Documente Academic
Documente Profesional
Documente Cultură
1
Obiect:Casa de locuit tip S+P+4E
Lista cu cantitati de lucrari
(deviz oferta)
Nr
d/
o
1
Simbol norme
cod resurse
Denumirea lucrarilor
Unitatea de
masura
Cantitatea
CB03F
Cofrarea si decofrarea
m2
1025.94
CC02D
Armarea
kg
2124.39
CA04D
Betonarea
m3
67.14
TrB22C2C
741.59
CD01C
Descarcarea si transportarea
materialelor
Prepararea mortarului
m3
92.96
CB14A
m2
714.85
CD51C
m3
19.28
CD55A
m3
285.94
9
CP10B
Proiectant:____________
Aprobat:__________________
.
buc.
18
27
11
16
6
9
Ofertant:_______________
Investitor:_______________
Formular nr.2
Lista de preturi pentru resurse materiale si de munca
pentru:Lucrari de scelet monolit si zidarie
a)Manopera
Nr
d/
o
1
2
3
4
5
6
Denumirea profesiei
Dulgher 4
Muncitor de deservire CM 2
Fierar beton 4
Betonist 4
Zidar 3
Muncitor P.B.5
U/M
Salariu mediu
orar,lei
Informatie
preturi
ore
ore
ore
ore
ore
ore
17.76
12.37
17.76
17.76
15.60
21.30
Reteaua
tarifara
U/M
Valoarea
h-ut,lei
Informatie
preturi
ore
ore
ore
ore
ore*ton
e
h-ut
ore
180
15
250
180
0.80
150
20
b)Utilaje
Nr
d/
o
1
2
3
4
5
6
7
Denumirea utilajului
Macara turn
Centrala beton
Buldozer
Vibrator de adincime
Schela metalica
Autocamion, 5t
Malaxor
c)Materiale
Nr
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
Denumirea materialelor
U/M
Peturi de
ahizit. fara
TVA,lei
m2
m3
m3
kg
158.33
2333.33
1500
11.25
Cheltuieli
de
transport,
lei
11.08
163.33
105
0.78
Cheltuieli
de achiz.
depoz.,
lei
3.39
49.93
32.10
0.24
Valoarea
de
deviz,
lei
172.80
2546.56
1637.10
12.27
kg
kg
8.33
33.33
0.58
2.33
0.18
0.71
9.09
36.37
buc
6.66
0.47
0.14
7.27
buc
kg
kg
0.50
53.33
9.50
0.04
3.73
0.67
0.01
1.14
0.20
0.55
58.20
10.37
kg
m3
1.15
166.66
0.08
11.66
0.02
3.57
1.25
181.89
m3
291.66
20.42
6.24
318.32
m3
kg
kg
m3
m3
buc
27
5.83
1.15
1500
0.40
0.08
105
0.13
0.02
32.10
27
6.36
1.25
1637.10
1833.33
2.5
128.33
0.18
39.23
0.05
2000.89
2.73
566.66
9.17
8.33
1500
416.66
516.66
39.66
0.64
0.58
105
29.17
36.17
12.13
0.20
0.18
32.10
8.92
11.06
618.45
10.01
9.09
1637.10
454.75
563.89
1305
1566.66
1035
1242.5
630
756.66
91.35
109.66
72.45
86.97
44.10
52.96
27.93
33.53
22.15
26.59
13.48
16.19
1424.28
1709.85
1129.6
1356.37
687.58
825.81
2.33
483.33
150
0.16
33.83
10.5
0.05
10.34
3.21
2.54
527.50
163.71
m3
kg
kg.
m3
m3
m3
buc
buc
buc
buc
buc
buc
kg
m3
m3
Inf.
pret.
Fomular nr.3
Catalog de preturi unitare pentru
obiectul: Casa de locuit tip S+P+4E
(formular desfasurat)
Simbol norme
Denumirea lucrarii
cheltuieli si resurse
Cofrarea si decofrarea
CB03F
Materiale:
-Panou de cofraj cu placaj
-Scinduri de rasinoase
-Dulapi de rasinoase
-Cuie cu cap conic tip A pentru
constructii
-Decofrol
-Scoabe din otel pentru constructii din
lemn
-Suruburi uzuale patrate
M
10*140mm
-Piulite uzuale patrate M 10
-Saibe uzuale M10
Manopera:
-Dulgher 4
-Muncitor de deservire CM 2
Utilaje:
-Macara turn
Armarea
U/M
m2
m2
m3
m3
kg
Consum de
resurse pe
unit.mas.
Valoarea , lei
Pe
u.m.
