Sunteți pe pagina 1din 8

Contract: CL 28: "Reabilitare si extindere retea apa, extindere retea canalizare si statie de pompare ape uzate noua - localitatea

TUZLA"
Lista cu cantitatile de lucrari
Deviz oferta Canalizare CV 250
Categoria de lucrari: 0201
Preturile sunt exprimate in RON
Montaj conducte de canalizare din CV CL160 C [250 mm], in transee cu adancimea intre 1.5m si 2.0m

Nr.
crt.

Capitol de lucr.
sau
Subcapitol (norma comasata)
Denumire
2

Simbol

MONTARE TEAVA PVC MUFATA DE 6M LUNG.,IN PAMINT,IN


001 ACA12D1 [ 1]
EXTERIORUL CLADIRILOR ETANS.CU GARNIT.CAUC.DN 400 MM
001 6714970
TEAVA CV DN250 CL160 C
002 3270108
RAMIFICATIE COMPACTA 5 DN250/200
003 2601111
BANDA DE AVERTIZARE APA 12 CM CU 1 FIR INOX - ROLA 250
INCHIDEREA CAPETELOR LA COND. DIN PVC SAU POLIESTERI
004 ACA20G1
PENTRU EFECT. PROBEI DE PRES. AVIND D 400-3
SAPAT.MEC.CU EXC.DE 0,41-0,7 MC IN PAM.CU UMIDITATE.NATURAL
001 TSC03C1
DESC.DEP.TEREN CAT 3
SAP.MAN.IN SPATII LIMIT.SUB 1M CU SPRIJ.SI EVAC.MAN.IN PAM.CU
002 TSA04C1
UMID.NAT.LA ADINC.0,0-1,5M T.TARE
NIVELAREA MANUALA A TERENURILOR SI A PLATFORMELOR CU
003 TSE01C1
DENIVELARI DE 10-20 CM IN TEREN TARE
MONTAREA PARAPETELOR SI PODETELOR METALICE DE INVENTAR
004 ACE16A1
LA SANTURI PT.CONDUCTE
UMPLUTURA IN SANT.LA COND.DE ALIM.CU APA SI CANALIZARE CU:
005 ACE08A1
NISIP
TRANSPORTUL RUTIER AL MATERIALELOR,SEMIFABRICATELOR CU
006 TRA01A25
AUTOBASCULANTA PE DIST.= 25 KM.
INCARCAREA MATERIALELOR,GRUPA A-GRELE SI MARUNTE,PRIN
007 TRI1AA01C2
ARUNCARE RAMPA SAU TEREN-AUTO CATEG.2
TRANSPORTUL MATERIALELOR CU ROABA PE PNEURI INC
008 TRB01C13
ARUNCARE DESC RASTURNARE GRUP1-3 DISTANTA 30M
IMPRASTIEREA CU LOPATA A PAMINT.AFINAT,STRAT UNIFORM 10009 TSD01C1
30CM.GROS CU SFARIM.BULG.TEREN TARE
COMPACTAREA CU MAI.DE MINA A UMPLUT.EXECUT.PE STRAT.CU
010 TSD04A1
UDAREA FIEC.STRAT DE 10CM GROS.T.NECOEZIV
TRANSPORT RUTIER MATERIALE,SEMIFABRICATE CU
011 TRA05A01
AUTOVEHIC.SPECIALE(CISTERNA,BETON.ETC)PE DIST.DE 1
SPRIJIN.DE MALURI CU DULAPI METALICI ASEZ.ORIZ.LAT.INTRE
012 TSF01A1
MAL.<1,5M,ADIN.0,0-2M,0,0-0,2M INTRE DULA
INCARCAREA MATERIALELOR,GRUPA A-GRELE SI MARUNTE,PRIN
013 TRI1AA01C2
ARUNCARE RAMPA SAU TEREN-AUTO CATEG.2
EXC.TRA.INC.IN AUT.CU INC.FRONT.PE SENILE 0,5-0,99MC.IN
014 TSC35A1
PAM.TER.CAT.1 LA DIST.<10M
TRANSPORTUL RUTIER AL PAMINTULUI SAU MOLOZULUI CU
015 TRA01A05P
AUTOBASCULANTA DIST.= 5 KM
Cheltuieli directe din articole:
MATERIALE
MANOPERA
UTILAJ
TRANSPORT
TOTAL
Detaliere transporturi:
-Articole TRA

Cantitatea

P.U.
(lei / U.M.)

