Sunteți pe pagina 1din 2

che

ltui
eli

Pe lunile

Investitii/
cheltuieli
materiale
Instrumente
En. Electrica

01

02

03

04

05

06

07

08

09

10

11

2100
0
1200
0
9000

2100
0
1200
0
9000

2100
0
1200
0
9000

2100
0
1200
0
9000

2100
0
1200
0
9000

2100
0
1200
0
9000

2100
0
1200
0
9000

2100
0
1200
0
9000

2100
0
1200
0
9000

2100
0
1200
0
9000

2100
0
1200
0
9000

1200

1200

1200

1200

1200

1200

1200

1200

1200

1200

1200

12

total

2100 252000
0
1200 144000
0
9000
108000

Combustibili
Cheltuieli cu
salarii
5980 5980 5980 5980 5980 5980 5980 5980 5980 5980 5980 6650 724.300
Salariul
angajatilor
0
0
0
0
0
0
0
0
0
0
0
0
Contributii
17072. 17072. 17072. 17072. 17072. 17072. 17072. 17072. 17072. 17072. 17072. 18985. 206787.
sociale
9
9
9
9
9
9
9
9
9
9
9
75
65
General
administrativ
e
Taxa de
amplasare a
1000
1000
1000
1000
1000
1000
1000
1000
1000
1000
1000
1000
12000
obiectului
Asigurari
medicale a
800
800
800
800
800
800
800
800
800
800
800
800
9600
fondatorilor
Promovarea
4650
4650
4650
4650
4650
4650
4650
4650
4650
4650
4650
4650
55800
Cheltuieli
neprevazute
Total

1200

14400
152688

7.65