Part II Commercial Terms, Schedule B Unit Prices and Methods of Measurement (MWH)

WBS DESCRIPTION UNIT

Estimated
Qty (A)
Man Hours
All-inclusive
UP (PEN S/.)
(B)
NTE Subtotal
(PEN S/.)
(A x B)
4220 Seepage Corridor - Channel 1
CIVIL
Rock Excavation with Blasting - Channel 1 M3 37,758
Rippable Rock Excavation - Channel 1 M3 55,778
Unclassified Excavation - Channel 1 M3 865
Type I - Rockfill M3 10,151
Type II - Common Fill M3 704
Type III - Select Fill M3 704
4220 Seepage Corridor - Channel 2
CIVIL
Rock Excavation with Blasting - Channel 2 M3 47,135
Rippable Rock Excavation - Channel 2 M3 48,240
Unclassified Excavation - Channel 2 M3 1,026
4220 Seepage Corridor - Channel 3
CIVIL
Rock Excavation with Blasting - Channel 3 M3 150,308
Rippable Rock Excavation - Channel 3 M3 268,788
Unclassified Excavation - Channel 3 M3 865
Riprap - Channel 3 M3 2,342
Filter A - Channel 3 M3 593
Filter B (Option 1) - Channel 3 M3 392
Geotextile (Option 2) - Channel 3 M2 1,950
4220 Seepage Corridor - Quarry 2 Channel
CIVIL
Rock Excavation with Blasting - Quarry 2 Channel M3 52,260
Unclassified Excavation - Quarry 2 Channel M3 4,623
Select Waste Rock M3 12,060
Excavation through Select Waste Rock M3 6,875
Riprap - Quarry 2 Channel M3 3,278
Filter A - Quarry 2 Channel M3 721
Filter B - Quarry 2 Channel M3 480
Geomembrane M2 2,412
Protective Layer M3 1,106
Contractor Project
Page 1 of 2
Part II Commercial Terms, Schedule B Unit Prices and Methods of Measurement (MWH)
WBS DESCRIPTION UNIT
Estimated
Qty (A)
Man Hours
All-inclusive
UP (PEN S/.)
(B)
NTE Subtotal
(PEN S/.)
(A x B)
Contractor Project
4220 Seepage Corridor - Embankment
CIVIL
Rippable Rock Excavation - Embankment M3 804
Unclassified Excavation - Embankment M3 11,927
Foundation Preparation - Embankment M2 14,263
Zone 1 - Rockfill M3 102,812
Zone 5 - Fine Transition M3 10,003
Zone 6 - Coarse Transition M3 9,882
Zone 7 - Select Core M2 10,533
Type II - Common Fill M3 3,156
Type III - Select Fill M3 3,156
Unclassified Excavation - Embankment Outlet Pipe M3 7,964
CONCRETE
Structural Concrete - Low Level Inlet Structure M3 7
Structural Concrete - Conduit Encasement M3 141
Structural Concrete - Spillway M3 19
PIPING
Outlet Conduit - 24in. Steel LM 108
Vent Pipes - 6in. Steel LM 107
Embankment Outlet Pipe - HDPE SDR 9 LM 347
Embankment Outlet Pipe - HDPE SDR 17 LM 608
Subtotal Cost 0
Page 2 of 2