Documente Academic
Documente Profesional
Documente Cultură
BILL OF MATERIAL
ITEM NO.
PART NAME
COIL
1
FIN SHEET
2
END BACK
3
END FRONT
4
PIPE BEND U
5
PIPE BEND L
6
PIPE LONG U
7
PIPE CONNECTION
HOUSING
1
2
3
4
5
6
7
8
9
10
11
12
BRACKET FIXTURE
BRACKET LEFT
BRACKET RIGHT
BRACKET SUPPORT
COVER BACK
COVER FRONT
COVER GRILLE
INLET
PLENUM BOX COVER
PLENUM FRONT COVER
WING LEFT
WING RIGHT
QTY.
RAW MATERIAL
760
1
1
5
2
6
2
1000
1000
1000
1000
1000
1000
1000
1000
1000
1000
1000
1000
1000
1000
1000
1000
1000
1000
1000
1
4
4
2
1
1
1
1
1
1
1
1
PARTS
WIDTH
LENGTH
SIZE
257
257
159.22
131.47
33.76
60.41
60.41
78.94
224.93
237.18
681.61
30
581.61
205.6
708.84
505.63
43
255.42
415.28
344.57
1011.12
1011.12
2402.94
490.08
2386.47
361.94
2385.47
2394.94
TOTAL SIZE
UNITS
COST
UNIT COST
55
40919.54
33787.79
49.7
74.29
4681.13
41800000
40919540
33787790
248500
148580
28086.78
mm
mm^2
mm^2
mm
mm
mm
32.4
3.01
2.94
28.35
28.61
579.47
36.94
24624
3.01
2.94
141.75
57.22
3476.82
73.88
1451.68
15429.922
25087.065
27200.356
227431.22
239817.44
1637867.9
14702.4
1387994.8
74414.864
1690916.6
1210953.5
1451680
61719688.8
100348259.2
54400711.6
227431221.6
239817441.6
1637867933
14702400
1387994817
74414864
1690916555
1210953512
mm^2
mm^2
mm^2
mm^2
mm^2
mm^2
mm^2
mm^2
mm^2
mm^2
mm^2
mm^2
2.19
5.02
5.59
7.01
17.66
17.23
83.1
2.01
65.32
8.66
83.23
59.86
2.19
20.08
22.36
14.02
17.66
17.23
83.1
2.01
65.32
8.66
83.23
59.86
TOTAL COST
REMARKS
2190
20080
22360
14020
17660
17230
83100 Price estimate does not include grille cutting
2010
65320
8660
83230 Price estimate does not include nozzle stamping
59860
CAPITAL COSTS
EQUIPMENT
MACHINE NAME
SHEET METAL GUILLOTINE SHEARING MACHINE
SHEET METAL SHEARING MACHINE
NAME
CNC PRESS BRAKE
COPPER BENDING MACHINE
2500
LENGTH DEPTH
2500 250/320
3-5 times/min
LABOR COSTS
ITEM NO.
COST
PROGRAMMING LABOR COSTS
CNC MACHINE PROGRAMMER
75,000
EMPLOYEE BENEFITS (HELTH, PAYROLL TAX) 25,000
SOLIDWORKS SITE LICENSE
5,000
CNC EQUIPMENT SOFTWARE LICENSE
5,000
TRAINING
5,000
ANNUAL HARDWARE IMPROVEMENTS
1,000
116,000
60
34
4
1
2
1
102
60
35
4
1
1
1
102
40
4
2
1
2
1
50
70
11
4
3
1
1
90
50
4
2
1
1
58
45
2
2
1
1
1
52
45
1
2
1
1
50
OVERHEAD COSTS
OFFICE WAGES
HEALTH CARE
SALES WAGES
PAYROLL TAXES
RENT