Calculo Demanda de Agua Huaypira Factibilidad

CEDULA DE CULTIVO
Cuadro N
SITUACION
SIN
PROYECTO
DESCRIPCION
HAS
SITUACION CON PROYECTO

HAS
HAS
INCORPORA
MEJORADAS
DAS
TOTAL
CAMPAA PRINCIPAL
72.71
174.28
22.63
Arroz
Banano
Maz
188.72
234.28
Frijol
TOTAL CAMPAA PRINCIPAL
269.62
423.00
72.71
174.28
22.63
40.00
385
188.72
234.28
0.00
385.00
385
808.00
385
40.00
0.00
0.00
385.00
0.00
425
1233
CAMPAA DE ROTACION
Arroz
Banano
Maz
Frijol
TOTAL CAMPAA DE ROTACION
269.62
40.00
0.00
385
TOTAL HAS
539.24
463
770
COEFICIENTES DE CULTIVO (Kc)

Fase Inicial
F. Intermedia
Cultivo
Ene
Feb
Mar
Abr
0.40
0.40
0.90
0.85
Alfalfa
0.35
0.35
1.20
1.20
Algodn
0.75
0.75
0.75
Palto
0.70
0.70
1.00
0.70
Ajo
0.50
0.50
0.50
1.00
Alcahofa
0.70
0.70
1.05
0.95
Apio
1.05
1.05
1.20
1.20
Arroz
0.40
0.40
1.05
0.60
Arveja
1.10
1.10
1.10
1.10
Banano 1er ao
1.20
1.20
1.20
1.20
Banano 2do ao
0.50
Camote
0.60
0.60
1.05
0.90
Berenjena
0.50
0.50
1.05
0.95
Beterraga
0.40
0.40
0.40
0.40
Caa de Azucar 1er ao
0.40
0.40
0.40
1.25
Caa de Azucar 2do ao
0.50
0.50
0.85
0.60
Cantalupo (meln)
0.30
0.30
1.15
0.25
Cebada
0.70
0.70
Cebolla seca
0.70
0.70
1.00
1.00
Cebolla verde
0.70
0.70
1.05
0.80
Cebolla semilla
0.85
0.85
0.85
0.85
Citricos 20% cobertura
0.80
0.80
0.80
0.80
0.75
0.75
0.75
0.75
0.70
0.70
1.05
0.95
Col o Repollo
0.70
0.70
1.05
0.95
Coliflor
0.90
0.90
0.90
0.90
Esparragos
0.70
0.70
0.90
0.85
Espinaca
0.40
0.40
0.85
0.70
Fresa
0.50
0.50
1.05
0.90
Frijol (Judias) verdes
0.40
0.40
Frijol (seco) legumbres
0.40
Garbanzo
0.35
0.35
1.15
0.35
Girasol
0.50
0.50
1.15
1.10
Guisante
0.50
Haba
0.40
0.40
1.05
1.05
Kiwi
0.70
0.70
1.00
0.95
Lechuga
0.40
0.40
1.10
0.30
Lenteja
0.30
Maiz, maiz dulce
0.90
0.90
0.90
0.90
Mango
Mani
0.50
0.50
0.50
1.20
Manzano Cerezo Pero
Meln
0.50
0.50
1.10
0.95
Nabo
0.65
0.65
0.70
0.70
Olivo
1.00
1.00
1.00
Palmera
0.90
0.90
0.95
0.95
Palmera datilera
0.50
0.50
1.05
0.75
Papa
0.85
0.50
0.50
0.90
Pasto Sudan
0.60
0.60
1.00
0.75
Pepino
0.60
0.60
1.05
0.90
Pimiento
0.50
0.50
0.50
0.50
Pia (suelo desnudo)
Rbano
0.35
0.35
1.20
1.20
Remolacha Azucarera
0.35
0.35
1.15
1.15
Ricino
Sanda
0.45
Soya
0.30
Sorgo
Tabaco
Tomate
0.40
0.40
0.90
0.85
Trebol Alejandrino
0.30
0.30
1.15
0.40
Trigo (primavera)
0.70
0.70
1.15
0.40
Trigo de invierno
0.70
0.70
0.70
0.70
Uva (vino)
0.85
0.85
0.85
0.85
Uva (mesa)
0.80
0.80
0.80
0.30
Yuca 1er ao
0.30
0.30
0.30
0.30
Yuca 2 do ao
Zanahoria
Tomado de SIMIS Software de la FAO Versin 1.0 para Windows
May
0.40
0.65
1.00
F. Crecimiento
F. Final
Jun
0.40
0.50
0.60
Jul
0.90
Ago
0.85
Sep
0.40
Oct
0.40
Nov
0.90
Dic
0.85
0.60
0.60
0.85
0.85
0.85
0.85
1.00
1.00
1.00
1.00
1.00
1.00
0.95
1.05
1.05
1.20
1.20
0.90
0.90
1.00
1.10
0.50
0.50
1.00
1.15
0.50
1.00
0.65
0.50
1.00
0.50
1.00
0.50
0.50
1.00
0.50
0.50
1.00
1.15
0.50
1.00
0.65
0.40
1.25
0.40
1.25
0.40
1.25
0.40
1.25
0.40
1.25
1.20
1.25
1.15
0.75
1.15
1.05
0.75
0.70
0.70
0.70
0.70
1.05
1.00
0.75
1.00
0.85
0.80
0.75
0.85
0.80
0.75
0.85
0.80
0.75
0.85
0.80
0.75
0.20
0.15
0.15
0.15
0.85
0.80
0.75
0.70
0.70
0.15
0.70
0.85
0.80
0.75
0.70
0.70
0.90
0.70
0.85
0.80
0.75
1.05
1.05
0.90
0.90
0.85
0.80
0.75
0.95
0.95
0.90
0.85
0.50
1.15
0.40
0.35
0.50
1.15
1.00
0.35
1.05
0.35
0.35
1.15
0.90
0.50
0.40
0.40
0.35
0.50
0.40
0.40
0.35
1.05
1.15
1.00
1.15
0.90
0.35
0.35
0.35
0.50
1.15
1.10
0.50
0.50
1.15
1.10
0.70
0.70
1.00
0.95
0.90
0.40
0.30
0.90
0.40
0.30
0.90
0.40
1.15
0.90
1.05
1.05
0.90
0.40
0.35
0.30
0.90
1.15
0.90
1.05
0.90
1.20
1.20
0.95
0.50
0.50
1.10
0.50
0.95
0.50
0.50
1.05
0.50
0.75
1.10
0.95
0.95
0.95
0.95
0.95
0.95
0.95
1.00
1.00
0.85
0.50
0.50
0.90
0.85
0.50
0.50
0.90
0.50
0.50
0.30
0.30
0.30
0.70
0.30
0.70
0.30
0.90
0.30
0.85
0.70
0.55
0.70
0.55
0.40
0.45
0.30
1.05
1.10
0.40
0.45
0.30
0.50
0.60
1.00
0.45
0.30
1.20
1.15
0.75
1.05
1.10
0.80
1.15
0.50
0.70
0.30
0.30
0.30
0.30
0.70
0.30
0.30
0.30
0.30
1.05
0.45
0.55
0.50
0.60
0.45
0.45
0.30
1.10
0.45
0.45
0.45
1.10
1.10
1.10
0.45
0.55
0.90
0.30
0.30
0.30
0.30
0.95
Autores: Juan A Sagardoy; Gianni Pastore; Isao Yamashita; Ignacio Lopez Cortijo
CEDULA DE CULTIVOS Y CRONOGRAMA MENSUAL CON PROYECTO

Cuadro N
Campaa Principal
Cultivo
Area
Area (Ha)
Arroz
TOTAL
Enero
Campaa
Complementaria
(Ha)
Feb.
Marzo
Abril
Mayo
188.72
188.72
188.72
188.72
188.72
188.72
188.72
188.72
188.72
188.72
188.72
188.72
Junio
Julio
Agost.
Set.
Oct.
Nov.
Dic
Cultivo
40.00
40.00
40.00
40.00
40
40
40
40
40
1.05
Sep
30
1.05
Oct
31
1.20
Nov
30
1.20
Dic
31
0.90
40.00 Arroz
TOTAL
Area
(Ha)
40.00
0
40
Las reas se distribuyen segn la fecha de instalacin de los cultivos
Mes
Dias
Cultivo
Arroz
Ene
31
1.05
Feb
28
1.05
Coeficiente de Riego o Kc de los Cultivos

Cuadro N
Abr
May
Jun
30
31
30
1.20
0.90
0.00
Mar
31
1.20
Jul
31
Ago
31
0.00

Calculo del Kc Ponderado

Cuadro N
Campaa Principal
Cultivo
Area (Ha)
Arroz
0
0
0
0
0
0
TOTAL
Kc Ponderado
188.72
0
0
0
0
0
0
188.72
Ene
Feb
Mar
Abr
May
Jun
Jul
Ago
Sep
Oct
Nov
Dic
31
28
31
30
31
30
31
31
30
31
30
31
198.16
0.00
0.00
0.00
0.00
0.00
0.00
198.16
1.05
198.16
0.00
0.00
0.00
0.00
0.00
0.00
198.16
1.05
226.46
0.00
0.00
0.00
0.00
0.00
0.00
226.46
1.20
226.46
0.00
0.00
0.00
0.00
0.00
0.00
226.46
1.20
226.46
0.00
0.00
0.00
0.00
0.00
0.00
226.46
1.20
169.85
0.00
0.00
0.00
0.00
0.00
0.00
169.85
0.90
226.46
0.00
0.00
0.00
0.00
0.00
0.00
226.46
1.20
169.85
0.00
0.00
0.00
0.00
0.00
0.00
169.85
0.90
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
198.16
0.00
0.00
0.00
0.00
0.00
0.00
198.16
1.05
198.16
0.00
0.00
0.00
0.00
0.00
0.00
198.16
1.05
Mes de Julio No tiene cultivo
Mes
Ene
Feb
Mar
Abr
May
Jun
Jul
Ago
Sep
Oct
Nov
Dic
Dias
31
28
31
30
31
30
31
31
30
31
30
31
Mes
Ene
Feb
Mar
Abr
May
Jun
Jul
Ago
Sep
Oct
Nov
Dic
Dias
31
28
31
30
31
30
31
31
30
31
30
31
EVAPOTRANSPIRACION POTENCIAL DE REFERENCIA. METODO PENMAN MONTEIH (mm/mes)

Cuadro N
mm
mm/mes
Fuente: PECHP
6.14
6.02
6.14
5.58
4.94
4.25
4.55
5.09
5.53
5.94
5.77
5.87
190.34
168.56
190.34
167.40
153.14
127.50
141.05
157.79
165.90
184.14
173.10
181.97
PROMEDIO PRECIPITACION EFECTIVA (mm/mes) ESTACION MIRAFLORES

Cuadro N
Mes
Ene
Feb
Mar
Abr
May
Jun
Jul
Ago
Sep
Oct
Nov
Dias
31
28
31
30
31
30
31
31
30
31
30
31
0.3
0.3
0.9
1.1
9.2
AGO
SEP
OCT
NOV
DIC
1,659.0
1.05
1,742.0
3.0
1,739.0
63.41%
2742.4
30
24
1.06
40
1,841.4
1.20
2,209.7
9.0
2,200.7
63.41%
3470.6
31
24
1.30
40
1,731.0
1.20
2,077.2
11.0
2,066.2
63.41%
3258.5
30
24
1.26
40
1,819.7
0.90
1,637.7
92.0
1,545.7
63.41%
2437.7
31
24
0.91
40
mm/mes
5.0
23.1
33.3
19.7
1.6
0.3
0.0
Fuente: Datos Climaticos Estacin Miraflores. Estacin Tambogrande solo reporta 06 aos y de Enero a Junio
Dic
DEMANDA TOTAL DE AGUA PARA SITUACION CON PROYECTO

Cuadro N
VARIABLE
ETo
Kc Ponderado
Uso Consuntivo
Precipitacin Efectiva
Requerimiento de Agua
Eficiencia de Riego
Requerimiento Volumtrico Bruto
Dias por mes
N Horas de Riego
Modulo de Riego
Area Total
Q Demanda
UND
(m3/mes/ha)
m3/mes/ha
m3/mes/ha
m3/mes/ha
--m3/mes/ha
Das
Horas
lt/seg/ha
H
Lt/Seg/H
Demanda Total/mes
m3
Demanda Total
m3
ENE
FEB
MAR
ABR
MAY
JUN
1,903.4
1.05
1,998.6
50.0
1,948.6
63.41%
3073.0
31
24
1.15
188.72
1,685.6
1.05
1,769.9
231.0
1,538.9
63.41%
2426.9
28
24
1.00
188.72
1,903.4
1.20
2,284.1
333.0
1,951.1
63.41%
3076.9
31
24
1.15
188.72
1,674.0
1.20
2,008.8
197.0
1,811.8
63.41%
2857.3
30
24
1.10
188.72
1,531.4
0.90
1,378.3
16.0
1,362.3
63.41%
2148.3
31
24
0.80
188.72
1,275.0
0.00
3.0
(3.0)
63.41%
-4.7
30
24
0.00
0
JUL
1,410.5
0.00
0.0
63.41%
0.0
31
24
0.00
0
1,577.9
1.05
1,656.8
3.0
1,653.8
63.41%
2608.1
31
24
0.97
40
216.5
189.3
216.8
208.0
151.4
0.0
0.0
39.0
42.3
51.8
50.3
36.4
579,930.8
457,999.4
580,677.8
539,225.5
405,434.0
0.0
0.0
104,323.9
109,695.6
138,822.3
130,339.1
97,507.0
3,143,955.50
Campaa
Complementaria
Area
Cultivo
(Ha)
Arroz
40.00
0
0.00
0
0.00
0
0.00
0
0.00
0
0.00
0
0.00
TOTAL
40
OFERTA DE AGUA CON PROYECTO
(M3)
Cuadro N
CULTIVO
Caudal del canal
Med
Lts /seg
Eficiencia
Horas
Horas de riego
Horas
TOTAL OFERTA ACTUAL
ENE
FEB
MAR
ABR
MAY
JUN
JUL
AGO
SEP
OCT
NOV
DIC
31
28
31
30
31
30
31
31
30
31
30
31
TOTAL
4500
4500
4300
3800
3600
3200
3540
3540
3590
3650
3980
4500
63.41%
63.41%
63.41%
63.41%
63.41%
63.41%
63.41%
63.41%
63.41%
63.41%
63.41%
63.41%
24
24
24
24
24
24
24
24
24
24
24
24
12052800
10886400
11517120
9849600
9642240
8294400
9481536
9481536
9305280
9776160
10316160
12052800
122,656,032
ANALISIS DE LA OFERTA Y DEMANDA DE AGUA PARA RIEGO SITUACION CON PROYECTO

14000000
M3
12000000
10000000
8000000
6000000
4000000
2000000
0
ENE
FEB
MAR
ABR
MAY
JUN
JUL
MES
AGO
SEP
OCT
NOV
DIC
BALANCE SITUACION CON PROYECTO
Cuadro N 36
CULTIVO
Oferta
Demanda
Superavit
Deficit
ENE
31
Med
m3
m3
m3
m3
12,052,800
579,931
11,472,869
FEB
28
MAR
31
10,886,400
457,999
10,428,401
11,517,120
580,678
10,936,442
ABR
30
MAY
31
9,849,600
539,226
9,310,374
9,642,240
405,434
9,236,806
JUN
30
8,294,400
0
8,294,400
JUL
31
AGO
31
SEP
30
9,481,536
0
9,481,536
9,481,536
104,324
9,377,212
9,305,280
109,696
9,195,584
OCT
31
NOV
30
9,776,160
138,822
9,637,338
10,316,160
130,339
10,185,821
(m)
Bordo Libre
(m)
CARACTERSTICAS HIDRULICAS DEL CANAL CON PROYECTO

Cuadro N
PROGRESIVA
De Km Km
LONG
(m)
(m3/s)
m/m
(m) b
(m)
(m2) V
(m/s)
(cm)
DIC
31
12,052,800
97,507
11,955,293
TOTAL
122,656,032
3,143,956
119,512,076
0
SITUACION SIN PROYECTO

CEDULA DE CULTIVOS Y CRONOGRAMA MENSUAL SIN PROYECTO
Cuadro N
Campaa Principal
Cultivo
Area
Area (Ha)
Arroz
72.71
Enero
Feb.
Marzo
Abril
Mayo
72.71
72.71
72.71
72.71
72.71
0
0
TOTAL
72.71
72.71
Fuente Junta de Usuarios Distrito de Riego Medio y Bajo Piura
0
72.71
0
72.71
0
72.71
0
72.71
Campaa
Complementaria
(Ha)
Junio
Julio
0
0
Agost.
0
0
Set.
Oct.
Nov.
Dic
72.71
72.71
72.71
72.71 Arroz
0
72.71
0
72.71
0
72.71
0
72.71
0 0
72.71
TOTAL
Calculo del Kc Ponderado Situacion sin Proyecto

Cuadro N
Area
(Ha)
72.71
Cultivo
72.71
0
72.71
Arroz
72.71
76.35
76.35
87.25
87.25
65.44
0.00
0.00
76.35
76.35
87.25
87.25
Campaa
Complementaria
Area
Cultivo
(Ha)
65.44 Arroz
72.71
0
TOTAL
Kc Ponderado
0
72.71
0.00
76.35
1.05
0.00
76.35
1.05
0.00
87.25
1.20
0.00
87.25
1.20
0.00
65.44
0.90
0.00
0.00
0.00
0.00
0.00
0.00
0.00
76.35
1.05
0.00
76.35
1.05
0.00
87.25
1.20
0.00
87.25
1.20
0.00
65.44 TOTAL
0.90
Campaa Principal
Cultivo
Area (Ha)
Ene
Feb
Mar
Abr
May
Jun
Jul
Ago
Sep
Oct
Nov
Dic
31
28
31
30
31
30
31
31
30
31
30
31

