COSTO DE MANO DE OBRA

OFICIO

5AC
SALARIO FACTOR DE
SALARIO SALARIO
ESCALAFON MINIMO DEMANDA
BASE
SEMANAL
(CNSM)
REAL

TOTAL DE
VENGADO
ANUAL

$2.6883
$2.2925
$2.4439
$2.6128

$62,571.95
$66,915.45
$64,787.50
$88,643.90

$0.70
$0.75
$0.73
$1.00

$7.05
$7.53
$7.30
$9.98

$179.18
$191.62
$185.52
$253.84

CARPINTERO DE OBRA NEGRA

1.4576

92.95

$2.9962 $278.50 $1,949.50 $101,652.50

$1.14

$11.45

$291.09

$106,247.19 $1.63

$474.46 $173,177.58

FIERRERO EN CONSTRUCCION

1.4019
1.4248
1.3489
1.3908
1.4021
1.4370

89.4
90.86
86.02
88.69
89.41
91.64

$3.8519
$3.6870
$4.2791
$4.1690
$5.6817
$3.6167

$2,410.52
$2,345.00
$2,576.63
$2,588.25
$3,556.00
$2,320.01

$125,691.40
$122,275.00
$134,352.85
$134,958.75
$185,420.00
$120,971.95

$1.41
$1.37
$1.51
$1.52
$2.08
$1.36

$14.15
$13.77
$15.13
$15.20
$20.88
$13.62

$359.93

$131,372.65
$127,801.83
$140,425.60
$141,058.89
$193,800.98
$126,439.88

$582.35
$567.01
$621.22
$624.00
$850.40
$561.16

1.4460

92.21

$2.1883 $201.78 $1,412.46

$73,649.70

$0.83

$8.29

$210.90

1.4850
1.4929
1.5881
1.4281
1.4248
1.3966
2.0000
1.3157
1.2934
1.5390
3.0000
1.5881

94.7
95.2
101.27
91.07
90.86
89.06
127.54
83.9
82.48
98.14
191.31
101.27

$133,834.55
$91,250.00
$101,663.45
$139,481.10
$200,750.00
$209,145.00
$114,715.85
$46,928.05
$54,098.11
$116,018.90
$218,583.90
$62,571.95

$1.50
$1.03
$1.14
$1.57
$2.26
$2.35
$1.29
$0.53
$0.61
$1.30
$2.46
$0.70

$15.07
$10.28
$11.45
$15.71
$22.61
$23.55
$12.92
$5.28
$6.09
$13.06
$24.61
$7.05

$383.24
$261.30
$291.12
$399.41
$574.86
$598.90
$328.50
$134.38
$154.91
$332.23
$625.93
$179.18

OPERADOR DE REVOLVEDORA
OPERADOR DE TRACTOR
O RETROESCAVADORA
CHOFER DE CAMION
VIDRIERO
CARPINTERO DE BANCO
OFICIAL ELECTRICISTA
OFICIAL PLOMERO
OFICIAL ALUMINERO
BODEGUERO
VELADOR
CABO DE OBRA
MAESTRO DE OBRA
COLOCADOR

$3.8719
$2.6261
$2.7504
$4.1961
$6.0533
$6.4339
$2.4642
$1.5324
$1.7970
$3.2388
$3.1303
$1.6928

$366.67
$250.00
$278.53
$382.14
$550.00
$573.00
$314.29
$128.57
$148.21
$317.86
$598.86
$171.43

$2,566.69
$1,750.00
$1,949.71
$2,674.98
$3,850.00
$4,011.00
$2,200.03
$899.99
$1,037.50
$2,225.02
$4,192.02
$1,200.01

$1.67
$1.66
$1.66
$1.64

$1.62
$1.62
$1.61
$1.61
$1.60
$1.62

$76,978.67 $1.65
$139,883.87
$95,374.50
$106,258.64
$145,785.65
$209,823.90
$218,598.35
$119,901.01
$49,049.20
$56,543.34
$121,262.95
$228,463.89
$65,400.20

$1.61
$1.64
$1.63
$1.61
$1.60
$1.60
$1.62
$1.70
$1.69
$1.62
$1.60
$1.67

$299.07
$318.56
$308.86
$416.08

ANUAL

63.77
79.97
72.63
92.95

$350.14
$384.73
$386.46
$530.96
$346.41

$65,400.20
$69,940.03
$67,715.90
$92,650.60

FSR

COSTO
DIRECTO
REAL
SDB*FSR

1
1.2540
1.1389
1.4576

$344.36
$335.00
$368.09
$369.75
$508.00
$331.43

$1,200.01
$1,283.31
$1,242.50
$1,700.02

SALARIO BASE
GRAFICACION
DE COTIZACION
ANUAL 4.11%
SDB=SB+PRE.

