F 3

Pag 1
OBIECTIV:
EXTINDERE SI MODERNIZARE REATEA

ALIMENTARE APA COM. MAGURENI
Proiectant:
________________________________________
Executant:
________________________________________
Beneficiar:
________________________________________
Proiect:
Plansa:
__________________
__________________
Faza:
__________________
F3 - LISTA cuprinzand cantitatile de lucrari

- lei -
30.06.2014
SECTIUNEA TEHNICA
Nr.
SECTIUNEA FINANCIARA
Capitolul de lucrari
U.M.
Cantitatea
0
1
2
3
OBIECTUL: EXTINDERE SI MODERNIZARE REATEA ALIMENTARE APA COM. MAGURENI
STADIUL FIZIC: 880018 RETEA DISTRIBUTIE
001
TSA02G1
manopera
002
TSD01D1
Sapatura manuala de pamant in spatii

mc
limitate,avand sub 1.00 m sau peste 1.00 m
latime,executata fara sprijini,cu taluz vertical,la
fundatii,canale,subsoluri,drenuri,trepte de
infratire etc....in pamant coeziv mijlociu sau
foarte coeziv adancime <1.5 m teren foarte
tare
ore
1,243.00
material:
Pretul unitar
(exclusiv TVA)
-lei4
5=3x4
23.60
0.00
manopera:
23.60
utilaj:
0.00
transport:
0.00
3,666.85
Imprastierea cu lopata a pamant. afinat,strat

uniform 10-30cm. gros cu sfarim. bulg.
teren...teren foarte tare
mc
537.00
4.55
material:
0.00
manopera:
4.55
utilaj:
0.00
transport:
0.00
manopera
003
004
TSD04B1
305.55
Compactarea cu maiul de mana a umpluturilor mc

executate pe straturi,inclusiv udarea fiecarui
strat de pamant in parte,avand :...10 cm
grosime pamant coeziv
greutate materiale
tone
53.40
manopera
ore
400.50
TSE01D1
manopera
005
ore
TSE02D1
Nivelarea manuala a terenurilor si

platformelor,cu denivelari de 10-20
cm,in:...teren foarte tare
ore
534.00
material:
0.02
manopera:
6.00
utilaj:
0.00
transport:
0.00
100 mp
7.00
material:
manopera:
106.72
utilaj:
0.00
transport:
0.00
93.38
Finisarea manuala a platformelor,in:...teren

foarte tare
006
TRA01A
ore
106.72
0.00
100 mp
7.00
material:
85.52
0.00
manopera:
manopera
6.02
85.52
utilaj:
0.00
transport:
0.00
74.83
Transportul rutier
al...materialelor,semifabricatelor cu
autobasculanta pe dist.=
tona
970.00
3.78
material:
0.00
manopera:
0.00
utilaj:
0.00
transport:
3.78

007
TRI1AA01C2
Incarcarea materialelor, grupa a-grele

si...marunte,prin aruncare rampa sau terenauto categ.2
tona
970.00
2.80
material:
0.00
manopera:
2.80
utilaj:
0.00
auto categ.2
transport:
manopera
008
ACE16A1
ore
009
010
011
ACE08A1
339.50
Montarea parapetelor si podetelor metalice de m

inventar la santuri pentru...conducte
manopera
ore
Umplutura in...sant. la cond. de alim. cu apa si mc

canalizare cu: nisip
tone
581.18
manopera
ore
256.20
Sustineri din lemn pentru cabluri si conducte

intilnite in sapatura :...usoare
greutate materiale
tone
2.32
manopera
ore
59.00
ACA11E1
200.00
1.28
material:
0.00
manopera:
1.28
utilaj:
0.00
transport:
0.00
32.00
greutate materiale
ACE06B1
0.00
Montare teava pvc tip 3(m) in pamant, in

exteriorulcladirilor,avand dn...140
420.00
material:
tone
48.19
manopera
ore
491.76
41.00
manopera:
4.88
utilaj:
0.00
transport:
0.00
100.00
material:
22.56
17.84
manopera:
4.72
utilaj:
0.00
transport:
0.00
greutate materiale
45.88
1,366.00
3.40
material:
0.50
manopera:
2.88
utilaj:
0.02
transport:
0.00
011
7610250
TEAVA PEHD PE100 PN10 DN 140X8,4
1,366.00
material:
greutate materiale
012
013
ACA20A1
tone
30.70
manopera:
0.00
utilaj:
0.00
transport:
0.00
0.14
Inchiderea capetelor la cond. din pvc sau

poliesteri pentru efect. probei de pres. avand
d...75-90
greutate materiale
tone
0.02
manopera
ore
3.56
6715423
30.70
DOP PEHD PE80 PT SUDURA PN 6 DN 140

COD 66500009
buc
4.00
11.37
material:
4.25
manopera:
7.12
utilaj:
0.00
transport:
0.00
buc
4.00
material:
64.90
64.90
manopera:
0.00
utilaj:
0.00
transport:
0.00
tone
0.00
greutate materiale
014
ACE07E1
Spalarea si desinfectarea conductelor de

alimentare cu apa avand dn...150
100 m
13.66
material:
manopera:
greutate materiale
tone
110.92
manopera
ore
30.74
20.79
2.79
18.00
utilaj:
0.00
transport:
0.00
015
016
017
018
DA06A1
Strat de agregate naturale cilindrate, avand

functia de rezidenta filtranta, izolatoare,
aerisire antcap, cu asternere...manuala;
greutate materiale
tone
22.04
manopera
ore
110.20
DF24A1
Semnalizarea rutiera pentru asigurarea

continuitatii circulatiei in ...timpul executarii
lucrarilor, cu indicatoare metalice
greutate materiale
tone
0.08
manopera
ore
79.53
TSA24B1
SF03A1
Epuizarea mecanica a apelor din sapaturi,in

teren cu infiltratii puternice de apa,executate
cu:...electropompa de apa de 8.1-14 Kw,
$00923
ore
SONDAJ IDENTIFICARE CONDUCTE:

descriere
95.00
18.67
material:
0.04
manopera:
9.28
utilaj:
9.35
transport:
0.00
buc
3.00
357.94
material:
145.86
manopera:
212.08
utilaj:
0.00
transport:
0.00
ora
Efectuare proba de etans. la pres. a Instalatie m

intr....de apa,din tevi pvc Montare in canal.
inclusiv armaturi
manopera
019
mc
20.00
7.92
material:
0.00
manopera:
0.00
utilaj:
7.92
transport:
0.00
1,366.00
0.56
material:
0.00
manopera:
0.56
utilaj:
0.00
transport:
0.00
95.62
buc
10.00
0.00
material:
0.00
manopera:
0.00
utilaj:
0.00
transport:
0.00
componenta 001
material:
0.00
componenta 001
019
TSA02G1

limitate,sub 1.00 m ,cu taluz vertical nespr.,in
pamant coeziv mijlociu si foarte coeziv
adancime <1.5 m teren foarte tare
manopera
ore
manopera:
0.00
utilaj:
0.00
transport:
0.00
mc
24.00
23.60
material:
0.00
manopera:
23.60
utilaj:
0.00
transport:
0.00
70.80
componenta 002
material:
0.00
manopera:
0.00
utilaj:
0.00
transport:
0.00

019
TSD01D1

manopera
ore
mc
24.00
4.55
material:
0.00
manopera:
4.55
utilaj:
0.00
transport:
0.00
13.66
componenta 003
019
TSD04B1
material:
0.00
manopera:
0.00
utilaj:
0.00
transport:
0.00

executate pe strat.,inclusiv udarea fiecarui
strat de 10 cm grosime t. coeziv
greutate materiale
tone
2.40
24.00
6.02
material:
0.02
manopera:
6.00
utilaj:
0.00
transport:
0.00
manopera
ore
18.00
componenta 004
019
TSE01D1

manopera
ore
material:
0.00
manopera:
0.00
utilaj:
0.00
transport:
0.00
100 mp
0.24
106.72
material:
0.00
manopera:
106.72
utilaj:
0.00
transport:
0.00
3.20
componenta 005
019
TSE02D1
Finisarea manuala a terenurilor si

platformelorin:...teren foarte tare
material:
0.00
manopera:
0.00
utilaj:
0.00
transport:
0.00
100 mp
0.24
85.52
material:
0.00
manopera:
manopera
ore
85.52
utilaj:
0.00
transport:
0.00
2.57
componenta 006
019
TSE04A1
material:
0.00
manopera:
0.00
utilaj:
0.00
transport:
0.00
Nivelarea terenului natural si platformelor de

100 mp
terasamente cu buldozer pe tractor 65-80 CP
material:
teren catg. 1 si 2
manopera:
0.24
8.12
0.00
0.00
utilaj:
8.12
transport:
0.00
componenta 007
material:
0.00
manopera:
0.00
utilaj:
0.00
transport:
0.00