DEMANDA TOTAL DE AGUA SITUACION SIN PROYECTO
Cuadro N
VARIABLE
ETo
Kc Ponderado
Uso Consuntivo
Eficiencia de Riego
Requermiento Volumetrico Bruto
Dias por mes
N Horas de Riego
Modulo de Riego
Area Total
Q Demanda
UND
(m3/mes/ha)
m3/mes/ha
m3/mes/ha
m3/mes/ha
--m3/mes/ha
Das
Horas
lt/seg/ha
H
Lt/Seg/H
Demanda Total/mes
m3
Demanda Total
m3
70514.780375199
ENE
FEB
MAR
ABR
MAY
JUN
1,903.4
1.05
1,998.6
50.0
1,948.6
38.95%
5002.7
31
24
1.87
72.71
1,685.6
1.05
1,769.9
231.0
1,538.9
38.95%
3950.9
28
24
1.63
72.71
1,903.4
1.20
2,284.1
333.0
1,951.1
38.95%
5009.2
31
24
1.87
72.71
1,674.0
1.20
2,008.8
197.0
1,811.8
38.95%
4651.6
30
24
1.79
72.71
1,531.4
0.90
1,378.3
16.0
1,362.3
38.95%
3497.5
31
24
1.31
72.71
1,275.0
0.00
3.0
(3.0)
38.95%
-7.7
30
24
0.00
0
JUL
1,410.5
0.00
0.0
38.95%
0.0
31
24
0.00
0
AGO
1,577.9
1.05
1,656.8
3.0
1,653.8
38.95%
4245.9
31
24
1.59
72.71
SEP
OCT
NOV
DIC
1,659.0
1.05
1,742.0
3.0
1,739.0
38.95%
4464.6
30
24
1.72
72.71
1,841.4
1.20
2,209.7
9.0
2,200.7
38.95%
5650.0
31
24
2.11
72.71
1,731.0
1.20
2,077.2
11.0
2,066.2
38.95%
5304.7
30
24
2.05
72.71
1,819.7
0.90
1,637.7
92.0
1,545.7
38.95%
3968.5
31
24
1.48
72.71
135.8
118.7
136.0
130.5
94.9
0.0
0.0
115.3
125.2
153.4
148.8
107.7
363,749.7
287,270.8
364,218.3
338,218.2
254,300.2
0.0
0.0
308,722.6
324,618.9
410,812.4
385,708.3
288,549.5
3,326,168.89
0
72.71
OFERTA ACTUAL
(M3)
Cuadro N
CULTIVO
Med
Caudal del canal
FEB
MAR
ABR
MAY
JUN
JUL
AGO
SEP
OCT
NOV
DIC
31
28
31
30
31
30
31
31
30
31
30
31
TOTAL
Lts /seg
4500
4500
4300
3800
3600
3200
3540
3540
3590
3650
3980
4500
39%
39%
39%
39%
39%
39%
39%
39%
39%
39%
39%
39%
24
24
24
24
24
24
24
24
24
24
24
24
12052800
10886400
11517120
9849600
9642240
8294400
9481536
9481536
9305280
9776160
10316160
12052800
(m)
Bordo Libre
(m)
Eficiencia Sistema al
Horas de riego
ENE
Horas
TOTAL OFERTA ACTUAL
122,656,032
CARACTERSTICAS HIDRULICAS DEL CANAL SIN PROYECTO CON 78.45% DE SUPERFICIE PROYECTADA
Cuadro N
PROGRESIVA
De Km Km
LONG
(m)
(m3/s)
m/m
(m) b
(m)
(m2) V
(m/s)
(cm)
#REF!
ANALISIS DE OFERTA Y DEMANDA DE AGUA PARA RIEGO SITUACION SIN PROYECTO
BALANCE SITUACION SIN PROYECTO CON 78.45% DE SUPERFICIE PROYECTADA
Cuadro N 36
14000000
M3
Oferta
Demanda
Superavit
Deficit
JUL
31
AGO
31
SEP
30
12,052,800
363,750
10,886,400
287,271
11,517,120
364,218
9,849,600
338,218
9,642,240
254,300
8,294,400
0
9,481,536
0
9,481,536
308,723
9,305,280
324,619
10599129
0
11152902
0
9511381.83
0
9387939.81
0
8294400
0
9481536 9172813.447
0
0
8980661.12
0
Med
12000000
CULTIVO
#REF!
m3
m3
m3
m3
ENE
31
FEB
28
1000000011689050
8000000
MAR
31
ABR
30
MAY
31
JUN
30
OCT
31
NOV
30
9,776,160
410,812
DIC
31
10,316,160
385,708
12,052,800
288,549
9365347.6 9930451.65
0
0
11764251
0
TOTAL
122,656,032
3,326,169
119,329,863
0
6000000
4000000
2000000
0
ENE
FEB
MAR
ABR
MAY
JUN
JUL
MES
AGO
SEP
OCT
MODULO DE RIEGO SEGN ATDR
NOV
DIC
(M3/HA)
Cuadro N
CULTIVO
Modulo de
Riego
(m3/ha) *
ENE
FEB
MAR
Arroz
#REF!
6000
3500
0
#REF!
1000
1000
0
#REF!
1000
1000
0
#REF!
0
#REF!
1000
1000
0
#REF!
0
* Utilizado actualmente, fuente: Junta de Usuarios Distrito San Lorenzo
#REF!
ABR
4400
1200
1200
1000
1200
3000
MAY
4300
1100
1100
2,000
1100
2000
JUN
2800
1100
1100
2,000
1100
2400
JUL
1000
1000
2,000
1000
2600
AGO
1000
1000
1000
2600
SEP
6000
1000
1000
1000
1000
3000
OCT
3500
1200
1200
2,000
1200
2000
NOV
4400
1100
1100
2,000
1100
2400
DIC
4300
1000
1000
2,000
1000
2600
2800
900
900
12104
900
2600
OFERTA DE AGUA CEDULA PROPUESTA SEGUN MODULOS DE RIEGO ATDR

Campaa Principal
Cultivo
Area
Area (Ha)
Arroz
0
0
TOTAL
Caudal (Lts/ Seg)
Caudal (Lts/ Seg)
Enero
Feb.
(Ha)
Marzo
Abril
Mayo
Junio
Julio
Agost.
Set.
Oct.
Nov.
Campaa
Complementaria
Area
Cultivo
(Ha)
112000 Arroz
40
Dic
188.72
1132320
660520
830368
811496
528416
240000
140000
176000
172000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
188.72
1132320
450
660520
370
830368
370
811496
370
528416
370
0
180
0
180
240000
320
140000
400
176000
400
172000
400
422.759857 273.032407
310.02389
313.07716
197.287933
0 89.60573477
54.0123457
65.710872 66.3580247
0 0
0 0
0
112000
TOTAL
400
41.81601
0
0
40
Mes
Dias
mm/mes
Ene
31
39.3
Feb
28
33.6

Cuadro N
Mar
Abr
May
Jun
Jul
Ago
31
30
31
30
31
31
63.2
40.8
13.3
6.1
0.1
0.1
Sep
30
0.2
Oct
31
0.7
Nov
30
1.5
Dic
31
7.9

Cuadro N
Campaa Principal
Cultivo
Area
Area (Ha)
Banano
TOTAL
Enero
Campaa
Complementaria
(Ha)
Feb.
Marzo
Abril
Mayo
Junio
Julio
Agost.
Set.
Oct.
Nov.
Dic
Cultivo
234.28
234.28
234.28
234.28
234.28
234.28
234.28
234.28
234.28
234.28
234.28
234.28
234.28 Banano
234.28
234.28
234.28
234.28
234.28
234.28
234.28
234.28
234.28
234.28
234.28
234.28
234.28
Jul
31
Ago
31
TOTAL
Area
(Ha)
0.00
0
0

Cuadro N
Mes
Dias
Cultivo
Ene
31
Banano
Feb
28
1.20
Mar
31
1.20
Abr
30
1.20
May
31
1.20
Jun
30
1.10
1.00
1.00
Sep
30
1.00
Oct
31
1.00
Nov
30
1.00
Dic
31
1.00
1.00

#REF!

Cuadro N
Campaa Principal
Cultivo
Area (Ha)
0
Banano
0
0
0
0
0
TOTAL
Kc Ponderado
0.00
234.28
0
0
0
0
0
234.28
Ene
Feb
Mar
Abr
May
Jun
Jul
Ago
Sep
Oct
Nov
Dic
31
28
31
30
31
30
31
31
30
31
30
31
0.00
281.14
0.00
0.00
0.00
0.00
0.00
281.14
1.20
0.00
281.14
0.00
0.00
0.00
0.00
0.00
281.14
1.20
0.00
234.28
0.00
0.00
0.00
234.28
0.83
0.00
281.14
0.00
0.00
0.00
0.00
0.00
281.14
1.00
0.00
281.14
0.00
0.00
0.00
0.00
0.00
281.14
1.20
0.00
281.14
0.00
0.00
0.00
0.00
0.00
281.14
1.20
0.00
257.71
0.00
0.00
0.00
0.00
0.00
257.71
1.10
0.00
234.28
0.00
0.00
0.00
0.00
0.00
234.28
1.00
0.00
281.14
0.00
0.00
0.00
0.00
0.00
281.14
1.00
0.00
281.14
0.00
0.00
0.00
0.00
0.00
281.14
1.00
0.00
281.14
0.00
0.00
0.00
0.00
0.00
281.14
1.09
0.00
257.71
0.00
0.00
0.00
0.00
0.00
257.71
1.10
Mes
Ene
Feb
Mar
Abr
May
Jun
Jul
Ago
Sep
Oct
Nov
Dic
Dias
31
28
31
30
31
30
31
31
30
31
30
31

Cuadro N
Mes
Ene
Feb
Mar
Abr
May
Jun
Jul
Ago
Sep
Oct
Nov
Dic
Dias
31
28
31
30
31
30
31
31
30
31
30
31
6.14
6.02
6.14
5.58
4.94
4.25
4.55
5.09
5.53
5.94
5.77
5.87
190.34
168.56
190.34
167.40
153.14
127.50
141.05
157.79
165.90
184.14
173.10
181.97
mm
mm/mes
Fuente: PECHP

Cuadro N
Mes
Ene
Feb
Mar
Abr
May
Jun
Jul
Ago
Sep
Oct
Nov
Dias
31
28
31
30
31
30
31
31
30
31
30
31
0.3
0.3
0.9
1.1
9.2
SEP
OCT
NOV
mm/mes
5.0
23.1
33.3
19.7
1.6
0.3
0.0
Dic

Cuadro N
VARIABLE
ETo
Kc Ponderado
Uso Consuntivo
Eficiencia de Riego
Dias por mes
N Horas de Riego
Modulo de Riego
Area Total
Q Demanda
UND
(m3/mes/ha)
m3/mes/ha
m3/mes/ha
m3/mes/ha
--m3/mes/ha
Das
Horas
lt/seg/ha
H
Lt/Seg/H
Demanda Total/mes
m3
Demanda Total
m3
ENE
FEB
1,903.4
1.20
2,284.1
50.0
2,234.1
63.41%
3523.2
31
24
1.32
234.28
1,685.6
1.20
2,022.7
231.0
1,791.7
63.41%
2825.6
28
24
1.17
234.28
MAR
1,903.4
1.20
2,284.1
333.0
1,951.1
63.41%
3076.9
31
24
1.15
234.28
ABR
1,674.0
1.20
2,008.8
197.0
1,811.8
63.41%
2857.3
30
24
1.10
234.28
MAY
JUN
JUL
AGO
1,531.4
1.10
1,684.5
16.0
1,668.5
63.41%
2631.4
31
24
0.98
234.28
1,275.0
1.00
1,275.0
3.0
1,272.0
63.41%
2006.0
30
24
0.77
234.28
1,410.5
0.83
1,175.4
0.0
1,175.4
63.41%
1853.7
31
24
0.69
234.28
1,577.9
1.00
1,577.9
3.0
1,574.9
63.41%
2483.7
31
24
0.93
234.28
1,659.0
1.00
1,659.0
3.0
1,656.0
63.41%
2611.6
30
24
1.01
234.28
1,841.4
1.00
1,841.4
9.0
1,832.4
63.41%
2889.8
31
24
1.08
234.28
1,731.0
1.09
1,888.4
11.0
1,877.4
63.41%
2960.7
30
24
1.14
234.28
DIC
1,819.7
1.10
2,001.7
92.0
1,909.7
63.41%
3011.6
31
24
1.12
234.28
308.2
273.6
269.1
258.3
230.2
181.3
162.1
217.2
236.0
252.8
267.6
263.4
825,422.3
661,984.2
720,862.7
669,403.1
616,473.0
469,964.0
434,279.5
581,876.0
611,839.9
677,014.1
693,626.8
705,563.0
7,668,308.54
Campaa
Complementaria
Area
Cultivo
(Ha)
0.00
0.00
Banano
0.00
0
0.00
0
0.00
0
0.00
0
0.00
0
0.00
TOTAL
0
(M3)
Cuadro N
CULTIVO
Med
Caudal del canal
ENE
FEB
MAR
ABR
MAY
JUN
JUL
AGO
SEP
OCT
NOV
DIC
31
28
31
30
31
30
31
31
30
31
30
31
Lts /seg
Eficiencia
Horas
Horas de riego
Horas
TOTAL OFERTA ACTUAL
TOTAL
4500
4500
4300
3800
3600
3200
3540
3540
3590
3650
3980
4500
63.41%
63.41%
63.41%
63.41%
63.41%
63.41%
63.41%
63.41%
63.41%
63.41%
63.41%
63.41%
24
24
24
24
24
24
24
24
24
24
24
24
12052800
10886400
11517120
9849600
9642240
8294400
9481536
9481536
9305280
9776160
10316160
12052800
122,656,032

14000000
M3
12000000
10000000
8000000
6000000
4000000
2000000
0
ENE
FEB
MAR
ABR
MAY
JUN
JUL
MES
AGO
SEP
OCT
NOV
DIC
Cuadro N 36
CULTIVO
Oferta
Demanda
Superavit
Deficit
ENE
31
Med
m3
m3
m3
m3
12,052,800
825,422
11,227,378
FEB
28
MAR
31
10,886,400
661,984
10,224,416
ABR
30
11,517,120
720,863
10,796,257
9,849,600
669,403
9,180,197
MAY
31
9,642,240
616,473
9,025,767
JUN
30
8,294,400
469,964
7,824,436
JUL
31
AGO
31
9,481,536
434,279
9,047,257
9,481,536
581,876
8,899,660
A
(m2)
V
(m/s)
SEP
30
OCT
31
9,305,280
611,840
8,693,440
9,776,160
677,014
9,099,146
NOV
30
10,316,160
693,627
9,622,533

Cuadro N
PROGRESIVA
De Km Km
LONG
(m)
(m3/s)
s
m/m
(m)
(m)
e
(cm)
(m)
Bordo Libre
(m)
DIC
31
12,052,800
705,563
11,347,237
TOTAL
122,656,032
7,668,309
114,987,723
0

Cuadro N
Campaa Principal
Cultivo
Area
Area (Ha)
Banano
174.28
Enero
Feb.
Marzo
Campaa
Complementaria
(Ha)
Abril
Mayo
Junio
Julio
Agost.
Set.
Oct.
Nov.
Dic
Area
(Ha)
Cultivo
174.28
174.28
174.28
174.28
174.28
174.28
174.28
174.28
174.28
174.28
174.28
174.28 Banano
174.28
0
0
TOTAL
174.28
174.28
0
174.28
0
174.28
0
174.28
0
174.28
0
174.28
0
174.28
0
174.28
0
174.28
0
174.28
0
174.28
0 0
174.28
TOTAL
0
174.28

Cuadro N
Campaa Principal
Cultivo
Feb
Mar
Abr
May
Jun
Jul
Ago
Sep
Oct
Nov
Dic
31
28
31
30
31
30
31
31
30
31
30
31
174.28
209.14
209.14
209.14
209.14
191.71
174.28
174.28
174.28
174.28
174.28
174.28
174.28 Banano
0
174.28
0.00
209.14
1.20
0.00
209.14
1.20
0.00
209.14
1.20
0.00
209.14
1.20
0.00
191.71
1.10
0.00
174.28
1.00
0.00
174.28
1.00
0.00
174.28
1.00
0.00
174.28
1.00
0.00
174.28
1.00
0.00
174.28
1.00
0.00
174.28 TOTAL
1.00
Area (Ha)
Banano
TOTAL
Kc Ponderado

