrete Cutter 1.00 day 2,000.00 2,000.00
1 Unit - Jack Hammer w/ Compressor 1.00 day 5,000.00 5,000.00
7,000.00
c. Concrete Cutting/ Demolition Deposit
Deposit for Concrete Cutting 1.00 lot 2,000.00 2,000.00
SUB - TOTAL 12,600.00
B. CONSTRUCTION OF FLOWMETER/VALVE CONCRETE CHAMBER & BARRICADE:
a. Materials:
Portland Cement 26.00 bags 231.00 6,006.00
Washed Sand 2.00 cu.m. 700.00 1,400.00
Gravel 3.00 cu.m. 700.00 2,100.00
10mm x 6.00m Deform Rein. Steel Bars 1.00 pcs. 105.00 105.00
12mm x 6.00m Deform Rein. Steel Bars 1.00 pcs. 185.00 185.00
16mm x 6.00m Deform Rein. Steel Bars 28.00 pcs. 381.00 10,668.00
20mm x 6.00m Deform Rein. Steel Bars 3.00 pcs. 572.00 1,716.00
5mm thk. x 25mm x 25mm x 6.00m Angle Bar 1.00 pc. 2,388.00 2,388.00
3mm thk. x 25mm x 25mm x 6.00m Angle Bar 2.00 pcs. 433.00 866.00
16mm x 6.00m Stainless Steel Rod 1.00 pc. 1,109.00 1,109.00
10mm x 6.00m Stainless Steel Rod 1.00 pc. 693.00 693.00
12mm x 6.00m Stainless Tube 1.00 pc. 652.00 652.00
#16 G.I. Tie Wire 6.00 kgs. 75.00 450.00
19mm Thk. x 1.22m x 2.44m Ordinary Plywood 4.00 shts. 836.00 3,344.00
5 pcs. - 2 "x 2 "x 10 ' Coco Lumber 17.00 bd.ft. 17.00 289.00
5 pcs. - 2 "x 3 "x 10 ' Coco Lumber 25.00 bd.ft. 17.00 425.00
2 1/2" Common Wire Nail 1.00 kg. 75.00 75.00
3" Common Wire Nail 1.00 kg. 73.00 73.00
Cement Pail 2.00 pcs. 87.00 174.00
Hacksaw Blade 5.00 pcs. 53.00 265.00
6011 Welding Rod 0.50 kg. 142.00 71.00
33,054.00
b. Labor:
1 Carpenter 3.00 days 350.00 1,050.00
1 Mason-Steelman 3.00 days 350.00 1,050.00
2 Contractual Laborers 3.00 days 250.00 1,500.00
3,600.00
b. Equipment Rental with Operator & Fuel:
1 Unit - 1 Bagger Concrete Mixer 1.00 day 1,500.00 1,500.00
1 Unit - Concrete Vibrator 1.00 day 1,000.00 1,000.00
1 Unit - Welding Machine 1.00 day 1,500.00 1,500.00
4,000.00
SUB - TOTAL 40,654.00
TOTAL CIVIL WORKS 53,254.00
Republic of the Philippines
ZAMBOANGA CITY WATER DISTRICT
Pilar Street, Zamboanga City
70,294.00 Php
BILL OF MATERIALS AND COST ESTIMATES
SUPPLY & CONSTRUCTION OF FLOWMETER BOX: 53,254.00
PRICE & PHYSICAL CONTINGENCIES 5,325.00
CONTRACTOR'S PROFIT 5,325.00
VALUE ADDED TAX 6,390.00
TOTAL PROJECT COST 70,294.00 Php
S U M M A R Y
Project : PROPOSED FLOWMETER VALVE CONCRETE CHAMBER
Purpose : For Metering Water Volume Flow at Main Distribution Lines
Scope of Work : Supply and Construction of Flowmeter Box
Location : Cabato Road, Tetuan, Zamboanga City
Project Cost :
ENGINEERING BASIC COST ITEMS:
SUPPLY & CONSTRUCTION OF FLOWMETER BOX:
A. MOBILIZATION
Lay-out/Concrete Cutting/Breaking & Excavation Works
a. Labor:
1 Carpenter 3.00 days 350.00 1,050.00
1 Mason-Steelman 3.00 days 350.00 1,050.00
2 Contractual Laborers 3.00 days 250.00 1,500.00
3,600.00
