OWNER :

ENGINEER :
VIRGILIO CABATO, JR.
PROJECT :
FENCING WORKS
TIN NO. :
LOCATION :
Batangas
REG.NO. :
DATE :
12-Feb-15
PTR.NO. :
----------------------------------------------------------------------------------------------------------------------------------SUBJECT :
BOM OF CHB FENCE
6 " Thk, 1.50 M. Ht. >>>>>>> LENGTH =1000.00
1000.00 L.M.
Additional CHB
6 " Thk, 2.00 Layers >>>>>>> LENGTH =1000.00
1000.00 L.M.
ITEM

DESCRIPTION

1 FORMWORKS (3 USES)
Ordinary Plywood,1/4"x4'x8'
Coco Lumber, 2"x2"x8'(Seasoned)
Formoil
Diesel
3" CWN
1" CWN
2 C1 / F1 and C3 / F3
Portland Cement
Gravel, 3/4
Sand
12mmf x 6.0m Deformed Bars(Gr.33)
10mmf x 6.0m Deformed Bars(Gr.33)
#16 Tie Wire
3 C2 / F2
Portland Cement
Gravel, 3/4
Sand
12mmf x 6.0m Deformed Bars(Gr.33)
10mmf x 6.0m Deformed Bars(Gr.33)
#16 Tie Wire
4 WALL FOOTING
Portland Cement
Gravel, 3/4
Sand
10mm x 6.0m Deformed Bars(Gr.33)
#16 Tie Wire
5 MASONRY
6 " CHB (Non-load Bearing)
6 " CHB (Non-load Bearing)
10mm x 6.0m Deformed Bars(Gr.33)
Portland Cement
Sand
#16 Tie Wire
6 KOSTURA
Portland Cement

QUANTITY

UNIT

UNIT COST

AMOUNT

TOTAL COST

286.0 units
74.00
1,042.00
80.00
60.00
180.00
97.00

pc/s
pc/s
gal.
lts.
kg/s
kg/s

290.00
68.00
16.00
33.00
55.00
60.00

21,460.00
70,856.00
1,280.00
1,980.00
9,900.00
5,820.00

111,296.00

187.00
900.00
700.00
189.00
134.00
60.00

104,720.00
55,980.00
21,770.00
190,134.00
54,940.00
4,260.00

431,804.00

187.00
900.00
700.00
189.00
134.00
60.00

35,717.00
19,080.00
7,420.00
74,844.00
18,626.00
1,620.00

157,307.00

187.00
900.00
700.00
189.00
60.00

158,950.00
84,960.00
33,040.00
154,413.00
2,760.00

434,123.00

8.50
8.50
189.00
187.00
700.00
60.00

192,780.00
46,860.50
248,346.00
304,997.00
127,190.00
4,386.00

924,559.50

187.00

84,337.00

84,337.00

228.0 units
560.00
62.20
31.10
1,006.00
410.00
71.00

bag/s
cu.m.
cu.m.
pc/s
pc/s
kg/s

58.0 units
191.00
21.20
10.60
396.00
139.00
27.00

bag/s
cu.m.
cu.m.
pc/s
pc/s
kg/s

94.40 cu.m.
850.00
94.40
47.20
817.00
46.00

bag/s
cu.m.
cu.m.
pc/s
kg/s

2,148.00 sq.m.
22,680.00
5,513.00
1,314.00
1,631.00
181.70
73.10

pc/s
pc/s
pc/s
bag/s
cu.m.
kg/s

1,791.60 s.m.
451.00 bag/s

-------------- ===================
MATERIAL COST

2,143,426.50

OWNER :
ENGINEER :
VIRGILIO CABATO, JR.
PROJECT :
FENCING WORKS
TIN NO. :
LOCATION :
Batangas
REG.NO. :
DATE :
12-Feb-15
PTR.NO. :
----------------------------------------------------------------------------------------------------------------------------------7 LABOR
Excavation
Backfill
Masonry (incl. rebar and filler)
C1/F1(incl. rebar, conc. & form)
C2/F2(incl. rebar, conc. & form)
Labor in Excess of 1.5M Exposed Ht.
Column C-1/C-3
Column C-2
Wall Footing (incl. rebar)
Kostura

387.00
278.00
2,148.00
228.00
58.00
91.60
22.80
914.00
1,791.60

cu.m.
cu.m.
sq.m.
unit/s
unit/s

150.00
100.00
80.00
500.00
500.00

58,050.00
27,800.00
171,840.00
114,000.00
29,000.00

l.m.
l.m.
l.m.
s.m.

250.00
250.00
120.00
50.00

22,900.00
5,700.00
109,680.00
89,580.00
LABOR COST

8 MISCELLANEOUS WORKS
Chipping & Rehabilitation of Columns &
CHB of existing fence for rebar anchorage

286.00 span/s

120.00

34,320.00
-------------- ===================
ADDITIONAL COST
34,320.00

DIRECT COST ( MAT'L+LABOR+ADD'LS )

ADD
10% TOTAL CONTINGENCIES
PROJECT'S SUB-TOTAL COST
COST PER LINEAR METER (BEFORE PROFIT)
ADD

30%

628,550.00

CONTRACTORS PROFIT

TOTAL PROJECT'S COST

COST PER LINEAR METER (AFTER PROFIT)

2,806,296.50
280,629.65
------------------3,086,926.15
3,086.93
926,077.85
------------------4,013,004.00
=================
4,013.00