Sunteți pe pagina 1din 3

For International Sales Only

ONE OASIS ORTIGAS

Project:
Location:

PASIG CITY

Price List As Of:

August 30, 2014

UNIT/PARK
NO.

BUILDING

UNIT TYPE

INCLUSIONS

TOTAL AREA
(SQM) WITH
INCLUSIONS

TOTAL
CONTRACT
PRICE

20-80 FINANCING

DEFFERED
CASH*

SPOT CASH

10-90 FINANCING
80% IN-HOUSE

80% BANK FINANCING

Monthly Amortization**

Monthly Amortization***

90% BANK FINANCING

20% DOWNPAYMENT

RESERVATION
FEE
Upon
Reservation

Within 30 Days

Discounted
Spot DP

24 mos.

DP
Term

10% DOWNPAYMENT

Monthly DP

5 YRS
@ 11.5%

7 YRS
@ 13%

10 YRS
@ 15%

5 YRS
@ 8%

10 YRS
@ 10%

Monthly Amortization***
15 YRS
@ 11%

DP
Term

Discounted
Spot DP

Monthly DP

5 YRS
@ 8%

10 YRS
@ 10%

15 YRS
@ 11%

1112

Studio Type

LC12;1G-1112;Ledge-112;

35.57

2,336,300.00

20,000.00

448,242.20

12

38,521.67

42,802.77

35,699.22

31,851.86

1114

Studio Type

LC13;1G-1114;Ledge-114;

35.41

2,305,900.00

20,000.00

442,344.60

12

38,015.00

42,245.82

35,234.70

31,437.40

1133

Studio Type

LC32;Ledge-133;

26.74

2,052,500.00

20,000.00

393,185.00

12

33,791.67

37,603.34

31,362.69

27,982.68

1201

2 Bedroom

LC36;Balcony-201;

52.80

4,494,000.00

20,000.00

866,836.00

12

74,483.33

82,333.46

68,669.39

61,268.78

1212

Studio Type

LC47;Balcony-212;

26.17

2,016,500.00

20,000.00

386,201.00

12

33,191.67

36,943.80

30,812.60

27,491.88

1216

Studio Type

LC50;Balcony-216;

26.17

2,016,500.00

20,000.00

386,201.00

12

33,191.67

36,943.80

30,812.60

27,491.88

1217

Studio Type

LC51;Balcony-217;

26.17

2,016,500.00

20,000.00

386,201.00

12

33,191.67

36,943.80

30,812.60

27,491.88

1318

2 Bedroom

LC88;Balcony-318;

53.02

4,522,000.00

20,000.00

872,268.00

12

74,950.00

82,846.44

69,097.23

61,650.52

1407

Studio Type

22.02

2,004,700.00

20,000.00

383,911.80

12

32,995.00

36,727.61

30,632.29

27,331.00

1418

2 Bedroom

LC124;Balcony-418;

54.48

4,528,400.00

20,000.00

873,509.60

12

75,056.67

82,963.70

69,195.03

61,737.78

1519

2 Bedroom

LC161;Balcony-519;

53.69

4,853,000.00

20,000.00

936,482.00

12

80,466.67

88,910.61

74,154.99

66,163.20

BUILDING B

2410

2 Bedroom

LC83;Ledge-410;

46.18

4,377,300.00

20,000.00

BUILDING C

3104

2 Bedroom

LC4;Ledge-104;Balcony-104;

49.16

4,087,500.00

20,000.00

787,975.00

12

67,708.33

74,886.08

62,457.97

55,726.78

3106

2 Bedroom

LC6;3G-3106;Ledge-106;

57.88

4,460,800.00

20,000.00

860,395.20

12

73,930.00

81,725.21

68,162.08

60,816.15

3114

2 Bedroom

LC14;Ledge-114;Balcony-114;

49.16

4,106,400.00

20,000.00

791,641.60

12

68,023.33

75,232.34

62,746.77

55,984.45

3503

1 Bedroom

LC100;Ledge-503;Balcony-503;

39.94

3,070,400.00

20,000.00

590,657.60

12

50,756.67

56,252.04

46,916.44

41,860.19

3505

2 Bedroom

LC102;Ledge-505;