UM

Material Manopera
3

1.000
1.043
0.220
1.000

Utilaj

Transport

VALOARE
TOTAL
Material
Manopera
Utilaj
Transport
GENERAL
(col. 3 x col. 5) (col. 3 x col. 6) (col. 3 x col. 7) (col. 3 x col. 8)
9
10
11
12
13

0.16

1.20

0.08

0.00

0.16

1.20

0.08

0.00

1.44

M
BUC.
M

31.93
86.45
0.63

0.00
0.00
0.00

0.00
0.00
0.00

0.00
0.00
0.00

33.30
19.02
0.63

0.00
0.00
0.00

0.00
0.00
0.00

0.00
0.00
0.00

33.30
19.02
0.63

0.015

BUC.

5.29

14.85

0.00

0.00

0.08

0.22

0.00

0.00

0.30

0.010

100 MC.

0.00

0.00

248.50

0.00

0.00

0.00

2.61

0.00

2.61

0.350

M.C.

0.00

16.75

0.00

0.00

0.00

5.86

0.00

0.00

5.86

0.019

100 MP.

0.00

64.64

0.00

0.00

0.00

1.23

0.00

0.00

1.23

0.002

0.00

0.96

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.368

M.C.

18.45

4.10

0.00

0.00

6.80

1.51

0.00

0.00

8.31

0.624

TONA

0.00

0.00

0.00

16.20

0.00

0.00

0.00

10.11

10.11

0.312

TONA

0.00

2.12

0.00

0.00

0.00

0.66

0.00

0.00

0.66

0.312

TONA

0.00

4.06

0.00

0.00

0.00

1.26

0.00

0.00

1.26

1.236

M.C.

0.00

2.95

0.00

0.00

0.00

3.65

0.00

0.00

3.65

1.030

M.C.

0.18

5.22

0.00

0.00

0.19

5.38

0.00

0.00

5.56

0.070

TONA

0.00

0.00

0.00

3.50

0.00

0.00

0.00

0.25

0.25

0.600

MP.

2.56

3.98

0.00

0.00

1.54

2.39

0.00

0.00

3.92

0.451

TONA

0.00

2.12

0.00

0.00

0.00

0.96

0.00

0.00

0.96

0.003

100 MC.

0.00

0.00

523.60

0.00

0.00

0.00

1.36

0.00

1.36

0.900

TONA

0.00

0.00

0.00

8.40

0.00

0.00

0.00

7.56

7.56

61.71
24.30
4.05
17.92
107.98

17.92

Pagina 1 din 8

Nr.
crt.

Simbol

Capitol de lucr.
sau
Alte cheltuieli directe:
-CAS:
-SOMAJ:
CASS 5.2%
FOND DE ACCIDENTE SI BOLI PROF
FOND CREANTE SALARIALE 0.25%
CONCEDII SI INDEMNIZATII 0.85%
Total cheltuieli directe:
MATERIALE
MANOPERA
UTILAJ
TRANSPORT
TOTAL
Cheltuieli indirecte:
Profit:
TOTAL GENERAL DEVIZ:

Cantitatea
0.21
0.01
0.05
0.00
0.00
0.01

P.U.
(lei / U.M.)

