Sunteți pe pagina 1din 1

OHS ATHLETIC BUDGET

AT A GLANCE
EXPENSES & REVENUE
Expense

BUDGETED

ACTUAL

DIFFERENCE

$10,110.00

$8,630.00

$1,480.00

Coach clinic/travel

$620.00

$820.00

($200.00)

Event workers

$200.00

$210.00

($10.00)

General supplies

$850.00

$475.00

$375.00

Misc

$150.00

$144.00

$6.00

Non-employee event workers

$750.00

$724.00

$26.00

$1,230.00

$750.00

$480.00

Officials

$100.00

$85.00

$15.00

Security

$250.00

$215.00

$35.00

Student in-state travel

$1,250.00

$1,075.00

$175.00

Student out-of-state travel

$2,170.00

$2,029.00

$141.00

Supplies, general

$160.00

$145.00

$15.00

Transfers out

$860.00

$350.00

$510.00

$1,520.00

$1,608.00

($88.00)

Revenue

$7,180.00

$7,199.00

($19.00)

Misc

$950.00

$949.00

$1.00

$1,380.00

$1,400.00

($20.00)

$340.00

$350.00

($10.00)

Fundraisers

$1,390.00

$1,425.00

($35.00)

Donations

$1,520.00

$1,500.00

$20.00

Transfer

$720.00

$700.00

$20.00

Transfers in

$880.00

$875.00

$5.00

$17,290.00

$15,829.00

$1,461.00

Office supplies

Uniforms

Gate receipts
Gate share

Grand Total

S-ar putea să vă placă și