b. Equipment Rental with Operator & Fuel:
1 Unit - Concrete Cutter 1.00 day 2,000.00 2,000.00
1 Unit - Jack Hammer w/ Compressor 1.00 day 5,000.00 5,000.00
7,000.00
c. Concrete Cutting/ Demolition Deposit
Deposit for Concrete Cutting 1.00 lot 2,000.00 2,000.00
SUB - TOTAL 12,600.00
B. CONSTRUCTION OF FLOWMETER/VALVE CONCRETE CHAMBER & BARRICADE:
a. Materials:
Portland Cement 26.00 bags 231.00 6,006.00
Washed Sand 2.00 cu.m. 700.00 1,400.00
Gravel 3.00 cu.m. 700.00 2,100.00
10mm x 6.00m Deform Rein. Steel Bars 1.00 pcs. 105.00 105.00
12mm x 6.00m Deform Rein. Steel Bars 1.00 pcs. 185.00 185.00
16mm x 6.00m Deform Rein. Steel Bars 28.00 pcs. 381.00 10,668.00
20mm x 6.00m Deform Rein. Steel Bars 3.00 pcs. 572.00 1,716.00
5mm thk. x 25mm x 25mm x 6.00m Angle Bar 1.00 pc. 2,388.00 2,388.00
3mm thk. x 25mm x 25mm x 6.00m Angle Bar 2.00 pcs. 433.00 866.00
16mm x 6.00m Stainless Steel Rod 1.00 pc. 1,109.00 1,109.00
10mm x 6.00m Stainless Steel Rod 1.00 pc. 693.00 693.00
12mm x 6.00m Stainless Tube 1.00 pc. 652.00 652.00
#16 G.I. Tie Wire 6.00 kgs. 75.00 450.00
19mm Thk. x 1.22m x 2.44m Ordinary Plywood 4.00 shts. 836.00 3,344.00
5 pcs. - 2 "x 2 "x 10 ' Coco Lumber 17.00 bd.ft. 17.00 289.00
5 pcs. - 2 "x 3 "x 10 ' Coco Lumber 25.00 bd.ft. 17.00 425.00
2 1/2" Common Wire Nail 1.00 kg. 75.00 75.00
3" Common Wire Nail 1.00 kg. 73.00 73.00
Cement Pail 2.00 pcs. 87.00 174.00
Hacksaw Blade 5.00 pcs. 53.00 265.00
6011 Welding Rod 0.50 kg. 142.00 71.00
33,054.00
b. Labor:
1 Carpenter 3.00 days 350.00 1,050.00
1 Mason-Steelman 3.00 days 350.00 1,050.00
2 Contractual Laborers 3.00 days 250.00 1,500.00
3,600.00
b. Equipment Rental with Operator & Fuel:
1 Unit - 1 Bagger Concrete Mixer 1.00 day 1,500.00 1,500.00
1 Unit - Concrete Vibrator 1.00 day 1,000.00 1,000.00
1 Unit - Welding Machine 1.00 day 1,500.00 1,500.00
4,000.00
SUB - TOTAL 40,654.00
TOTAL CIVIL WORKS 53,254.00
Republic of the Philippines
ZAMBOANGA CITY WATER DISTRICT
Pilar Street, Zamboanga City
70,294.00 Php
BILL OF MATERIALS AND COST ESTIMATES
SUPPLY & CONSTRUCTION OF FLOWMETER BOX: 53,254.00
PRICE & PHYSICAL CONTINGENCIES 5,325.00
CONTRACTOR'S PROFIT 5,325.00
VALUE ADDED TAX 6,390.00
TOTAL PROJECT COST 70,294.00 Php
S U M M A R Y
Project : PROPOSED FLOWMETER VALVE CONCRETE CHAMBER
Purpose : For Metering Water Volume Flow at Main Distribution Lines
Scope of Work : Supply and Construction of Flowmeter Box
Location : Water Treatment Plant Phase II. Pasonanca, Zamboanga City
Project Cost :
ENGINEERING BASIC COST ITEMS:
SUPPLY & CONSTRUCTION OF FLOWMETER BOX:
A. Lay-out/Concrete Cutting/Breaking & Excavation Works
a. Labor:
1 Carpenter 3.00 days 350.00 1,050.00
1 Mason-Steelman 3.00 days 350.00 1,050.00