019
020
TRA01A
TSA02G1
Transportul rutier

limitate,sub 1.00 m ,cu taluz vertical
nesprij,adancime <1.5 m teren foarte tare
manopera
021
TSD01D1
ore
023
TSD04B1
ore
0.00
manopera:
0.00
utilaj:
0.00
transport:
3.78
mc
1,051.00
material:
23.60
23.60
utilaj:
0.00
transport:
0.00
mc
tone
62.60
manopera
ore
469.50
100 mp
0.00
manopera:

executate pe srtat.,inclusiv udarea fiecarui

3.78
626.00
4.55
material:
0.00
manopera:
4.55
utilaj:
0.00
transport:
0.00
356.19
greutate materiale
TSE01D1
13.00
material:
3,100.45

manopera
022
tona
626.00
6.02
material:
0.02
manopera:
6.00
utilaj:
0.00
transport:
0.00
7.00
106.72
TSE01D1
manopera
024
TSE02D1

ore
100 mp
material:
0.00
manopera:
106.72
utilaj:
0.00
transport:
0.00
93.38
Finisarea manuala a terenurilor si

platformelor,in:...teren foarte tare
100 mp
7.00
material:
0.00
manopera:
manopera
025
026
TRA01A
TRI1AA01C2
manopera
027
ACE16A1
ore
85.52
utilaj:
0.00
transport:
0.00
74.83
Transportul rutier
tona

ore
85.52
770.00
3.78
material:
0.00
manopera:
0.00
utilaj:
0.00
transport:
3.78
tona
770.00
2.80
material:
0.00
manopera:
2.80
utilaj:
0.00
transport:
0.00
269.50
Montarea parapetelor si podetelor metalice de m

inventar la santuri pentru...conducte
200.00
1.28
material:
0.00
manopera:
1.28
utilaj:
0.00
transport:
0.00
ore
32.00
manopera
028
ACE08A1

331.00
material:
manopera:
45.88
41.00
4.88
029
030
030
greutate materiale
tone
458.02
manopera
ore
201.91
ACE06B1
Sustineri din lemn pentru cabluri si conducte

intilnite in sapatura :...usoare
greutate materiale
tone
2.32
manopera
ore
59.00
ACA11D1

0.00
transport:
0.00
100.00
material:
tone
29.10
manopera
ore
444.84
TEAVA PEHD PE100 PN10 DN 110X6,6
17.84
4.72
utilaj:
0.00
transport:
0.00
1,348.00
031
ACA20B1
tone
3.16
material:
0.50
manopera:
2.64
utilaj:
0.02
transport:
0.00
1,348.00
material:
greutate materiale
22.56
manopera:
greutate materiale
7101892
utilaj:
19.15
19.15
manopera:
0.00
utilaj:
0.00
transport:
0.00
0.13
Inchiderea capetelor la cond. din pvc sau

poliesteri pentru efect. probei de pres. avand
d...100-110
buc
4.00
13.69
material:
4.33
manopera:
9.36
utilaj:
0.00
transport:
0.00
032
greutate materiale
tone
0.02
manopera
ore
4.68
ACE07C1

alimentare cu apa avand dn...100
100 m
13.48
material:
1.24
manopera:
033
034
greutate materiale
tone
48.80
manopera
ore
26.96
DA06A1
Strat de agregate naturale (balast)cilindrate,

mc
avand functia de rezidenta filtranta, izolatoare,
aerisire antcap, cu asternere...manuala;
greutate materiale
tone
18.56
manopera
ore
92.80
DF24A1
Semnalizarea rutiera pentru asigurarea

continuitatii circulatiei in ...timpul executarii
lucrarilor, cu indicatoare metalice
greutate materiale
tone
17.24
16.00
utilaj:
0.00
transport:
0.00
80.00
material:
58.63
40.00
manopera:
9.28
utilaj:
9.35
transport:
0.00
buc
3.00
357.94
material:
145.86
manopera:
212.08
utilaj:
0.00
transport:
0.00
0.08
ore
79.53
manopera
035
TSA24B1

ora
10.00
7.92
material:
0.00
manopera:
0.00
utilaj:
7.92
transport:
036
SF03A1
Efectuare proba de etans. la pres. a Instalatie m

intr....de apa,din tevi pvc Montare in canal.
inclusiv armaturi
manopera
037
$00947
ore
0.00
1,348.00
0.56
material:
0.00
manopera:
0.56
utilaj:
0.00
transport:
0.00
94.36
BANDA PVC IDENTIFICATOARE

CONDUCTE u
2,714.00
0.00
material:
0.00
manopera:
0.00
utilaj:
0.00
transport:
0.00
-DESCRIERE:
material:
0.00
manopera:
0.00
utilaj:
0.00
transport:
0.00
material:
0.00
manopera:
0.00
utilaj:
0.00
transport:
0.00
componenta 001
037
W2H02A1
Identificarea traseu cable existent in

teren...mijlociu pentru sondaj fara sapatura
manopera
ore
100 m
27.14
4.00
material:
0.00
manopera:
4.00
utilaj:
0.00
transport:
0.00
13.57
componenta 002
037
DF26A1
Marcaj longitudinal cu banda din

material...termoplastic reflectorizant;
material:
0.00
manopera:
0.00
utilaj:
0.00
transport:
0.00
ml
2,714.00
0.79
DF26A1

material...termoplastic reflectorizant;
greutate materiale
tone
manopera
ore
ml
material:
0.08
manopera:
0.48
utilaj:
0.24
transport:
0.00
0.37
162.84
componenta 003
037
7000763
BANDA PVC CU INSERTIE DE METAL

DETECTABIL
material:
0.00
manopera:
0.00
utilaj:
0.00
transport:
0.00
2,714.00
0.90
material:
0.90
manopera:
0.00
utilaj:
0.00
transport:
0.00
tone
0.27
greutate materiale
038
$01084
HID INCEN DN80 PEC PEHD110
buc
4.00
0.00
material:
0.00
manopera:
0.00
utilaj:
0.00
transport:
0.00
-DESCRIERE:
material:
0.00
manopera:
0.00
utilaj:
0.00
transport:
0.00
material:
0.00
manopera:
0.00
utilaj:
0.00
transport:
0.00
componenta 001
038
ACA17A1
Piesa legatura din poliesteri armate cu fibre

sticla avand greutatea pe bucata...pina la inc.
10 kg
manopera
ore
buc
8.00
4.88
material:
0.00
manopera:
4.88
utilaj:
0.00
transport:
0.00
4.88
componenta 002
038
6714898
TEU PE80 PT SUDURA PN 6 DN 90 COD

66210005
greutate materiale
tone
material:
0.00
manopera:
0.00
utilaj:
0.00
transport:
0.00
buc
4.00
36.90
material:
36.90
manopera:
0.00
utilaj:
0.00
transport:
0.00
0.00
componenta 003
038
7510058
capat flansa pehd dn 90 mm
material:
0.00
manopera:
0.00
utilaj:
0.00
transport:
0.00
buc
4.00
16.00
material:
greutate materiale
tone
16.00
manopera:
0.00
utilaj:
0.00
transport:
0.00
0.00
componenta 004
material:
0.00
manopera:
0.00
utilaj:
0.00
transport:
0.00
038
ACA18C1
Imbinare piese legatura din poliesteri arm. cu

fibre de sticla cu mufa si cep tip...p si dn 100
mm
greutate materiale
tone
buc
8.00
2.50
material:
0.02
manopera:
2.48
utilaj:
0.00
transport:
0.00
0.00
ore
2.48
manopera
componenta 005
038
6607599
Garnitura de etansare plan pn6/2,5 D = 125

M 100-500 g2x4 s1733
greutate materiale
tone
material:
0.00
manopera:
0.00
utilaj:
0.00
transport:
0.00
buc
8.16
1.94
material:
1.94
manopera:
0.00
utilaj:
0.00
transport:
0.00
0.00
componenta 006
038
ACA18B1
Imbinare piese legatura din poliesteri arm. cu

fibre de sticla cu mufa si cep tip...p si dn 80
mm
greutate materiale
tone
0.00
material:
0.00
manopera:
0.00
utilaj:
0.00
transport:
0.00
buc
4.00
2.10
material:
0.02
manopera:
2.08
utilaj:
0.00
transport:
0.00
manopera
ore
1.04
componenta 007
038
6607587
Garnitura de etansare plan pn6/2,5 D = 100

M 100-500 g2x4 s1733
greutate materiale
tone
material:
0.00
manopera:
0.00
utilaj:
0.00
transport:
0.00
buc
4.08
1.46
material:
1.46
manopera:
0.00
utilaj:
0.00
transport:
0.00
0.00
componenta 008
038
ACB11A1
Lansarea si centr. piese leg. ol pentru

sud....g</=50 kg
material:
0.00
manopera:
0.00
utilaj:
0.00
transport:
0.00
tona
0.08
120.00
material:
0.00
manopera:
manopera
ore
120.00
utilaj:
0.00
transport:
0.00
1.20
componenta 009
038
7510033
COT CU PICIOR SI FLANSE PT HIDR DN80
material:
0.00
manopera:
0.00
utilaj:
0.00
transport:
0.00
buc
4.00
material:
146.00
146.00
manopera:
0.00
utilaj:
0.00
transport:
0.00
tone
0.00
greutate materiale
componenta 010
038
ACB05B1
material:
0.00
manopera:
0.00
utilaj:
0.00
transport:
0.00
Imbinare cu flanse piese...leg. flanse armaturi buc

si contoare cu dn 80 mm si pn 2,5;6 at.
manopera
ore
8.00
7.12
material:
0.00
manopera:
7.12
utilaj:
0.00
transport:
0.00
7.12
componenta 011
038
5843146
Piulita hexagonala speciala s 4071 OL 37 M

16
greutate materiale
tone
material:
0.00
manopera:
0.00
utilaj:
0.00
transport:
0.00
buc
32.00
0.54
material:
0.54
manopera:
0.00
utilaj:
0.00
transport:
0.00
0.00
componenta 012
038
6616459
Garnitura de etansare plan pn 40/10 s1733