46.18

3,963,100.00

20,000.00

763,841.40

12

65,635.00

72,606.97

60,557.11

54,030.78

3508

2 Bedroom

LC105;Ledge-508;

46.18

3,963,100.00

20,000.00

763,841.40

12

65,635.00

72,606.97

60,557.11

54,030.78

4101

3 Bedroom

LC1;4G-4101;Ledge-101;

81.59

5,916,800.00

20,000.00

1,142,859.20

12

98,196.67

108,400.23

90,410.11

80,666.48

4106

2 Bedroom

LC6;4G-4106;Ledge-106;

67.26

4,694,600.00

20,000.00

905,752.40

12

77,826.67

86,008.61

71,734.60

64,003.66

4124

1 Bedroom

LC24;Ledge-124;

32.30

2,443,500.00

20,000.00

469,039.00

12

40,308.33

44,766.76

37,337.26

33,313.37

4215

1 Bedroom

LC40;Balcony-215;

32.30

2,494,900.00

20,000.00

479,010.60

12

41,165.00

45,708.45

38,122.66

34,014.13

4226

1 Bedroom

LC51;Balcony-226;

32.30

2,494,900.00

20,000.00

479,010.60

12

41,165.00

45,708.45

38,122.66

34,014.13

4308

1 Bedroom

LC60;Balcony-308;

32.34

2,377,300.00

20,000.00

456,196.20

12

39,205.00

43,553.93

36,325.71

32,410.83

4401

3 Bedroom

LC79;Balcony-401;

66.92

5,301,500.00

20,000.00

1,023,491.00

12

87,941.67

97,127.47

81,008.18

72,277.81

4402

1 Bedroom

LC80;Balcony-402;

32.34

2,344,700.00

20,000.00

449,871.80

12

38,661.67

42,956.67

35,827.57

31,966.38

4405

2 Bedroom

LC83;Balcony-405;

50.90

4,061,100.00

20,000.00

782,853.40

12

67,268.33

74,402.41

62,054.57

55,366.86

4511

1 Bedroom

LC116;Balcony-511;

32.40

2,412,000.00

20,000.00

462,928.00

12

39,783.33

44,189.66

36,855.93

32,883.91

I-101

2 Bedroom

I-G101;LC1;Ledge-101;

70.37

4,797,100.00

20,000.00

925,637.40

12

79,535.00

87,886.48

73,300.83

65,401.09

I-104

Studio Type

I-G104;LC4;Ledge-104;

35.53

2,180,800.00

20,000.00

418,075.20

12

35,930.00

39,953.90

33,323.14

29,731.86

I-107

Studio Type

I-G107;LC7;Ledge-107;

35.47

2,212,100.00

20,000.00

424,147.40

12

36,451.67

40,527.34

33,801.41

30,158.58

I-109

Studio Type

I-G109;LC9;Ledge-109;

44.86

2,558,000.00

20,000.00

491,252.00

12

42,216.67

46,864.49

39,086.85

34,874.40

I-110

1 Bedroom

I-G110;LC10;Ledge-110;

57.58

3,782,100.00

20,000.00

728,727.40

12

62,618.33

69,290.92

57,791.39

51,563.12

I-124

Studio Type

LC24;Ledge-124;

26.74

1,936,900.00

20,000.00

370,758.60

12

31,865.00

35,485.47

29,596.29

26,406.66

I-125

Studio Type

LC25;Ledge-125;

26.17

1,936,900.00

20,000.00

370,758.60

12

31,865.00

35,485.47

29,596.29

26,406.66

I-127

Studio Type

LC27;Ledge-127;

26.25

1,945,400.00

20,000.00

372,407.60

12

32,006.67

35,641.19

29,726.17

26,522.54

I-128

Studio Type

LC28;Ledge-128;

26.25

1,945,400.00

20,000.00

372,407.60

12

32,006.67

35,641.19

29,726.17

26,522.54

I-129

Studio Type

LC29;Ledge-129;

26.10

1,928,400.00

20,000.00

369,109.60

12

31,723.33

35,329.74

29,466.41

26,290.77

I-132

Studio Type

LC32;Ledge-132;

26.10

1,936,900.00

20,000.00

370,758.60

12

31,865.00

35,485.47

29,596.29

26,406.66

I-201

2 Bedroom

LC39;Balcony-201;

52.80

4,241,700.00

20,000.00

817,889.80

12

70,278.33

77,711.14

64,814.18

57,829.06

I-202

Studio Type

LC40;Balcony-202;

26.17

1,903,300.00

20,000.00

364,240.20

12

31,305.00

34,869.89

29,082.88

25,948.57

BUILDING A

BUILDING D

BUILDING I

For International Sales Only


ONE OASIS ORTIGAS

Project:
Location:

PASIG CITY

Price List As Of:

August 30, 2014

UNIT/PARK
NO.