2 Contractual Laborers 3.00 days 250.00 1,500.00
3,600.00
b. Equipment Rental with Operator & Fuel:
1 Unit - Concrete Cutter 1.00 day 2,000.00 2,000.00
1 Unit - Jack Hammer w/ Compressor 1.00 day 5,000.00 5,000.00
7,000.00
c. Concrete Cutting/ Demolition Deposit
Deposit for Concrete Cutting 1.00 lot 2,000.00 2,000.00
SUB - TOTAL 12,600.00
B. CONSTRUCTION OF FLOWMETER/VALVE CONCRETE CHAMBER & BARRICADE:
a. Materials:
Portland Cement 43.00 bags 231.00 9,933.00
Washed Sand 3.00 cu.m. 700.00 2,100.00
Gravel 4.00 cu.m. 700.00 2,800.00
10mm x 6.00m Deform Rein. Steel Bars 1.00 pcs. 105.00 105.00
12mm x 6.00m Deform Rein. Steel Bars 1.00 pcs. 185.00 185.00
16mm x 6.00m Deform Rein. Steel Bars 36.00 pcs. 381.00 13,716.00
20mm x 6.00m Deform Rein. Steel Bars 3.00 pcs. 572.00 1,716.00
5mm thk. x 25mm x 25mm x 6.00m Angle Bar 1.00 pc. 2,388.00 2,388.00
3mm thk. x 25mm x 25mm x 6.00m Angle Bar 2.00 pcs. 433.00 866.00
16mm x 6.00m Stainless Steel Rod 1.00 pc. 1,109.00 1,109.00
10mm x 6.00m Stainless Steel Rod 1.00 pc. 693.00 693.00
12mm x 6.00m Stainless Tube 1.00 pc. 652.00 652.00
#16 G.I. Tie Wire 4.00 kgs. 75.00 300.00
19mm Thk. x 1.22m x 2.44m Ordinary Plywood 5.00 shts. 836.00 4,180.00
5 pcs. - 2 "x 2 "x 10 ' Coco Lumber 17.00 bd.ft. 17.00 289.00
5 pcs. - 2 "x 3 "x 10 ' Coco Lumber 25.00 bd.ft. 17.00 425.00
2 1/2" Common Wire Nail 1.00 kg. 75.00 75.00
3" Common Wire Nail 1.00 kg. 73.00 73.00
Cement Pail 2.00 pcs. 87.00 174.00
Hacksaw Blade 5.00 pcs. 53.00 265.00
6011 Welding Rod 0.50 kg. 142.00 71.00
42,115.00
b. Labor:
1 Carpenter 3.00 days 350.00 1,050.00
1 Mason-Steelman 3.00 days 350.00 1,050.00
2 Contractual Laborers 3.00 days 250.00 1,500.00
3,600.00
b. Equipment Rental with Operator & Fuel:
1 Unit - 1 Bagger Concrete Mixer 1.00 day 1,500.00 1,500.00
1 Unit - Concrete Vibrator 1.00 day 1,000.00 1,000.00
1 Unit - Welding Machine 1.00 day 1,500.00 1,500.00
4,000.00
SUB - TOTAL 49,715.00
TOTAL CIVIL WORKS 62,315.00
Republic of the Philippines
ZAMBOANGA CITY WATER DISTRICT
Pilar Street, Zamboanga City
82,257.00 Php
BILL OF MATERIALS AND COST ESTIMATES
SUPPLY & CONSTRUCTION OF FLOWMETER BOX: 62,315.00
PRICE & PHYSICAL CONTINGENCIES 6,232.00
CONTRACTOR'S PROFIT 6,232.00
VALUE ADDED TAX 7,478.00
TOTAL PROJECT COST 82,257.00 Php
S U M M A R Y
Project : PROPOSED FLOWMETER VALVE CONCRETE CHAMBER
Purpose : For Metering Water Volume Flow at Main Distribution Lines
Scope of Work : Supply and Construction of Two (2) Units Flowmeter Box
Location : Water Treatment Plant Phase I,, Zamboanga City
Project Cost :
ENGINEERING BASIC COST ITEMS:
SUPPLY & CONSTRUCTION OF FLOWMETER BOX:
A. MOBILIZATION
Lay-out/Concrete Cutting/Breaking & Excavation Works