Cuadro N
VARIABLE
ETo
Kc Ponderado
Uso Consuntivo
Eficiencia de Riego
Requerimiento Volumetrico Bruto
Dias por mes
N Horas de Riego
Modulo de Riego
Area Total
Q Demanda
UND
(m3/mes/ha)
m3/mes/ha
m3/mes/ha
m3/mes/ha
--m3/mes/ha
Das
Horas
lt/seg/ha
H
Lt/Seg/H
Demanda Total/mes
m3
Demanda Total
m3
195889.495789268
Campaa
Complementaria
Area
Cultivo
(Ha)
Ene
ENE
FEB
1,903.4
1.20
2,284.1
50.0
2,234.1
38.95%
5735.8
31
24
2.14
174.28
1,685.6
1.20
2,022.7
231.0
1,791.7
38.95%
4600.1
28
24
1.90
174.28
MAR
1,903.4
1.20
2,284.1
333.0
1,951.1
38.95%
5009.2
31
24
1.87
174.28
ABR
1,674.0
1.20
2,008.8
197.0
1,811.8
38.95%
4651.6
30
24
1.79
174.28
MAY
JUN
JUL
AGO
1,531.4
1.10
1,684.5
16.0
1,668.5
38.95%
4283.8
31
24
1.60
174.28
1,275.0
1.00
1,275.0
3.0
1,272.0
38.95%
3265.7
30
24
1.26
174.28
1,410.5
1.00
1,410.5
0.0
1,410.5
38.95%
3621.3
31
24
1.35
174.28
1,577.9
1.00
1,577.9
3.0
1,574.9
38.95%
4043.4
31
24
1.51
174.28
SEP
1,659.0
1.00
1,659.0
3.0
1,656.0
38.95%
4251.6
30
24
1.64
174.28
OCT
1,841.4
1.00
1,841.4
9.0
1,832.4
38.95%
4704.5
31
24
1.76
174.28
NOV
1,731.0
1.00
1,731.0
11.0
1,720.0
38.95%
4415.9
30
24
1.70
174.28
DIC
1,819.7
1.00
1,819.7
92.0
1,727.7
38.95%
4435.7
31
24
1.66
174.28
373.2
331.4
325.9
312.8
278.7
219.6
235.6
263.1
285.9
306.1
296.9
288.6
999,628.9
801,696.9
873,001.9
810,681.7
746,580.6
569,150.6
631,121.8
704,681.8
740,969.7
819,899.0
769,606.2
773,051.5
9,240,070.56
174.28
0
174.28
OFERTA ACTUAL
(M3)
Cuadro N
CULTIVO
Med
Caudal del canal
FEB
MAR
ABR
MAY
JUN
JUL
AGO
SEP
OCT
NOV
DIC
31
28
31
30
31
30
31
31
30
31
30
31
TOTAL
Lts /seg
4500
4500
4500
4500
4500
4500
3540
3540
3540
3540
3540
3540
39%
39%
39%
39%
39%
39%
39%
39%
39%
39%
39%
39%
24
24
24
24
24
24
24
24
24
24
24
24
12052800
10886400
12052800
11664000
12052800
11664000
9481536
9481536
9175680
9481536
9175680
9481536
Horas de riego
ENE
Horas
TOTAL OFERTA ACTUAL
126,650,304
Cuadro N
PROGRESIVA
De Km Km
LONG
(m)
(m3/s)
s
m/m
(m)
(m)
A
(m2)
V
(m/s)
(cm)
(m)
Bordo Libre
(m)
#REF!

Cuadro N 36
14000000
12000000
Oferta
Demanda
Superavit
Deficit
M3
CULTIVO
10000000
8000000
#REF!
ENE
31
Med
m3
m3
m3
m3
FEB
28
MAR
31
12,052,800
873,002
ABR
30
MAY
31
JUN
30
JUL
31
AGO
31
SEP
30
OCT
31
12,052,800
999,629
10,886,400
801,697
11,664,000
810,682
12,052,800
746,581
11,664,000
569,151
9,481,536
631,122
9,481,536
704,682
9,175,680
740,970
11053171
0
10084703 11179798.15 10853318.35

0
0
0
11306219
0
11094849.4
0
8850414
0
8776854 8434710.347
0
0
9,481,536
819,899
NOV
30
DIC
31
9,175,680
769,606
9,481,536
773,051
8661637 8406073.838
0
0
8708484.5
0
TOTAL
126,650,304
9,240,071
117,410,233
0
6000000
4000000
2000000
0
ENE
FEB
MAR
ABR
MAY
JUN
JUL
MES
AGO
SEP
OCT
NOV
DIC
(M3/HA)
Cuadro N
CULTIVO
Modulo de
Riego
(m3/ha) *
ENE
#REF!
#REF!
6000
#REF!
#REF!
1000
#REF!
#REF!
1000
#REF!
#REF!
#REF!
#REF!
1000
#REF!
#REF!
0
#REF!
FEB
3500
1000
1000
1000
MAR
4400
1200
1200
1000
1200
3000
ABR
4300
1100
1100
2,000
1100
2000
MAY
2800
1100
1100
2,000
1100
2400
JUN
1000
1000
2,000
1000
2600
JUL
1000
1000
1000
2600
AGO
6000
1000
1000
1000
1000
3000
SEP
OCT
3500
1200
1200
2,000
1200
2000
4400
1100
1100
2,000
1100
2400
NOV
4300
1000
1000
2,000
1000
2600
DIC
2800
900
900
12104
900
2600

Campaa Principal
Cultivo
Area
Area (Ha)
Arroz
Banano
Frijol
Maz
0
0
TOTAL
Caudal (Lts/ Seg)
Caudal (Lts/ Seg)
Enero
Feb.
Marzo
(Ha)
Abril
Mayo
Junio
Julio
Agost.
Set.
Oct.
Nov.
Dic
188.72
234.28
0
0
0
0
1132320
234280
0
0
0
0
660520
234280
0
0
0
0
830368
281136
0
0
0
0
811496
257708
0
0
0
0
528416
257708
0
0
0
0
0
234280
0
0
0
0
0
234280
0
0
0
0
240000
0
0
0
0
0
140000
0
0
0
0
0
176000
0
0
0
0
0
172000
0
0
0
0
0
112000
0
0
0
0
0
423
1366600
450
894800
370
1111504
370
1069204
370
786124
370
234280
180
234280
180
240000
320
140000
400
176000
400
172000
400
112000
400
89.60573 54.01234568 65.7108722 66.35802469
41.81601
510.229988 369.874339 414.9880526 412.5015432 293.505078
90.3858025 87.470131
Campaa
Complementaria
Area
Cultivo
(Ha)
Arroz
40
Banano
0
Frijol
0
Maz
0
0
0
0
0
0
TOTAL
40

Cuadro N
Campaa Principal
Cultivo
Area
Area (Ha)
Maz
Enero
Marzo
Abril
Mayo
Junio
0.00
0.00
0.00
0.00
0.00
0.00
TOTAL
Campaa
Complementaria
(Ha)
Feb.
Julio
Agost.
Set.
Oct.
Nov.
Dic
0.00
0.00
0.00
0.00
Cultivo
0.00 Maz
Area
(Ha)
0.00
TOTAL
Mes
Dias
Cultivo
Ene
31
Maz

Cuadro N
Abr
May
Jun
30
31
30
Feb
28
0.00
Mar
31
0.00
0.00
0.30
0.30
Jul
31
1.15
Ago
31
1.05
Sep
30
0.00
Oct
31
0.30
Nov
30
0.30
Dic
31
1.15
1.05


Cuadro N
Campaa Principal
Cultivo
Area (Ha)
0
0
Maz
0
0
0
0
TOTAL
Kc Ponderado
Ene
Feb
Mar
Abr
May
Jun
Jul
Ago
Sep
Oct
Nov
Dic
31
28
31
30
31
30
31
31
30
31
30
31
0.00
0
1E-038
0
0
0
0
1E-038
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Campaa
Complementaria
Area
Cultivo
(Ha)
0.00
0.00
0
0.00
Maz
0.00
0
0.00
0
0.00
0
0.00
0
0.00
TOTAL
1E-033
Mes
Ene
Feb
Mar
Abr
May
Jun
Jul
Ago
Sep
Oct
Nov
Dic
Dias
31
28
31
30
31
30
31
31
30
31
30
31
Mes
Ene
Feb
Mar
Abr
May
Jun
Jul
Ago
Sep
Oct
Nov
Dic
Dias
31
28
31
30
31
30
31
31
30
31
30
31

Cuadro N
6.14
mm
mm/mes
Fuente: PECHP
190.34
6.02
6.14
5.58
4.94
4.25
4.55
5.09
5.53
5.94
5.77
5.87
168.56
190.34
167.40
153.14
127.50
141.05
157.79
165.90
184.14
173.10
181.97

Cuadro N
Mes
Ene
Feb
Mar
Abr
May
Jun
Jul
Ago
Sep
Oct
Nov
Dias
31
28
31
30
31
30
31
31
30
31
30
31
0.3
0.3
0.9
1.1
9.2
mm/mes
5.0
23.1
33.3
19.7
1.6
0.3
0.0
Dic

Cuadro N
Z
ETo
Kc Ponderado
Uso Consuntivo
Eficiencia de Riego
Dias por mes
N Horas de Riego
Modulo de Riego
Area Total
Q Demanda
UND
(m3/mes/ha)
m3/mes/ha
m3/mes/ha
m3/mes/ha
--m3/mes/ha
Das
Horas
lt/seg/ha
H
ENE
FEB
MAR
ABR
MAY
JUN
AGO
SEP
OCT
NOV
DIC
1,903.4
0.00
50.0
(50.0)
63.41%
-78.9
31
24
-0.03
0
1,685.6
0.00
231.0
(231.0)
63.41%
-364.3
28
24
-0.15
0
1,903.4
0.00
333.0
(333.0)
63.41%
-525.2
31
24
-0.20
0
1,674.0
0.00
197.0
(197.0)
63.41%
-310.7
30
24
-0.12
0
1,531.4
0.00
16.0
(16.0)
63.41%
-25.2
31
24
-0.01
0
1,275.0
0.00
3.0
(3.0)
63.41%
-4.7
30
24
0.00
0
1,410.5
0.00
0.0
63.41%
0.0
31
24
0.00
0
JUL
1,577.9
0.00
3.0
(3.0)
63.41%
-4.7
31
24
0.00
0
1,659.0
0.00
3.0
(3.0)
63.41%
-4.7
30
24
0.00
0
1,841.4
0.00
9.0
(9.0)
63.41%
-14.2
31
24
-0.01
0
1,731.0
0.00
11.0
(11.0)
63.41%
-17.3
30
24
-0.01
0
1,819.7
0.00
92.0
(92.0)
63.41%
-145.1
31
24
-0.05
0
Lt/Seg/H
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Demanda Total/mes
m3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Demanda Total
m3
20,012.3
948.0
(948.0)
7.6
(1,495.0)
365.0
288.0
(0.6)
-
0.00
(M3)
Cuadro N
CULTIVO
Caudal del canal
Eficiencia
Med
Lts /seg
Horas
ENE
FEB
MAR
ABR
MAY
JUN
JUL
AGO
SEP
OCT
NOV
DIC
31
28
31
30
31
30
31
31
30
31
30
31
4500
4500
4300
3800
3600
3200
3540
3540
3590
3650
3980
4500
64.68%
63.41%
63.41%
63.41%
63.41%
63.41%
63.41%
63.41%
63.41%
63.41%
63.41%
63.41%
TOTAL
Horas de riego
Horas
TOTAL OFERTA ACTUAL
24
24
24
24
24
24
24
24
24
24
24
24
12052800
10886400
11517120
9849600
9642240
8294400
9481536
9481536
9305280
9776160
10316160
12052800
122,656,032
ANALISIS DE LA OFERTA Y DEM ANDA DE AGUA PARA RIEGO SITUACION CON PROYECTO
2000000
Cuadro N 36
1800000
1600000
CULTIVO
ENE
31
Med
m3
m3
m3
m3
M3
Oferta 1400000
Demanda
1200000
Superavit
Deficit
1000000
12,052,800
0
12,052,800
FEB
28
MAR
31
10,886,400
0
10,886,400
11,517,120
0
11,517,120
ABR
30
MAY
31
JUN
30
9,849,600
0
9,849,600
9,642,240
0
9,642,240
8,294,400
0
8,294,400
JUL
31
AGO
31
9,481,536
0
9,481,536
9,481,536
0
9,481,536
A
(m2)
V
(m/s)
SEP
30
OCT
31
9,305,280
0
9,305,280
NOV
30
9,776,160
0
9,776,160
10,316,160
0
10,316,160
DIC
31
12,052,800
0
12,052,800
TOTAL
122,656,032
0
122,656,032
0
800000
600000

Cuadro N
400000
PROGRESIVA
200000
De Km Km
LONG
(m)
(m3/s)
s
m/m
(m)
(m)
e
(cm)
(m)
Bordo Libre
(m)
0
ENE
FEB
MAR
ABR
MAY
JUN
JUL
M ES
AGO
SEP
OCT
NOV
DIC

Cuadro N
Campaa Principal
Cultivo
Area
Area (Ha)
Maz
Enero
Feb.
22.63
0
0
TOTAL
22.63
0
Campaa
Complementaria
(Ha)
Marzo
Abril
Mayo
Junio
Julio
0.00
0.00
22.63
22.63
22.63
22.63
0
0
0
0
0
22.63
0
22.63
0
22.63
0
22.63
Agost.
Set.
0
0
Oct.
Nov.
Dic
Campaa Principal
Area (Ha)
Maz
TOTAL
Kc Ponderado
22.63
22.63
22.63 Maz
22.63
0
22.63
0
22.63
0
22.63
0 0
22.63
TOTAL
0
22.63
Ene
Feb
Mar
Abr
May
Jun
Jul
Ago
Sep
Oct
Nov
Dic
31
28
31
30
31
30
31
31
30
31
30
31
0.00
0.00
0.00
6.79
6.79
26.02
23.76
0.00
6.79
6.79
26.02
23.76 Maz
22.63
0
22.63
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6.79
0.30
0.00
6.79
0.30
0.00
26.02
1.15
0.00
23.76
1.05
0.00
0.00
0.00
0.00
6.79
0.30
0.00
6.79
0.30
0.00
26.02
1.15
0.00
23.76 TOTAL
1.05
0
22.63

Cuadro N
ETo
Kc Ponderado
Uso Consuntivo
Eficiencia de Riego
Dias por mes
N Horas de Riego
Modulo de Riego
Area Total
Q Demanda
UND
(m3/mes/ha)
m3/mes/ha
m3/mes/ha
m3/mes/ha
--m3/mes/ha
Das
Horas
lt/seg/ha
H
ENE
FEB
MAR
ABR
MAY
JUN
1,903.4
0.00
50.0
(50.0)
38.95%
-128.4
31
24
-0.05
0
1,685.6
0.00
231.0
(231.0)
38.95%
-593.1
28
24
-0.25
0
1,903.4
0.00
333.0
(333.0)
38.95%
-854.9
31
24
-0.32
0
1,674.0
0.30
502.2
197.0
305.2
38.95%
783.6
30
24
0.30
22.63
1,531.4
0.30
459.4
16.0
443.4
38.95%
1138.4
31
24
0.43
22.63
1,275.0
1.15
1,466.3
3.0
1,463.3
38.95%
3756.7
30
24
1.45
22.63
AGO
SEP
OCT
NOV
DIC
1,410.5
1.05
1,481.0
0.0
1,481.0
38.95%
3802.4
31
24
1.42
22.63
JUL
1,577.9
0.00
3.0
(3.0)
38.95%
-7.7
31
24
0.00
0
1,659.0
0.30
497.7
3.0
494.7
38.95%
1270.1
30
24
0.49
22.63
1,841.4
0.30
552.4
9.0
543.4
38.95%
1395.2
31
24
0.52
22.63
1,731.0
1.15
1,990.7
11.0
1,979.7
38.95%
5082.5
30
24
1.96
22.63
1,819.7
1.05
1,910.7
92.0
1,818.7
38.95%
4669.3
31
24
1.74
22.63
Lt/Seg/H
0.0
0.0
0.0
6.8
9.6
32.8
32.1
0.0
11.1
11.8
44.4
39.5
Demanda Total/mes
m3
0.0
0.0
0.0
17,732.2
25,762.8
85,015.0
86,047.7
0.0
28,742.1
31,572.8
115,017.9
105,665.8
Demanda Total
m3
10505.794194095
Campaa
Complementaria
Area
Cultivo
(Ha)
22.63
VARIABLE
Area
(Ha)
22.63

Cuadro N
Cultivo
Cultivo
495,556.33
OFERTA ACTUAL SITUACION SIN PROYECTO
(M3)
Cuadro N
CULTIVO
Med
Caudal del canal

Horas de riego
ENE
FEB
MAR
ABR
MAY
JUN
JUL
AGO
SEP
OCT
NOV
DIC
31
28
31
30
31
30
31
31
30
31
30
31
TOTAL
Lts /seg
4500
4500
4500
4500
4500
4500
3540
3540
3540
3540
3540
3540
39%
39%
39%
39%
39%
39%
39%
39%
39%
39%
39%
39%
24
24
24
24
24
24
24
24
24
24
24
24
12052800
10886400
12052800
11664000
12052800
11664000
9481536
9481536
9175680
9481536
9175680
9481536
Horas
TOTAL OFERTA ACTUAL
126,650,304
Cuadro N
PROGRESIVA
De Km Km
LONG
(m)
(m3/s)
m/m
(m)
(m)
A
(m2)
V
(m/s)
e
(cm)
(m)
Bordo Libre
(m)
#REF!
BALANCE
SIN PROYECTO
CON 78.45% DEDE
SUPERFICIE
PROYECTADA
ANALISIS
DE SITUACION
OFERTA
Y DEMANDA
AGUA
PARA RIEGO SITUACION SIN PROYECTO
Cuadro N 36
2000000
Oferta
Demanda
Superavit
Deficit
ENE
31
Med
m3
m3
m3
m3
M3
CULTIVO
1500000
FEB
28
MAR
31
ABR
30
MAY
31
JUN
30
JUL
31
AGO
31
OCT
31
NOV
30
9,481,536
31,573
9,175,680
115,018
9,481,536
105,666
9481536 9146937.87 9449963.23 9060662.08