UM
5.06
0.12
1.26
0.07
0.06
0.21

61.71
31.08
4.05
17.92
114.76
0.05
0.03

5.74
3.61
124.11

Pagina 2 din 8

VALOARE

TOTAL

Contract: CL 28: "Reabilitare si extindere retea apa, extindere retea canalizare si statie de pompare ape uzate noua - localitatea TUZLA"
Lista cu cantitatile de lucrari
Deviz oferta Canalizare PVC-KG 250
Categoria de lucrari: 0201-1
Preturile sunt exprimate in RON
Montaj conducte de canalizare din PVC-KG SN4 DN [250 mm], in transee cu adancimea intre 2.0m si 2.5m

Nr.
crt.

Capitol de lucr.
sau
Subcapitol (norma comasata)
Denumire
2

Simbol

MONTARE TEAVA PVC MUFATA DE 6M LUNG.,IN PAMINT,IN


001 ACA12D1 [ 1]
EXTERIORUL CLADIRILOR ETANS.CU GARNIT.CAUC.DN 400 MM
001 6714970
TEAVA PVC-KG DN 400 MM SN4
002 3270108
RAMIFICATIE PVK-KG 250/260
003 2601111
BANDA DE AVERTIZARE APA 12 CM CU 1 FIR INOX - ROLA 250
INCHIDEREA CAPETELOR LA COND. DIN PVC SAU POLIESTERI
004 ACA20G1
PENTRU EFECT. PROBEI DE PRES. AVIND D 400-3
SAPAT.MEC.CU EXC.DE 0,41-0,7 MC IN PAM.CU UMIDITATE.NATURAL
001 TSC03C1
DESC.DEP.TEREN CAT 3
SAP.MAN.IN SPATII LIMIT.SUB 1M CU SPRIJ.SI EVAC.MAN.IN PAM.CU
002 TSA04C1
UMID.NAT.LA ADINC.0,0-1,5M T.TARE
NIVELAREA MANUALA A TERENURILOR SI A PLATFORMELOR CU
003 TSE01C1
DENIVELARI DE 10-20 CM IN TEREN TARE
MONTAREA PARAPETELOR SI PODETELOR METALICE DE INVENTAR
004 ACE16A1
LA SANTURI PT.CONDUCTE
UMPLUTURA IN SANT.LA COND.DE ALIM.CU APA SI CANALIZARE CU:
005 ACE08A1
NISIP
TRANSPORTUL RUTIER AL MATERIALELOR,SEMIFABRICATELOR CU
006 TRA01A25
AUTOBASCULANTA PE DIST.= 25 KM.
INCARCAREA MATERIALELOR,GRUPA A-GRELE SI MARUNTE,PRIN
007 TRI1AA01C2
ARUNCARE RAMPA SAU TEREN-AUTO CATEG.2
TRANSPORTUL MATERIALELOR CU ROABA PE PNEURI INC
008 TRB01C13
ARUNCARE DESC RASTURNARE GRUP1-3 DISTANTA 30M
IMPRASTIEREA CU LOPATA A PAMINT.AFINAT,STRAT UNIFORM 10009 TSD01C1
30CM.GROS CU SFARIM.BULG.TEREN TARE
COMPACTAREA CU MAI.DE MINA A UMPLUT.EXECUT.PE STRAT.CU
010 TSD04A1
UDAREA FIEC.STRAT DE 10CM GROS.T.NECOEZIV
TRANSPORT RUTIER MATERIALE,SEMIFABRICATE CU
011 TRA05A01
AUTOVEHIC.SPECIALE(CISTERNA,BETON.ETC)PE DIST.DE 1
SPRIJIN.DE MALURI CU DULAPI METALICI ASEZ.ORIZ.LAT.INTRE
012 TSF01A1
MAL.<1,5M,ADIN.0,0-2M,0,0-0,2M INTRE DULA
INCARCAREA MATERIALELOR,GRUPA A-GRELE SI MARUNTE,PRIN
013 TRI1AA01C2
ARUNCARE RAMPA SAU TEREN-AUTO CATEG.2
EXC.TRA.INC.IN AUT.CU INC.FRONT.PE SENILE 0,5-0,99MC.IN
014 TSC35A1
PAM.TER.CAT.1 LA DIST.<10M
TRANSPORTUL RUTIER AL PAMINTULUI SAU MOLOZULUI CU
015 TRA01A05P
AUTOBASCULANTA DIST.= 5 KM
Cheltuieli directe din articole:
MATERIALE
MANOPERA
UTILAJ
TRANSPORT
TOTAL
Detaliere transporturi:
-Articole TRA

Cantitatea

P.U.
(lei / U.M.)