80 m4.04 g2x4
material:
0.00
manopera:
0.00
utilaj:
0.00
transport:
0.00
buc
8.08
material:
1.75
1.75
6616459

80 m4.04 g2x4
greutate materiale
tone
buc
manopera:
0.00
utilaj:
0.00
transport:
0.00
0.00
componenta 013
038
5801760
Surub cap hexagonal precis

5.8 s4272
greutate materiale
tone
M 16 x 60 gr.
material:
0.00
manopera:
0.00
utilaj:
0.00
transport:
0.00
buc
32.00
1.03
material:
1.03
manopera:
0.00
utilaj:
0.00
transport:
0.00
0.00
componenta 014
038
ACA19B1
material:
0.00
manopera:
0.00
utilaj:
0.00
transport:
0.00
Imbinare cu flanse libera tuburi piese legatura buc

si armaturi la cond. pres. din poliesteri armate
dn...80
greutate materiale
tone
4.00
11.54
material:
4.34
manopera:
7.20
utilaj:
0.00
transport:
0.00
0.00
ore
3.60
manopera
componenta 015
material:
0.00
manopera:
0.00
038
6616459

80 m4.04 g2x4
greutate materiale
tone
utilaj:
0.00
transport:
0.00
buc
4.04
1.75
material:
1.75
manopera:
0.00
utilaj:
0.00
transport:
0.00
0.00
componenta 016
038
4427220
Flansa libera pn 6
4791
greutate materiale
80- 89 OL 37-2
material:
0.00
manopera:
0.00
utilaj:
0.00
transport:
0.00
stas buc
4.00
19.98
material:
tone
19.98
manopera:
0.00
utilaj:
0.00
transport:
0.00
0.01
componenta 017
038
5801954

5.8 s4272
greutate materiale
tone
M 16 x 90 gr.
material:
0.00
manopera:
0.00
utilaj:
0.00
transport:
0.00
buc
32.00
1.03
material:
1.03
manopera:
0.00
utilaj:
0.00
transport:
0.00
0.01
componenta 018
material:
0.00
manopera:
0.00
utilaj:
0.00
transport:
038
7610252
HIDRANT SUPRATERAN
0.00
buc
4.00
material:
greutate materiale
039
ACA17A1
3500001
ore
827.00
manopera:
0.00
utilaj:
0.00
transport:
0.00
0.00

10 kg
manopera
039
tone
827.00
buc
9.00
4.88
material:
0.00
manopera:
4.88
utilaj:
0.00
transport:
0.00
5.49
TEU 110-65-110
buc
1.00
material:
86.50
86.50
manopera:
0.00
utilaj:
0.00
transport:
0.00

greutate materiale
039
3500002
tone
0.00
TEU 110-110-110
buc
1.00
material:
greutate materiale
039
3500003
TEU 110-32-110
tone
50.80
50.80
manopera:
0.00
utilaj:
0.00
transport:
0.00
0.00
buc
1.00
material:
64.90
64.90
manopera:
0.00
utilaj:
0.00
transport:
0.00
greutate materiale
039
3500004
tone
0.00
TEU 140-63-140
buc
4.00
material:
greutate materiale
039
3500005
tone
253.00
manopera:
0.00
utilaj:
0.00
transport:
0.00
0.00
TEU 140-90-140
buc
1.00
material:
greutate materiale
039
3500006
tone
255.00
manopera:
0.00
utilaj:
0.00
transport:
0.00
buc
1.00
material:
040
ACE09C1[2]
manopera
040
7550013
tone
VANA INGROPATA MONTATA PE COND

PN10 DN50
253.00
253.00
manopera:
0.00
utilaj:
0.00
transport:
0.00
0.00
Montarea armaturilor cu actionare manuala

sau mecanica (robinet vane ventile clap.
compens. etc. )
ore
255.00
0.00
TEU 140-110-140
greutate materiale
253.00
buc
9.00
4.39
material:
0.00
manopera:
4.39
utilaj:
0.00
transport:
0.00
4.94
buc
5.00
material:
249.00
249.00
manopera:
0.00
utilaj:
0.00
transport:
0.00
greutate materiale
040
7500349
tone
0.00
VANA INGROPATA PN10 DN32
buc
1.00
material:
greutate materiale
040
7550014
tone
180.00
180.00
manopera:
0.00
utilaj:
0.00
transport:
0.00
0.00
VANA INGROPATA MONTATA PE COND

PN10 DN80
buc
1.00
material:
331.00
331.00
manopera:
0.00
utilaj:
0.00
transport:
0.00
tone
0.00
greutate materiale
040
7550015
VANA INGROPATA DN100
buc
2.00
material:
greutate materiale
041
TSC02A1
tone
394.00
manopera:
0.00
utilaj:
0.00
transport:
0.00
0.00
Sapatura mecanica cu excavator pe pneuri de 100 mc

0.12-0.39 mc,cu comanda hidraulica,in
material:
:...pamant cu umiditate naturala descarcare in
manopera:
depozit teren catg 1
utilaj:
0.93
TSA12C1
manopera
Sapatura manuala in gropi cu larg. 1-1,5 m,cu mc

sprij.evac. man.im pam. cu umid.nat. la adanc.
0,01-1,5m,t.tare
0.00
255.44
ore
65.86
0.00
18.50
material:
manopera:
255.44
0.00
transport:
041
394.00
28.48
0.00
28.48
utilaj:
0.00
transport:
0.00
041
TSD01C1

uniform 10-30cm. gros cu sfarim. bulg. teren
tare
manopera
041
041
TSD04C1
ore
63.50

grosime pamant necoeziv
tone
6.35
manopera
ore
46.99
0.00
manopera:
3.46
utilaj:
0.00
transport:
0.00
63.50
0.02
manopera:
5.92
utilaj:
0.00
transport:
0.00
Compactarea cu maiul mecanic de 150-200

100 mc
Kg a umpluturilor in straturi succesive de 20material:
30 cm grosime,exclusiv udarea fiecarui strat in
manopera:
parte,umpluturile executandu-se din :...pamant
necoeziv
utilaj:
041
041
TRA01A
TRB01C14
manopera
041
TSF02A1
ore
0.64
350.84
0.00
70.56
280.28
0.00
5.60
Transportul rutier
tona
Transportul...materialelor cu roaba pe pneuri tona

inc aruncare desc rasturnare grup1-3 distanta
40m
ore
5.94
material:
transport:
manopera
3.46
material:
27.50
greutate materiale
TSD05A1
mc
52.20
3.78
material:
0.00
manopera:
0.00
utilaj:
0.00
transport:
3.78
52.20
6.19
material:
0.00
manopera:
6.19
utilaj:
0.00
transport:
0.00
40.40
Sprijiniri de maluri,cu dulapi de fag asezati

orizontal,la sapaturi executate in spatii
limitate,avand latimea de 1.51-2.50 m intre
maluri...adancimea sapaturii de 0.00-2 m
mp
110.00
8.23
TSF02A1
Sprijiniri de maluri,cu dulapi de fag asezati

orizontal,la sapaturi executate in spatii
limitate,avand latimea de 1.51-2.50 m intre
maluri...adancimea sapaturii de 0.00-2 m
interspatii intre dulapi de 0.00-0.20 m
greutate materiale
tone
mp
material:
2.71
manopera:
5.52
utilaj:
0.00
transport:
0.00
0.43
ore
75.90
manopera
041
041
CA01A1
Turnarea betonului simplu...marca...1) n

fundatii continue, izolate si socluri cu volum
pna la 3 mc,
greutate materiale
tone
0.20
manopera
ore
6.36
2100921
Beton de ciment B 75, stas 3622
mc
2.00
material:
0.02
manopera:
25.44
utilaj:
0.68
transport:
0.00
mc
2.02
material:
greutate materiale
041
CA02A1
tone
150.00
0.00
utilaj:
0.00
transport:
0.00
4.50
Turnarea betonului armat in fundatii izolate cu mc

volum<3mc
greutate materiale
tone
1.40
manopera
ore
54.88
2100971
Beton de ciment
B 300 stas 3622
150.00
manopera:
14.00
material:
mc
32.39
0.02
manopera:
041
26.14
31.36
utilaj:
1.02
transport:
0.00
14.11
240.00
2100971
Beton de ciment
B 300 stas 3622
mc
material:
greutate materiale
041
041
041
041
CB10B1
tone
tone
manopera
ore
CC01C1
0.00
transport:
0.00
105.00
11.52
material:
3.52
manopera:
8.00
utilaj:
0.00
transport:
0.00
105.00
Montarea armaturilor din otel-beton in

kg
fundatii...continue si placi de radiere, distantier
din mase plastice
tone
0.02
manopera
ore
38.90
Confectionarea armaturilor .fasonarea barelor kg

pentru fundatii izolate continui si radiere, n
ateliere centralizate OB 37, D= 6-8 mm
greutate materiale
tone
0.08
manopera
ore
2.64
CZ0301E1
0.00
utilaj:
0.31
greutate materiale
CZ0301A1
manopera:
36.97
Cofraje pentru beton n cuzineti, fundatii pahar mp

si fundatii de utilaje, simple din panouri cu
placaj...15mm inclusiv spijin
greutate materiale
240.00
Confectionarea armaturilor fasonarea barelor