0
0
0
0
9375870.2
0
12,052,800
0
10,886,400
0
12,052,800
0
11,664,000
17,732
12,052,800
25,763
11,664,000
85,015
9,481,536
86,048
9,481,536
0
12052800
0
10886400
0
12052800 11646267.8
0
0
12027037.2
0
11578985
0
9395488
0
MAR
ABR
SEP
30
9,175,680
28,742
DIC
31
TOTAL
126,650,304
495,556
126,154,748
0
#REF!
1000000
500000
0
ENE
FEB
MAY
JUN
JUL
MES
AGO
SEP
OCT
NOV
DIC
(M3/HA)
Cuadro N
CULTIVO
Modulo de
Riego
(m3/ha) *
ENE
FEB
#REF!
#REF!
6000
#REF!
#REF!
1000
#REF!
#REF!
1000
#REF!
#REF!
#REF!
#REF!
1000
#REF!
#REF!
0
#REF!
MAR
3500
1000
1000
4400
1200
1200
1000
1200
3000
1000
ABR
4300
1100
1100
2,000
1100
2000
MAY
2800
1100
1100
2,000
1100
2400
JUN
1000
1000
2,000
1000
2600
JUL
1000
1000
1000
2600
AGO
6000
1000
1000
1000
1000
3000
SEP
3500
1200
1200
2,000
1200
2000
OCT
4400
1100
1100
2,000
1100
2400
NOV
4300
1000
1000
2,000
1000
2600
DIC
2800
900
900
12104
900
2600

Campaa Principal
Cultivo
Area
Area (Ha)
Arroz
Banano
Frijol
Maz
0
0
TOTAL
Caudal (Lts/ Seg)
Caudal (Lts/ Seg)
Enero
Feb.
Marzo
(Ha)
Abril
Mayo
Junio
Julio
Agost.
Set.
Oct.
Nov.
Dic
188.72
234.28
0
0
0
0
1132320
234280
0
0
0
0
660520
234280
0
0
0
0
830368
281136
0
0
0
0
811496
257708
0
0
0
0
528416
257708
0
0
0
0
0
234280
0
0
0
0
0
234280
0
0
0
0
240000
0
0
0
0
0
140000
0
0
0
0
0
176000
0
0
0
0
0
172000
0
0
0
0
0
112000
0
0
0
0
0
423
1366600
450
894800
370
1111504
370
1069204
370
786124
370
234280
180
234280
180
240000
320
140000
400
176000
400
172000
400
112000
400
293.505078 90.38580247 87.470131 89.60573 54.0123457 65.7108722 66.3580247
41.81601
510.229988 369.8743386 414.988053 412.501543
Campaa
Complementaria
Area
Cultivo
(Ha)
Arroz
40
Banano
0
Frijol
0
Maz
0
0
0
0
0
0
TOTAL
40

Cuadro N
Campaa Principal
Cultivo
Area
Area (Ha)
Frijol
(Ha)
Enero
Feb.
0.00
385.00
0.00
385
TOTAL
Marzo
0.00
Abril
Mayo
Junio
Julio
Agost.
0.00
385.00
0.00
385.00
0.00
385.00
0.00
385.00
0.00
385.00
0.00
385
385
385
385
385
Campaa
Complementaria
Set.
Oct.
Nov.
Dic
Cultivo
0.00
385.00
0.00
385.00
0.00
385.00
0.00
385.00 Frijol
385
385
385
385
TOTAL
Area
(Ha)
385.00
385
Mes
Dias
Cultivo
0
Frijol
Ene
31

Cuadro N
Mar
Abr
May
Jun
31
30
31
30
Feb
28
0.00
0.00
0.40
0.40
1.15
1.15
Jul
31
0.35
Ago
31
Sep
30
0.00
0.40
Oct
31
0.40
Nov
30
Dic
31
1.15
0.35


Cuadro N
Campaa Principal
Cultivo
Area (Ha)
0
0
0
Frijol
0
0
0
TOTAL
Kc Ponderado
0.00
0
0
385
0
0
0
385
Ene
Feb
Mar
Abr
May
Jun
Jul
Ago
Sep
Oct
Nov
Dic
31
28
31
30
31
30
31
31
30
31
30
31
0.00
0.00
0.00
154.00
0.00
0.00
0.00
154.00
0.40
0.00
0.00
0.00
154.00
0.00
0.00
0.00
154.00
0.40
0.00
0.00
0.00
442.75
0.00
0.00
0.00
442.75
1.15
0.00
0.00
0.00
442.75
0.00
0.00
0.00
442.75
1.15
0.00
0.00
0.00
134.75
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
134.75
0.35
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
154.00
0.00
0.00
0.00
154.00
0.40
0.00
0.00
0.00
154.00
0.00
0.00
0.00
154.00
0.40
0.00
0.00
0.00
442.75
0.00
0.00
0.00
442.75
1.15
0.00
0.00
0.00
134.75
0.00
0.00
0.00
134.75
0.35
Mes
Ene
Feb
Mar
Abr
May
Jun
Jul
Ago
Sep
Oct
Nov
Dic
Dias
31
28
31
30
31
30
31
31
30
31
30
31

Cuadro N
Mes
Ene
Feb
Mar
Abr
May
Jun
Jul
Ago
Sep
Oct
Nov
Dic
Dias
31
28
31
30
31
30
31
31
30
31
30
31
6.14
6.02
6.14
5.58
4.94
4.25
4.55
5.09
5.53
5.94
5.77
5.87
mm/mes
190.34
Fuente: PECHP
168.56
190.34
167.40
153.14
127.50
141.05
157.79
165.90
184.14
173.10
181.97
Dic
mm

Cuadro N
Mes
Ene
Feb
Mar
Abr
May
Jun
Jul
Ago
Sep
Oct
Nov
Dias
31
28
31
30
31
30
31
31
30
31
30
31
mm/mes
5.0
23.1
33.3
19.7
1.6
0.3
0.0
0.3
0.3
0.9
1.1
9.2

Cuadro N
VARIABLE
ETo
Kc Ponderado
Uso Consuntivo
Eficiencia de Riego
Dias por mes
N Horas de Riego
Modulo de Riego
Area Total
Q Demanda
UND
(m3/mes/ha)
m3/mes/ha
m3/mes/ha
m3/mes/ha
--m3/mes/ha
Das
Horas
lt/seg/ha
H
ENE
FEB
1,903.4
0.00
50.0
(50.0)
63.41%
-78.9
31
24
-0.03
0
1,685.6
0.00
231.0
(231.0)
63.41%
-364.3
28
24
-0.15
0
MAR
ABR
1,903.4
0.40
761.4
333.0
428.4
63.41%
675.5
31
24
0.25
385
1,674.0
0.40
669.6
197.0
472.6
63.41%
745.3
30
24
0.29
385
MAY
1,531.4
1.15
1,761.1
16.0
1,745.1
63.41%
2752.1
31
24
1.03
385
JUN
1,275.0
1.15
1,466.3
3.0
1,463.3
63.41%
2307.6
30
24
0.89
385
JUL
AGO
SEP
1,410.5
0.35
493.7
0.0
493.7
63.41%
778.5
31
24
0.29
385
1,577.9
0.00
3.0
(3.0)
63.41%
-4.7
31
24
0.00
0
1,659.0
0.40
663.6
3.0
660.6
63.41%
1041.8
30
24
0.40
385
OCT
1,841.4
0.40
736.6
9.0
727.6
63.41%
1147.4
31
24
0.43
385
NOV
DIC
1,731.0
1.15
1,990.7
11.0
1,979.7
63.41%
3122.0
30
24
1.20
385
1,819.7
0.35
636.9
92.0
544.9
63.41%
859.3
31
24
0.32
385
Lt/Seg/H
0.0
0.0
97.1
110.7
395.6
342.8
111.9
0.0
154.7
164.9
463.7
123.5
Demanda Total/mes
m3
0.0
0.0
260,083.0
286,943.7
1,059,560.6
888,426.5
299,739.6
0.0
401,089.7
441,745.2
1,201,963.8
330,838.3
Demanda Total
m3
5,170,390.32
Campaa
Complementaria
Area
Cultivo
(Ha)
0.00
0.00
0
0.00
0
0.00
Frijol
385
0
0.00
0
0.00
0
0.00
TOTAL
385

(M3)
Cuadro N
CULTIVO
Caudal del canal
Med
ENE
FEB
MAR
ABR
MAY
JUN
JUL
AGO
SEP
OCT
NOV
DIC
31
28
31
30
31
30
31
31
30
31
30
31
Lts /seg
Eficiencia
Horas
Horas de riego
Horas
TOTAL OFERTA ACTUAL
TOTAL
700
700
700
700
700
700
700
700
700
700
700
700
63.41%
63.41%
63.41%
63.41%
63.41%
63.41%
63.41%
63.41%
63.41%
63.41%
63.41%
63.41%
24
24
24
24
24
24
24
24
24
24
24
24
1874880
1693440
1874880
1814400
1874880
1814400
1874880
1874880
1814400
1874880
1814400
1874880
22,075,200
M3
2000000
1800000
1600000
1400000
1200000
1000000
CULTIVO
800000
600000
400000
200000
0
ENE
Oferta
Demanda
Superavit
Deficit
PROGRESIVA
De Km Km
Cuadro N 36
ENE
31
Med
m3
m3
m3
m3
FEB
28
MAR
31
1,874,880 1,693,440
0
0
1,874,880 1,693,440
ABR
30
1,874,880
260,083
1,614,797
MAY
31
1,814,400
286,944
1,527,456
JUN
30
1,874,880
1,059,561
815,319
JUL
31
1,814,400
888,427
925,973
1,874,880
299,740
1,575,140

Cuadro N
FEB
MAR
LONG
(m)
ABR
Q
(m3/s)
MAY
y
m/m
JUN
b
(m)
JUL
MES
z
(m)
AGO
31
AGO
1,874,880
0
1,874,880
SEP
A
(m2)
SEP
30
OCT
31
1,814,400 1,874,880
401,090
441,745
1,413,310 1,433,135
OCT
V
(m/s)
NOV
30
1,814,400
1,201,964
612,436
NOV
TOTAL
1,874,880
330,838
1,544,042
22,075,200
5,170,390
16,904,810
0
DIC
Bordo
Libre
(m)
H
(m)
(cm)
DIC
31

Cuadro N
Campaa Principal
Cultivo
Area
Area (Ha)
Enero
0.00
Frijol
Feb.
Marzo
0.00
Campaa
Complementaria
(Ha)
Abril
0.00
Mayo
0.00
Junio
0.00
Julio
0.00
Agost.
0.00
Set.
0.00
Oct.
0.00
Nov.
0.00
Dic
0.00
0.00
0.00
Frijol
0
0
TOTAL
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Campaa Principal
0
Frijol
Area (Ha)
0.00
0 0
0
TOTAL

Cuadro N
Cultivo
Area
(Ha)
Cultivo
Ene
Feb
Mar
Abr
May
Jun
Jul
Ago
Sep
Oct
Nov
Dic
31
28
31
30
31
30
31
31
30
31
30
31
0
1
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0
0
Campaa
Complementaria
Area
Cultivo
(Ha)
0
1
TOTAL
Kc Ponderado
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00 TOTAL
0.00
0.00
0.00

Cuadro N
VARIABLE
UND
ETo
Kc Ponderado
Uso Consuntivo
Eficiencia de Riego
Dias por mes
N Horas de Riego
Modulo de Riego
Area Total
Q Demanda
ENE
(m3/mes/ha)
m3/mes/ha
m3/mes/ha
m3/mes/ha
--m3/mes/ha
Das
Horas
lt/seg/ha
H
MAR
ABR
NOV
DIC
1,903.4
0.00
50.0
(50.0)
38.95%
-128.4
31
24
-0.05
0
1,685.6
0.00
231.0
(231.0)
38.95%
-593.1
28
24
-0.25
0
FEB
1,903.4
0.00
333.0
(333.0)
38.95%
-854.9
31
24
-0.32
0
1,674.0
0.00
197.0
(197.0)
38.95%
-505.8
30
24
-0.20
0
1,531.4
0.00
16.0
(16.0)
38.95%
-41.1
31
24
-0.02
0
MAY
1,275.0
0.00
3.0
(3.0)
38.95%
-7.7
30
24
0.00
0
JUN
1,410.5
0.00
0.0
38.95%
0.0
31
24
0.00
0
JUL
1,577.9
0.00
3.0
(3.0)
38.95%
-7.7
31
24
0.00
0
AGO
1,659.0
0.00
3.0
(3.0)
38.95%
-7.7
30
24
0.00
0
SEP
1,841.4
0.00
9.0
(9.0)
38.95%
-23.1
31
24
-0.01
0
OCT
1,731.0
0.00
11.0
(11.0)
38.95%
-28.2
30
24
-0.01
0
1,819.7
0.00
92.0
(92.0)
38.95%
-236.2
31
24
-0.09
0
Lt/Seg/H
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Demanda Total/mes
m3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Demanda Total
m3
0.00
OFERTA ACTUAL
(M3)
Cuadro N
CULTIVO
Med
Caudal del canal

Horas de riego
ENE
FEB
MAR
ABR
MAY
JUN
JUL
AGO
SEP
OCT
NOV
DIC
31
28
31
30
31
30
31
31
30
31
30
31
TOTAL
Lts /seg
700
700
700
700
700
700
700
700
700
700
700
700
39%
39%
39%
39%
39%
39%
39%
39%
39%
39%
39%
39%
Horas
TOTAL OFERTA ACTUAL
24
24
24
24
24
24
24
24
24
24
24
24
1874880
1693440
1874880
1814400
1874880
1814400
1874880
1874880
1814400
1874880
1814400
1874880
H
(m)
Bordo
Libre
(m)
22,075,200
Cuadro N
PROGRESIVA
De Km Km
LONG
(m)
Q
(m3/s)
y
m/m
b
(m)
(m)
A
(m2)
V
(m/s)
e
(cm)
#REF!
M3
CULTIVO
Oferta
Demanda
Superavit
Deficit
2000000
ENE
FEB
31
28
1800000 Med
m3
1,874,880 1,693,440
1600000 m3
0
0
1874880 1693440
1400000 m3
m3
0
0
#REF!
1200000
1000000
800000
600000
400000
200000
0
ENE
FEB
MAR
Cuadro N 36
MAR
31
ABR
30
MAY
31
JUN
30
JUL
31
AGO
31
SEP
30
OCT
31
NOV
30
DIC
31
1,874,880
0
1,814,400
0
1,874,880
0
1,814,400
0
1,874,880
0
1,874,880
0
1,814,400 1,874,880
0
0
1,814,400
0
1,874,880
0
1874880
0
1814400
0
1874880
0
1814400
0
1874880
0
1874880
0
1814400
0
1814400
0
1874880
0
NOV
DIC
ABR
MAY
JUN
JUL
MES
AGO
SEP
1874880
0
OCT
TOTAL
22,075,200
0
22,075,200
0
1400000
1200000
1000000
800000
600000
400000
200000
0
ENE
FEB
MAR
ABR
MAY
JUN
JUL
MES
AGO
SEP
OCT
NOV
DIC
(M3/HA)
Cuadro N
CULTIVO
Modulo de
Riego
(m3/ha) *
ENE
FEB
MAR
#REF!
#REF!
6000
3500
#REF!
#REF!
1000
1000
#REF!
#REF!
1000
1000
#REF!
#REF!
#REF!
#REF!
1000
1000
#REF!
#REF!
0
#REF!
4400
1200
1200
1000
1200
3000
ABR
4300
1100
1100
2,000
1100
2000
MAY
2800
1100
1100
2,000
1100
2400
JUN
1000
1000
2,000
1000
2600
JUL
1000
1000
1000
2600
AGO
SEP
6000
1000
1000
1000
1000
3000
3500
1200
1200
2,000
1200
2000
OCT
NOV
4400
1100
1100
2,000
1100
2400
4300
1000
1000
2,000
1000
2600
DIC
2800
900
900
12104
900
2600

Campaa Principal
Cultivo
Area
Area (Ha)
Arroz
Banano
Frijol
Maz
0
0
TOTAL
Caudal (Lts/ Seg)
Caudal (Lts/ Seg)
Enero
Feb.
188.72
234.28
0
0
0
0
1132320
234280
0
0
0
0
660520
234280
0
0
0
0
423
1366600
450
(Ha)
Marzo
Abril
Mayo
Junio
Julio
830368
281136
0
0
0
0
811496
257708
0
0
0
0
528416
257708
0
0
0
0
0
234280
0
0
0
0
0
234280
0
0
0
0
894800
370
1111504
370
1069204
370
786124
370
234280
180
234280
180
510.23 369.8743
414.9881
412.5015 293.5051
Agost.
Set.
Oct.
Nov.
Dic
240000
0
0
0
0
0
140000
0
0
0
0
0
176000
0
0
0
0
0
172000
0
0
0
0
0
112000
0
0
0
0
0
240000
320
140000
400
176000
400
172000
400
112000
400
90.3858 87.470131 89.60573 54.01235 65.71087 66.35802
41.81601
Campaa
Complementaria
Area
Cultivo
(Ha)
Arroz
40
Banano
0
Frijol
0
Maz
0
0
0
0
0
0
TOTAL
40