BUILDING

UNIT TYPE

INCLUSIONS

TOTAL AREA
(SQM) WITH
INCLUSIONS

TOTAL
CONTRACT
PRICE

BUILDING L

BUILDING M

10-90 FINANCING
80% IN-HOUSE

80% BANK FINANCING

Monthly Amortization**

Monthly Amortization***

90% BANK FINANCING

20% DOWNPAYMENT

RESERVATION
FEE
Upon
Reservation

BUILDING I

20-80 FINANCING

DEFFERED
CASH*

SPOT CASH

Within 30 Days

Discounted
Spot DP

24 mos.

DP
Term

Monthly DP

10% DOWNPAYMENT

5 YRS
@ 11.5%

7 YRS
@ 13%

10 YRS
@ 15%

5 YRS
@ 8%

10 YRS
@ 10%

Monthly Amortization***
15 YRS
@ 11%

DP
Term

Discounted
Spot DP

Monthly DP

5 YRS
@ 8%

10 YRS
@ 10%

15 YRS
@ 11%

I-206

Studio Type

LC44;Balcony-206;

26.17

1,903,300.00

20,000.00

364,240.20

12

31,305.00

34,869.89

29,082.88

25,948.57

I-208

Studio Type

LC46;Balcony-208;

26.25

1,914,900.00

20,000.00

366,490.60

12

31,498.33

35,082.41

29,260.13

26,106.72

I-210

1 Bedroom

LC48;Balcony-210;

40.10

2,850,400.00

20,000.00

547,977.60

12

47,090.00

52,221.47

43,554.79

38,860.82

I-211

Studio Type

LC49;Balcony-211;

26.29

1,918,000.00

20,000.00

367,092.00

12

31,550.00

35,139.20

29,307.50

26,148.98

I-217

Studio Type

LC54;Balcony-217;

26.21

1,906,300.00

20,000.00

364,822.20

12

31,355.00

34,924.85

29,128.72

25,989.47

I-219

2 Bedroom

LC56;Balcony-219;

52.80

4,241,700.00

20,000.00

817,889.80

12

70,278.33

77,711.14

64,814.18

57,829.06

I-222

Studio Type

LC59;Balcony-222;

26.17

2,004,500.00

20,000.00

383,873.00

12

32,991.67

36,723.95

30,629.24

27,328.28

I-226

Studio Type

LC63;Balcony-226;

26.10

2,010,300.00

20,000.00

384,998.20

12

33,088.33

36,830.21

30,717.86

27,407.35

I-232

Studio Type

LC69;Balcony-232;

26.25

2,016,200.00

20,000.00

386,142.80

12

33,186.67

36,938.30

30,808.01

27,487.79

I-239

2 Bedroom

LC76;

47.04

4,241,700.00

20,000.00

817,889.80

12

70,278.33

77,711.14

64,814.18

57,829.06

I-301

2 Bedroom

LC77;Balcony-301;

53.02

4,267,700.00

20,000.00

822,933.80

12

70,711.67

78,187.48

65,211.47

58,183.53

I-305

Studio Type

LC81;Balcony-305;

26.92

1,941,000.00

20,000.00

371,554.00

12

31,933.33

35,560.58

29,658.94

26,462.55

I-308

Studio Type

LC84;Balcony-308;

26.20

1,921,300.00

20,000.00

367,732.20

12

31,605.00

35,199.66

29,357.92

26,193.97

I-309

1 Bedroom

LC85;Balcony-309;

41.98

2,992,800.00

20,000.00

575,603.20

12

49,463.33

54,830.35

45,730.69

40,802.23

I-312

Studio Type

LC88;

24.06

1,911,900.00

20,000.00

365,908.60

12

31,448.33

35,027.45

29,214.29

26,065.82

I-317

Studio Type

LC92;Balcony-317;