pentru fundatii izolate continui si radiere, n
ateliere centralizate PC 52, D= 10-16 mm ;
1,945.00
0.19
material:
0.03
manopera:
0.16
utilaj:
0.00
transport:
0.00
80.00
2.64
material:
2.32
manopera:
0.26
utilaj:
0.05
transport:
0.00
kg
1,865.00
3.10
material:
2.50
manopera:
0.60
utilaj:
0.00
transport:
0.00
greutate materiale
tone
1.88
ore
46.63
manopera
041
041
041
TRA06A
IZF01A1
Transportul rutier al betonului-mortarului cu

autobetoniera de...5,5mc dist.
Amorsarea suprafetelor pentru aplicarea

stratului de dif. vapori cu bitum taiat in 2
straturi supraf. orizont. si vert.
tone
0.03
manopera
ore
3.00
Bitum pentru materiale si lucrari pentru

hidroizolatii tip h 68/75 s 7064
greutate materiale
041
IZF04F1
tone
40.00
4.67
material:
0.00
manopera:
0.00
utilaj:
0.00
transport:
4.67
mp
greutate materiale
2600036
tona
75.00
0.61
material:
0.29
manopera:
0.32
utilaj:
0.00
transport:
0.00
kg
11.25
1.43
material:
1.43
manopera:
0.00
utilaj:
0.00
transport:
0.00
0.01
Strat hidroizolant cald cu mastic bitum sau

bitum cu adaos cauciuc tip...supr inclin peste
40% sau vert
greutate materiale
tone
0.31
manopera
ore
9.00
mp
150.00
0.70
material:
0.19
manopera:
0.48
utilaj:
0.03
transport:
0.00
041
2600048
Bitum pentru mat.+lucr.hidroizolatii tip h 80/90 kg

s7064
greutate materiale
041
4203765
042
TSA24B1
$11545
tone
1.43
manopera:
0.00
utilaj:
0.00
transport:
0.00
buc
4.00
483.63
material:
483.63
manopera:
0.00
utilaj:
0.00
transport:
0.00
0.80

cu:...electropompa de apa de 8.1-14 Kw
INST HIDRAUL CV
1.43
0.28
Capac cu rama fonta pentru cam.viz.tip 4a

caros. s 2308
greutate materiale
041
tone
255.00
material:
ora
20.00
7.92
material:
0.00
manopera:
0.00
utilaj:
7.92
transport:
0.00
BUC
4.00
0.00
material:
0.00
manopera:
0.00
utilaj:
0.00
transport:
0.00
-DECSRIERE:
material:
0.00
manopera:
0.00
utilaj:
0.00
transport:
0.00

>>>componenta 001
material:
0.00
manopera:
0.00
utilaj:
0.00
transport:
0.00
042
ACA17A1

10 kg
manopera
ore
buc
8.00
4.88
material:
0.00
manopera:
4.88
utilaj:
0.00
transport:
0.00
4.88
>>>componenta 002
7001761
CAPAT FLANSA PEHD PN6 DN 160
material:
0.00
manopera:
0.00
utilaj:
0.00
transport:
0.00
buc
2.00
506.00
material:
greutate materiale
tone
506.00
manopera:
0.00
utilaj:
0.00
transport:
0.00
0.00
>>>componenta 003
042
GD18E-1%
Imbinarea prin sudura cap la cap a fitingurilor

din polietilena...dn=160mm (coturi, teuri,
robinet
material:
0.00
manopera:
0.00
utilaj:
0.00
transport:
0.00
buc
8.00
94.44
material:
0.00
manopera:
14.56
utilaj:
79.88
transport:
manopera
ore
0.00
14.56
>>>componenta 004
material:
0.00
manopera:
0.00
utilaj:
0.00
transport:
0.00
042
ACB11B1
Lansarea si centr. piese leg. ol pentru

sud....g>50/=100 kg
tona
0.20
78.00
material:
0.00
manopera:
manopera
ore
78.00
utilaj:
0.00
transport:
0.00
1.95
>>>componenta 005
042
6714995
TEU RED SDR110 DN200X140X200 COD

66240137
material:
0.00
manopera:
0.00
utilaj:
0.00
transport:
0.00
buc
1.00
647.00
material:
647.00
manopera:
0.00
utilaj:
0.00
transport:
0.00
tone
0.00
greutate materiale
>>>componenta 006
042
6714944
TEU RED 140X110X140
material:
0.00
manopera:
0.00
utilaj:
0.00
transport:
0.00
buc
1.00
253.00
material:
greutate materiale
tone
253.00
manopera:
0.00
utilaj:
0.00
transport:
0.00
0.00
>>>componenta 007
material:
0.00
>>>componenta 007
042
6714903
TEU PE80 PT SUDURA PN 6 DN 110 COD

66210006
greutate materiale
tone
manopera:
0.00
utilaj:
0.00
transport:
0.00
buc
2.00
49.90
material:
49.90
manopera:
0.00
utilaj:
0.00
transport:
0.00
0.00
>>>componenta 008
042
7001760
CAPAT FLANSA PEHD PN6 DN110
material:
0.00
manopera:
0.00
utilaj:
0.00
transport:
0.00
buc
8.00
207.00
material:
greutate materiale
tone
207.00
manopera:
0.00
utilaj:
0.00
transport:
0.00
0.00
>>>componenta 009
042
7001938
CAPAT FLANSA DN140 PN6
material:
0.00
manopera:
0.00
utilaj:
0.00
transport:
0.00
buc
6.00
388.00
material:
greutate materiale
tone
388.00
manopera:
0.00
utilaj:
0.00
transport:
0.00
0.00
>>>componenta 010
material:
0.00
manopera:
0.00
042
ACA19D1
utilaj:
0.00
transport:
0.00

dn...125
6.00
11.72
material:
4.36
manopera:
7.37
utilaj:
0.00
transport:
0.00
tone
0.00
greutate materiale
manopera
ore
5.52
>>>componenta 011
042
6612104
Garnitura de etansare ans plan pn 16

125 M 100-500 g2x4 s1733
greutate materiale
tone
D=
material:
0.00
manopera:
0.00
utilaj:
0.00
transport:
0.00
buc
6.00
2.45
material:
2.45
manopera:
0.00
utilaj:
0.00
transport:
0.00
0.00
>>>componenta 012
042
4401226
Flansa plata pn 6 125- 140 OL 37-2

s 8012
material:
0.00
manopera:
0.00
utilaj:
0.00
transport:
0.00
et pu buc
6.00
material:
29.97
29.97
manopera:
0.00
utilaj:
0.00
transport:
0.00
greutate materiale
tone
0.02
>>>componenta 013
042
5802001

5.8 s4272
greutate materiale
M 16 x100 gr.
tone
material:
0.00
manopera:
0.00
utilaj:
0.00
transport:
0.00
buc
40.00
1.03
material:
1.03
manopera:
0.00
utilaj:
0.00
transport:
0.00
0.01
>>>componenta 014
042
ACA19E1
material:
0.00
manopera:
0.00
utilaj:
0.00
transport:
0.00

dn...150
greutate materiale
tone
0.00
manopera
ore
2.77
3.00
9.83
material:
2.44
manopera:
7.39
utilaj:
0.00
transport:
0.00
>>>componenta 015
042
6612116

150 M 100-500 g2x4 s1733
D=
material:
0.00
manopera:
0.00
utilaj:
0.00
transport:
0.00
buc
3.00
2.74
material:
2.74
manopera:
0.00
utilaj:
0.00
transport:
0.00

greutate materiale
tone
0.00
>>>componenta 016
042
4301296
Flansa plata pn 10 Dn150
material:
0.00
manopera:
0.00
utilaj:
0.00
transport:
0.00
buc
2.00
21.75
material:
greutate materiale
tone
21.75
manopera:
0.00
utilaj:
0.00
transport:
0.00
0.00
>>>componenta 017
042
4401147
Flansa plata pn 6 100- 114 OL 37-2k

s 8012
greutate materiale
tone
material:
0.00
manopera:
0.00
utilaj:
0.00
transport:
0.00
et pu buc
8.00
21.75
material:
21.75
manopera:
0.00
utilaj:
0.00
transport:
0.00
0.02
>>>componenta 018
042
5802037

5.8 s4272
M 16 x110 gr.
material:
0.00
manopera:
0.00
utilaj:
0.00
transport:
0.00
buc
96.00
material:
1.01
1.01
5802037

5.8 s4272
greutate materiale
M 16 x110 gr.
tone
buc
manopera:
0.00
utilaj:
0.00
transport:
0.00
0.02
>>>componenta 019
042
ACB05D1
material:
0.00
manopera:
0.00
utilaj:
0.00
transport:
0.00

si contoare cu dn 125 mm si pn 2,5-25 at.
ore
manopera
8.00
7.12
material:
0.00
manopera:
7.12
utilaj:
0.00
transport:
0.00
7.12
>>>componenta 020
042
6612104

125 M 100-500 g2x4 s1733
D=
material:
0.00
manopera:
0.00
utilaj:
0.00
transport:
0.00
buc
8.00
2.45
material:
2.45
manopera:
0.00
utilaj:
0.00
transport:
0.00

greutate materiale
tone
0.00
>>>componenta 021
material:
0.00
manopera:
0.00
utilaj:
0.00
transport:
0.00
042
5801887

5.8 s4272
greutate materiale
tone
M 16 x 75 gr.
buc
40.00
1.03
material:
1.03
manopera:
0.00
utilaj:
0.00
transport:
0.00
0.01
>>>componenta 022
042
5843146