a. Labor:
1 Carpenter 6.00 days 350.00 2,100.00
1 Mason-Steelman 6.00 days 350.00 2,100.00
2 Contractual Laborers 6.00 days 250.00 3,000.00
7,200.00
b. Equipment Rental with Operator & Fuel:
1 Unit - Concrete Cutter 2.00 days 2,000.00 4,000.00
1 Unit - Jack Hammer w/ Compressor 2.00 days 5,000.00 10,000.00
14,000.00
c. Concrete Cutting/ Demolition Deposit
Deposit for Concrete Cutting 1.00 lot 2,000.00 2,000.00
SUB - TOTAL 23,200.00
B. CONSTRUCTION OF FLOWMETER/VALVE CONCRETE CHAMBER & BARRICADE:
a. Materials:
Portland Cement 64.00 bags 231.00 14,784.00
Washed Sand 4.00 cu.m. 700.00 2,800.00
Gravel 6.00 cu.m. 700.00 4,200.00
10mm x 6.00m Deform Rein. Steel Bars 1.00 pcs. 105.00 105.00
12mm x 6.00m Deform Rein. Steel Bars 1.00 pcs. 185.00 185.00
16mm x 6.00m Deform Rein. Steel Bars 66.00 pcs. 381.00 25,146.00
20mm x 6.00m Deform Rein. Steel Bars 6.00 pcs. 572.00 3,432.00
5mm thk. x 25mm x 25mm x 6.00m Angle Bar 1.00 pc. 2,388.00 2,388.00
3mm thk. x 25mm x 25mm x 6.00m Angle Bar 4.00 pcs. 433.00 1,732.00
16mm x 6.00m Stainless Steel Rod 1.00 pc. 1,109.00 1,109.00
10mm x 6.00m Stainless Steel Rod 1.00 pc. 693.00 693.00
12mm x 6.00m Stainless Tube 1.00 pc. 652.00 652.00
#16 G.I. Tie Wire 8.00 kgs. 75.00 600.00
19mm Thk. x 1.22m x 2.44m Ordinary Plywood 8.00 shts. 836.00 6,688.00
5 pcs. - 2 "x 2 "x 10 ' Coco Lumber 17.00 bd.ft. 17.00 289.00
5 pcs. - 2 "x 3 "x 10 ' Coco Lumber 25.00 bd.ft. 17.00 425.00
2 1/2" Common Wire Nail 2.00 kgs. 75.00 150.00
3" Common Wire Nail 2.00 kgs. 73.00 146.00
Cement Pail 4.00 pcs. 87.00 348.00
Hacksaw Blade 10.00 pcs. 53.00 530.00
6011 Welding Rod 2.00 kgs. 142.00 284.00
66,686.00
b. Labor:
1 Carpenter 6.00 days 350.00 2,100.00
1 Mason-Steelman 6.00 days 350.00 2,100.00
2 Contractual Laborers 6.00 days 250.00 3,000.00
7,200.00
b. Equipment Rental with Operator & Fuel:
1 Unit - 1 Bagger Concrete Mixer 2.00 days 1,500.00 3,000.00
1 Unit - Concrete Vibrator 2.00 days 1,000.00 2,000.00
1 Unit - Welding Machine 2.00 days 1,500.00 3,000.00
8,000.00
SUB - TOTAL 81,886.00
TOTAL CIVIL WORKS 105,086.00
SUPPLY & CONSTRUCTION OF FLOWMETER BOX: 105,086.00
PRICE & PHYSICAL CONTINGENCIES 10,509.00
CONTRACTOR'S PROFIT 10,509.00
VALUE ADDED TAX 12,610.00
TOTAL PROJECT COST 138,714.00 Php
Republic of the Philippines
ZAMBOANGA CITY WATER DISTRICT
Pilar Street, Zamboanga City
138,714.00 Php
BILL OF MATERIALS AND COST ESTIMATES
S U M M A R Y
Project : PROPOSED DATA LOGGER PROTECTOR
Purpose :
Scope of Work :
Location :
Project Cost :
ENGINEERING BASIC COST ITEMS:
SUPPLY & CONSTRUCTION OF FLOWMETER BOX:
A. MOBILIZATION
a. Labor:
1 Carpenter 6.00
1 Mason-Steelman 6.00
2 Contractual Laborers 6.00
b. Equipment Rental with Operator & Fuel:
