PROYECTO: VIEDOS
DESCRIPCION
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
TRAMO
LONGITUD
De
33
C77
C77
C78
C78
C79
C79
C80
C82
C83
C84
C84
C85
C86
C86
C88
C89
C90
C91
C92
C93
C94
C77
C92
C78
C93
C79
C86
C80
C81
C81
C82
C83
C87
C84
C87
C85
C83
C88
C89
C90
C91
C94
C95
(m)
6.210
66.179
10.594
5.608
25.202
10.600
96.000
10.600
7.000
30.400
10.600
30.400
78.400
78.400
30.400
23.000
10.600
131.600
10.600
9.002
78.261
24.699
784.355
DIAMETRO
DIAMETRO
INTERIOR(mm) EFECTIVO(mm)
50.8
50.8
50.8
50.8
50.8
50.8
50.8
50.8
50.8
50.8
50.8
50.8
50.8
50.8
50.8
50.8
50.8
50.8
50.8
50.8
50.8
50.8
50.8
50.8
50.8
50.8
50.8
50.8
50.8
50.8
50.8
50.8
50.8
50.8
50.8
50.8
50.8
50.8
50.8
50.8
50.8
50.8
50.8
50.8
METODO HARDY-CROSS/MANNING
PROYECTISTA: BICE
COEF.
GASTO
GASTO
PERDIDA DE
RUGOSIDAD
INICIAL(lps)
FINAL(lps)
CARGA TOTAL(m)
0.009
0.009
0.009
0.009
0.009
0.009
0.009
0.009
0.009
0.009
0.009
0.009
0.009
0.009
0.009
0.009
0.009
0.009
0.009
0.009
0.009
0.009
1.858
1.078
0.766
0.257
0.484
0.864
-0.440
-0.668
0.693
0.709
0.298
0.456
0.779
-0.198
0.965
0.483
0.538
0.563
0.875
0.900
0.244
0.059
1.858
0.686
1.157
0.257
0.875
0.567
0.248
0.021
0.004
0.021
0.002
0.066
0.093
0.191
0.279
0.092
0.146
0.171
0.483
0.508
0.244
0.059
0.143
0.207
0.094
0.002
0.128
0.023
0.039
0.000
0.000
0.000
0.000
0.001
0.005
0.019
0.016
0.001
0.002
0.026
0.016
0.015
0.031
0.001
COTA DE T.N.(m)
INICIAL
2023.923
2024.137
2024.137
2023.655
2023.655
2024.735
2024.735
2017.318
2018.314
2016.856
2017.787
2017.787
2025.079
2025.047
2025.047
2014.992
2014.752
2026.065
2026.305
2025.507
2023.396
2017.594
FINAL
2024.137
2025.507
2023.655
2023.396
2024.735
2025.047
2017.318
2017.558
2017.558
2018.314
2016.856
2019.203
2017.787
2019.203
2025.079
2016.856
2014.992
2014.752
2026.065
2026.305
2017.594
2015.785
COTA PIEZOMETRICA(m)
INICIAL
2046.115
2045.971
2045.971
2045.871
2045.871
2045.743
2045.743
2045.704
2045.704
2045.704
2045.702
2045.702
2045.707
2045.720
2045.720
2045.705
2045.707
2045.732
2045.749
2045.764
2045.869
2045.838
G
COTA PIEZOMETRICA(m)
FINAL
2045.971
2045.764
2045.871
2045.869
2045.743
2045.720
2045.704
2045.704
2045.704
2045.704
2045.704
2045.701
2045.702
2045.701
2045.707
2045.704
2045.705
2045.707
2045.732
2045.749
2045.838
2045.837
CARGA DISPONIBLE(m)
INICIAL
22.192
21.835
21.835
22.217
22.217
21.008
21.008
28.386
27.390
28.848
27.915
27.915
20.628
20.673
20.673
30.713
30.954
19.667
19.443
20.257
22.473
28.244
FINAL
21.835
20.257
22.217
22.473
21.008
20.673
28.386
28.146
28.146
27.390
28.848
26.498
27.915
26.498
20.628
28.848
30.713
30.954
19.667
19.443
28.244
30.053
OBSERVACIONES
Banqueta
Banqueta
Banqueta
Banqueta
Banqueta
Banqueta
Banqueta
Banqueta
Banqueta
Banqueta
Banqueta
Banqueta
Banqueta
Banqueta
Banqueta
Banqueta
Banqueta
Banqueta
Banqueta
Banqueta
Banqueta
Banqueta
Numero
de
Tramo
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
TRAMO
INICIAL
FINAL
del pozo
al pozo
33
C77
C77
C78
C78
C79
C79
C80
C82
C83
C84
C84
C85
C86
C86
C88
C89
C90
C91
C92
C93
C94
C77
C92
C78
C93
C79
C86
C80
C81
C81
C82
C83
C87
C84
C87
C85
C83
C88
C89
C90
C91
C94
C95
LONGITUD
(m)
DIAMETRO
(m)
VOL DE
TUBERIA
(m2)
PROF. DE
EXC.