16
greutate materiale
tone
material:
0.00
manopera:
0.00
utilaj:
0.00
transport:
0.00
buc
40.00
0.54
material:
0.54
manopera:
0.00
utilaj:
0.00
transport:
0.00
0.00
>>>componenta 023
042
ACB05E1
material:
0.00
manopera:
0.00
utilaj:
0.00
transport:
0.00

si contoare cu dn 150 mm si pn 2,5-25 at.
manopera
ore
3.00
7.12
material:
0.00
manopera:
7.12
utilaj:
0.00
transport:
0.00
2.67
>>>componenta 024
material:
0.00
manopera:
0.00
utilaj:
0.00
transport:
0.00
042
6612116

150 M 100-500 g2x4 s1733
greutate materiale
tone
D=
buc
3.00
2.74
material:
2.74
manopera:
0.00
utilaj:
0.00
transport:
0.00
0.00
>>>componenta 025
042
5802661

5.8 s4272
M 20 x 90 gr.
material:
0.00
manopera:
0.00
utilaj:
0.00
transport:
0.00
buc
96.00
1.03
material:
1.03
manopera:
0.00
utilaj:
0.00
transport:
0.00

greutate materiale
tone
0.03
>>>componenta 026
042
5843201

20
greutate materiale
tone
material:
0.00
manopera:
0.00
utilaj:
0.00
transport:
0.00
buc
96.00
0.30
material:
0.30
manopera:
0.00
utilaj:
0.00
transport:
0.00
0.00
>>>componenta 027
material:
0.00
>>>componenta 027
042
ACE09G1

compens. etc. )dn:...200
manopera
ore
manopera:
0.00
utilaj:
0.00
transport:
0.00
buc
2.00
6.80
material:
0.00
manopera:
6.80
utilaj:
0.00
transport:
0.00
1.70
>>>componenta 028
042
4503787
Robinet sert.pana
150 225 n 5316
greutate materiale
n pu bz PN = 10
D=
material:
0.00
manopera:
0.00
utilaj:
0.00
transport:
0.00
buc
1.00
797.00
material:
tone
797.00
manopera:
0.00
utilaj:
0.00
transport:
0.00
0.07
>>>componenta 029
042
4505345
Robinet reducere.pana
225 n 5313
greutate materiale
tone
PN = 16 D = 150
material:
0.00
manopera:
0.00
utilaj:
0.00
transport:
0.00
buc
1.00
797.65
material:
797.65
manopera:
0.00
utilaj:
0.00
transport:
0.00
0.07
>>>componenta 030
material:
0.00
manopera:
0.00
042
ACE09F1

utilaj:
0.00
transport:
0.00
buc
4.00
5.54
material:
0.00
manopera:
5.54
utilaj:
0.00
transport:
0.00
ore
2.77
manopera
>>>componenta 031
042
3270075
Robinet sert.pana
100 225 n 5313.
greutate materiale
nf pu bz PN = 10 D =
material:
0.00
manopera:
0.00
utilaj:
0.00
transport:
0.00
buc
4.00
513.00
material:
tone
513.00
manopera:
0.00
utilaj:
0.00
transport:
0.00
0.00
>>>componenta 032
042
ACE05A1
Piesa de trecere etansa a conductelor prin

pereti cu greut....pina la 50 kg inclusiv
material:
0.00
manopera:
0.00
utilaj:
0.00
transport:
0.00
tona
0.20
material:
632.61
manopera:
914.72
utilaj:
141.79
transport:
greutate materiale
tone
0.17
1,689.12
0.00
manopera
ore
23.33
>>>componenta 033
042
7610994
PIESA TRECERE 140
material:
0.00
manopera:
0.00
utilaj:
0.00
transport:
0.00
buc
3.00
388.00
material:
greutate materiale
tone
388.00
manopera:
0.00
utilaj:
0.00
transport:
0.00
0.00
>>>componenta 034
042
7610054
PIESA DE TRECERE TIP A DN200
material:
0.00
manopera:
0.00
utilaj:
0.00
transport:
0.00
buc
2.00
77.90
material:
greutate materiale
tone
77.90
manopera:
0.00
utilaj:
0.00
transport:
0.00
0.00
>>>componenta 035
042
7610053
PIESA DE TRECERE TIP A DN110
material:
0.00
manopera:
0.00
utilaj:
0.00
transport:
0.00
buc
8.00
material:
20.90
20.90
manopera:
0.00
utilaj:
0.00
transport:
0.00

greutate materiale
tone
0.00
>>>componenta 036
042
IZJ07B1
Grunduirea conductelor si aparatelor cu

...grund de miniu plumb n doua straturi
material:
0.00
manopera:
0.00
utilaj:
0.00
transport:
0.00
mp
greutate materiale
tone
0.00
manopera
ore
0.44
0.80
6.63
material:
2.23
manopera:
4.40
utilaj:
0.00
transport:
0.00
>>>componenta 037
042
IZJ09B1
Vopsirea nvelitorii de tabla la conducte si

aparate cu...vopsea de ulei n doua straturi,
inclusiv grunduirea
greutate materiale
tone
0.00
manopera
ore
0.04
material:
0.00
manopera:
0.00
utilaj:
0.00
transport:
0.00
mp
0.08
5.54
material:
1.78
manopera:
3.76
utilaj:
0.00
transport:
0.00
>>>componenta 038
material:
0.00
manopera:
0.00
utilaj:
0.00
transport:
0.00
042
6103218
Vopsea ulei orice culoare
greutate materiale
tone
kg
0.02
6.93
material:
6.93
manopera:
0.00
utilaj:
0.00
transport:
0.00
0.00
>>>componenta 039
042
CL20C1
Confectii metalice diverse, montate

aparent ...diverse exclusiv
parapeti,balustrazi,chepenguri
ore
manopera
material:
0.00
manopera:
0.00
utilaj:
0.00
transport:
0.00
kg
100.00
3.90
material:
0.00
manopera:
3.90
utilaj:
0.00
transport:
0.00
9.00
>>>componenta 040
material:
0.00
manopera:
0.00
utilaj:
0.00
transport:
0.00

042
6309903
Confectie metalice sud.cornier < 70 mm

pentru esafodaje
greutate materiale
043
$00959
tone
kg
100.00
2.70
material:
2.70
manopera:
0.00
utilaj:
0.00
transport:
0.00
0.12
SUBTRAVERSARE PRIN FJ ORIZ DN159
10.00
material:
0.00
0.00
$00959
SUBTRAVERSARE PRIN FJ ORIZ DN159
M
manopera:
0.00
utilaj:
0.00
transport:
0.00
-DESCRIERE:
material:
0.00
manopera:
0.00
utilaj:
0.00
transport:
0.00
material:
0.00
manopera:
0.00
utilaj:
0.00
transport:
0.00
>>>componenta 001
043
TSJ08D1
Foraj rotativ cu circulatie directa tubat teren

de:...-categoria a 4
10.00
302.38
material:
50.30
manopera:
56.65
utilaj:
195.43
transport:
greutate materiale
tone
0.06
manopera
ore
70.81
0.00
>>>componenta 002
043
TSJ11A1
Prepararea suspensiei pentru injectare in

foraje,din:...ciment si silicat de sodiu in
raportul 50:1
material:
0.00
manopera:
0.00
utilaj:
0.00
transport:
0.00
mc
0.40
material:
tone
0.65
manopera
ore
4.24
527.49
manopera:
84.80
utilaj:
54.01
transport:
greutate materiale
666.30
0.00
>>>componenta 003
043
TSJ13A1
Extragerea tubului de protectie cu extractor
greutate materiale
tone
material:
0.00
manopera:
0.00
utilaj:
0.00
transport:
0.00
10.00
7.96
material:
0.11
manopera:
3.68
utilaj:
4.17
transport:
0.00
0.00
ore
4.60
manopera
>>>componenta 004
043
TSJ15A1
material:
0.00
manopera:
0.00
utilaj:
0.00
transport:
0.00
Spalarea cu apa a forajului,executata inaintea buc

injectiei de umplere
greutate materiale
tone
4.00
manopera
ore
0.84
2.00
4.86
material:
0.36
manopera:
3.36
utilaj:
1.14
transport:
0.00
>>>componenta 005
043
IZL01A1
Izolatie usoara (citomare) executata

manual ...pe traseu la tevi de otel
material:
0.00
manopera:
0.00
utilaj:
0.00
transport:
0.00
mp
14.00
1.92
IZL01A1
Izolatie usoara (citomare) executata

manual ...pe traseu la tevi de otel
mp
greutate materiale
tone
0.00
manopera
ore
2.10
material:
0.72
manopera:
1.20
utilaj:
0.00
transport:
0.00
>>>componenta 006
043
ACB08E1
material:
0.00
manopera:
0.00
utilaj:
0.00
transport:
0.00
Montare teava...otel pentru conducte imbinare m

prin sudura el. Dn 150
greutate materiale
tone
0.22
manopera
ore
3.34
10.00
5.55
material:
0.06
manopera:
2.67
utilaj:
2.81
transport:
0.00
>>>componenta 007
043
3111666
ACA11D1
0.00
manopera:
0.00
utilaj:
0.00
transport:
0.00
Teava pentru constructii fara sudura LC 159 x m