UM

Material Manopera
3

1.000
1.043
0.220
1.000

Utilaj

Transport

VALOARE
TOTAL
Material
Manopera
Utilaj
Transport
GENERAL
(col. 3 x col. 5) (col. 3 x col. 6) (col. 3 x col. 7) (col. 3 x col. 8)
9
10
11
12
13

0.16

1.20

0.08

0.00

0.16

1.20

0.08

0.00

1.44

M
BUC.
M

31.93
86.45
0.63

0.00
0.00
0.00

0.00
0.00
0.00

0.00
0.00
0.00

33.30
19.02
0.63

0.00
0.00
0.00

0.00
0.00
0.00

0.00
0.00
0.00

33.30
19.02
0.63

0.014

BUC.

5.29

14.85

0.00

0.00

0.07

0.20

0.00

0.00

0.27

0.017

100 MC.

0.00

0.00

248.50

0.00

0.00

0.00

4.22

0.00

4.22

0.728

M.C.

0.00

16.75

0.00

0.00

0.00

12.20

0.00

0.00

12.20

0.024

100 MP.

0.00

64.64

0.00

0.00

0.00

1.57

0.00

0.00

1.57

0.003

0.00

0.96

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.577

M.C.

18.45

4.10

0.00

0.00

10.64

2.36

0.00

0.00

13.00

0.798

TONA

0.00

0.00

0.00

16.20

0.00

0.00

0.00

12.92

12.92

0.398

TONA

0.00

2.12

0.00

0.00

0.00

0.84

0.00

0.00

0.84

0.398

TONA

0.00

4.06

0.00

0.00

0.00

1.62

0.00

0.00

1.62

1.074

M.C.

0.00

2.95

0.00

0.00

0.00

3.17

0.00

0.00

3.17

0.895

M.C.

0.18

5.22

0.00

0.00

0.16

4.67

0.00

0.00

4.83

0.090

TONA

0.00

0.00

0.00

3.50

0.00

0.00

0.00

0.31

0.31

0.767

MP.

2.56

3.98

0.00

0.00

1.96

3.05

0.00

0.00

5.01

0.576

TONA

0.00

2.12

0.00

0.00

0.00

1.22

0.00

0.00

1.22

0.003

100 MC.

0.00

0.00

523.60

0.00

0.00

0.00

1.74

0.00

1.74

1.151

TONA

0.00

0.00

0.00

8.40

0.00

0.00

0.00

9.66

9.66

65.94
32.11
6.04
22.90
126.99

22.90

Pagina 3 din 8

Nr.
crt.

Simbol

Capitol de lucr.
sau
Alte cheltuieli directe:
-CAS:
-SOMAJ:
CASS 5.2%
FOND DE ACCIDENTE SI BOLI PROF
FOND CREANTE SALARIALE 0.25%
CONCEDII SI INDEMNIZATII 0.85%
Total cheltuieli directe:
MATERIALE
MANOPERA
UTILAJ
TRANSPORT
TOTAL
Cheltuieli indirecte:
Profit:
TOTAL GENERAL DEVIZ:

Cantitatea
0.21
0.01
0.05
0.00
0.00
0.01

P.U.
(lei / U.M.)