Cuadro N
Campaa Principal
Area
(Ha)
Cultivo
Arroz
Banano
Maz
Frijol
Area (Ha)
Enero
Feb.
188.72
188.72
188.72
234.28
234.28
234.28
0.00
0.00
0.00
385.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0
0.00
0.00
0.00
TOTAL
808
423.00
423
Elaborado Por Ing Marlem M. Mogolln Meca
Cultivo
Arroz
Banano
Maz
Frijol
0
0
0
0
Mes
Dias
Ene
31
1.05
1.2
0.00
0
Feb
28
1.05
1.2
0.00
0
Marzo
188.72
234.28
0.00
385.00
0.00
0.00
0.00
808
Abril
188.72
234.28
0.00
385.00
0.00
0.00
0.00
808
Mayo
188.72
234.28
0.00
385.00
0.00
0.00
0.00
808
Junio
0.00
234.28
0.00
385.00
0.00
0.00
0.00
619.28

Cuadro N
Abr
May
Jun
30
31
30
1.2
0.9
0
1.2
1.1
1
0.30
0.30
1.15
0.4
1.15
1.15
Mar
31
1.2
1.2
0.00
0.4
Julio
0.00
234.28
0.00
385.00
0.00
0.00
0.00
619.28
Jul
31
0
1
1.05
0.35
Agost.
40.00
234.28
0.00
0.00
0.00
0.00
0.00
274.28
Campaa Complementaria
Set.
40.00
234.28
0.00
385.00
0.00
0.00
0.00
659.28
Oct.
40.00
234.28
0.00
385.00
0.00
0.00
0.00
659.28
Nov.
40.00
234.28
0.00
385.00
0.00
0.00
0.00
659.28
Dic
40.00
234.28
0.00
385.00
0.00
0.00
0.00
659.28
Ago
31
1.05
1
0.00
0
Sep
30
1.05
1
0.30
0.4
Oct
31
1.2
1
0.30
0.4
Nov
30
1.2
1
1.15
1.15
Dic
31
0.9
1
1.05
0.35
Ago
31
198.16
281.136
0
0
0.00
0.00
0.00
479.29
2.05
Sep
30
198.16
281.136
0
154
0.00
0.00
0.00
633.29
2.45
Oct
31
226.46
281.136
0
154
0.00
0.00
0.00
661.60
2.60
Nov
30
226.46
281.136
0
442.75
0.00
0.00
0.00
950.35
3.44
Dic
31
169.85
257.708
0
134.75
0.00
0.00
0.00
562.31
2.35
Ago
31
Sep
30
Oct
31
Nov
30
Dic
31
Oct
31
5.94
184.14
Nov
30
5.77
173.10
Dic
31
Sep
30
0.3
Oct
31
0.9
Nov
30
1.1
Dic
31
9.2
SEP
42.3
236.05
0.00
154.74
433.1
OCT
51.8
252.77
0.00
164.93
469.5
NOV
50.3
267.60
0.00
463.72
781.6
DIC
36.4
263.43
0.00
123.52
423.4
Cultivo
Arroz
Banano
0.00
Frijol
0
TOTAL
Area (Ha)
40.00
0.00
0.00
385.00
0.00
0.00
0.00
425

Cuadro N
Campaa Principal
Ene
Cultivo
Area (Ha)
31
Arroz
188.72
198.16
Banano
234.28
281.136
Maz
1E-038
0
Frijol
385
0
0
0
0.00
0
0
0.00
0
0
0.00
TOTAL
807.00
479.29
Kc Ponderado
2.25
Feb
28
198.16
281.136
0
0
0.00
0.00
0.00
479.29
2.25
Mar
31
226.46
281.136
0
154
0.00
0.00
0.00
661.60
2.80
Abr
30
226.46
281.136
0
154
0.00
0.00
0.00
661.60
2.80
May
31
169.85
257.708
0
442.75
0.00
0.00
0.00
870.31
3.15
Jun
30
Mar
31
Abr
30
May
31
Jun
30
Mes
Dias
Ene
31
Feb
28
Mes
Dias
Ene
31
6.14
190.34
Feb
28
6.02
168.56
mm
mm/mes
Fuente: PECHP
Jul
31
0.00
234.28
0
442.75
0.00
0.00
0.00
677.03
2.15
0.00
234.28
0
134.75
0.00
369.03
1.18
Jul
31

Cuadro N
Mar
Abr
May
Jun
Jul
Ago
Sep
31
30
31
30
31
31
30
6.14
5.58
4.94
4.25
4.55
5.09
5.53
190.34
167.40
153.14
127.50
141.05
157.79
165.90

Cuadro N
Mes
Ene
Feb
Mar
Abr
May
Jun
Jul
Ago
Dias
31
28
31
30
31
30
31
31
mm/mes
5.0
23.1
33.3
19.7
1.6
0.3
0.0
0.3
Cultivo
Area (Ha)
Arroz
40.00
Banano
0.00
0
0.00
Frijol
385.00
0
0.00
0
0.00
0
0.00
TOTAL
425
5.87
181.97

Cuadro N
VARIABLE
Q Demanda arroz
Q Demanda banano
Q Demanda maz
Q Demanda frijol
UND
Lt/Seg/Ha
Lt/Seg/Ha
Lt/Seg/Ha
Lt/Seg/Ha
Q Demanda del Area

Demanda/mes-arroz
Demanda/mes-banan
Demanda/mes-maz
Demanda/mes-frijol
Lt/Seg/H
m3
m3
m3
m3
ENE
216.5
308.18
0.00
0.00
524.7
FEB
189.3
273.64
0.00
0.00
463.0
MAR
216.8
269.14
0.00
97.10
583.0
ABR
208.0
258.26
0.00
110.70
577.0
MAY
151.4
230.16
0.00
395.59
777.1
JUN
181.31
0.00
342.76
524.1
JUL
162.14
0.00
111.91
274.1
AGO
39.0
217.25
0.00
0.00
256.2
579930.8
457999.4
580677.8
539225.5
405434.0
0.0
0.0
104323.9
109695.6
138822.3
130339.1
97507.0
825,422.3
661,984.2
720,862.7
669,403.1
616,473.0
469,964.0
434,279.5
581,876.0
611,839.9
677,014.1
693,626.8
705,563.0
1,405,353.1
1,119,983.6
Demanda Total/mes
m3
Demanda Total
m3
15,982,654.36
260,083.0
286,943.7
1,059,560.6
888,426.5
299,739.6
1,561,623.5
1,495,572.3
2,081,467.6
1,358,390.5
734,019.1
686,199.9
401,089.7
441,745.2
1,201,963.8
330,838.3
1,122,625.3
1,257,581.6
2,025,929.7
1,133,908.3
NOV
DIC
(M3)
Cuadro N
CULTIVO
Caudal del canal
Eficiencia
Horas de riego
TOTAL OFERTA ACTUAL
Med
Lts /seg
Horas
TOTAL
ENE
FEB
MAR
ABR
MAY
JUN
JUL
AGO
SEP
OCT
31
28
31
30
31
30
31
31
30
31
550
63.41%
500
63.41%
600
63.41%
600
63.41%
790
63.41%
550
63.41%
300
63.41%
290
63.41%
450
63.41%
500
63.41%
30
790
63.41%
24
24
24
24
24
24
24
24
24
24
24
24
1473120
1209600
1607040
1555200
2115936
1425600
803520
776736
1166400
1339200
2047680
1232064
Horas
31
460
63.41%
16,752,096
2500000
M3
2000000
1500000
1000000
500000
0
ENE
FEB
MAR
ABR
MAY
JUN
JUL
AGO
SEP
OCT
NOV
DIC
M ES
Cuadro N 36
CULTIVO
Oferta
Demanda
Superavit
Deficit
Med
m3
m3
m3
m3
ENE
31
1,473,120
1,405,353
67,767
FEB
28
1,209,600
1,119,984
89,616
MAR
31
1,607,040
1,561,623
45,417
ABR
30
1,555,200
1,495,572
59,628
MAY
31
2,115,936
2,081,468
34,468
JUN
30
1,425,600
1,358,390
67,210
JUL
31
803,520
734,019
69,501
AGO
31
776,736
686,200
90,536
SEP
30
1,166,400
1,122,625
43,775
OCT
31
1,339,200
1,257,582
81,618
NOV
30
2,047,680
2,025,930
21,750
DIC
31
1,232,064
1,133,908
98,156
TOTAL
16,752,096
15,982,654
769,442

Cuadro N
Campaa Principal
Cultivo
Area
Area (Ha)
Enero
Feb.
(Ha)
Marzo
Arroz
Banano
Maz
Frijol
72.71
72.71
72.71
174.28
174.28
174.28
22.63
0.00
0.00
0
0
0
0.00
0.00
0.00
0.00
0.00
0.00
0
0
0
TOTAL
269.62
246.99
246.99
Abril
72.71
174.28
0.00
0
0.00
0.00
0
246.99
Mayo
72.71
174.28
22.63
0
0.00
0.00
0
269.62
Junio
72.71
174.28
22.63
0
0.00
0.00
0
269.62
Julio
174.28
22.63
0
0.00
0.00
0
196.91
Agost.
Set.
72.71
174.28
0.00
0
0.00
0.00
0
246.99
174.28
22.63
0
0.00
0.00
0
196.91
Oct.
72.71
174.28
22.63
0
0.00
0.00
0
269.62
Nov.
72.71
174.28
22.63
0
0.00
0.00
0
269.62
Dic
72.71
174.28
22.63
0
0.00
0.00
0
269.62
72.71
174.28
22.63
0
0.00
0.00
0
269.62
Cultivo
Area (Ha)
Arroz
Banano
Maz
Frijol
72.71
174.28
22.63
0
0.00
0.00
0
269.62
TOTAL

Cuadro N
Campaa Principal
Ene
Cultivo
Area (Ha)
Arroz
72.71
Banano
174.28
0
22.63
Frijol
0
Pastos
0.00
Maiz
0.00
0
0
0
TOTAL
269.62
Kc Ponderado
0
Feb
31
76.35
209.14
0
0
0.00
0.00
0
285.48
1.06
Mar
28
76.35
209.14
0
0
0.00
0.00
Abr
31
87.25
209.14
0
0
0.00
0.00
0
285.48
1.06
30
87.25
209.14
6.789
0
0.00
0.00
0
296.39
1.10
May
Jun
Jul
Ago
Sep
31
30
31
31
30
0.00
174.28
26.0245
0
0.00
0.00
0.00
174.28
23.7615
0
0.00
0.00
65.44
191.71
6.789
0
0.00
0.00
0
303.18
1.12
0
263.94
0.98
0
200.30
0.74
76.35
174.28
0
0
0.00
0.00
0
198.04
0.73
76.35
174.28
6.789
0
0.00
0.00
0
Oct
Nov
Dic
31
87.25
174.28
6.789
0
0.00
0.00
30
87.25
174.28
26.0245
0
0.00
0.00
31
65.44
174.28
23.7615
0
0.00
0.00
Cultivo
Arroz
Banano
0
Frijol
0.00
0.00
0
263.48 TOTAL
0.98
250.63
0.93
257.41
0.95
268.32
1.00
287.56
1.07
235.63
32.1
AGO
115.3
263.10
0.0
SEP
125.2
285.87
11.1
OCT
153.4
306.12
11.8
NOV
148.8
296.92
44.4
DIC
107.7
288.62
39.5
471.3
410812.4
819,899.0
31,572.8
490.1
385708.3
769,606.2
115,017.9
435.8
288549.5
773,051.5
105,665.8
1,262,284.2 1,270,332.4
1,167,266.8

Cuadro N
VARIABLE
Q Demanda Arroz
Q Demanda banano
Q Demanda maz
Q Demanda frijol
UND
Lt/Seg/Ha
Lt/Seg/Ha
Lt/Seg/Ha
Lt/Seg/Ha
ENE
135.8
373.22
0.0
FEB
118.7
331.39
0.0
MAR
136.0
325.94
0.0
ABR
130.5
312.76
6.8
MAY
94.9
278.74
9.6
Q Demanda del Area

Demanda/mes-arroz
Demanda/mes-banan
Demanda/mes-maz
Demanda/mes-frijol
Lt/Seg/H
m3
m3
m3
m3
509.0
363749.7
999,628.9
-
450.1
287270.8
801,696.9
-
461.9
364218.3
873,001.9
-
450.1
338218.2
810,681.7
17,732.2
383.3
254300.2
746,580.6
25,762.8
252.4
0.0
569,150.6
85,015.0
267.8
0.0
631,121.8
86,047.7
378.4
308722.6
704,681.8
-
422.2
324618.9
740,969.7
28,742.1
m3
m3
1,363,378.7
1,088,967.7 1,237,220.2
13,061,795.77
1,166,632.0
1,026,643.6
654,165.6
717,169.5
1,013,404.4
1,094,330.7
Demanda Total/mes
Demanda Total
OFERTA ACTUAL
JUN
219.58
32.8
JUL
(M3)
Cuadro N
ENE
CULTIVO
Med
31
Caudal del canal
Lts /seg
400
%
38.95%
Horas de riego
Horas
24
TOTAL OFERTA ACTUAL
1071360
FEB
28
390
38.95%
24
943488
MAR
31
ABR
30
400
38.95%
24
1071360
390
38.95%
24
1010880
MAY
31
300
38.95%
24
803520
JUN
30
200
38.95%
24
518400
JUL
31
160
38.95%
24
428544
AGO
31
410
38.95%
24
1098144
SEP
30
330
38.95%
24
855360
OCT
31
NOV
30
380
38.95%
24
1017792
390
38.95%
24
1010880
DIC
31
320
38.95%
24
857088
TOTAL
10,686,816
Area (Ha)
72.71
174.28
0
0
0.00
0.00
0
246.99
ANALISIS DE OFERTA Y DEM ANDA DE AGUA PARA RIEGO SITUACION SIN PROYECTO
1600000
1400000
M3
1200000
1000000
800000
600000
400000
200000
0
ENE
FEB
MAR
ABR
MAY
JUN
JUL
AGO
SEP
OCT
NOV
DIC
M ES
BALANCE SITUACION SIN PROYECTO
Cuadro N 36
CULTIVO
Oferta
Demanda
Superavit
Deficit
Med
m3
m3
m3
m3
ENE
31
FEB
28
MAR
31
ABR
30
MAY
31
JUN
30
JUL
31
1,071,360
1,363,379
943,488
1,088,968
1,071,360
1,237,220
1,010,880
1,166,632
803,520
1,026,644
518,400
654,166
428,544
717,170
0
292,019
0
145,480
0
165,860
0
155,752
0
223,124
0
135,766
0
288,626
AGO
31
1,098,144
1,013,404
84,739.62
-
SEP
30
OCT
31
NOV
30
DIC
31
855,360
1,094,331
1,017,792
1,262,284
1,010,880
1,270,332
857,088
1,167,267
0
238,971
0
244,492
0
259,452
0
310,179
TOTAL
10,686,816
13,061,796
84,740
2,459,719
PROGRESIVA

Cuadro N
LONG
Q
(m3/s) s
m/m y
(m)
De Km Km
0+000 a 1 + 455
1,455
0.5
0.0003
1 + 455 a 3+127.5
1672.5
0.38
0.0003
(m)
0.6
0.6
(m)
0.7
0.6
1.25
1.25
0.014
0.014
(m2)
0.87
0.7
(m/s)
0.6
0.55
e
(cm)
7.5
7.5
(m)
0.8
0.8
Bordo Libre
(m)
0.2
0.2
PROGRESIVA
De
Km Km
0+000 a 1 + 455
1 + 455 a 3+127.5
0
CARACTERSTICAS HIDRULICAS DEL CANAL SIN PROYECTO

