TEHNOLOGIA CADRU LA CULTURA: SOIA CONSUM

Recolta 2014 / 2015

Calculatii pe hectar

Cod: D. 28
Zona geografica: Campie
Potential: Mediu

Fertilizat cu ngrminte chimice+jalonat

7
10
11
12
13
14
15
16
17
18
19
20
21
23
24
25
26
27
28
29
30
33
34
35
36
37
38
39
40
43
44

Arat la 25 cm + grpat n sol mediu

TOTAL PRODUCTIE NETERMINATA
Grapat ogoare
Transport ap pentru erbicidat
Pregatit solutie
Erbicidat + jalonat
Discuit pt. ncorporat erbicide
Pregtit pat germinativ
ncrcat saci cu smn
Transport smn la 5km
Descrcat saci cu smn
Bacterizat smn
Semnat soia + deservit semntoarea
nc, desc ngrminte chimice
Transport ngrminte chimice la 5 km
Descarcat ingrasaminte chimice
Prit mecanic + fertilizat
Prit manual
Transport ap
Pregatit solutie
Erbicidat + jalonat
Recoltat soia
Transport producia la 5 km
Balotat vreji
Deservit presa baloti
ncrcat baloi
Transport baloi la 5 km
Descrcat baloi
Stivuii baloi
TOTAL AN PLAN
TOTAL GENERAL PROD NETERMINATA+AN PLAN

LUNA
CALENDARISTICA
OCTOMBRIE

Noembrie

APRILIE

Discuit miriste
ncrcat ngrminte chimice
Transport ngr. chimice la 5 km
Alimentat MA 3,5 + jalonat

2
3

IUNIE

Denumirea lucrrii

OCTOMBRIE

Nr
crt.

Sistem
Productia Principala
Productia Secundara
LUCRRI MECANIZATE

UM

Volumul

lucrrii

Tractor

Maina
agricol

Consum
Ore
motorin
mecaniz.
-litri-

ha
t
t/km
t

1
0.437
2.185
0.437

A-1800

GD-6.4

U650

TIH445
2RM2

0.267
0.023
0.064
0.023

ha

U650

MA3.5

0.285

1.2

ha

U650

PP3X30+GS1.2

ha
t
mii l
ha
ha
ha
t
t/km
t
t
ha
t
t/km
t
ha
ha
t
mii l
ha
t
t/km
t
t
t
t/km
t
t

1
0.3
0.3
1
1
1
0.11
0.55
0.11
0.11
1
0.1
0.5
0.1
1
1
0.3
0.3
1
1.5
7.5
0.9
0.9
0.9
4.5
0.9
0.9

U650
U650

8GCR-1.7

2.105
2.767
0.154
0.067

20.5
28.106
1.1
0.39

L445
U650
U650

MET1200
GD32+2GCR1.7

CPGC4

0.309
0.727
0.470

0.9
5.6
4

U650

2RM2

0.016

0.071

RCU8

L-445

CPPT-4+4F

1
0.005
0.015
0.005
1.19

U650

RCU8

0.067

0.39

L445

MET1200
C14U
2RM2
PPF

0.308
1.200
0.220
0.615

0.9
9
0.975
2.61

U650
U650

U650
U650

U650

SPC8
TIH445
2RM2
TIH445

6
0.061
0.284
0.061

2RM2

4.2
0.02
0.097
0.02
4

0.393

1.476

6.761
9.528

35.749
63.855

LUCRRI MANUALE

Tarif
lei/UM**

Total cheltuieli
-lei-

128.8
2.7
3.1
2.7
36.5
391.3
0.0
20.4
29.2
0.0
30.1
118.3
62.9
0.0
3.2
0.0
0.0
130.8
2.8
3.2
2.8
110.7
0.0
29.2
0.0
30.1
163.5
3.2
80.5
0.0
0.0
2.8

* ERBICIDE: TREFLAN 48; GUARDIAN; FRONTIER; STOMP; PIVOT; SENCOR; BASAGRAN 600; FLEX; FUSILADE FORTE; DYNAM; FURORE SUPER
INSECTOFUNGICIDE: APRON XL 350 ES; SINTOX 25
**Tarifele / UM sunt mai mari cu 30% in cazul lucrarilor efectuate cu terti (11% profit, 24% TVA)

ZO
nr.

Tarif
-lei-

Neirigat
1500 kg
900 kg

MATERII SI MATERIALE

Total retribuii
- lei-

Denumirea
materialului

UM

Cantitatea
total

Pre
unitar
-lei-

Total
cheltuieli
- lei-

128.8
1.2
6.8
1.2
36.5
391.3
565.8
20.4
8.7
0.0
30.1
118.3
62.9
0.0
1.8
0.0
0.0
130.8
0.3
1.6
0.3
110.7
0.0
8.7
0.0
30.1
245.3
24.3
72.4
0.0
0.0
12.6
0.0
0.0
879.4
1445.2

Total
cheltuieli
tehnologice
-lei-

128.8
1.2
6.8
1.2
0.1

39.5

0.100

4.0

Fosfor

kg sa

70

2.5

4.0

0.03
0.05

41.4
41.4

0.013

41.4

0.012
0.081
0.1

41.4
41.4
41.4

2.5

41.4

0.03
0.05

41.4
41.4

0.11
0.173

41.4
41.4

0.111
0.261
3.521
3.621

41.4
41.4

1.2
2.1
0.0
0.0
0.5
0.0
0.5
3.4
4.1
0.0
0.0
0.0
0.0
103.5
0.0
1.2
2.1
0.0
0.0
0.0
4.6
7.2
0.0
4.6
10.8
145.8
149.7

175.0
175.0

ERBICIDE*

Insecto-fungicide
Smn

Azot

ERBICIDE*

Sfoar

0.000
0.000

1.5

89.1

133.7

kg
kg

0.3
110

254.4
5.4

76.3
594

kg sa

34

102

95

190.0

kg

1.5

0.000
0.000

21.60

32.4

1128.4
1303.4

215.5
391.3
744.8
20.4
8.7
1.2
165.9
118.3
62.9
0.5
1.8
0.5
79.7
728.9
0.3
1.6
0.3
212.7
103.5
8.7
1.2
222.2
245.3
24.3
104.8
4.6
7.2
12.6
4.6
10.8
2153.5
2898.3