PEON
AYUDANTE A
AYUDANTE B
OFICIAL DE ALBAILERIA

YESERO
PINTOR
OFICIAL HERRERO
SOLDADOR

$171.43
$183.33
$177.50
$242.86

PERCEPCION
ANUAL

PRIMA
VACACIONAL
0.41%

$109,159.35
$116,274.71
$112,732.09
$151,868.18

$212,556.24
$206,959.06
$226,744.35
$227,759.00
$310,397.46
$204,824.67

$348.78 $127,305.71
$618.89
$427.77
$474.52
$644.23
$919.21
$956.88
$533.09
$228.86
$261.04
$538.94
$999.24
$299.07

$225,894.70
$156,136.96
$173,199.69
$235,144.44
$335,509.83
$349,261.80
$194,577.01
$83,532.65
$95,277.78
$196,711.40
$364,723.86
$109,159.35

APLICACION DE PORCENTAJES PARA OBTENER EL Ps

Salario minimo general de D.F : 67.29
3 salarios minimos generales de D.F. :201.87

CATEGORIAS

PEON
AYUDANTE A
AYUDANTE B
OFICIAL DE ALBAILERIA
CARPINTERO DE OBRA NEGRA
FIERRERO EN CONSTRUCCION
AZULEJERO
YESERO
PINTOR
OFICIAL HERRERO
SOLDADOR
OPERADOR DE REVOLVEDORA
OPERADOR DE TRACTOR
O RETROESCAVADORA
CHOFER DE CAMION
VIDRIERO
CARPINTERO DE BANCO
OFICIAL ELECTRICISTA
OFICIAL PLOMERO
OFICIAL ALUMINERO
BODEGUERO
VELADOR
CABO DE OBRA
MAESTRO DE OBRA
COLOCADOR

SALARIO
SALARIO
DIARIO (SD) BASE (SB)

CUOTA FIJA EXCED. 3 IMMS

INFONAVIT SUMA
20.40 %
SMGDF 17.24 %
5% (SB)
(S)
3SMGDF
1.10 %
(SB)

PS=S/SD

$171.43
$183.33
$177.50
$242.86
$278.50
$344.36
$335.00
$368.09
$369.75
$508.00
$331.43
$201.78

$179.18
$191.62
$185.00
$253.84
$291.09
$359.93
$350.14
$384.73
$386.67
$530.96
$346.41
$210.90

$13.73
$13.73
$13.73
$13.73
$13.73
$13.73
$13.73
$13.73
$13.73
$13.73
$13.73
$13.73

-$0.25
-$0.11
-$0.19
$0.57
$0.98
$1.74
$1.63
$2.01
$2.03
$3.62
$1.59
$0.10

$30.89
$33.04
$31.89
$43.76
$50.18
$62.05
$60.36
$66.33
$66.66
$91.54
$59.72
$36.36

$8.96
$9.58
$9.25
$12.69
$14.55
$18.00
$17.51
$19.24
$19.33
$26.55
$17.32
$10.55

$53.58
$56.34
$54.87
$70.18
$78.47
$93.78
$91.60
$99.29
$99.72
$131.81
$90.77
$60.63

$0.3125
$0.3073
$0.3091
$0.2890
$0.2817
$0.2723
$0.2734
$0.2697
$0.2697
$0.2595
$0.2739
$0.3005

$366.67
$250.00
$278.53
$382.14
$550.00
$573.00
$314.29
$128.57
$148.21
$317.86
$598.86
$171.43

$383.24
$261.30
$291.16
$399.41
$574.86
$598.90
$328.50
$134.38
$154.91
$332.23
$625.93
$179.18

$13.73
$13.73
$13.73
$13.73
$13.73
$13.73
$13.73
$13.73
$13.73
$13.73
$13.73
$13.73

$1.99 $66.07
$0.65 $45.05
$0.98 $50.20
$2.17 $68.86
$4.10 $99.11
$4.37 $103.25
$1.39 $56.63
-$0.74 $23.17
-$0.52 $26.71
$1.43 $57.28
$4.66 $107.91
-$0.25 $30.89

$19.16
$13.07
$14.56
$19.97
$28.74
$29.95
$16.43
$6.72
$7.75
$16.61
$31.30
$8.96

$98.96
$71.84
$78.48
$102.56
$141.58
$146.92
$86.79
$43.61
$48.18
$87.62
$152.93
$53.58

$0.2699
$0.2874
$0.2818
$0.2684
$0.2574
$0.2564
$0.2761
$0.3392
$0.3251
$0.2756
$0.2554
$0.3125

INTEGRACION DEL FACTOR SALARIO REAL

CATEGORIAS
PEON
AYUDANTE A
AYUDANTE B
OFICIAL DE ALBAILERIA
CARPINTERO DE OBRA NEGRA
FIERRERO EN CONSTRUCCION
AZULEJERO
YESERO
PINTOR
OFICIAL HERRERO
SOLDADOR
OPERADOR DE REVOLVEDORA
OPERADOR DE TRACTOR
CHOFER DE CAMION
VIDRIERO
CARPINTERO DE BANCO
OFICIAL ELECTRICISTA
OFICIAL PLOMERO
OFICIAL ALUMINERO
BODEGUERO
VELADOR
CABO DE OBRA
MAESTRO DE OBRA
COLOCADOR

Tp/TL

Ps

1.271666
1.271666
1.271666
1.271666
1.271666
1.271666
1.271666
1.271666
1.271666
1.271666
1.271666
1.271666
1.271666
1.271666
1.271666
1.271666
1.271666
1.271666
1.271666
1.271666
1.271666
1.271666
1.271666
1.271666

$0.3125
$0.3073
$0.3091
$0.2890
$0.2817
$0.2723
$0.2734
$0.2697
$0.2697
$0.2595
$0.2739
$0.3005
$0.2699
$0.2874
$0.2818
$0.2684
$0.2574
$0.2564
$0.2761
$0.3392
$0.3251
$0.2756
$0.2554
$0.3125

Fsr=Ps (Tp/TL)+(TP/TL)
$1.67
$1.66
$1.66
$1.64
$1.63
$1.62
$1.62
$1.61
$1.61
$1.60
$1.62
$1.65
$1.61
$1.64
$1.63
$1.61
$1.60
$1.60
$1.62
$1.70
$1.69
$1.62
$1.60
$1.67