Cuadro N
LONG
(m)
1,455
1672.5
(m3/s) s
0.5
0.38
m/m y
0.0003
0.0003
(m)
0.6
0.6
(m)
0.7
0.6
1.25
1.25
0.014
0.014
(m2)
0.87
0.7
(m/s)
0.6
0.55
(cm)
7.5
7.5
(m)
0.8
0.8
Bordo Libre
(m)
0.2
0.2
(M3/HA)
Cuadro N
CULTIVO
Modulo de
Riego (m3/ha) *
ENE
FEB
Mango
12,600
6000
3500
Limn
12,600
1000
1000
Arroz
15,000
1000
1000
0
0
0
0
1000
1000
0
0
0
MAR
ABR
4400
1200
1200
1000
1200
3000
4300
1100
1100
2,000
1100
2000
MAY
2800
1100
1100
2,000
1100
2400
JUN
1000
1000
2,000
1000
2600
JUL
1000
1000
1000
2600
AGO
6000
1000
1000
1000
1000
3000
SEP
OCT
3500
1200
1200
2,000
1200
2000
NOV
DIC
4400
1100
1100
2,000
1100
2400
4300
1000
1000
2,000
1000
2600
2800
900
900
Dic
3256400
405000
0
0
0
0
12104
900
2600
Cultivo
Mango
Limn
0
Arroz
0
0
Campaa Principal
Area (Ha)
1163
450
0
250.1
0
0
TOTAL
Caudal (Lts/ Seg)
Caudal (Lts/ Seg)
1863.1
Enero
6978000
450000
0
0
0
0
Feb.
4070500
450000
0
0
0
0
Area
Marzo
5117200
540000
0
250100
0
0
Abril
5000900
495000
0
500200
0
0
Mayo
3256400
495000
0
500200
0
0
7428000
450
4520500
370
5907300
370
5996100
370
4251600
370
2773.29749 1868.592923 2205.53315
(Ha)
Junio
0
450000
0
500200
0
0
Julio
0
450000
0
0
0
0
Agost.
6978000
450000
0
100000
0
0
Set.
4070500
540000
0
200000
0
0
Oct.
5117200
495000
0
200000
0
0
Nov.
5000900
450000
0
200000
0
0
950200
180
450000
180
7528000
320
4810500
400
5812200
400
5650900
400
Cultivo
Area (Ha)
Mango
1163
Limn
450
0
0
Arroz
100
0
0
0
0
0
3661400
TOTAL
1713
400
2313.31019 1587.3655914 366.5895062 168.0107527 2810.633214 1855.902778 2170.026882 2180.13117 1367.010155
ESTIMACION DE LA OFERTA DE AGUA PARA LA SITUACION SIN PROYECTO CON MODULOS DE RIEGO DEL DISTRITO DE RIEGO CHIRA
SUPERFICIE PROYECTADA
Cultivo
Arroz
Banano
Maiz
ENE
FEB
MAR
ABR
MAY
JUN
JUL
AGO
SEP
OCT
NOV
DIC
31
28
31
30
31
30
31
31
30
31
30
31
72.71
174.28
72.71
174.28
72.71
174.28
22.63
72.71
174.28
22.63
72.71
174.28
22.63
174.28
22.63
174.28
22.63
72.71
72.71
72.71
72.71
72.71
174.28
174.28
174.28
22.63
174.28
22.63
174.28
22.63
22.63
MODULO DE RIEGO DISTRITO DE RIEGO CHIRA (M3/HA)
Cultivo
Arroz
Banano
Maiz
ENE
FEB
MAR
ABR
MAY
JUN
JUL
AGO
SEP
OCT
NOV
DIC
31
28
31
30
31
30
31
31
30
31
30
31
5,000
1,900
3,400
2,100
4,200
2,100
4,000
1,800
2,400
1,700
1,700
1,000
2,000
2,000
2,000
1,600
5,000
2,000
TOTAL POR
CAMPAA O
ANUAL
3,400
1,600
4,200
1,800
4,000
1,800
2,400
1,900
1,000
2,000
2,000
2,000
38,000
22,000
14,000
VOLUMEN POR CULTIVO (M3) CON MODULO DE RIEGO DISTRITO DE RIEGO CHIRA
Cultivo
ENE
FEB
31
Arroz
Banano
Maiz
TOTAL
Eficiencia
VOLUMEN
Caudal (M3/s)
MAR
28
ABR
31
30
MAY
JUN
JUL
31
30
31
AGO
SEP
31
OCT
30
NOV
31
DIC
30
TOTAL POR
CAMPAA O
ANUAL
31
363,550
331,132
694,682
65.00%
1,068,742
247,214
365,988
613,202
65.00%
943,388
305,382
365,988
22,630
694,000
65.00%
1,067,692
290,840
313,704
45,260
649,804
65.00%
999,698
174,504
296,276
45,260
516,040
65.00%
793,908
296,276
45,260
341,536
65.00%
525,440
278,848
278,848
65.00%
428,997
363,550
348,560
712,110
65.00%
1,095,554
247,214
278,848
22,630
548,692
65.00%
844,142
305,382
313,704
45,260
664,346
65.00%
1,022,071
290,840
313,704
45,260
649,804
65.00%
999,698
0.40
0.39
0.40
0.39
0.30
0.20
0.16
0.41
0.33
0.38
0.39
2,762,980
174,504
3,834,160
331,132
316,820
45,260
6,913,960
550,896
65.00%
847,532 10,636,862
0.32

Cuadro N
Campaa Principal
Cultivo
Area
Area (Ha)
Frijol
Enero
Feb.
Marzo
Abril
Mayo
Junio
Julio
Agost.
385.00
385.00
385.00
385.00
385.00
385.00
385.00
385.00
385.00
385
385
385
385
385
385
385
385
385
TOTAL
Mes
Dias
Cultivo
0
Frijol
Ene
31
1.10
Feb
28
1.10

Cuadro N
Mar
Abr
May
Jun
31
30
31
30
1.10
1.10
1.00
0.50
Jul
31
0.50
Ago
31
0.50


Cuadro N
Campaa Principal
Cultivo
Ene
Feb
Mar
Abr
May
Jun
Jul
Ago
31
28
31
30
31
30
31
31
0.00
0.00
0.00
423.50
0.00
0.00
0.00
423.50
1.10
0.00
0.00
0.00
423.50
0.00
0.00
0.00
423.50
1.10
0.00
0.00
0.00
423.50
0.00
0.00
0.00
423.50
1.10
0.00
0.00
0.00
423.50
0.00
0.00
0.00
423.50
1.10
0.00
0.00
0.00
385.00
0.00
0.00
0.00
385.00
1.00
0.00
0.00
0.00
192.50
0.00
0.00
0.00
192.50
0.50
0.00
0.00
0.00
192.50
0.00
192.50
0.45
0.00
0.00
0.00
192.50
0.00
0.00
0.00
192.50
0.50
Mes
Ene
Feb
Mar
Abr
May
Jun
Jul
Ago
Dias
31
28
31
30
31
30
31
31
Area (Ha)
0
0
0
Frijol
0
0
0
TOTAL
Kc Ponderado
0.00
0
0
385
0
0
0
385

Cuadro N
Mes
Ene
Feb
Mar
Abr
May
Jun
Jul
Ago
Dias
31
28
31
30
31
30
31
31
6.41
6.40
5.78
5.66
5.11
4.45
4.80
5.56
mm/mes
198.65
Fuente: PECHP
179.25
179.08
169.70
158.52
133.38
148.77
172.25
mm

Cuadro N
Mes
Ene
Feb
Mar
Abr
May
Jun
Jul
Ago
Dias
31
28
31
30
31
30
31
31
mm/mes
39.3
33.6
63.2
40.8
13.3
6.1
0.1
0.1

Cuadro N
VARIABLE
ETo
Kc Ponderado
Uso Consuntivo
Eficiencia de Riego
Dias por mes
N Horas de Riego
Modulo de Riego
Area Total
UND
(m3/mes/ha)
m3/mes/ha
m3/mes/ha
m3/mes/ha
--m3/mes/ha
Das
Horas
lt/seg/ha
H
Q Demanda
Lt/Seg/H
Demanda Total/mes
m3
Demanda Total
m3
MAR
ABR
MAY
JUL
AGO
1,986.5
1.10
2,185.2
393.3
1,791.9
75.00%
2389.1
31
24
0.89
385
ENE
1,792.5
1.10
1,971.8
335.6
1,636.2
75.00%
2181.6
28
24
0.90
385
FEB
1,790.8
1.10
1,969.9
631.5
1,338.4
75.00%
1784.5
31
24
0.67
385
1,697.0
1.10
1,866.7
408.2
1,458.5
75.00%
1944.7
30
24
0.75
385
1,585.2
1.00
1,585.2
132.8
1,452.4
75.00%
1936.5
31
24
0.72
385
1,333.8
0.50
666.9
61.5
605.4
75.00%
807.2
30
24
0.31
385
JUN
1,487.7
0.45
676.2
0.9
675.4
75.00%
900.5
31
24
0.34
385
1,722.5
0.50
861.2
0.8
860.4
75.00%
1147.2
31
24
0.43
385
343.4
347.2
256.5
288.8
278.4
119.9
129.4
164.9
919,819.5
839,903.2
687,037.1
748,690.4
745,546.7
310,784.4
346,685.3
441,676.7
7,118,892.89

(M3)
Cuadro N
CULTIVO
Caudal del canal
Med
Lts /seg
Eficiencia
Horas
Horas de riego
Horas
TOTAL OFERTA ACTUAL
ENE
FEB
MAR
ABR
MAY
JUN
JUL
AGO
31
28
31
30
31
30
31
31
700
700
700
700
700
700
700
700
75.00%
75.00%
75.00%
75.00%
75.00%
75.00%
75.00%
75.00%
24
24
24
24
24
24
24
24
1874880
1693440
1874880
1814400
1874880
1814400
1874880
1874880
2000000
1800000
M3
1600000
1400000
1200000
1000000
800000
600000
400000
200000
0
ENE
FEB
MAR
ABR
MAY
JUN
JUL
M ES
AGO
SEP
400000
200000
0
ENE
FEB
MAR
ABR
MAY
JUN
JUL
M ES
AGO
SEP
Cuadro N 36
CULTIVO
Oferta
Demanda
Superavit
Deficit
Med
m3
m3
m3
m3
ENE
31
FEB
28
MAR
31
1,874,880
919,820
955,060
1,693,440
839,903
853,537
ABR
30
1,874,880
687,037
1,187,843
1,814,400
748,690
1,065,710
MAY
31
JUN
30
JUL
31
1,874,880
745,547
1,129,333
1,814,400
310,784
1,503,616
AGO
31
1,874,880
346,685
1,528,195
1,874,880
441,677
1,433,203

Cuadro N
PROGRESIVA
De Km Km
LONG
(m)
Q
(m3/s)
m/m
(m)
(m)
A
(m2)
V
(m/s)

Cuadro N
Campaa Principal
Cultivo
Area
Area (Ha)
Frijol
0.00
Enero
0.00
Feb.
(Ha)
Marzo
Abril
Mayo
Junio
Julio
Agost.
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
TOTAL
0
0

Cuadro N
Campaa Principal
Cultivo
Area (Ha)
0
Frijol
TOTAL
Kc Ponderado
Ene
Feb
Mar
Abr
May
Jun
Jul
Ago
31
28
31
30
31
30
31
31
0
0
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0
0
0.00
0.00
#DIV/0!
0.00
0.00
#DIV/0!
0.00
0.00
#DIV/0!
0.00
0.00
#DIV/0!
0.00
0.00
#DIV/0!
0.00
0.00
#DIV/0!
0.00
0.00
#DIV/0!
0.00
0.00
#DIV/0!

Cuadro N
VARIABLE
ETo
Kc Ponderado
Uso Consuntivo
UND
(m3/mes/ha)
m3/mes/ha
m3/mes/ha
m3/mes/ha
ENE
1,986.5
#DIV/0!
#DIV/0!
393.3
#DIV/0!
FEB
1,792.5
#DIV/0!
#DIV/0!
335.6
#DIV/0!
MAR
ABR
MAY
1,790.8
#DIV/0!
#DIV/0!
631.5
#DIV/0!
1,697.0
#DIV/0!
#DIV/0!
408.2
#DIV/0!
1,585.2
#DIV/0!
#DIV/0!
132.8
#DIV/0!
JUN
1,333.8
#DIV/0!
#DIV/0!
61.5
#DIV/0!
JUL
AGO
1,487.7
#DIV/0!
#DIV/0!
0.9
#DIV/0!
1,722.5
#DIV/0!
#DIV/0!
0.8
#DIV/0!
Eficiencia de Riego
Dias por mes
N Horas de Riego
Modulo de Riego
Area Total
--m3/mes/ha
Das
Horas
lt/seg/ha
H
60.00%
#DIV/0!
31
24
#DIV/0!
0
60.00%
#DIV/0!
28
24
#DIV/0!
0
60.00%
#DIV/0!
31
24
#DIV/0!
0
60.00%
#DIV/0!
30
24
#DIV/0!
0
60.00%
#DIV/0!
31
24
#DIV/0!
0
60.00%
#DIV/0!
30
24
#DIV/0!
0
60.00%
#DIV/0!
31
24
#DIV/0!
0
60.00%
#DIV/0!
31
24
#DIV/0!
0
Q Demanda
Lt/Seg/H
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
Demanda Total/mes
m3
Demanda Total
m3
#DIV/0!
#DIV/0!
OFERTA ACTUAL

Cuadro N
CULTIVO
Med
Caudal del canal
ENE
FEB
MAR
ABR
MAY
JUN
JUL
AGO
31
28
31
30
31
30
31
31
Lts /seg
700
700
700
700
700
700
700
700
60%
60%
60%
60%
60%
60%
60%
60%
24
24
24
24
24
24
24
24
1874880
1693440
1874880
1814400
1874880
1814400
1874880
1874880
Horas de riego
Horas
TOTAL OFERTA ACTUAL
2000000
1800000
M3
1600000
1400000
1200000
1000000
800000
600000
400000
200000
0
ENE
FEB
MAR
ABR
MAY
JUN
JUL
AGO
M ES
Cuadro N
PROGRESIVA
De Km Km
LONG
(m)
Q
(m3/s)
y
m/m
b
(m)
(m)
A
(m2)
V
(m/s)
#REF!
SEP
OC
Cuadro N 36
CULTIVO
Med
m3
m3
m3
m3
Oferta
Demanda
Superavit
Deficit
ENE
31
FEB
28
MAR
31
1,874,880
#DIV/0!
1,693,440
#DIV/0!
1,874,880
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
ABR
30
MAY
31
JUN
30
JUL
31
AGO
31
1,814,400
#DIV/0!
1,874,880
#DIV/0!
1,814,400
#DIV/0!
1,874,880
#DIV/0!
1,874,880
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
MAY
JUN
JUL
AGO
#REF!

(M3/HA)
Cuadro N
CULTIVO
Modulo de
Riego
(m3/ha) *
ENE
FEB
MAR
#REF!
#REF!
6000
3500
#REF!
#REF!
1000
1000
#REF!
#REF!
1000
1000
#REF!
#REF!
#REF!
#REF!
1000
1000
#REF!
#REF!
0
#REF!
4400
1200
1200
1000
1200
3000
ABR
4300
1100
1100
2,000
1100
2000
2800
1100
1100
2,000
1100
2400
1000
1000
2,000
1000
2600
1000
1000
1000
2600
6000
1000
1000
1000
1000
3000

Campaa Principal
Cultivo
Area
Area (Ha)
Arroz
Banano
Frijol
Maz
0
0
TOTAL
Caudal (Lts/ Seg)
Caudal (Lts/ Seg)
Marzo
(Ha)
Enero
Feb.
Abril
Mayo
188.72
234.28
0
0
0
0
1132320
234280
0
0
0
0
660520
234280
0
0
0
0
830368
281136
0
0
0
0
811496
257708
0
0
0
0
528416
257708
0
0
0
0
Junio
0
234280
0
0
0
0
Julio
0
234280
0
0
0
0
Agost.
240000
0
0
0
0
0
423
1366600
450
894800
370
1111504
370
1069204
370
786124
370
234280
180
234280
180
240000
320
510.23 369.8743 414.98805 412.50154
293.5051
90.3858 87.470131
89.60573
CON PROYECTO
(Ha)
Set.
385.00
385
Sep
30
Oct.
385.00
Nov.
385.00
385
Oct
31
Dic
Cultivo
385.00 Frijol
385
Nov
30
Campaa
Complementaria
385
TOTAL
Area
(Ha)
385.00
385
400
487.17
100
151.83
100
400
487.17
1239
0
987.17
170
<== OJO
100
Dic
31
<== OJO
0.50
0.50
0.50
0.50
Sep
Oct
Nov
Dic
30
31
30
31
0.00
0.00
0.00
192.50
0.00
0.00
0.00
192.50
0.50
0.00
0.00
0.00
192.50
0.00
0.00
0.00
192.50
0.50
0.00
0.00
0.00
192.50
0.00
0.00
0.00
192.50
0.50
0.00
0.00
0.00
192.50
0.00
0.00
0.00
192.50
0.50
Sep
Oct
Nov
Dic
30
31
30
31
TODO PENMAN MONTEIH (mm/mes)

Sep
Oct
Nov
Dic
30
31
30
31
6.42
6.72
6.98
7.09
192.47
208.46
209.49
219.85
Campaa
Complementaria
Area
Cultivo
(Ha)
0.00
0.00
0
0.00
0
0.00
Frijol
385.00
0
0.00
0
0.00
0
0.00
TOTAL
385
ESTACION MIRAFLORES
Sep
Oct
Nov
Dic
30
31
30
31
0.2
0.7
1.5
7.9
y de Enero a Junio
0.68
0.62
0.55
TO
NOV
DIC
1,924.7
0.50
962.4
1.8
960.6
75.00%
1280.8
30
24
0.49
385
SEP
2,084.6
0.50
1,042.3
6.5
1,035.8
75.00%
1381.1
31
24
0.52
385
OCT
2,094.9
0.50
1,047.5
14.6
1,032.9
75.00%
1377.1
30
24
0.53
385
2,198.5
0.50
1,099.3
79.0
1,020.3
75.00%
1360.4
31
24
0.51
385
190.2
198.5
204.6
195.5
493,095.6
531,712.2
530,201.9
523,740.0
SEP
OCT
NOV
DIC
30
31
30
31
21,698.9
8.9
15,934.6
2,066.6
13,868.0
9.0
18,490.6
365.0
288.0
7.1
4,620.0
TOTAL
700
700
700
700
75.00%
75.00%
75.00%
75.00%
24
24
24
24
1814400
1874880
1814400
1874880
22,075,200
AGO
SEP
OCT
NOV
DIC
6022
0.7993
0.204
0.186
0.165
0.884
0.806
0.715
AGO
SEP
SEP
30
OCT
OCT
31
NOV
30
1,814,400 1,874,880
493,096
531,712
1,321,304 1,343,168
DIC
31
1,814,400
530,202
1,284,198
DIC
TOTAL
1,874,880
523,740
1,351,140
22,075,200
7,118,893
14,956,307
0
Bordo
Libre
(m)
H
(m)
(cm)
NOV
OYECTO
L SIN PROYECTO
Campaa
Complementaria
(Ha)
Set.
Oct.
Nov.
Dic
0.00
0.00
0.00
Area
(Ha)
Cultivo
0.00 Frijol
<== OJO
TOTAL
oyecto
Sep
Oct
Nov
Dic
30
31
30
31
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
#DIV/0!
0.00
0.00
#DIV/0!
0.00
0.00
#DIV/0!
SEP
1,924.7
#DIV/0!
#DIV/0!
1.8
#DIV/0!
OCT
2,084.6
#DIV/0!
#DIV/0!
6.5
#DIV/0!
Campaa
Complementaria
Area
Cultivo
(Ha)
0.00
0.00 Frijol
0.00
0.00 TOTAL
#DIV/0!
NOV
DIC
2,094.9
#DIV/0!
#DIV/0!
14.6
#DIV/0!
2,198.5
#DIV/0!
#DIV/0!
79.0
#DIV/0!
0
0
0
0
60.00%
#DIV/0!
30
24
#DIV/0!
0
60.00%
#DIV/0!
31
24
#DIV/0!
0
60.00%
#DIV/0!
30
24
#DIV/0!
0
60.00%
#DIV/0!
31
24
#DIV/0!
0
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
0.5748
(M3)
SEP
OCT
NOV
DIC
30
31
30
31
TOTAL
700
700
700
700
60%
60%
60%
60%
24
24
24
24
1814400
1874880
1814400
1874880
22,075,200
ITUACION SIN PROYECTO
AGO
SEP
OCT
CIE PROYECTADA
ICIE PROYECTADA
(cm)
H
(m)
Bordo
Libre
(m)
NOV
DIC
47.82
51.89
SEP
30
OCT
31
NOV
30
1,814,400 1,874,880
#DIV/0!
#DIV/0!
DIC
31
1,814,400
#DIV/0!
1,874,880
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
SEP
OCT
NOV
DIC
3500
1200
1200
2,000
1200
2000
4400
1100
1100
2,000
1100
2400
4300
1000
1000
2,000
1000
2600
2800
900
900
TOTAL
22,075,200
#DIV/0!
#DIV/0!
#DIV/0!
<== OJO
12104
900
2600
LOS DE RIEGO ATDR