60.09
(20.85)
0.150
0.0015
0.001
0.040
172.80
2546.56
1637.10
12.27
25.92
3.82
1.64
0.50
0.120
0.050
9.09
36.37
1.09
1.82
0.050
7.27
0.36
0.050
0.008
0.55
58.20
0.03
0.46
1.000
0.250
17.76
12.37
17.76
3.09
0.020
180
3.60
11.21
(0.59)
kg
1.025
10.37
10.63
ore
m3
0.033
17.76
0.59
1081.15
(93.48)
361.00
0.710
0.660
1.25
181.89
318.32
451.25
129.14
210.09
0.350
3.000
27
-
9.45
23.99
4.950
0.450
17.76
12.37
87.91
5.57
0.057
0.018
0.280
0.600
15
250
180
180
0.855
4.5
50.4
108
kg
kg
buc.
buc.
kg
ore
ore
ore
kg
CC02D
Materiale:
-Otel beton OB37diametrul >8mm
Manopera:
-Fierar beton 4
CA04D
Betonarea
Matreiale:
-Ciment I 32.5(P40)vrac
-Nisip sortat nespalat de riu0-7mm
-Pietris ciuruit spalat de mal
730mm
-Apa
-Material marunt(dulapi de
rasinoase,cuie,scoabe )din valoarea
materialelor explicitate
Manopera:
-Betonist 4
-Muncitor de deservire CM 2
Utilaje:
-Centrala beton2)
-Buldozer.2)
-Macara.2)
-Vibrator de adincime .2)
Total
(Salariu)
kg
m3
m3
m3
%
ore
ore
ore
ore
ore
ore
TrB22C2C
CD01C
CB14A
CD51C
Montarea si demontarea
schelelor
Matreiale:
-Dulapi de rasinoase impregnate si
balotati pentru schela 1)
-Dulapi de rasinoase1)
-PFL dur de 6mm
-Scinduri de rasinoase 1)
-Cuie cu cap conic tip A pentru
constructii
Manopera:
-Dulgher 4
Utilaje:
-Schela metalica tubulara de exterior,S=640mp;G=13.5t(0.02t/ml)
Executarea zidariei din caramida
Matreiale:
-Caramizi ceramice cu goluri,
250*120*65mm
-Mortar gata preparat var-ciment M-50
-Armatura A-I
-Piese forjate
-Cherestea de rasin.,cal.-4
-Apa
Manopera:
-Zidar 4
- Muncitor de deservire CM 2
Utilaje:
-Macara
-Autocamion, 5t
81.9
(9.90)
t
ore
0.8
12.37
9.90
ore
m3
0.4
180
72
879.63
(15.6)
kg
kg
m3
m3
ore
55.200
222.000
1.210
0.310
6.36
1.25
181.89
27
351.07
277.50
220.09
8.37
1.00
15.60
15.60
0.350
20
ore
m2
15.19
(13.32)
m3
0.0003
1637.10
0.49
m3
m3
m3
kg
0.0003
0.00012
0.0001
0.003
1637.10
2000.89
2546.56
12.27
0.49
0.24
0.25
0.04
ore
0.750
17.76
13.32
ore*
tone
m3
0.450
0.80
0.36
buc.
5040
2.73
13759.20
m3
2.300
618.45
1422.43
kg
kg
m3
m3
90
2.300
0.016
0.300
10.01
9.09
1637.10
27
900.90
20.90
26.20
8.10
h-om
h-om
141.240
28.930
17.76
12.37
2508.40
357.90
h-ut
h-ut
4.110
0.110
180
150
739.80
16.50
19760.33
(2866.30)
CD55A
m3
m3
m3
m3
m3
m3
0.900
0.070
0.100
0.0005
0.100
454.75
618.45
563.89
1630.10
27
641.76
(62.68)
409.28
43.29
56.39
0.82
2.70
h-om
h-om
3.090
0.630
17.76
12.37
54.88
7.80
-Macara
h-un
0.370
180
66.60
buc.
buc.
buc.
Utilaje:
CP10B
CP10B
CP10B
buc.
1.010
1424.28
1589.65
(43.09)
1438.52
m3
0.0005
1637.10
0.82
kg
m3
kg
m3
m3
0.300
(0.006)
2.300
0.008
0.004
2.54
527.30
1.25
163.71
27
0.76
3.16
2.88
1.31
0.11
ore
ore
2.000
0.200
20.31
12.37
40.62
2.47
ore
0.550
180
99
buc.
1.010
1709.85
1878.04
(43.09)
1726.91
m3
0.0005
1637.10
0.82
kg
m3
kg
m3
m3
0.300
(0.006)
2.300
0.008
0.004
2.54
527.30
1.25
163.71
27
0.76
3.16
2.88
1.31
0.11
ore
ore
2.000
0.200
20.31
12.37
40.62
2.47
ore
0.550
180
99
buc.