UM
6.68
0.16
1.67
0.09
0.08
0.27

65.94
41.06
6.04
22.90
135.94
0.05
0.03

6.80
4.28
147.02

Pagina 4 din 8

VALOARE

TOTAL

Contract: CL 28: "Reabilitare si extindere retea apa, extindere retea canalizare si statie de pompare ape uzate noua - localitatea TUZLA"
Lista cu cantitatile de lucrari
Deviz oferta Canalizare PVC-KG 250
Categoria de lucrari: 0201-2
Preturile sunt exprimate in RON
Montaj conducte de canalizare din PVC-KG SN4 DN [250 mm], in transee cu adancimea intre 2.5m si 3.0m

Nr.
crt.

Capitol de lucr.
sau
Subcapitol (norma comasata)
Denumire
2

Simbol

MONTARE TEAVA PVC MUFATA DE 6M LUNG.,IN PAMINT,IN


001 ACA12D1 [ 1]
EXTERIORUL CLADIRILOR ETANS.CU GARNIT.CAUC.DN 250 MM
001 6714970
TEAVA PVC-KG DN 250 MM SN4
002 3270108
RAMIFICATIE PVK-KG 250/260
003 2601111
BANDA DE AVERTIZARE APA 12 CM CU 1 FIR INOX - ROLA 250
INCHIDEREA CAPETELOR LA COND. DIN PVC SAU POLIESTERI
004 ACA20G1
PENTRU EFECT. PROBEI DE PRES. AVIND D 250-3
SAPAT.MEC.CU EXC.DE 0,41-0,7 MC IN PAM.CU UMIDITATE.NATURAL
001 TSC03C1
DESC.DEP.TEREN CAT 3
SAP.MAN.IN SPATII LIMIT.SUB 1M CU SPRIJ.SI EVAC.MAN.IN PAM.CU
002 TSA04C1
UMID.NAT.LA ADINC.0,0-1,5M T.TARE
NIVELAREA MANUALA A TERENURILOR SI A PLATFORMELOR CU
003 TSE01C1
DENIVELARI DE 10-20 CM IN TEREN TARE
MONTAREA PARAPETELOR SI PODETELOR METALICE DE INVENTAR
004 ACE16A1
LA SANTURI PT.CONDUCTE
UMPLUTURA IN SANT.LA COND.DE ALIM.CU APA SI CANALIZARE CU:
005 ACE08A1
NISIP
TRANSPORTUL RUTIER AL MATERIALELOR,SEMIFABRICATELOR CU
006 TRA01A25
AUTOBASCULANTA PE DIST.= 25 KM.
INCARCAREA MATERIALELOR,GRUPA A-GRELE SI MARUNTE,PRIN
007 TRI1AA01C2
ARUNCARE RAMPA SAU TEREN-AUTO CATEG.2
TRANSPORTUL MATERIALELOR CU ROABA PE PNEURI INC
008 TRB01C13
ARUNCARE DESC RASTURNARE GRUP1-3 DISTANTA 30M
IMPRASTIEREA CU LOPATA A PAMINT.AFINAT,STRAT UNIFORM 10009 TSD01C1
30CM.GROS CU SFARIM.BULG.TEREN TARE
COMPACTAREA CU MAI.DE MINA A UMPLUT.EXECUT.PE STRAT.CU
010 TSD04A1
UDAREA FIEC.STRAT DE 10CM GROS.T.NECOEZIV
TRANSPORT RUTIER MATERIALE,SEMIFABRICATE CU
011 TRA05A01
AUTOVEHIC.SPECIALE(CISTERNA,BETON.ETC)PE DIST.DE 1
SPRIJIN.DE MALURI CU DULAPI METALICI ASEZ.ORIZ.LAT.INTRE
012 TSF01A1
MAL.<1,5M,ADIN.0,0-2M,0,0-0,2M INTRE DULA
INCARCAREA MATERIALELOR,GRUPA A-GRELE SI MARUNTE,PRIN
013 TRI1AA01C2
ARUNCARE RAMPA SAU TEREN-AUTO CATEG.2
EXC.TRA.INC.IN AUT.CU INC.FRONT.PE SENILE 0,5-0,99MC.IN
014 TSC35A1
PAM.TER.CAT.1 LA DIST.<10M
TRANSPORTUL RUTIER AL PAMINTULUI SAU MOLOZULUI CU
015 TRA01A05P
AUTOBASCULANTA DIST.= 5 KM
Cheltuieli directe din articole:
MATERIALE
MANOPERA
UTILAJ
TRANSPORT
TOTAL
Detaliere transporturi:
-Articole TRA

Cantitatea

P.U.
(lei / U.M.)