6 / OLT 35 s 404/2
greutate materiale
044
material:
tone

**SPORURI** MAT:-100% MAN:0,0%
UTI:0,0%
10.05
material:
57.25
57.25
manopera:
0.00
utilaj:
0.00
transport:
0.00
0.23
14.00
2.66
material:
0.00
manopera:
2.64
**SPORURI** MAT:-100% MAN:0,0%
UTI:0,0%
utilaj:
0.02
transport:
0.00
ore
4.62
manopera
044
7550006
TEAVA PEHD DN110 PN6 ATM
14.00
material:
greutate materiale
045
ACE09E1
tone
045
4505369
ore
Robinet sert.pana
=125 225 n 5313
greutate materiale
Cheltuieli directe:
Recapitulatia:
CAS
Fond de risc
Concedii si indemnizatii
Somaj
Fond de garantare
Sanatate
manopera:
0.00
utilaj:
0.00
transport:
0.00
buc
3.00
5.54
material:
0.00
manopera:
5.54
utilaj:
0.00
transport:
0.00
2.08
nf pu bz PN = 10 D
buc
3.00
material:
tone
procent
12.60
0.00

manopera
12.60
637.00
637.00
manopera:
0.00
utilaj:
0.00
transport:
0.00
0.43
material
manopera
utilaj
transport
146,522.44
100,684.49
5,899.29
7,006.17
26
Recapitulatie 1 ianuarie 2011

20.800 %
0.00
20,942.37
0.00
0.00
0.270 %
0.00
271.85
0.00
0.00
0.850 %
0.00
855.82
0.00
0.00
0.500 %
0.00
503.42
0.00
0.00
0.250 %
0.00
251.71
0.00
0.00
5.200 %
0.00
5,235.59
0.00
0.00
Sanatate
5.200 %
0.00
5,235.59
0.00
0.00
10.000 %
146,522.44
14,652.24
128,745.26
12,874.53
5,899.29
589.93
7,006.17
700.62
28
2
5.000 %
161,174.68
8,058.73
141,619.78
7,080.99
6,489.22
324.46
7,706.79
385.34
31
1
169,233.42
148,700.77
6,813.68
8,092.13
33
Total Inclusiv Cheltuieli Directe:
Cheltuieli indirecte
Total Inclusiv Cheltuieli indirecte:
Profit
Total Inclusiv Profit:

STADIUL FIZIC: 880028 BRANSAMENT 110 mm 1 buc
001
TSA02G1

limitate,avand sub 1.00 m latime,executata
fara sprijini,cu taluz vertical nespr.,.in pamant
coeziv mijlociu sau foarte coeziv adancime
<1.5 m teren foarte tare
manopera
002
TSD01D1
ore
003
TSD04B1
ore
material:
tone
23.60
0.00
manopera:
23.60
utilaj:
0.00
transport:
0.00
mc
2.40
4.55
material:
0.00
manopera:
4.55
utilaj:
0.00
transport:
0.00
1.37

greutate materiale
3.30
9.74

manopera
mc
2.40
6.02
material:
0.02
manopera:
6.00
utilaj:
0.00
transport:
0.00
0.24
ore
1.80
manopera
004
TSE01D1

100 mp
0.03
material:
manopera:
106.72
0.00
106.72

manopera
005
TSE02D1
ore
utilaj:
0.00
transport:
0.00
0.40
Finisarea manuala a platformelor,...teren

foarte tare
100 mp
0.03
material:
0.00
manopera:
manopera
006
007
TRA01A
TRI1AA01C2
ore
008
009
ACE08A1
utilaj:
0.00
transport:
0.00
tona

ore
85.52
0.32
Transportul rutier
autobasculanta pe dist.
manopera
85.52
3.60
3.78
material:
0.00
manopera:
0.00
utilaj:
0.00
transport:
3.78
tona
3.60
2.80
material:
0.00
manopera:
2.80
utilaj:
0.00
transport:
0.00
1.26

greutate materiale
tone
1.66
manopera
ore
0.73
ACA11A1

**sporuri**mat:-100% man:0,0% uti:0,0%
1.20
material:
45.88
41.00
manopera:
4.88
utilaj:
0.00
transport:
0.00
5.00
3.70
material:
1.76
manopera:
1.92
utilaj:
0.02
transport:
0.00
009
greutate materiale
tone
0.02
manopera
ore
1.20
2333316
TEAVA PEHD 25
greutate materiale
010
ACA17A1
5400001
tone
ore
5.00
1.25
material:
1.25
manopera:
0.00
utilaj:
0.00
transport:
0.00
0.00

10 kg
manopera
010
buc
3.00
4.88
material:
0.00
manopera:
4.88
utilaj:
0.00
transport:
0.00
1.83
PIESA BRANSARE ELECTROSUDABIL DN

110 CU IESIRE DN25
buc
1.00
material:
64.90
64.90
manopera:
0.00
utilaj:
0.00
transport:
0.00
tone
0.00
greutate materiale
010
5400002
RACORD COMPRESIE DN25X3/4
greutate materiale
tone
buc
0.00
2.00
3.50
material:
3.50
manopera:
0.00
utilaj:
0.00
transport:
0.00
011
ACE09A1

manopera
011
5300003
ore
buc
1.00
material:
0.00
manopera:
4.39
utilaj:
0.00
transport:
0.00
0.55
ROBINET CONCESIE 3/4 PN16 BAR
buc
1.00
material:
greutate materiale
011
5300004
tone
290.00
manopera:
0.00
utilaj:
0.00
transport:
0.00
buc
1.00
material:
011
5300005
ACE07A1[1]
tone
20.16
20.16
manopera:
0.00
utilaj:
0.00
transport:
0.00
0.00
CAPAC TUB PVC DN160
greutate materiale
012
tone
290.00
0.00
TEAVA PVC DN160 CU MUFA L=1M
greutate materiale
4.39
buc
1.00
6.45
material:
6.45
manopera:
0.00
utilaj:
0.00
transport:
0.00
0.00

alimentare cu apa avand dn25
100 m
0.05
material:
manopera:
greutate materiale
tone
0.05
manopera
ore
0.08
12.87
0.31
12.56
utilaj:
0.00
transport:
0.00
013
$00947
BANDA PVC IDENTIFICARE CONDUCTE u

M5
material:
0.00
manopera:
0.00
utilaj:
0.00
transport:
0.00
material:
0.00
manopera:
0.00
utilaj:
0.00
transport:
0.00
material:
0.00
manopera:
0.00
utilaj:
0.00
transport:
0.00
-DESCRIERE:
>>>componenta 001

013
W2H02A1

manopera
ore
100 m
0.05
4.00
material:
0.00
manopera:
4.00
utilaj:
0.00
transport:
0.00
0.03
>>>componenta 002
013
DF26A1
material:
0.00
manopera:
0.00
utilaj:
0.00
transport:
0.00

ml
material...termoplastic
reflectorizant;**sporuri**mat:-100% man:0,0%
uti:0,0%
greutate materiale
tone
0.00
5.00
0.79
material:
0.08
manopera:
0.48
utilaj:
0.24
transport:
0.00
manopera
ore
0.30
>>>componenta 003
013
7000763

DETECTABIL
greutate materiale
tone
procent
Cheltuieli directe:
Recapitulatia:
CAS
Fond de risc
0.00
utilaj:
0.00
transport:
0.00
5.00
0.90
material:
0.90
manopera:
0.00
utilaj:
0.00
transport:
0.00
0.00
material
manopera
utilaj
transport
457.69
156.77
1.31
13.60
20.800 %
0.00
32.61
0.00
0.00
0.270 %
0.00
0.42
0.00
0.00
0.850 %
0.00
1.33
0.00
0.00
0.500 %
0.00
0.78
0.00
0.00
0.250 %
0.00
0.39
0.00
0.00
5.200 %
0.00
8.15
0.00
0.00
10.000 %
457.69
45.77
200.46
20.05
1.31
0.13
13.60
1.36
5.000 %
503.46
25.17
220.50
11.03
1.44
0.07
14.96
0.75
528.63
231.53
1.51
15.71
0.00
manopera:
Somaj
Fond de garantare
Sanatate
Profit
material:

STADIUL FIZIC: 880038 BRANSAMENT 140mm 1 buc
001
TSA02G1

limitate,avand sub 1.00 m latime,,cu taluz
vertical nespr.,in pamant coeziv mijlociu sau
foarte coeziv adancime <1.5 m teren foarte
tare
mc
3.30
material:
manopera:
23.60
0.00
23.60
utilaj:
0.00
transport:
0.00
ore
9.74
manopera
002
TSD01D1

manopera
003
004
TSD04B1

executate pe straturi,inclusiv udarea fiecarui
tone
0.24
manopera
ore
1.80
TSE01D1
TSE02D1

ore
2.40
material:
0.00
manopera:
4.55
utilaj:
0.00
transport:
0.00
2.40
0.02
manopera:
6.00
utilaj:
0.00
transport:
0.00
100 mp
0.03
material:
006
TRA01A
Transportul rutier
106.72
0.00
manopera:
106.72
utilaj:
0.00
transport:
0.00
0.40
Finisarea manuala a platformelor,,in:...teren

foarte tare
ore
6.02
material:
100 mp
0.03
material:
85.52
0.00
manopera:
manopera
4.55
1.37
greutate materiale
manopera
005
ore
mc
85.52
utilaj:
0.00
transport:
0.00
0.32
tona
3.60
3.78
material:
0.00
manopera:
0.00
007
TRI1AA01C2

manopera
008
009
009
ACE08A1
ore
transport:
3.78
tona

tone
1.66
manopera
ore
0.73
ACA11A1

**sporuri**mat:-100% man:0,0% uti:0,0%
3.60
2.80
material:
0.00
manopera:
2.80
utilaj:
0.00
transport:
0.00
1.20
material:
tone
0.02
manopera
ore
1.20
45.88
41.00
manopera:
4.88
utilaj:
0.00
transport:
0.00
greutate materiale
TEAVA PEHD 25
0.00
1.26
greutate materiale
2333316
utilaj:
5.00
3.70
material:
1.76
manopera:
1.92
utilaj:
0.02
transport:
0.00
5.00
1.25
material:
1.25
manopera:
0.00
utilaj:
0.00
transport:
0.00
tone
0.00
greutate materiale
010
ACA17A1