(Ha)
Set.
Oct.
Nov.
Dic
140000
0
0
0
0
0
176000
0
0
0
0
0
172000
0
0
0
0
0
112000
0
0
0
0
0
140000
400
176000
400
172000
400
112000
400
54.01235 65.71087
66.35802
41.81601
Campaa
Complementaria
Area
Cultivo
(Ha)
Arroz
40
Banano
0
Frijol
0
Maz
0
0
0
0
0
0
TOTAL
40
6,536,792.00
0.00
0
0
0
5349244.1808
0.9
0.8
0.72

Cuadro N
Campaa Principal
Cultivo
Area
Area (Ha)
Pastos
Enero
Feb.
Marzo
Abril
Mayo
Junio
Julio
Agost.
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
TOTAL
Mes
Dias
Cultivo
Pastos
Ene
31
Feb
28
0.85

Cuadro N
Mar
Abr
May
Jun
31
30
31
30
0.5
0.5
0.9
0.85
Jul
31
0.5
Ago
31
0.5
0.9


Cuadro N
Campaa Principal
Cultivo
Area (Ha)
0
0
0
0
Pastos
0
0
TOTAL
Kc Ponderado
0.00
0
0
0
0
0
0
0
Ene
Feb
Mar
Abr
May
Jun
Jul
Ago
31
28
31
30
31
30
31
31
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
#DIV/0!
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
#DIV/0!
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
#DIV/0!
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
#DIV/0!
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
#DIV/0!
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
#DIV/0!
0.00
0.00
0.00
0.00
0.00
0.00
#DIV/0!
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
#DIV/0!
Mes
Ene
Feb
Mar
Abr
May
Jun
Jul
Ago
Dias
31
28
31
30
31
30
31
31

Cuadro N
Mes
Ene
Feb
Mar
Abr
May
Jun
Jul
Ago
Dias
31
28
31
30
31
30
31
31
6.41
6.40
5.78
5.66
5.11
4.45
4.80
5.56
mm/mes
198.65
Fuente: PECHP
179.25
179.08
169.70
158.52
133.38
148.77
172.25
mm

Cuadro N
Mes
Ene
Feb
Mar
Abr
May
Jun
Jul
Ago
Dias
31
28
31
30
31
30
31
31
mm/mes
39.3
33.6
63.2
40.8
13.3
6.1
0.1
0.1

Cuadro N
VARIABLE
ETo
Kc Ponderado
Uso Consuntivo
Eficiencia de Riego
Dias por mes
N Horas de Riego
Modulo de Riego
Area Total
MAR
ABR
MAY
JUL
AGO
(m3/mes/ha)
m3/mes/ha
m3/mes/ha
m3/mes/ha
--m3/mes/ha
Das
Horas
lt/seg/ha
H
UND
1,986.5
#DIV/0!
#DIV/0!
393.3
#DIV/0!
75.00%
#DIV/0!
31
24
#DIV/0!
0
1,792.5
#DIV/0!
#DIV/0!
335.6
#DIV/0!
75.00%
#DIV/0!
28
24
#DIV/0!
0
1,790.8
#DIV/0!
#DIV/0!
631.5
#DIV/0!
75.00%
#DIV/0!
31
24
#DIV/0!
0
1,697.0
#DIV/0!
#DIV/0!
408.2
#DIV/0!
75.00%
#DIV/0!
30
24
#DIV/0!
0
1,585.2
#DIV/0!
#DIV/0!
132.8
#DIV/0!
75.00%
#DIV/0!
31
24
#DIV/0!
0
1,333.8
#DIV/0!
#DIV/0!
61.5
#DIV/0!
75.00%
#DIV/0!
30
24
#DIV/0!
0
1,487.7
#DIV/0!
#DIV/0!
0.9
#DIV/0!
75.00%
#DIV/0!
31
24
#DIV/0!
0
1,722.5
#DIV/0!
#DIV/0!
0.8
#DIV/0!
75.00%
#DIV/0!
31
24
#DIV/0!
0
Lt/Seg/H
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
Q Demanda
Demanda Total/mes
m3
Demanda Total
m3
ENE
FEB
JUN
#DIV/0!

(M3)
Cuadro N
CULTIVO
Caudal del canal
Med
Lts /seg
Eficiencia
Horas
Horas de riego
Horas
TOTAL OFERTA ACTUAL
ENE
FEB
MAR
ABR
MAY
JUN
JUL
AGO
31
28
31
30
31
30
31
31
700
700
700
700
700
700
700
700
75.00%
75.00%
75.00%
75.00%
75.00%
75.00%
75.00%
75.00%
24
24
24
24
24
24
24
24
1874880
1693440
1874880
1814400
1874880
1814400
1874880
1874880
1900000
M3
1850000
1800000
1750000
1700000
1900000
M3
1850000
1800000
Cuadro N 36
1750000
CULTIVO
Oferta
Demanda 1700000
Superavit
Deficit
1650000
Med
m3
m3
m3
m3
ENE
31
FEB
28
MAR
31
1,874,880
#DIV/0!
#DIV/0!
1,693,440
#DIV/0!
#DIV/0!
ABR
30
1,874,880
#DIV/0!
#DIV/0!
1,814,400
#DIV/0!
#DIV/0!
MAY
31
JUN
30
JUL
31
1,874,880
#DIV/0!
#DIV/0!
1,814,400
#DIV/0!
#DIV/0!
AGO
31
1,874,880
#DIV/0!
#DIV/0!
1,874,880
#DIV/0!
#DIV/0!
1600000
ENE
PROGRESIVA
De Km Km
FEB

MAR
ABR
MAY
JUN
JUL
Cuadro N
M ES
LONG
(m)
Q
(m3/s)
m/m
(m)
(m)
AGO
A
(m2)
SEP
V
(m/s)

Cuadro N
Campaa Principal
Cultivo
Area
Area (Ha)
Pastos
Enero
Feb.
(Ha)
Marzo
Abril
Mayo
Junio
Julio
Agost.
0
0
TOTAL
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

Cuadro N
Campaa Principal
Cultivo
Area (Ha)
Ene
Feb
Mar
Abr
May
Jun
Jul
Ago
31
28
31
30
31
30
31
31
Pastos
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
TOTAL
Kc Ponderado
#REF!
0.00
#DIV/0!
0.00
#DIV/0!
0.00
#DIV/0!
0.00
#DIV/0!
0.00
#DIV/0!
0.00
#DIV/0!
0.00
#DIV/0!
0.00
#DIV/0!

Cuadro N
VARIABLE
ETo
Kc Ponderado
Uso Consuntivo
UND
(m3/mes/ha)
m3/mes/ha
m3/mes/ha
m3/mes/ha
ENE
1,986.5
#DIV/0!
#DIV/0!
393.3
#DIV/0!
FEB
1,792.5
#DIV/0!
#DIV/0!
335.6
#DIV/0!
MAR
ABR
MAY
1,790.8
#DIV/0!
#DIV/0!
631.5
#DIV/0!
1,697.0
#DIV/0!
#DIV/0!
408.2
#DIV/0!
1,585.2
#DIV/0!
#DIV/0!
132.8
#DIV/0!
JUN
1,333.8
#DIV/0!
#DIV/0!
61.5
#DIV/0!
JUL
AGO
1,487.7
#DIV/0!
#DIV/0!
0.9
#DIV/0!
1,722.5
#DIV/0!
#DIV/0!
0.8
#DIV/0!
Eficiencia de Riego
Dias por mes
N Horas de Riego
Modulo de Riego
Area Total
--m3/mes/ha
Das
Horas
lt/seg/ha
H
60.00%
#DIV/0!
31
24
#DIV/0!
0
60.00%
#DIV/0!
28
24
#DIV/0!
0
60.00%
#DIV/0!
31
24
#DIV/0!
0
60.00%
#DIV/0!
30
24
#DIV/0!
0
60.00%
#DIV/0!
31
24
#DIV/0!
0
60.00%
#DIV/0!
30
24
#DIV/0!
0
60.00%
#DIV/0!
31
24
#DIV/0!
0
60.00%
#DIV/0!
31
24
#DIV/0!
0
Q Demanda
Lt/Seg/H
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
Demanda Total/mes
m3
Demanda Total
m3
#DIV/0!
#DIV/0!
OFERTA ACTUAL

Cuadro N
CULTIVO
Caudal del canal
Horas de riego
Med
ENE
FEB
MAR
ABR
MAY
JUN
JUL
AGO
31
28
31
30
31
30
31
31
Lts /seg
700
700
700
700
700
700
700
700
60%
60%
60%
60%
60%
60%
60%
60%
24
24
24
24
24
24
24
24
1874880
1693440
1874880
1814400
1874880
1814400
1874880
1874880
Horas
TOTAL OFERTA ACTUAL
Cuadro N
PROGRESIVA
De Km Km
LONG
(m)
Q
(m3/s)
y
m/m
b
(m)
(m)
A
(m2)
V
(m/s)
1900000
M3
1850000
1800000
1750000
1900000
Cuadro N 36
1850000
CULTIVO
Med
m3
m3
m3
m3
M3
Oferta
Demanda 1800000
Superavit
Deficit
1750000
ENE
31
FEB
28
MAR
31
1,874,880
#DIV/0!
1,693,440
#DIV/0!
1,874,880
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
ABR
30
MAY
31
JUN
30
JUL
31
AGO
31
1,814,400
#DIV/0!
1,874,880
#DIV/0!
1,814,400
#DIV/0!
1,874,880
#DIV/0!
1,874,880
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#REF!
1700000
1650000
1600000
ENE
FEB
MAR
ABR
MAY
JUN
JUL
AGO
SEP
M ES
(M3/HA)
Cuadro N
CULTIVO
Modulo de
Riego
(m3/ha) *
ENE
FEB
MAR
#REF!
#REF!
6000
3500
#REF!
#REF!
1000
1000
#REF!
#REF!
1000
1000
#REF!
#REF!
#REF!
#REF!
1000
1000
#REF!
#REF!
0
#REF!
4400
1200
1200
1000
1200
3000
ABR
4300
1100
1100
2,000
1100
2000
MAY
2800
1100
1100
2,000
1100
2400
JUN
1000
1000
2,000
1000
2600
JUL
1000
1000
1000
2600
AGO
6000
1000
1000
1000
1000
3000

Campaa Principal
Cultivo
Area
Area (Ha)
Arroz
Banano
Frijol
Maz
0
0
TOTAL
Caudal (Lts/ Seg)
Caudal (Lts/ Seg)
Marzo
(Ha)
Enero
Feb.
Abril
Mayo
188.72
234.28
0
0
0
0
1132320
234280
0
0
0
0
660520
234280
0
0
0
0
830368
281136
0
0
0
0
811496
257708
0
0
0
0
528416
257708
0
0
0
0
Junio
0
234280
0
0
0
0
Julio
0
234280
0
0
0
0
Agost.
240000
0
0
0
0
0
423
1366600
450
894800
370
1111504
370
1069204
370
786124
370
234280
180
234280
180
240000
320
510.23 369.8743 414.98805 412.50154
293.5051
90.3858 87.470131
89.60573
CON PROYECTO
Campaa
Complementaria
(Ha)
Set.
Oct.
Nov.
Dic
0.00
0.00
0.00
Sep
30
Oct
31
Nov
30
Cultivo
0.00 Pastos
TOTAL
Area
(Ha)
0.00
0
0
400
487.17
100
151.83
100
400
487.17
1239
0
987.17
170
<== OJO
100
Dic
31
<== OJO
0.85
0.5
0.5
0.9
Sep
Oct
Nov
Dic
30
31
30
31
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
#DIV/0!
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
#DIV/0!
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
#DIV/0!
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
#DIV/0!
Sep
Oct
Nov
Dic
30
31
30
31

Sep
Oct
Nov
Dic
30
31
30
31
6.42
6.72
6.98
7.09
192.47
208.46
209.49
219.85
Campaa
Complementaria
Area
Cultivo
(Ha)
0.00
0.00
0
0.00
0
0.00
0
0.00
Pastos
0.00
0
0.00
0
0.00
TOTAL
0
ESTACION MIRAFLORES
Sep
Oct
Nov
Dic
30
31
30
31
0.2
0.7
1.5
7.9
y de Enero a Junio
0.68
0.62
0.55
TO
NOV
DIC
1,924.7
#DIV/0!
#DIV/0!
1.8
#DIV/0!
75.00%
#DIV/0!
30
24
#DIV/0!
0
SEP
2,084.6
#DIV/0!
#DIV/0!
6.5
#DIV/0!
75.00%
#DIV/0!
31
24
#DIV/0!
0
OCT
2,094.9
#DIV/0!
#DIV/0!
14.6
#DIV/0!
75.00%
#DIV/0!
30
24
#DIV/0!
0
2,198.5
#DIV/0!
#DIV/0!
79.0
#DIV/0!
75.00%
#DIV/0!
31
24
#DIV/0!
0
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
SEP
OCT
NOV
DIC
30
31
30
31
TOTAL
700
700
700
700
75.00%
75.00%
75.00%
75.00%
24
24
24
24
1814400
1874880
1814400
1874880
21,698.9
#DIV/0!
#DIV/0!
2,066.6
#DIV/0!
9.0
#DIV/0!
365.0
288.0
#DIV/0!
-
22,075,200
6022
0.7993
0.204
0.186
0.165
0.884
0.806
0.715
SEP
30
OCT
31
NOV
30
DIC
31
1,814,400 1,874,880
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
1,814,400
#DIV/0!
#DIV/0!
SEP
OCT
AGO
e
22,075,200
#DIV/0!
#DIV/0!
0
1,874,880
#DIV/0!
#DIV/0!
NOV
DIC
Bordo
Libre
(m)
H
(m)
(cm)
TOTAL
OYECTO
L SIN PROYECTO
Campaa
Complementaria
(Ha)
Set.
Oct.
Nov.
Dic
Area
(Ha)
Cultivo
<== OJO
0
0 Pastos
0
0
0
0
0
0
0 0
0
TOTAL
0.00
0
0
oyecto
Sep
Oct
Nov
Dic
30
31
30
31
0.00
0.00
0.00
0.00
#DIV/0!
0.00
#DIV/0!
0.00
#DIV/0!
SEP
1,924.7
#DIV/0!
#DIV/0!
1.8
#DIV/0!
OCT
2,084.6
#DIV/0!
#DIV/0!
6.5
#DIV/0!
Campaa
Complementaria
Area
Cultivo
(Ha)
0.00
0.00 TOTAL
#DIV/0!
NOV
DIC
2,094.9
#DIV/0!
#DIV/0!
14.6
#DIV/0!
2,198.5
#DIV/0!
#DIV/0!
79.0
#DIV/0!
0
0
0
0
0
0
0
0
60.00%
#DIV/0!
30
24
#DIV/0!
0
60.00%
#DIV/0!
31
24
#DIV/0!
0
60.00%
#DIV/0!
30
24
#DIV/0!
0
60.00%
#DIV/0!
31
24
#DIV/0!
0
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
0.5748
(M3)
SEP
OCT
NOV
DIC
30
31
30
31
TOTAL
700
700
700
700
60%
60%
60%
60%
24
24
24
24
1814400
1874880
1814400
1874880
H
(m)
Bordo
Libre
(m)
CIE PROYECTADA
e
(cm)
ICIE PROYECTADA
22,075,200
47.82
51.89
SEP
30
OCT
31
NOV
30
1,814,400 1,874,880
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
AGO
3500
1200
1200
2,000
1200
2000
TOTAL
1,814,400
#DIV/0!
1,874,880
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
SEP
SEP
DIC
31
OCT
OCT
NOV
4400
1100
1100
2,000
1100
2400
4300
1000
1000
2,000
1000
2600
22,075,200
#DIV/0!
#DIV/0!
#DIV/0!
NOV
DIC
DIC
2800
900
900
<== OJO
12104
900
2600
LOS DE RIEGO ATDR

