Documente Academic
Documente Profesional
Documente Cultură
Clienti
Horeca
Tip
Cifra de
afaceri
Reduceri
comerciale
4,771
Retea proprie
Dacia
Gh
Lazar
1,891
5,096
Cifra de
afaceri neta
TOTA
L
Pond
ere
costu
ri
12,75
8
-
4,771
1,891
5,096
12,75
8
Costul materie
prima
1,293
11,29
1
14,165
41,74
9
188.2
%
Cost personal
1,734
12,74
9
14,626
46,11
0
207.9
%
Chiria
0,833
9,966
5,102
18,90
1
85.2%
Cost energie
0,565
7,425
8,316
21,30
6
96.1%
Consumabile
Combustibil
0,529
1,628
1,867
6,025
27.2%
0.0%
Intretinere si
reparatii
1,020
1,020
4.6%
Obiecte de inventar
0,962
1,335
1,532
4,829
21.8%
Protocol
363
363
Cheltuieli postale
0,296
882
1,012
3,191
14.4%
Servicii bancare
427
291
334
1,052
4.7%
Servicii terti
92
63
72
227
1.0%
Amortizare
1,546
1,052
1,207
3,806
TOTAL
Cheltuieli
52,643
46,68
3
49,253
148,5
79
Rezultat
2,128
4,208
15,843
22,17
9
Calcul prag
rentabilitate
Clienti
Horeca
Dacia
Gh
Lazar
Costuri variabile
30,546
31,64
5
32,002
Costuri Fixe
22,097
15,03
8
17,251
Pret vanzare
5,771
5,891
6,096
Marja
2,225
1,246
3,094
Prag rentabilitate
9,959
9,764
3,933
1.6%
17.2%