INICIAL (m)
PROF. DE
EXC. FINAL
(m)
ANCHO DE
CEPA (m)
6.21
66.18
10.59
5.61
25.20
10.60
96.00
10.60
7.00
30.40
10.60
30.40
78.40
78.40
30.40
23.00
10.60
131.60
10.60
9.00
78.26
24.70
0.051
0.051
0.051
0.051
0.051
0.051
0.051
0.051
0.051
0.051
0.051
0.051
0.051
0.051
0.051
0.051
0.051
0.051
0.051
0.051
0.051
0.051
0.013
0.134
0.021
0.011
0.051
0.021
0.195
0.021
0.014
0.062
0.021
0.062
0.159
0.159
0.062
0.047
0.021
0.267
0.021
0.018
0.159
0.050
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
TOTALES
784.36
LONG. TOTAL DE TUBERIA:
DE 2 " :
DE 3 " :
DE 4 " :
784.36
784.36
0.00
0.00
1.59
ML
ML
ML
ML
VOL. DE
ACOSTILLADO
(m3)
VOL. DE EN
SUBRASANTE
90% (m3)
1.00
10.61
1.70
0.90
4.04
1.70
15.39
1.70
1.12
4.87
1.70
4.87
12.57
12.57
4.87
3.69
1.70
21.10
1.70
1.44
12.55
3.96
0.12
1.32
0.21
0.11
0.50
0.21
1.92
0.21
0.14
0.61
0.21
0.61
1.57
1.57
0.61
0.46
0.21
2.63
0.21
0.18
1.57
0.49
0.86
9.15
1.47
0.78
3.49
1.47
13.28
1.47
0.97
4.20
1.47
4.20
10.84
10.84
4.20
3.18
1.47
18.20
1.47
1.24
10.82
3.42
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
125.75
15.69
108.47
0.00
DESPERDICIO 1%:
DESPERDICIO 1%:
DESPERDICIO 1%:
15.69 M3
108.471 M3
VOL. DE TUBERIA :
1.590 M3
0.000 M3
TRAMOS
122.00
7.84 ML
0.00 ML
0.00 ML
125.75 M3
88.02 M3
37.72 M3
VOL. ABUNDADO :
CARGA Y ACARREO 1 KM :
ACARREO 3 KM SUBSECUENTES:
163.47 M3
163.47 M3
490.42 M3
125.75 M3
3
0.60
0.70
0.05
0.30
0.40
4
0.60
0.70
0.05
0.30
0.40
0.0020
0.0046
0.0081
Banqueta
2
0.08
0.12
0.30
0.05
0.05
3
0.08
0.09
0.30
0.08
0.05
4
0.08
0.07
0.30
0.10
0.05
0.401
0.426
0.452
PROF. DE ZANJA
0.60
0.60
0.60
2
0.04
0.12
0.10
0.20
0.14
0.051
0.05
3
0.04
0.12
0.10
0.20
0.11
0.076
0.05
4
0.04
0.12
0.10
0.20
0.09
0.102
0.05
0.44
0.44
0.44
PROF. DE ZANJA
0.70
0.70
0.70
2
0.60
0.70
0.05
0.30
0.40
DIAM PULG
AREA DE ACOSTILLADO (M2)
AREA DE RELLENO EN SUB RASANTE (M2)
2
0.138
0.000
3
0.146
0.000
4
0.153
0.000
DIAM PULG
AREA DE ACOSTILLADO (M2)
AREA DE RELLENO EN SUB RASANTE (M2)
2
0.074
0.080
3
0.071
0.080
4
0.068
0.080
Vialidad
NUMERO
TOTAL
DE
DE
LISTA DE MATERIALES
CRUCERO CRUCEROS
Y PIEZAS ESPECIALES
33
1
Tee de PEAD de 4" x 4"
C77
C78
V79
C83
C84
C86
C80
C81
C82
C85
C87
C88
C89
C90
C91
C92
C93
11
C95
NO
DE
PIEZAS
1
TOTAL
DE
PIEZAS
1
Macromedidor de 2"
1
6
1
6
11
11
11
11
LISTA DE MATERIALES
Y PIEZAS ESPECIALES
Valvula de compuerta de 2"
Valvula de compuerta de 4"
Macromedidor de 2"
Macromedidor de 4"
Registro telescopico para Vlvulas
Codo de PEAD de 90 de 2"
Codo de PEAD de 90 de 3"
Codo de PEAD de 90 de 4"
Tapon de PEAD de 2"
Tapon de PEAD de 4"
Reduccion 4"X2" de PEAD
Tee de 2"x2" de PEAD
Tee de 4"X2" de PEAD
Tee de 4"x4" de PEAD
Contruccion de caja tipo II
Atraques de concreto para tuberia de 2"
Atraques de concreto para tuberia de 4"
TOTAL:
TOTAL
DE
PIEZAS
2
0
1
0
1
11
0
0
0
0
1
6
0
1