26.18

1,913,400.00

20,000.00

366,199.60

12

31,473.33

35,054.93

29,237.21

26,086.27

I-321

Studio Type

LC96;Balcony-321;

26.14

2,011,600.00

20,000.00

385,250.40

12

33,110.00

36,854.03

30,737.73

27,425.07

I-322

Studio Type

LC97;Balcony-322;

26.14

2,011,600.00

20,000.00

385,250.40

12

33,110.00

36,854.03

30,737.73

27,425.07

I-323

Studio Type

LC98;Balcony-323;

26.92

2,042,300.00

20,000.00

391,206.20

12

33,621.67

37,416.47

31,206.83

27,843.62

I-325

Studio Type

LC100;Balcony-325;

26.14

2,011,600.00

20,000.00

385,250.40

12

33,110.00

36,854.03

30,737.73

27,425.07

I-336

Studio Type

LC111;Balcony-336;

26.92

2,042,300.00

20,000.00

391,206.20

12

33,621.67

37,416.47

31,206.83

27,843.62

I-337

Studio Type

LC112;Balcony-337;

26.14

2,011,600.00

20,000.00

385,250.40

12

33,110.00

36,854.03

30,737.73

27,425.07

I-402

Studio Type

LC117;Balcony-402;

26.14

1,885,100.00

20,000.00

360,709.40

12

31,001.67

34,536.45

28,804.78

25,700.44

I-408

Studio Type

LC123;Balcony-408;

26.20

1,895,900.00

20,000.00

362,804.60

12

31,181.67

34,734.31

28,969.80

25,847.68

I-418

Studio Type

LC132;Balcony-418;

26.18

1,888,100.00

20,000.00

361,291.40

12

31,051.67

34,591.41

28,850.62

25,741.34

I-433

Studio Type

LC147;Balcony-433;

26.10

1,984,800.00

20,000.00

380,051.20

12

32,663.33

36,363.03

30,328.22

27,059.70

I-434

Studio Type

LC148;Balcony-434;

26.14

1,986,300.00

20,000.00

380,342.20

12

32,688.33

36,390.51

30,351.14

27,080.15

I-435

Studio Type

LC149;Balcony-435;

27.64

2,045,200.00

20,000.00

391,768.80

12

33,670.00

37,469.60

31,251.14

27,883.16

I-438

Studio Type

LC152;Balcony-438;

26.14

1,986,300.00

20,000.00

380,342.20

12

32,688.33

36,390.51

30,351.14

27,080.15

I-503

Studio Type

LC156;Balcony-503;

26.11

1,934,500.00

20,000.00

370,293.00

12

31,825.00

35,441.50

29,559.62

26,373.93

I-505

Studio Type

LC158;Balcony-505;

27.36

1,983,600.00

20,000.00

379,818.40

12

32,643.33

36,341.04

30,309.88

27,043.34

I-507

Studio Type

LC160;Balcony-507;

26.10

1,942,600.00

20,000.00

371,864.40

12

31,960.00

35,589.89

29,683.39

26,484.37

I-517

Studio Type

LC169;Balcony-517;

26.15

1,937,600.00

20,000.00

370,894.40

12

31,876.67

35,498.29

29,606.99

26,416.20

Unit 217

Studio Type

Drying Cage-17;Ledge-217;

22.93

1,760,200.00

20,000.00

336,478.80

12

28,920.00

32,248.19

26,896.27

23,997.62

Unit 308

Studio Type

Drying Cage-35;

31.87

2,498,000.00

20,000.00

479,612.00

12

41,216.67

45,765.24

38,170.03

34,056.39

Unit 310

Studio Type

Drying Cage-37;

31.87

2,498,000.00

20,000.00

479,612.00

12

41,216.67

45,765.24

38,170.03

34,056.39

Unit 311

Studio Type

Drying Cage-38;

31.87

2,498,000.00

20,000.00

479,612.00

12

41,216.67

45,765.24

38,170.03

34,056.39

Unit 312

Studio Type

Drying Cage-39;

31.87

2,498,000.00

20,000.00

479,612.00

12

41,216.67

45,765.24

38,170.03

34,056.39

Unit 321

Studio Type

Drying Cage-47;