1 Unit - Concrete Cutter 2.00
1 Unit - Jack Hammer w/ Compressor 2.00
c. Concrete Cutting/ Demolition Deposit
Deposit for Concrete Cutting 1.00
SUB - TOTAL
B. SUPPLY/INSTALLATION OF DATA LOGGER STEEL CABINET:
a. Materials:
500mm (W) x 530mm (H) x 210mm (D), CE certified robust and
weatherproof steel casing, powder-coated sheet steel/ IP-55,
Door Hinges; right, polyurethane seal
C. SUPPLY/CONSTRUCTION OF STEEL CABINET BASE FOUNDATION & STEEL CASING
a. Materials:
150mm x 200mm x 400mm CHB (NLB) 1 unit 42
Portland Cement 1 unit 1
Sand 1 unit 0.10
Gravel 1 unit 0.20
10mm x 6.00m Def. Reinforcing Steel Bars 1 unit 4
19mm Thk. x 1.22m x 2.44m Ordinary Plywood 8.00
Republic of the Philippines
ZAMBOANGA CITY WATER DISTRICT
Pilar Street, Zamboanga City
BILL OF MATERIALS AND COST ESTIMATES
5 pcs. - 2 "x 2 "x 10 ' Coco Lumber 17.00
5 pcs. - 2 "x 3 "x 10 ' Coco Lumber 25.00
2 1/2" Common Wire Nail 2.00
3" Common Wire Nail 2.00
Cement Pail 4.00
Hacksaw Blade 10.00
6011 Welding Rod 2.00
b. Labor:
1 Carpenter 6.00
1 Mason-Steelman 6.00
2 Contractual Laborers 6.00
b. Equipment Rental with Operator & Fuel:
1 Unit - 1 Bagger Concrete Mixer 2.00
1 Unit - Concrete Vibrator 2.00
1 Unit - Welding Machine 2.00
SUB - TOTAL
TOTAL CIVIL WORKS
SUPPLY & CONSTRUCTION OF FLOWMETER BOX:
PRICE & PHYSICAL CONTINGENCIES
CONTRACTOR'S PROFIT
VALUE ADDED TAX
TOTAL PROJECT COST
Prepared by:
FELIXBERTO R. CAARE, JR.
Submitted by:
CARLOS L. PEREZ, SR.
S U M M A R Y
Job Order
Division Manager C
Planning & Design Division
Recommending Approval:
Engineering and Water Resources Department
ALEJO S. ROJAS, JR.
Assistant General Manager
days 350.00 2,100.00
days 350.00 2,100.00
days 250.00 3,000.00
7,200.00
days 2,000.00 4,000.00
days 5,000.00 10,000.00
14,000.00
lot 2,000.00 2,000.00
23,200.00
units -
-
-
-
-
-
pcs. 18.00 756.00
bag 220.00 220.00
cu.m. 1,000.00 100.00
cu.m. 1,000.00 200.00
pcs. 200.00 800.00
-
kgs. 75.00 -
shts. 836.00 6,688.00
Republic of the Philippines
ZAMBOANGA CITY WATER DISTRICT
Pilar Street, Zamboanga City
BILL OF MATERIALS AND COST ESTIMATES
bd.ft. 17.00 289.00
bd.ft. 17.00 425.00
kgs. 75.00 150.00
kgs. 73.00 146.00
pcs. 87.00 348.00
pcs. 53.00 530.00
kgs. 142.00 284.00
10,936.00
days 350.00 2,100.00
days 350.00 2,100.00
days 250.00 3,000.00
7,200.00
days 1,500.00 3,000.00
days 1,000.00 2,000.00
days 1,500.00 3,000.00
8,000.00
26,136.00
49,336.00
49,336.00
4,934.00
4,934.00
5,920.00
65,124.00 Php
Reviewed & Checked by:
ALEX A. ACOSTA
Officer-In-Charge
Planning & Development Section
Certified Funds Available:
ROBERTO R. MENDOZA
Officer-In-Charge
Finance & Administration Group (FAG)
S U M M A R Y
Approved by:
LEONARDO REY D. VASQUEZ
General Manager