Sunteți pe pagina 1din 1

CALCULO DE LAS PRESTACIONES DE ANTIGEDAD DE UN TRABAJADOR

NOMBRE DEL TRABAJADOR:


CEDULA DEL TRABAJADOR:
FECHA DE INGRESO
FECHA DE EGRESO

AO

MES

TASA DE INTERES
2009

25.98%

2010

19.69%

2011

19.78%

13234569

2012

33.59%

Apr-10

2013

PEDRO PEREZ

23.89%

Sep-13

TIEMPO

SERVICIO

SUELDO

SALARIO

AOS

MESES

DEL MES

DIARIO

ALICUOTA

ALICUOTA

SUELDO

UTILIDADES VACACIONES INTEGRAL

DIAS PRESTACIONES AL MES =

5.00

ART. 108.- LOT 1997

DIAS PRESTACIONES TRIMESTRALES =

15.00

ART. 142.- LOTT 2012

DIAS

TASA

PRESTAC

INTERES

PRESTACIONES PRESTACIONES
DEL MES

ACUMULADAS

INTERES

INTERES

PRESTAC+INTERES

MENSUALES

ACUMULADOS

ACUMULADOS

ARTIC.108 LOT

2010
2010
2010
2010
2010
2010
2010
2010
2010
2011
2011
2011
2011
2011
2011
2011
2011
2011
2011
2011
2011
2012
2012
2012
2012