10 kg
manopera
010
5400011
ore
010
5400002
ACE09A1
5300003
ore
0.00
manopera:
4.88
utilaj:
0.00
transport:
0.00
buc
1.00
material:
0.00
utilaj:
0.00
transport:
0.00
2.00
3.50
material:
3.50
manopera:
0.00
utilaj:
0.00
transport:
0.00
buc
1.00
4.39
material:
0.00
manopera:
4.39
utilaj:
0.00
transport:
0.00
0.55
buc
1.00
material:
tone
150.00
0.00
ROBINET CONCESIE 3/4 PN16 BAR
greutate materiale
150.00
manopera:
buc

manopera
011
tone
4.88
0.00
RACORD COMPRESIE DN25X3/4
greutate materiale
011
tone
3.00
material:
1.83
PIESA BRANSARE ELECTROSUDABIL DN

140 CU IESIRE DN25
greutate materiale
buc
0.00
290.00
290.00
manopera:
0.00
utilaj:
0.00
transport:
0.00
011
5300004
TEAVA PVC DN160 CU MUFA L=1M
buc
1.00
20.16
material:
greutate materiale
011
5300005
ACE07A1[1]
tone
0.00
utilaj:
0.00
transport:
0.00
0.00
CAPAC TUB PVC DN160
greutate materiale
012
tone
20.16
manopera:
buc
1.00
6.45
material:
6.45
manopera:
0.00
utilaj:
0.00
transport:
0.00
0.00

alimentare cu apa avand dn25
100 m
0.05
12.87
material:
0.31
manopera:
013
greutate materiale
tone
0.05
manopera
ore
0.08
$00947
BANDA PVC IDENTIFICARE CONDUCTE u

M5
12.56
utilaj:
0.00
transport:
0.00
material:
0.00
manopera:
0.00
utilaj:
0.00
transport:
0.00

-DESCRIERE:
>>>componenta 001
material:
0.00
manopera:
0.00
utilaj:
0.00
transport:
0.00
>>>componenta 001
013
W2H02A1

manopera
ore
material:
0.00
manopera:
0.00
utilaj:
0.00
transport:
0.00
100 m
0.05
4.00
material:
0.00
manopera:
4.00
utilaj:
0.00
transport:
0.00
0.03
>>>componenta 002
013
DF26A1
material:
0.00
manopera:
0.00
utilaj:
0.00
transport:
0.00

ml
material...termoplastic
reflectorizant;**sporuri**mat:-100% man:0,0%
uti:0,0%
greutate materiale
tone
0.00
manopera
ore
0.30
5.00
0.79
material:
0.08
manopera:
0.48
utilaj:
0.24
transport:
0.00
>>>componenta 003
013
7000763

DETECTABIL
greutate materiale
tone
procent
material:
0.00
manopera:
0.00
utilaj:
0.00
transport:
0.00
5.00
0.90
material:
0.90
manopera:
0.00
utilaj:
0.00
transport:
0.00
0.00
material
manopera
utilaj
transport
Cheltuieli directe:
Recapitulatia:
CAS
Fond de risc
Somaj
Fond de garantare
Sanatate
542.79
Cheltuieli directe:
Recapitulatie:
TOTAL GENERAL (faraTVA):
TVA:
TOTAL GENERAL:
13.60