1.010
1129.6
1292.02
(43.09)
1140.89
m3
0.0005
1637.10
0.82
kg
m3
0.300
(0.006)
2.54
527.30
0.76
3.16
CP10B
CP10B
CP10B
kg
m3
m3
2.300
0.008
0.004
1.25
163.71
27
2.88
1.31
0.11
ore
ore
2.000
0.200
20.31
12.37
40.62
2.47
ore
0.550
180
buc.
99
buc.
1.010
1356.37
1521.06
(43.09)
1369.93
m3
0.0005
1637.10
0.82
kg
m3
kg
m3
m3
0.300
(0.006)
2.300
0.008
0.004
2.54
527.30
1.25
163.71
27
0.76
3.16
2.88
1.31
0.11
ore
ore
2.000
0.200
20.31
12.37
40.62
2.47
ore
0.550
180
buc.
buc.
buc.
1.010
m3
0.0005
kg
m3
kg
m3
m3
0.300
(0.006)
2.300
0.008
0.004
ore
ore
2.000
0.200
ore
0.550
99
687.58
1637.10
845.58
(43.09)
694.45
0.82
2.54
527.30
1.25
163.71
27
0.76
3.16
2.88
1.31
0.11
20.31
12.37
40.62
2.47
180
99
buc.
1.010
825.81
985.20
(43.09)
834.07
m3
0.0005
1637.10
0.82
kg
m3
kg
m3
m3
0.300
(0.006)
2.300
0.008
0.004
2.54
527.30
1.25
163.71
27
0.76
3.16
2.88
1.31
0.11
ore
ore
2.000
0.200
20.31
12.37
40.62
2.47
ore
0.550
180
99
Verificat:urcan Lucia
Formular nr.4
(formular desfasurat)
Nr
Simbol norme
U/M
CB03F
Cofrarea si decofrarea
m2
CC02D
Armarea
kg
CA04D
Betonarea
m3
TrB22C2C
CD01C
Descarcarea si transportarea
materialelor
Prepararea mortarului
CB14A
t
m3
m2
CD51C
CD55A
CP10B
m3
m3
Valoarea,lei
pe u.m.
60.09
(20.85)
11.21
(0.58)
1081.15
(93.48)
81.90
(9.90)
879.63
(15.60)
15.19
(13.32)
19760.33
(2866.30)
641.76
(62.68)
- 5800*1000*120mm
1589.65
(43.09)
- 5800*1200*120mm
1878.04
(43.09)
- 4600*1000*120mm
buc.
1292.02
(43.09)
- 4600*1200*120mm
1521.06
(43.09)
- 2800*1000*120mm
845.58
(43.09)
- 2800*1200*120mm
985.20
(43.09)
_____________________
(denumirea obiectivului)
Formular nr.5
Simbol
norme
Denumirea lucrarii
cheltuieli si resurse
U/M
Cantitatea
CB03F
Cofrarea si decofrarea
m2
1025.94
CC02D
Armarea
kg
2124.39
CA04D
Betonarea
m3
67.14
TrB22C2C
741.59
CD01C
Descarcarea si
trans.materialelor
Prepararea mortarului
m3
92.96
CB14A
m2
714.85
m3
19.28
m3
285.94
7
8
CD51C
CD55A
Mont. si
demont.schelelor
Execut. zidariei din
caramida
Execut.zid.din blocuri
de calcar
Mont.planseelor pref.
cu dimensiunea:
5800*1000*120mm
18
5800*1200*120mm
CP10B
27
4600*1000*120mm
11
buc.
10
11
12
13
14
15
16
17
18
19
20
4600*1200*120mm
16
2800*1000*120mm
2800*1200*120mm
Total
Incl. salariu
lei
lei
Contributia la
asigurarea sociala
Contributia la
asigurarea medicala
Total chelt. directe
Cheltuieli cu regie
Total chelt. cu regie
Beneficiu de deviz
Total
TVA
Total catre plata
Valoarea de deviz,
lei
Pe u.m.
Total
(salariu)
(salariu)
60.09
(20.85)
11.21
(0.58)
1081.15
(93.48)
81.90
(9.90)
879.63
(15.60)
15.19
(13.32)
19760.33
(2866.30)
641.76
(62.68)
61648.73
(21390.85)
23814.53
(1232.15)
72588.41
(6276.25)
60736.22
(7341.74)
81770.40
(1450.18)
10858.57
(9521.80)
382979.16
(55262.26)
183.504
(17922.72)
1589.65
(43.09)
1878.04
(43.09)
1292.02
(43.09)
1521.06
(43.09)
845.58
(43.09)
985.20
(43.09)
28613.7
(775.62)
50707.08
(1163.43)
14212.22
(473.99)
24336.96
(689.44)
5073.48
(285.54)
8866.8
(387.81)
826389.76
124173.78
23
28559.97
%
lei
%
lei
%
lei
%
lei
3.5
4346.08
859295.81
124597.89
983893.7
59033.62
1108491.60
221698.31
1330190.00
14.5
6
20
Intocmit:urcan Roman