UM

Material Manopera
3

1.000
1.043
0.220
1.000

Utilaj Transport

VALOARE
TOTAL
Material
Manopera
Utilaj
Transport
GENERAL
(col. 3 x col. 5) (col. 3 x col. 6) (col. 3 x col. 7) (col. 3 x col. 8)
9
10
11
12
13

0.16

1.20

0.08

0.00

0.16

1.20

0.08

0.00

1.44

M
BUC.
M

31.93
86.45
0.63

0.00
0.00
0.00

0.00
0.00
0.00

0.00
0.00
0.00

33.30
19.02
0.63

0.00
0.00
0.00

0.00
0.00
0.00

0.00
0.00
0.00

33.30
19.02
0.63

0.014

BUC.

5.29

14.85

0.00

0.00

0.07

0.20

0.00

0.00

0.27

0.021

100 MC.

0.00

0.00

248.50

0.00

0.00

0.00

5.14

0.00

5.14

0.887

M.C.

0.00

16.75

0.00

0.00

0.00

14.85

0.00

0.00

14.85

0.030

100 MP.

0.00

64.64

0.00

0.00

0.00

1.91

0.00

0.00

1.91

0.003

0.00

0.96

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.702

M.C.

18.45

4.10

0.00

0.00

12.95

2.88

0.00

0.00

15.83

0.971

TONA

0.00

0.00

0.00

16.20

0.00

0.00

0.00

15.73

15.73

0.485

TONA

0.00

2.12

0.00

0.00

0.00

1.03

0.00

0.00

1.03

0.485

TONA

0.00

4.06

0.00

0.00

0.00

1.97

0.00

0.00

1.97

1.307

M.C.

0.00

2.95

0.00

0.00

0.00

3.86

0.00

0.00

3.86

1.090

M.C.

0.18

5.22

0.00

0.00

0.20

5.69

0.00

0.00

5.88

0.109

TONA

0.00

0.00

0.00

3.50

0.00

0.00

0.00

0.38

0.38

0.933

MP.

2.56

3.98

0.00

0.00

2.39

3.71

0.00

0.00

6.10

0.701

TONA

0.00

2.12

0.00

0.00

0.00

1.49

0.00

0.00

1.49

0.004

100 MC.

0.00

0.00

523.60

0.00

0.00

0.00

2.12

0.00

2.12

1.401

TONA

0.00

0.00

0.00

8.40

0.00

0.00

0.00

11.77

11.77

68.72
38.78
7.34
27.88
142.72

27.88

Pagina 5 din 8

Nr.
crt.

Simbol

Capitol de lucr.
sau
Alte cheltuieli directe:
-CAS:
-SOMAJ:
CASS 5.2%
FOND DE ACCIDENTE SI BOLI PROF
FOND CREANTE SALARIALE 0.25%
CONCEDII SI INDEMNIZATII 0.85%
Total cheltuieli directe:
MATERIALE
MANOPERA
UTILAJ
TRANSPORT
TOTAL
Cheltuieli indirecte:
Profit:
TOTAL GENERAL DEVIZ:

Cantitatea
0.21
0.01
0.05
0.00
0.00
0.01

P.U.
(lei / U.M.)