1
19
1
44
TOMAS DOMICILIARIAS
NUMERO TOTAL DE TOMAS:
99
PZAS
PZAS
1.50
0.30
0.40
0.80
M
M
M
M
ADAPTADOR COMBINADO
TUBO FLEXIBLE DE PEAD
CONECTOR ROSCA INTERIOR
99
99
99
PZA
PZA
PZA
TAPON MACHO
SILLETA 2"
99
99
PZA
PZA
TAPON MACHO
SILLETA 2"
99
99
PZA
PZA
HOJA: 1/1
PLANO: AGUA POTABLE MANZANA II-LOTE 18 (CONDOMINIO 1)
ARCHIVO: CAP-MANZANA II-LOTE 18 (CONDOMINIO 1)
CONCEPTOS DE OBRA
N
UNIDAD
CANTIDAD
DESCRIPCION
601
1
IMPORTE
PESOS
PRECIO
UNITARIO
PRELIMINARES
ML
784.36
5.50
$4,313.95
M3
88.02
43.45
$3,824.62
M3
37.72
299.49
$11,298.07
M3
163.47
49.65
$8,116.39
M3
490.42
29.94
$14,683.07
$42,236.10
602
TUBERIA
M3
15.69
287.07
$4,503.30
ML
792.20
50.20
$39,768.38
ML
0.00
214.46
$0.00
ML
792.20
38.50
$30,499.65
ML
0.00
86.24
$0.00
M3
108.47
274.79
$29,806.74
M3
0.00
163.07
$0.00
$104,578.07
603
VALVULAS Y MACROMEDIDOR
SUMINISTRO Y COLOCACION DE VALVULA DE COMPUERTA TIPO
INDUSTRIAL DE 2" (50MM) DE DIAMETRO NOMINAL; CUERPO Y BONETE
BRIDADOS DE HIERRO GRIS ESPECIFICACION ASTM A-126 CL.B; DISCO DE
HIERRO CON ASlENTOS DE BRONCE ESPECIFICACION ASTM B-62; VASTAGO
SALIENTE CON EXTREMOS BRIDADOS. CARA PLANA (FF) SEGUN ASME/ANSI
B 16.1; CLASE 200 PSI WOG (AGUA, GAS 0 ACEITE) PUESTA EN OBRA. EL
PRECIO INCLUYE: BRIDAS Y CONTRABRIDAS, EMPAQUES DE NEOPRENO,
TORNILLERIA MANO DE OBRA HERRAMIENTA YTODOS. LOS MATERIALES
NECESARIOS PARA SU CORRECTA INSTALACION. P. U. O. T.
PZA
2.00
3,010.00
$6,020.00
PZA
0.00
5,733.00
$0.00
PZA
1.00
1,170.00
$1,170.00
HOJA: 1/1
PLANO: AGUA POTABLE MANZANA II-LOTE 18 (CONDOMINIO 1)
ARCHIVO: CAP-MANZANA II-LOTE 18 (CONDOMINIO 1)
CONCEPTOS DE OBRA
N
UNIDAD
CANTIDAD
DESCRIPCION
PRECIO
IMPORTE
UNITARIO
PESOS
0.00
2,160.00
$0.00
PZA
1.00
29,068.00
$29,068.00
PZA
1.00
2,670.50
$2,670.50
$38,928.50
604
427.20
$4,699.20
PZA
0.00
709.36
$0.00
PZA
1.00
576.00
$576.00
PZA
6.00
668.80
$4,012.80
PZA
0.00
1,272.00
$0.00
PZA
1.00
1,564.00
$1,564.00
PZA
19.00
78.17
$1,485.23
PZA
1.00
184.31
$184.31
ML
784.36
5.50
$4,313.95
SISTEMA
1.00
11,440.80
$11,440.80
LOTE
1.00
0.00
$0.00
$28,276.29
343.00
$33,957.00
$33,957.00
11
11.00
10
PZA
605
TOMAS DOMISILIARIAS
TOMA DOMICILIARIA DE AGUA POTABLE DE 1/2" CON TUBO FLEXIBLE DE
PEAD SEGUN PROYECTO. INCLUYE: SUMINISTRO DE MATERIAL DE
PLOMERIA, MANIOBRAS LOCALES, FLETES, MANO DE OBRA, INSTALACION
DE NUEVA TOMA Y TODO LO NECESARIO PARA SU COMPLETA EJECUCION P.
U. O. T.
PZA
99.00
SUB TOTAL
HOJA: 1/1
PLANO: AGUA POTABLE MANZANA II-LOTE 18 (CONDOMINIO 1)
ARCHIVO: CAP-MANZANA II-LOTE 18 (CONDOMINIO 1)
CONCEPTOS DE OBRA
N
UNIDAD
CANTIDAD
DESCRIPCION
606
PRECIO
IMPORTE
UNITARIO
PESOS
LIMPIEZA DE OBRA
LIMPIEZA GENERAL DE OBRA. INCLUYE: EL APILAMIENTO DEL MATERIAL,
CEPILLADO Y EL RETIRO Y APILAMIENTO DEL ESCOMBRO MENOR FUERA
DE LA OBRA
ML
784.36
15.50
SUB TOTAL
TOTAL
$12,157.51
$12,157.51
$260,133.47