SUPERTECH ROMA

S.No.
1
2
3
4
5
6
7
8
9
10
11

SERVICE
S.No.
1
2
3

NO PRE EMI TILL POSSESSION

S.No
1
2
3

S.No
1
2
3
4

1
2

SUPERTECH ROMANO COST SHE

SIZE
BASIC
LEASE RENT
IFMS
ELECTRICITY INSTALLATION CHARGES (EIC)(2KVA MANDATORY)
METER CONNECTION CHARGES
POWER BACKUP ( 1 KVA MANDATORY )
CAR PARKING ( COVERED )
VIEW PLC
FLOOR PLC
CLUB MEMBERSHIP
TOTAL COST OF BSP & OTHER CHARGES

SERVICE TAX
SIZE
SERVICE TAX ON BSP & CAR PARKING
SERVICE TAX ON OTHER CHARGES
TOTAL SERVICE TAX

TOTAL COST OF FLAT

NO PRE EMI TILL POSSESSION PAYMENT PLA

Particulers
Booking Amount
Within 30 Days Of Booking
On Posession (18 months)

Total

SPECIAL PAYMENT PLAN

Particulers
Booking Amount
Within 30-45 Days Of Booking
On Super Structure
On Posession

Total

SELF FUNDING = 15%-20%

AT BOOKING =10% TOTAL AMOUNT OF FLAT
AT POSSESSION = 05%-10% TOTAL AMOUNT OF FLAT

BANK FUNDING = 80%-85% ( DEPENDS ON ELIGIBILITY)

ECH ROMANO COST SHEET AND PAYMENT PLAN

RATE
4,350.00
150.00
50.00
20000/KVA
25000/THREE PHASE
20000/KVA
400,000.00
50.00
100.00
100,000.00

1020
4,437,000.00
153,000.00
51,000.00
40,000.00
25,000.00
20,000.00
###
51,000.00
102,000.00
###
5,379,000.00

1260
5,481,000.00
189,000.00
63,000.00
40,000.00
25,000.00
20,000.00
400,000.00
63,000.00
126,000.00
100,000.00
6,507,000.00

SERVICE TAX
Rate
3.09%
12.36%

BSP+OC+SERVICE TAX

1020
149,463.30
54,384.00
203,847.30

1260
181,722.90
61,800.00
243,522.90

5,582,847.30

6,750,522.90

SSESSION PAYMENT PLAN (10/80/10)

Percentage
10% of Total Cost
80% of Total Cost
10% of Total Cost

100%

1020
558,284.73
4,466,277.84
558,284.73

1260
675,052.29
5,400,418.32
675,052.29

5,582,847.30

6,750,522.90

ECIAL PAYMENT PLAN 40:30:30

Percentage
10% of Total Cost
30% of Total Cost
30% of Total Cost
30% of Total Cost

100%

1020
558,284.73
1,674,854.19
1,674,854.19
1,674,854.19

1260
675,052.29
2,025,156.87
2,025,156.87
2,025,156.87

5,582,847.30

6,750,522.90

NOTE
PLC =
PREFERED LOCATION CHARGES
COSTING IS BASED ON GROUND FLOOR RATE AND PLC

LAN
1425
6,198,750.00
213,750.00
71,250.00
40,000.00
25,000.00
20,000.00
400,000.00
71,250.00
142,500.00
100,000.00
7,282,500.00

1705
7,416,750.00
255,750.00
85,250.00
40,000.00
25,000.00
20,000.00
400,000.00
85,250.00
170,500.00
100,000.00
8,317,750.00

1425
203,901.38
55,002.00
258,903.38

1705
241,537.58
61,923.60
303,461.18

7,541,403.38

8,621,211.18

1425
754,140.34
6,033,122.70
754,140.34

1705
862,121.12
6,896,968.94
862,121.12

7,541,403.38

1425
754,140.34
2,262,421.01
2,262,421.01
2,262,421.01

7,541,403.38

1900
8,265,000.00
285,000.00
95,000.00
40,000.00
25,000.00
20,000.00
400,000.00
95,000.00
190,000.00
100,000.00
9,325,000.00

1900
267,748.50
81576
349,324.50
9,674,324.50

1900
967,432.45
7,739,459.60
967,432.45

8,621,211.18 9,674,324.50

1705
862,121.12
2,586,363.35
2,586,363.35
2,586,363.35

1900
967,432.45
2,902,297.35
2,902,297.35
2,902,297.35

8,621,211.18 9,674,324.50

2170
9,439,500.00
325,500.00
108,500.00
40,000.00
25,000.00
20,000.00
400,000.00
108,500.00
217,000.00
100,000.00
10,567,000.00

2170
304,040.55
89919

393,959.55
10,960,959.55

2170
1,096,095.96
8,768,767.64

1,096,095.96
###

2170
1,096,095.96
3,288,287.87
3,288,287.87

3,288,287.87
###

ED LOCATION CHARGES
ROUND FLOOR RATE AND PLC