31.87

2,636,300.00

20,000.00

506,442.20

12

43,521.67

48,299.00

40,283.29

35,941.90

Unit 214

Studio Type

LC040;

31.87

2,498,600.00

20,000.00

479,728.40

12

41,226.67

45,776.23

38,179.20

34,064.57

Unit 215

Studio Type

LC041;

31.87

2,510,100.00

20,000.00

481,959.40

12

41,418.33

45,986.92

38,354.92

34,221.36

Unit 218

Studio Type

Ledge-218;LC044;

22.93

1,752,600.00

20,000.00

335,004.40

12

28,793.33

32,108.95

26,780.14

23,894.01

For International Sales Only


ONE OASIS ORTIGAS

Project:
Location:

PASIG CITY

Price List As Of:

August 30, 2014

BUILDING

UNIT/PARK
NO.

UNIT TYPE

INCLUSIONS

TOTAL AREA
(SQM) WITH
INCLUSIONS

TOTAL
CONTRACT
PRICE

10-90 FINANCING
80% IN-HOUSE

80% BANK FINANCING

Monthly Amortization**

Monthly Amortization***

90% BANK FINANCING

20% DOWNPAYMENT

RESERVATION
FEE
Upon
Reservation

BUILDING M

20-80 FINANCING

DEFFERED
CASH*

SPOT CASH

Within 30 Days

Discounted
Spot DP

24 mos.

DP
Term

Monthly DP

10% DOWNPAYMENT

5 YRS
@ 11.5%

7 YRS
@ 13%

10 YRS
@ 15%

5 YRS
@ 8%

10 YRS
@ 10%

Monthly Amortization***
15 YRS
@ 11%

DP
Term

Discounted
Spot DP

Monthly DP

5 YRS
@ 8%

10 YRS
@ 10%

15 YRS
@ 11%

Unit 310

Studio Type

LC065;

31.87

2,487,400.00

20,000.00

477,555.60

12

41,040.00

45,571.04

38,008.06

33,911.88

Unit 311

Studio Type

LC066;

31.87

2,487,400.00

20,000.00

477,555.60

12

41,040.00

45,571.04

38,008.06

33,911.88

Unit 312

Studio Type

LC067;

31.87

2,487,400.00

20,000.00

477,555.60

12

41,040.00

45,571.04

38,008.06

33,911.88

Unit 314

Studio Type

LC068;

31.87

2,487,400.00

20,000.00

477,555.60

12

41,040.00

45,571.04

38,008.06

33,911.88

Unit 315

Studio Type

LC069;

31.87

2,498,900.00

20,000.00

479,786.60

12

41,231.67

45,781.73

38,183.79

34,068.66

Unit 318

Studio Type

Ledge-318;LC072;

22.93

1,745,100.00

20,000.00

333,549.40

12

28,668.33

31,971.55

26,665.54

23,791.76

Unit 324

Studio Type

LC078;

31.87

2,625,000.00

20,000.00

504,250.00

12

43,333.33

48,091.98

40,110.62

35,787.84

Price is inclusive of international processing fee


* Inclusive of title transfer and miscellaneous fees.
** Inclusive of insurance premiums, interest, title transfer and miscellaneous fees and VAT if applicable.
*** Inclusive of interest, title transfer and miscellaneous fees and VAT if applicable.
Notes:
1. PRICES AND TERMS ARE SUBJECT TO CHANGE WITHOUT PRIOR NOTICE.
2. This Price List is a system-generated document. FLI reserves the right to correct any errors in the preparation of this Price List.
3. The Reservation Fee (RF) is non-refundable. If both parties agree on the purchase during the reservation period and the first downpayment is paid on due date,the Reservation Fee may be credited to the Total Contract Price.
For Bank Financing:
4. The monthly amortization is subject to terms and conditions as promulgated by the bank. Prevailing interest rate upon approval of the bank application shall apply.
5. In case the buyer has been rejected to avail bank financing, the account will automatically be converted into in-house financing without the need of notice or demand from FLI.
Payments:
6. Please make all check payable to "Filinvest Land Inc,to the account of [Buyer's Name].
7. Only duly issued FLI official receipts shall be recognized. No broker or agent is authorized to receive or issue receipts for payments on behalf of FLI.

S-ar putea să vă placă și