UM
8.07
0.19
2.02
0.11
0.10
0.33

68.72
49.60
7.34
27.88
153.53
0.05
0.03

7.68
4.84
166.04

Pagina 6 din 8

VALOARE

TOTAL

Contract: CL 28: "Reabilitare si extindere retea apa, extindere retea canalizare si statie de pompare ape uzate noua - localitatea TUZLA"
Lista cu cantitatile de lucrari
Deviz oferta Canalizare PVC-KG 250
Categoria de lucrari: 0201-3
Preturile sunt exprimate in RON
Montaj conducte de canalizare din PVC-KG SN4 DN [250 mm], in transee cu adancimea intre 3.0m si 3.5m

Nr.
crt.

Capitol de lucr.
sau
Subcapitol (norma comasata)
Denumire
2

Simbol

MONTARE TEAVA PVC MUFATA DE 6M LUNG.,IN PAMINT,IN


001 ACA12D1 [ 1]
EXTERIORUL CLADIRILOR ETANS.CU GARNIT.CAUC.DN 250 MM
001 6714970
TEAVA PVC-KG DN 250 MM SN4
002 3270108
RAMIFICATIE PVK-KG 250/260
003 2601111
BANDA DE AVERTIZARE APA 12 CM CU 1 FIR INOX - ROLA 250
INCHIDEREA CAPETELOR LA COND. DIN PVC SAU POLIESTERI
004 ACA20G1
PENTRU EFECT. PROBEI DE PRES. AVIND D 250-3
SAPAT.MEC.CU EXC.DE 0,41-0,7 MC IN PAM.CU UMIDITATE.NATURAL
001 TSC03C1
DESC.DEP.TEREN CAT 3
SAP.MAN.IN SPATII LIMIT.SUB 1M CU SPRIJ.SI EVAC.MAN.IN PAM.CU
002 TSA04C1
UMID.NAT.LA ADINC.0,0-1,5M T.TARE
NIVELAREA MANUALA A TERENURILOR SI A PLATFORMELOR CU
003 TSE01C1
DENIVELARI DE 10-20 CM IN TEREN TARE
MONTAREA PARAPETELOR SI PODETELOR METALICE DE INVENTAR
004 ACE16A1
LA SANTURI PT.CONDUCTE
UMPLUTURA IN SANT.LA COND.DE ALIM.CU APA SI CANALIZARE CU:
005 ACE08A1
NISIP
TRANSPORTUL RUTIER AL MATERIALELOR,SEMIFABRICATELOR CU
006 TRA01A25
AUTOBASCULANTA PE DIST.= 25 KM.
INCARCAREA MATERIALELOR,GRUPA A-GRELE SI MARUNTE,PRIN
007 TRI1AA01C2
ARUNCARE RAMPA SAU TEREN-AUTO CATEG.2
TRANSPORTUL MATERIALELOR CU ROABA PE PNEURI INC
008 TRB01C13
ARUNCARE DESC RASTURNARE GRUP1-3 DISTANTA 30M
IMPRASTIEREA CU LOPATA A PAMINT.AFINAT,STRAT UNIFORM 10009 TSD01C1
30CM.GROS CU SFARIM.BULG.TEREN TARE
COMPACTAREA CU MAI.DE MINA A UMPLUT.EXECUT.PE STRAT.CU
010 TSD04A1
UDAREA FIEC.STRAT DE 10CM GROS.T.NECOEZIV
TRANSPORT RUTIER MATERIALE,SEMIFABRICATE CU
011 TRA05A01
AUTOVEHIC.SPECIALE(CISTERNA,BETON.ETC)PE DIST.DE 1
SPRIJIN.DE MALURI CU DULAPI METALICI ASEZ.ORIZ.LAT.INTRE
012 TSF01A1
MAL.<1,5M,ADIN.0,0-2M,0,0-0,2M INTRE DULA
INCARCAREA MATERIALELOR,GRUPA A-GRELE SI MARUNTE,PRIN
013 TRI1AA01C2
ARUNCARE RAMPA SAU TEREN-AUTO CATEG.2
EXC.TRA.INC.IN AUT.CU INC.FRONT.PE SENILE 0,5-0,99MC.IN
014 TSC35A1
PAM.TER.CAT.1 LA DIST.<10M
TRANSPORTUL RUTIER AL PAMINTULUI SAU MOLOZULUI CU
015 TRA01A05P
AUTOBASCULANTA DIST.= 5 KM
Cheltuieli directe din articole:
MATERIALE
MANOPERA
UTILAJ
TRANSPORT
TOTAL
Detaliere transporturi:
-Articole TRA

Cantitatea

P.U.
(lei / U.M.)