ABRIL

2,100.00

70.00

2.92

0.057

72.97

0.00

19.69%

0.00

0.00

0.00

0.00

0.00

MAYO

2,100.00

70.00

2.92

0.057

72.97

0.00

19.69%

0.00

0.00

0.00

0.00

0.00

JUNIO

2,100.00

70.00

2.92

0.057

72.97

0.00

19.69%

0.00

0.00

0.00

0.00

0.00

JULIO

2,100.00

70.00

2.92

0.057

72.97

5.00

19.69%

364.87

364.87

0.00

0.00

364.87

AGOSTO

2,100.00

70.00

2.92

0.057

72.97

5.00

19.69%

364.87

729.73

5.99

5.99

735.72

SEPTIEMBRE

2,100.00

70.00

2.92

0.057

72.97

5.00

19.69%

364.87

1,094.60

12.07

18.06

1,112.66

OCTUBRE

2,100.00

70.00

2.92

0.057

72.97

5.00

19.69%

364.87

1,459.47

18.26

36.32

1,495.78

NOVIEMBRE

2,100.00

70.00

2.92

0.057

72.97

5.00

19.69%

364.87

1,824.33

24.54

60.86

1,885.19

DICIEMBRE

2,100.00

70.00

2.92

0.057

72.97

5.00

19.69%

364.87

2,189.20

30.93

91.79

2,280.99

ENERO

10

2,100.00

70.00

2.92

0.057

72.97

5.00

19.78%

364.87

2,554.07

37.60

129.39

2,683.46

FEBRERO

11

2,100.00

70.00

2.92

0.057

72.97

5.00

19.78%

364.87

2,918.94

44.23

173.62

3,092.56

MARZO

12

2,100.00

70.00

2.92

0.057

72.97

5.00

19.78%

364.87

3,283.80

50.98

224.60

3,508.40

ABRIL

13

2,100.00

70.00

2.92

0.065

72.98

5.00

19.78%

364.91

3,648.71

57.83

282.43

3,931.14

MAYO

14

2,700.00

90.00

3.75

0.083

93.83

5.00

19.78%

469.17

4,117.88

64.80

347.23

4,465.10

JUNIO

15

2,700.00

90.00

3.75

0.083

93.83

5.00

19.78%

469.17

4,587.04

73.60

420.83

5,007.87

JULIO

16

2,700.00

90.00

3.75

0.083

93.83

5.00

19.78%

469.17

5,056.21

82.55

503.37

5,559.58

AGOSTO

17

2,700.00

90.00

3.75

0.083

93.83

5.00

19.78%

469.17

5,525.38

91.64

595.01

6,120.39

SEPTIEMBRE

18

2,700.00

90.00

3.75

0.083

93.83

5.00

19.78%

469.17

5,994.54

100.88

695.90

6,690.44

OCTUBRE

19

2,700.00

90.00

3.75

0.083

93.83

5.00

19.78%

469.17

6,463.71

110.28

806.18

7,269.89

NOVIEMBRE

20

2,700.00

90.00

3.75

0.083

93.83

5.00

19.78%

469.17

6,932.88

119.83

926.01

7,858.89

DICIEMBRE

21

2,700.00

90.00

3.75

0.083

93.83

5.00

19.78%

469.17

7,402.04

129.54

1,055.55

ENERO

22

3,200.00

106.67

4.44

0.099

111.21

5.00

33.59%

556.05

7,958.09

236.74

1,292.29

9,250.39

FEBRERO

23

3,200.00

106.67

4.44

0.099

111.21

5.00

33.59%

556.05

8,514.14

258.93

1,551.23

10,065.37

MARZO

24

3,200.00

106.67

4.44

0.099

111.21

5.00

33.59%

556.05

9,070.19

281.75

1,832.97

10,903.16

ABRIL

25

3,200.00

106.67

4.44

0.111

111.22

5.00

33.59%

556.11

9,626.30

305.20

2,138.17

11,764.47

0.000

2012
2012
2012
2012
2012
2012
2012
2012
2013
2013
2013
2013
2013
2013
2013
2013
2013
2013

0.00
ARTIC.142 LOTT

MAYO

26

3,200.00

106.67

8.89

0.222

115.78

JUNIO

27

4,100.00

136.67

11.39

0.285

148.34

JULIO

28

4,100.00

136.67

11.39

0.285

148.34

AGOSTO

29

4,100.00

136.67

11.39

0.285

148.34

SEPTIEMBRE

30

4,100.00

136.67

11.39

0.285

148.34

OCTUBRE

31

4,100.00

136.67

11.39

0.285

148.34

NOVIEMBRE

32

4,100.00

136.67

11.39

0.285

DICIEMBRE

33

4,100.00

136.67

11.39

0.285

ENERO

34

5,900.00

196.67

16.39

0.410

213.47

FEBRERO

35

5,900.00

196.67

16.39

0.410

MARZO

36

5,900.00

196.67

16.39

0.410

ABRIL

37

5,900.00

196.67

16.39

0.728

213.78

MAYO

38

6,200.00

206.67

17.22

0.765

224.65

JUNIO

39

6,200.00

206.67

17.22

0.765

224.65

JULIO

40

6,200.00

206.67

17.22

0.765

224.65

AGOSTO

41

6,200.00

206.67

17.22

0.765

SEPTIEMBRE

42

6,200.00

206.67

17.22

0.765

OCTUBRE

42

6,500.00

216.67

18.06

0.802

235.52

PRESTACIONES ACUMULADAS PARA EL MOMENTO DEL RETIRO.

33,003.97

PRESTACIONES CALCULO DE LA RETROACTIVIDAD


SALARIO DIARIO INTEGRAL
DIAS A COBRAR POR AO.
TOTAL DIAS A COBRAR
TOTAL A COBRAR
DIRENCIA ENTRE LOS CALCULOS

235.52
30
120
28,262.96
4,741.01

2,138.17
33.59%

15.00

8,457.59

0.00

2,138.17

33.59%

0.00

9,626.30

0.00

2,138.17

11,764.47

33.59%

2,225.10

11,851.41

329.31

2,467.48

14,318.88

33.59%

0.00

0.00

2,467.48

14,318.88

0.00

11,851.41

0.00

2,467.48

14,318.88

33.59%

2,225.10

14,076.51

400.81

2,868.29

16,944.80

148.34

33.59%

0.00

14,076.51

0.00

2,868.29

16,944.80

148.34

33.59%

0.00

14,076.51

0.00

2,868.29

16,944.80

23.89%

3,201.98

17,278.49

337.34

3,205.63

20,484.12

213.47

23.89%

0.00

17,278.49

0.00

3,205.63

20,484.12

213.47

23.89%

0.00

17,278.49

0.00

3,205.63

20,484.12

15.00

23.89%

3,206.76

20,485.25

407.80

3,613.44

24,098.68

2.00

23.89%

449.31

20,934.56

479.76

4,093.20

25,027.76

23.89%

0.00

20,934.56

0.00

4,093.20

25,027.76

23.89%

3,369.81

24,304.37

498.26

4,591.46

28,895.83

224.65

23.89%

0.00

24,304.37

0.00

4,591.46

28,895.83

224.65

23.89%

0.00

24,304.37

0.00

4,591.46

28,895.83

23.89%

3,532.87

27,837.24

575.27

5,166.73

33,003.97

15.00

15.00

15.00

11,851.41

11,764.47

33.59%
15.00

0.00

9,626.30