0.00
32.61
0.00
0.00
0.270 %
0.00
0.42
0.00
0.00
0.850 %
0.00
1.33
0.00
0.00
0.500 %
0.00
0.78
0.00
0.00
0.250 %
0.00
0.39
0.00
0.00
5.200 %
0.00
8.15
0.00
0.00
10.000 %
542.79
54.28
200.46
20.05
1.31
0.13
13.60
1.36
5.000 %
597.07
29.85
220.50
11.03
1.44
0.07
14.96
0.75
626.92
231.53
1.51
15.71
147,522.92
100,998.02
5,901.91
7,033.37
26
22,866.05
48,165.81
914.80
1,090.17
170,388.97
149,163.83
6,816.70
8,123.55
33
40,893.35
35,799.32
1,636.01
1,949.65
211,282.32
184,963.15
8,452.71
10,073.20
41
Profit
1.31
20.800 %
156.77
1 euro = 4.27 lei, curs la data de 2009/12/01
Executant,
Director General,
Raport generat cu ISDP , www.devize.ro, e-mail: suport@intelsoftdeviz.ro, tel.: 0236 477.007
_____
_____
nr:
nr:
___
___
_____
NANCIARA
TOTALUL
(exclusiv TVA)
-lei5=3x4
29,334.80
0.00
29,334.80
0.00
0.00
2,444.42
0.00
2,444.42
0.00
0.00
3,213.68
9.68
3,204.00
0.00
0.00
747.04
0.00
747.04
0.00
0.00
598.64
0.00
598.64
0.00
0.00
3,664.38
0.00
0.00
0.00
3,664.38
2,716.00
0.00
2,716.00
0.00
0.00
255.98
0.00
255.98
0.00
0.00
19,269.60
17,220.00
2,049.60
0.00
0.00
2,255.79
1,783.79
472.00
0.00
0.00
4,649.74
683.00
3,934.08
32.66
0.00
41,936.20
41,936.20
0.00
0.00
0.00
45.48
17.00
28.48
0.00
0.00
259.60
259.60
0.00
0.00
0.00
283.95
38.07
245.88
0.00
0.00
1,773.44
3.99
881.60
887.84
0.00
1,073.81
437.57
636.24
0.00
0.00
158.31
0.00
0.00
158.31
0.00
764.96
0.00
764.96
0.00
0.00
0.00
0.00
0.00
0.00
0.00
566.40
0.00
566.40
0.00
0.00
109.25
0.00
109.25
0.00
0.00
144.43
0.43
144.00
0.00
0.00
25.61
0.00
25.61
0.00
0.00
20.52
0.00
20.52
0.00
0.00
1.95
0.00
0.00
1.95
0.00
49.11
0.00
0.00
0.00
49.11
24,803.60
0.00
24,803.60
0.00
0.00
2,849.55
0.00
2,849.55
0.00
0.00
3,767.34
11.34
3,756.00
0.00
0.00
747.04
0.00
747.04
0.00
0.00
598.64
0.00
598.64
0.00
0.00
2,908.84
0.00
0.00
0.00
2,908.84
2,156.00
0.00
2,156.00
0.00
0.00
255.98
0.00
255.98
0.00
0.00
15,186.28
13,571.00
1,615.28
0.00
0.00
2,255.79
1,783.79
472.00
0.00
0.00
4,264.95
674.00
3,558.72
32.23
0.00
25,814.20
25,814.20
0.00
0.00
0.00
54.75
17.31
37.44
0.00
0.00
232.42
16.74
215.68
0.00
0.00
4,690.06
3,200.00
742.40
747.66
0.00
1,073.81
437.57
636.24
0.00
0.00
79.16
0.00
0.00
79.16
0.00
754.88
0.00
754.88
0.00
0.00
0.00
0.00
0.00
0.00
0.00
108.56
0.00
108.56
0.00
0.00
2,154.04
206.54
1,302.72
644.78
0.00
2,442.60
2,442.60
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
39.04
0.00
39.04
0.00
0.00
147.60
147.60
0.00
0.00
0.00
64.00
64.00
0.00
0.00
0.00
20.03
0.19
19.84
0.00
0.00
15.84
15.84
0.00
0.00
0.00
8.40
0.08
8.32
0.00
0.00
5.94
5.94
0.00
0.00
0.00
9.60
0.00
9.60
0.00
0.00
584.00
584.00
0.00
0.00
0.00
56.96
0.00
56.96
0.00
0.00
17.29
17.29
0.00
0.00
0.00
14.10
14.10
0.00
0.00
0.00
32.83
32.83
0.00
0.00
0.00
46.17
17.37
28.80
0.00
0.00
7.05
7.05
0.00
0.00
0.00
79.92
79.92
0.00
0.00
0.00
32.83
32.83
0.00
0.00
0.00
3,308.00
3,308.00
0.00
0.00
0.00
43.92
0.00
43.92
0.00
0.00
86.50
86.50
0.00
0.00
0.00
50.80
50.80
0.00
0.00
0.00
64.90
64.90
0.00
0.00
0.00
1,012.00
1,012.00
0.00
0.00
0.00
255.00
255.00
0.00
0.00
0.00
253.00
253.00
0.00
0.00
0.00
39.53
0.00
39.53
0.00
0.00
1,245.00
1,245.00
0.00
0.00
0.00
180.00
180.00
0.00
0.00
0.00
331.00
331.00
0.00
0.00
0.00
788.00
788.00
0.00
0.00
0.00
237.56
0.00
0.00
237.56
0.00
526.88
0.00
526.88
0.00
0.00
219.96
0.00
219.96
0.00
0.00
377.07
1.15
375.92
0.00
0.00
222.79
0.00
44.81
177.98
0.00
197.20
0.00
0.00
0.00
197.20
323.22
0.00
323.22
0.00
0.00
905.65
298.45
607.20
0.00
0.00
52.27
0.04
50.88
1.35
0.00
302.40
302.40
0.00
0.00
0.00
453.51
0.25
439.04
14.22
0.00
3,386.88
3,386.88
0.00
0.00
0.00
1,209.38
369.39
839.99
0.00
0.00
375.39
64.19
311.20
0.00
0.00
210.88
185.84
21.12
3.92
0.00
5,781.50
4,662.50
1,119.00
0.00
0.00
186.65
0.00
0.00
0.00
186.65
46.10
21.82
24.00
0.28
0.00
16.04
16.04
0.00
0.00
0.00
105.74
29.00
72.00
4.74
0.00
363.57
363.57
0.00
0.00
0.00
1,934.54
1,934.54
0.00
0.00
0.00
158.31
0.00
0.00
158.31
0.00
0.00
0.00
0.00
0.00
0.00
39.04
0.00
39.04
0.00
0.00
1,012.00
1,012.00
0.00
0.00
0.00
755.52
0.00
116.48
639.04
0.00
15.60
0.00
15.60
0.00
0.00
647.00
647.00
0.00
0.00
0.00
253.00
253.00
0.00
0.00
0.00
99.80
99.80
0.00
0.00
0.00
1,656.00
1,656.00
0.00
0.00
0.00
2,328.00
2,328.00
0.00
0.00
0.00
70.34
26.14
44.20
0.00
0.00
14.68
14.68
0.00
0.00
0.00
179.83
179.83
0.00
0.00
0.00
41.03
41.03
0.00
0.00
0.00
29.50
7.33
22.17
0.00
0.00
8.22
8.22
0.00
0.00
0.00
43.50
43.50
0.00
0.00
0.00
173.98
173.98
0.00
0.00
0.00
96.51
96.51
0.00
0.00
0.00
56.96
0.00
56.96
0.00
0.00
19.58
19.58
0.00
0.00
0.00
41.03
41.03
0.00
0.00
0.00
21.62
21.62
0.00
0.00
0.00
21.36
0.00
21.36
0.00
0.00
8.22
8.22
0.00
0.00
0.00
98.48
98.48
0.00
0.00
0.00
28.81
28.81
0.00
0.00
0.00
13.60
0.00
13.60
0.00
0.00
797.00
797.00
0.00
0.00
0.00
797.65
797.65
0.00
0.00
0.00
22.18
0.00
22.18
0.00
0.00
2,052.00
2,052.00
0.00
0.00
0.00
344.58
129.05
186.60
28.93
0.00
1,164.00
1,164.00
0.00
0.00
0.00
155.80
155.80
0.00
0.00
0.00
167.20
167.20
0.00
0.00
0.00
5.30
1.78
3.52
0.00
0.00
0.44
0.14
0.30
0.00
0.00
0.11
0.11
0.00
0.00
0.00
390.00
0.00
390.00
0.00
0.00
270.00
270.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3,023.78
503.01
566.48
1,954.29
0.00
266.52
210.99
33.92
21.60
0.00
79.63
1.09
36.80
41.74
0.00
9.72
0.72
6.72
2.28
0.00
26.83
10.03
16.80
0.00
0.00
55.45
0.62
26.71
28.12
0.00
575.36
575.36
0.00
0.00
0.00
37.29
0.00
36.96
0.33
0.00
176.40
176.40
0.00
0.00
0.00
16.63
0.00
16.63
0.00
0.00
1,911.00
1,911.00
0.00
0.00
0.00
total
260,112.40
20,942.37
271.85
855.82
503.42
251.71
5,235.59
5,235.59
288,173.16
28,817.32
316,990.48
15,849.52
332,840.01
77.88
0.00
77.88
0.00
0.00
10.92
0.00
10.92
0.00
0.00
14.44
0.04
14.40
0.00
0.00
3.20
0.00
3.20
0.00
0.00
2.57
0.00
2.57
0.00
0.00
13.60
0.00
0.00
0.00
13.60
10.08
0.00
10.08
0.00
0.00
55.06
49.20
5.86
0.00
0.00
18.51
8.79
9.60
0.12
0.00
6.25
6.25
0.00
0.00
0.00
14.64
0.00
14.64
0.00
0.00
64.90
64.90
0.00
0.00
0.00
7.00
7.00
0.00
0.00
0.00
4.39
0.00
4.39
0.00
0.00
290.00
290.00
0.00
0.00
0.00
20.16
20.16
0.00
0.00
0.00
6.45
6.45
0.00
0.00
0.00
0.64
0.02
0.63
0.00
0.00
0.20
0.00
0.20
0.00
0.00
3.97
0.38
2.40
1.19
0.00
4.50
4.50
0.00
0.00
0.00
total
629.36
32.61
0.42
1.33
0.78
0.39
8.15
673.05
67.31
740.36
37.02
777.38
77.88
0.00
77.88
0.00
0.00
10.92
0.00
10.92
0.00
0.00
14.44
0.04
14.40
0.00
0.00
3.20
0.00
3.20
0.00
0.00
2.57
0.00
2.57
0.00
0.00
13.60
0.00
0.00
0.00
13.60
10.08
0.00
10.08
0.00
0.00
55.06
49.20
5.86
0.00
0.00
18.51
8.79
9.60
0.12
0.00
6.25
6.25
0.00
0.00
0.00
14.64
0.00
14.64
0.00
0.00
150.00
150.00
0.00
0.00
0.00
7.00
7.00
0.00
0.00
0.00
4.39
0.00
4.39
0.00
0.00
290.00
290.00
0.00
0.00
0.00
20.16
20.16
0.00
0.00
0.00
6.45
6.45
0.00
0.00
0.00
0.64
0.02
0.63
0.00
0.00
0.20
0.00
0.20
0.00
0.00
3.97
0.38
2.40
1.19
0.00
4.50
4.50
0.00
0.00
0.00
total
714.46
32.61
0.42
1.33
0.78
0.39
8.15
758.15
75.82
833.97
41.70
875.67
261,456.22
73,036.83
334,493.05
80,278.33
414,771.38

Limbă

F 3

Încărcat de

Informații document

Descriere:

Titlu original

Drepturi de autor

Formate disponibile

Partajați acest document

Partajați sau inserați document

Opțiuni de partajare

Vi se pare util acest document?

Este necorespunzător acest conținut?

Descriere:

Drepturi de autor:

Formate disponibile

F 3

Titlu original:

Încărcat de

Descriere:

Drepturi de autor:

Formate disponibile

Pag 1

EXTINDERE SI MODERNIZARE REATEA

F3 - LISTA cuprinzand cantitatile de lucrari

Sapatura manuala de pamant in spatii

Imprastierea cu lopata a pamant. afinat,strat

Compactarea cu maiul de mana a umpluturilor mc

Nivelarea manuala a terenurilor si

Finisarea manuala a platformelor,in:...teren

OBIECTUL: EXTINDERE SI MODERNIZARE REATEA ALIMENTARE APA COM. MAGURENI

Incarcarea materialelor, grupa a-grele

Montarea parapetelor si podetelor metalice de m

Umplutura in...sant. la cond. de alim. cu apa si mc

Sustineri din lemn pentru cabluri si conducte

Montare teava pvc tip 3(m) in pamant, in

TEAVA PEHD PE100 PN10 DN 140X8,4

Inchiderea capetelor la cond. din pvc sau

DOP PEHD PE80 PT SUDURA PN 6 DN 140

Spalarea si desinfectarea conductelor de

Strat de agregate naturale cilindrate, avand

Semnalizarea rutiera pentru asigurarea

Epuizarea mecanica a apelor din sapaturi,in

SONDAJ IDENTIFICARE CONDUCTE:

Efectuare proba de etans. la pres. a Instalatie m

Sapatura manuala de pamant in spatii

OBIECTUL: EXTINDERE SI MODERNIZARE REATEA ALIMENTARE APA COM. MAGURENI

Imprastierea cu lopata a pamant. afinat,strat

Compactarea cu maiul de mana a umpluturilor mc

Nivelarea manuala a terenurilor si

Finisarea manuala a terenurilor si

Nivelarea terenului natural si platformelor de

OBIECTUL: EXTINDERE SI MODERNIZARE REATEA ALIMENTARE APA COM. MAGURENI

Sapatura manuala de pamant in spatii

Compactarea cu maiul de mana a umpluturilor mc

Nivelarea manuala a terenurilor si

Imprastierea cu lopata a pamant. afinat,strat

Nivelarea manuala a terenurilor si

Finisarea manuala a terenurilor si

Incarcarea materialelor, grupa a-grele

Montarea parapetelor si podetelor metalice de m

Umplutura in...sant. la cond. de alim. cu apa si mc

canalizare cu: nisip

Sustineri din lemn pentru cabluri si conducte

Montare teava pvc tip 3(m) in pamant, in

TEAVA PEHD PE100 PN10 DN 110X6,6

Inchiderea capetelor la cond. din pvc sau

Spalarea si desinfectarea conductelor de

Strat de agregate naturale (balast)cilindrate,

Semnalizarea rutiera pentru asigurarea

Epuizarea mecanica a apelor din sapaturi,in

cu:...electropompa de apa de 8.1-14 Kw,

Efectuare proba de etans. la pres. a Instalatie m

BANDA PVC IDENTIFICATOARE

Identificarea traseu cable existent in

Marcaj longitudinal cu banda din

Marcaj longitudinal cu banda din

BANDA PVC CU INSERTIE DE METAL

HID INCEN DN80 PEC PEHD110

Piesa legatura din poliesteri armate cu fibre