UM

Material Manopera
3

1.000
1.043
0.220
1.000

Utilaj Transport

VALOARE
TOTAL
Material
Manopera
Utilaj
Transport
GENERAL
(col. 3 x col. 5) (col. 3 x col. 6) (col. 3 x col. 7) (col. 3 x col. 8)
9
10
11
12
13

0.16

1.20

0.08

0.00

0.16

1.20

0.08

0.00

1.44

M
BUC.
M

31.93
86.45
0.63

0.00
0.00
0.00

0.00
0.00
0.00

0.00
0.00
0.00

33.30
19.02
0.63

0.00
0.00
0.00

0.00
0.00
0.00

0.00
0.00
0.00

33.30
19.02
0.63

0.014

BUC.

5.29

14.85

0.00

0.00

0.07

0.20

0.00

0.00

0.27

0.024

100 MC.

0.00

0.00

248.50

0.00

0.00

0.00

6.06

0.00

6.06

1.045

M.C.

0.00

16.75

0.00

0.00

0.00

17.50

0.00

0.00

17.50

0.035

100 MP.

0.00

64.64

0.00

0.00

0.00

2.25

0.00

0.00

2.25

0.004

0.00

0.96

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.827

M.C.

18.45

4.10

0.00

0.00

15.26

3.39

0.00

0.00

18.65

1.145

TONA

0.00

0.00

0.00

16.20

0.00

0.00

0.00

18.54

18.54

0.572

TONA

0.00

2.12

0.00

0.00

0.00

1.21

0.00

0.00

1.21

0.572

TONA

0.00

4.06

0.00

0.00

0.00

2.32

0.00

0.00

2.32

1.541

M.C.

0.00

2.95

0.00

0.00

0.00

4.55

0.00

0.00

4.55

1.284

M.C.

0.18

5.22

0.00

0.00

0.23

6.70

0.00

0.00

6.93

0.129

TONA

0.00

0.00

0.00

3.50

0.00

0.00

0.00

0.45

0.45

1.100

MP.

2.56

3.98

0.00

0.00

2.82

4.38

0.00

0.00

7.19

0.826

TONA

0.00

2.12

0.00

0.00

0.00

1.75

0.00

0.00

1.75

0.005

100 MC.

0.00

0.00

523.60

0.00

0.00

0.00

2.50

0.00

2.50

1.651

TONA

0.00

0.00

0.00

8.40

0.00

0.00

0.00

13.87

13.87

71.49
45.46
8.64
32.86
158.44

32.86

Pagina 7 din 8

Nr.
crt.

Simbol

Capitol de lucr.
sau
Alte cheltuieli directe:
-CAS:
-SOMAJ:
CASS 5.2%
FOND DE ACCIDENTE SI BOLI PROF
FOND CREANTE SALARIALE 0.25%
CONCEDII SI INDEMNIZATII 0.85%
Total cheltuieli directe:
MATERIALE
MANOPERA
UTILAJ
TRANSPORT
TOTAL
Cheltuieli indirecte:
Profit:
TOTAL GENERAL DEVIZ:

Cantitatea
0.21
0.01
0.05
0.00
0.00
0.01

P.U.
(lei / U.M.)

UM
9.46
0.23
2.36
0.13
0.11
0.39

71.49
58.13
8.64
32.86
171.11
0.05
0.03

8.56
5.39
185.06

Pagina 8 din 8

VALOARE

TOTAL