(Ha)
Set.
Oct.
Nov.
Dic
140000
0
0
0
0
0
176000
0
0
0
0
0
172000
0
0
0
0
0
112000
0
0
0
0
0
140000
400
176000
400
172000
400
112000
400
54.01235 65.71087
66.35802
41.81601
Campaa
Complementaria
Area
Cultivo
(Ha)
Arroz
40
Banano
0
Frijol
0
Maz
0
0
0
0
0
0
TOTAL
40
6,536,792.00
0.00
0
0
0
5349244.1808
0.9
0.8
0.72

Cuadro N
Campaa Principal
Cultivo
Area
Area (Ha)
Maiz
Enero
Feb.
Marzo
Abril
0.00
TOTAL
Mayo
Junio
Julio
Agost.
0.00
0.00
0.00
0.00
Mes
Dias
Cultivo
Ene
31
Feb
28

Cuadro N
Mar
Abr
May
Jun
31
30
31
30
Maiz
0.30
0.30
1.15
Jul
31
Ago
31
1.05


Cuadro N
Campaa Principal
Cultivo
Area (Ha)
0
0
0
0
0
Maiz
0
TOTAL
Kc Ponderado
0.00
0
0
0
0
0
0
0
Ene
Feb
Mar
Abr
May
Jun
Jul
Ago
31
28
31
30
31
30
31
31
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Mes
Ene
Feb
Mar
Abr
May
Jun
Jul
Ago
Dias
31
28
31
30
31
30
31
31

Cuadro N
Mes
Ene
Feb
Mar
Abr
May
Jun
Jul
Ago
Dias
31
28
31
30
31
30
31
31
6.41
6.40
5.78
5.66
5.11
4.45
4.80
5.56
mm/mes
198.65
Fuente: PECHP
179.25
179.08
169.70
158.52
133.38
148.77
172.25
mm

Cuadro N
Mes
Ene
Feb
Mar
Abr
May
Jun
Jul
Ago
Dias
31
28
31
30
31
30
31
31
mm/mes
39.3
33.6
63.2
40.8
13.3
6.1
0.1
0.1

Cuadro N
VARIABLE
MAR
ABR
MAY
JUL
AGO
1,986.5
0.00
393.3
(393.3)
75.00%
-524.5
31
24
-0.20
0
1,792.5
0.00
335.6
(335.6)
75.00%
-447.5
28
24
-0.18
0
1,790.8
0.00
631.5
(631.5)
75.00%
-842.0
31
24
-0.31
0
1,697.0
0.00
408.2
(408.2)
75.00%
-544.3
30
24
-0.21
0
1,585.2
0.00
132.8
(132.8)
75.00%
-177.1
31
24
-0.07
0
1,333.8
0.00
61.5
(61.5)
75.00%
-82.0
30
24
-0.03
0
1,487.7
0.00
0.9
(0.9)
75.00%
-1.2
31
24
0.00
0
1,722.5
0.00
0.8
(0.8)
75.00%
-1.1
31
24
0.00
0
Lt/Seg/H
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Demanda Total/mes
m3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Demanda Total
m3
ETo
Kc Ponderado
Uso Consuntivo
Eficiencia de Riego
Dias por mes
N Horas de Riego
Modulo de Riego
Area Total
UND
ENE
(m3/mes/ha)
m3/mes/ha
m3/mes/ha
m3/mes/ha
--m3/mes/ha
Das
Horas
lt/seg/ha
H
Q Demanda
FEB
JUN
0.00

(M3)
Cuadro N
CULTIVO
Caudal del canal
Med
Lts /seg
Eficiencia
Horas
Horas de riego
Horas
TOTAL OFERTA ACTUAL
ENE
FEB
MAR
ABR
MAY
JUN
JUL
AGO
31
28
31
30
31
30
31
31
700
700
700
700
700
700
700
700
75.00%
75.00%
75.00%
75.00%
75.00%
75.00%
75.00%
75.00%
24
24
24
24
24
24
24
24
1874880
1693440
1874880
1814400
1874880
1814400
1874880
1874880
2000000
1800000
M3
1600000
1400000
1200000
1000000
800000
600000
2000000
1800000
M3
1600000
1400000
1200000
Cuadro N 36
1000000
CULTIVO
Med
m3
m3
m3
m3
800000
Oferta
Demanda
600000
Superavit
Deficit
400000
ENE
31
FEB
28
MAR
31
1,874,880
0
1,874,880
1,693,440
0
1,693,440
ABR
30
1,874,880
0
1,874,880
1,814,400
0
1,814,400
MAY
31
JUN
30
JUL
31
1,874,880
0
1,874,880
1,814,400
0
1,814,400
AGO
31
1,874,880
0
1,874,880
1,874,880
0
1,874,880
200000
0
ENE

ABR
MAY
JUN
JUL
Cuadro N
FEB
MAR
AGO
SEP
OC
M ES
PROGRESIVA
De Km Km
LONG
(m)
Q
(m3/s)
m/m
(m)
(m)
A
(m2)
V
(m/s)

Cuadro N
Campaa Principal
Cultivo
Area
Area (Ha)
Maiz
Enero
Feb.
(Ha)
Marzo
Abril
TOTAL
0
0
Mayo
Junio
Julio
Agost.

Cuadro N
Campaa Principal
Cultivo
Area (Ha)
Ene
Feb
Mar
Abr
May
Jun
Jul
Ago
31
28
31
30
31
30
31
31
Maiz
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
TOTAL
Kc Ponderado
0.00
#DIV/0!
0.00
#DIV/0!
0.00
#DIV/0!
0.00
#DIV/0!
0.00
#DIV/0!
0.00
#DIV/0!
0.00
#DIV/0!
0.00

Cuadro N
VARIABLE
ETo
Kc Ponderado
Uso Consuntivo
UND
(m3/mes/ha)
m3/mes/ha
m3/mes/ha
m3/mes/ha
ENE
1,986.5
#DIV/0!
#DIV/0!
393.3
#DIV/0!
FEB
1,792.5
#DIV/0!
#DIV/0!
335.6
#DIV/0!
MAR
ABR
MAY
1,790.8
#DIV/0!
#DIV/0!
631.5
#DIV/0!
1,697.0
#DIV/0!
#DIV/0!
408.2
#DIV/0!
1,585.2
#DIV/0!
#DIV/0!
132.8
#DIV/0!
JUN
1,333.8
#DIV/0!
#DIV/0!
61.5
#DIV/0!
JUL
AGO
1,487.7
#DIV/0!
#DIV/0!
0.9
#DIV/0!
1,722.5
0.00
0.8
(0.8)
Eficiencia de Riego
Dias por mes
N Horas de Riego
Modulo de Riego
Area Total
--m3/mes/ha
Das
Horas
lt/seg/ha
H
60.00%
#DIV/0!
31
24
#DIV/0!
0
60.00%
#DIV/0!
28
24
#DIV/0!
0
60.00%
#DIV/0!
31
24
#DIV/0!
0
60.00%
#DIV/0!
30
24
#DIV/0!
0
60.00%
#DIV/0!
31
24
#DIV/0!
0
60.00%
#DIV/0!
30
24
#DIV/0!
0
60.00%
#DIV/0!
31
24
#DIV/0!
0
60.00%
-1.4
31
24
0.00
0
Q Demanda
Lt/Seg/H
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
0.0
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
0.0
Demanda Total/mes
m3
Demanda Total
m3
#DIV/0!
#REF!
#DIV/0!
OFERTA ACTUAL

Cuadro N
CULTIVO
Caudal del canal
Horas de riego
Med
ENE
FEB
MAR
ABR
MAY
JUN
JUL
AGO
31
28
31
30
31
30
31
31
Lts /seg
700
700
700
700
700
700
700
700
60%
60%
60%
60%
60%
60%
60%
60%
24
24
24
24
24
24
24
24
1874880
1693440
1874880
1814400
1874880
1814400
1874880
1874880
Horas
TOTAL OFERTA ACTUAL
Cuadro N
PROGRESIVA
De Km Km
LONG
(m)
Q
(m3/s)
y
m/m
b
(m)
(m)
A
(m2)
V
(m/s)
2000000
1800000
M3
1600000
1400000
1200000
1000000
800000
2000000
1800000
Cuadro N 36
M3
1600000
1400000
CULTIVO
Med
m3
m3
m3
m3
Oferta
1200000
Demanda
Superavit1000000
Deficit
800000
ENE
31
FEB
28
MAR
31
1,874,880
#DIV/0!
1,693,440
#DIV/0!
1,874,880
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
ABR
30
MAY
31
JUN
30
JUL
31
AGO
31
1,814,400
#DIV/0!
1,874,880
#DIV/0!
1,814,400
#DIV/0!
1,874,880
#DIV/0!
1,874,880
0
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
1874880
0
600000
400000
200000
0
ENE
FEB
MAR
ABR
MAY
JUN
JUL
AGO
SEP
OC
M ES

(M3/HA)
Cuadro N
CULTIVO
Modulo de
Riego
(m3/ha) *
ENE
FEB
MAR
#REF!
#REF!
6000
3500
#REF!
#REF!
1000
1000
#REF!
#REF!
1000
1000
#REF!
#REF!
#REF!
#REF!
1000
1000
#REF!
#REF!
0
#REF!
4400
1200
1200
1000
1200
3000
ABR
4300
1100
1100
2,000
1100
2000
MAY
2800
1100
1100
2,000
1100
2400
JUN
1000
1000
2,000
1000
2600
JUL
1000
1000
1000
2600
AGO
6000
1000
1000
1000
1000
3000

Campaa Principal
Cultivo
Area
Area (Ha)
Arroz
Banano
Frijol
Maz
0
0
TOTAL
Caudal (Lts/ Seg)
Caudal (Lts/ Seg)
Marzo
(Ha)
Enero
Feb.
Abril
Mayo
188.72
234.28
0
0
0
0
1132320
234280
0
0
0
0
660520
234280
0
0
0
0
830368
281136
0
0
0
0
811496
257708
0
0
0
0
528416
257708
0
0
0
0
Junio
0
234280
0
0
0
0
Julio
0
234280
0
0
0
0
240000
0
0
0
0
0
423
1366600
450
894800
370
1111504
370
1069204
370
786124
370
234280
180
234280
180
240000
320
510.23 369.8743 414.98805 412.50154
293.5051
90.3858 87.470131
89.60573
Agost.
Mes
Dias
mm/mes
Ene
31
39.3
Feb
28
33.6
Mar
31
63.2
Abr
30
40.8
Cuadro N
May
31
13.3
Jun
30
6.1
Jul
31
0.1
Ago
31
0.1
Sep
30
0.2
CON PROYECTO
Campaa
Complementaria
(Ha)
Set.
Oct.
Nov.
Dic
0.00
0.00
0.00
Sep
30
Oct
31
Nov
30
Cultivo
0.00 Maiz
0
TOTAL
Area
(Ha)
0.00
0
0
400
487.17
100
151.83
100
400
487.17
1239
0
987.17
170
<== OJO
100
Dic
31
<== OJO
Sep
Oct
Nov
Dic
30
31
30
31
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sep
Oct
Nov
Dic
30
31
30
31

Sep
Oct
Nov
Dic
30
31
30
31
6.42
6.72
6.98
7.09
192.47
208.46
209.49
219.85
Campaa
Complementaria
Area
Cultivo
(Ha)
0.00
0.00
0
0.00
0
0.00
0
0.00
0
0.00
Maiz
0.00
0
0.00
TOTAL
0
ESTACION MIRAFLORES
Sep
Oct
Nov
Dic
30
31
30
31
0.2
0.7
1.5
7.9
y de Enero a Junio
0.68
0.62
0.55
TO
NOV
DIC
1,924.7
0.00
1.8
(1.8)
75.00%
-2.4
30
24
0.00
0
SEP
2,084.6
0.00
6.5
(6.5)
75.00%
-8.7
31
24
0.00
0
OCT
2,094.9
0.00
14.6
(14.6)
75.00%
-19.5
30
24
-0.01
0
2,198.5
0.00
79.0
(79.0)
75.00%
-105.3
31
24
-0.04
0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
SEP
OCT
NOV
DIC
30
31
30
31
TOTAL
700
700
700
700
75.00%
75.00%
75.00%
75.00%
24
24
24
24
1814400
1874880
1814400
1874880
ITUACION CON PROYECTO
21,698.9
2,066.6
(2,066.6)
9.0
(2,755.5)
365.0
288.0
(1.1)
-
22,075,200
6022
0.7993
0.204
0.186
0.165
0.884
0.806
0.715
SEP
30
OCT
31
NOV
30
1,814,400 1,874,880
0
0
1,814,400 1,874,880
AGO
SEP
e
1,814,400
0
1,814,400
OCT
TOTAL
1,874,880
0
1,874,880
22,075,200
0
22,075,200
0
NOV
DIC
Bordo
Libre
(m)
H
(m)
(cm)
DIC
31
OYECTO
L SIN PROYECTO
Campaa
Complementaria
(Ha)
Set.
Oct.
Nov.
Dic
Area
(Ha)
Cultivo
<== OJO
0
0 Maiz
0.00
0
0
TOTAL
oyecto
Sep
Oct
Nov
Dic
30
31
30
31
Campaa
Complementaria
Area
Cultivo
(Ha)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00 TOTAL
SEP
1,924.7
0.00
1.8
(1.8)
OCT
2,084.6
0.00
6.5
(6.5)
NOV
DIC
2,094.9
0.00
14.6
(14.6)
2,198.5
0.00
79.0
(79.0)
0
0
60.00%
-3.0
30
24
0.00
0
60.00%
-10.9
31
24
0.00
0
60.00%
-24.3
30
24
-0.01
0
60.00%
-131.7
31
24
-0.05
0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.5748
(M3)
SEP
OCT
NOV
DIC
30
31
30
31
TOTAL
700
700
700
700
60%
60%
60%
60%
24
24
24
24
1814400
1874880
1814400
1874880
H
(m)
Bordo
Libre
(m)
CIE PROYECTADA
e
(cm)
ICIE PROYECTADA
22,075,200
47.82
51.89
SEP
30
OCT
31
NOV
30
DIC
31
1,814,400 1,874,880
0
0
1,814,400
0
1,874,880
0
1814400
0
1814400
0
1874880
0
AGO
1874880
0
SEP
SEP
3500
1200
1200
2,000
1200
2000
OCT
OCT
NOV
4400
1100
1100
2,000
1100
2400
4300
1000
1000
2,000
1000
2600
NOV
TOTAL
22,075,200
#DIV/0!
#DIV/0!
#DIV/0!
DIC
DIC
2800
900
900
<== OJO
12104
900
2600
LOS DE RIEGO ATDR
(Ha)
Set.
Oct.
Nov.
Dic
140000
0
0
0
0
0
176000
0
0
0
0
0
172000
0
0
0
0
0
112000
0
0
0
0
0
140000
400
176000
400
172000
400
112000
400
54.01235 65.71087
66.35802
41.81601
Campaa
Complementaria
Area
Cultivo
(Ha)
Arroz
40
Banano
0
Frijol
0
Maz
0
0
0
0
0
0
TOTAL
40
6,536,792.00
0.00
0
0
0
5349244.1808
Oct
31
0.7
Nov
30
1.5
Dic
31
7.9
0.9
0.8
0.72

Cuadro N
Campaa Principal
Cultivo
Area
Area (Ha)
0.00
0
TOTAL
Enero
Feb.
Marzo
Abril
Mayo
Junio
Julio
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0
0.00
0
0.00
0
0.00
0
0.00
0
0.00
0
0.00
0
Agost.
0.00
0
Mes
Dias
Cultivo
Ene
31
Feb
28

Cuadro N
Mar
Abr
May
Jun
31
30
31
30
Vid
0.85
0.85
0.85
#REF!
0.85
0.45
0.45
Jul
31
Ago
31
0.45

Cuadro N
Campaa Principal
Cultivo
Area (Ha)
0
0
0
0
0
0
0
TOTAL
Kc Ponderado
0.00
0
0
0
0
0
0
0
Ene
Feb
Mar
Abr
May
Jun
Jul
Ago
31
28
31
30
31
30
31
31
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
#DIV/0!
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
#DIV/0!
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
#DIV/0!
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
#DIV/0!
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
#DIV/0!
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
#DIV/0!
0.00
0.00
0.00
0.00
0.00
0.00
0.00
#DIV/0!
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
#DIV/0!
Mes
Ene
Feb
Mar
Abr
May
Jun
Jul
Ago
Dias
31
28
31
30
31
30
31
31

Cuadro N
Mes
Ene
Feb
Mar
Abr
May
Jun
Jul
Ago
Dias
31
28
31
30
31
30
31
31
6.41
6.40
5.78
5.66
5.11
4.45
4.80
5.56
mm/mes
198.65
Fuente: PECHP
179.25
179.08
169.70
158.52
133.38
148.77
172.25
mm

Cuadro N
Mes
Ene
Feb
Mar
Abr
May
Jun
Jul
Ago
Dias
31
28
31
30
31
30
31
31
mm/mes
39.3
33.6
63.2
40.8
13.3
6.1
0.1
0.1

Cuadro N
VARIABLE
ETo
Kc Ponderado
Uso Consuntivo
Eficiencia de Riego
Dias por mes
N Horas de Riego
Modulo de Riego
Area Total
MAR
ABR
MAY
JUL
AGO
(m3/mes/ha)
m3/mes/ha
m3/mes/ha
m3/mes/ha
--m3/mes/ha
Das
Horas
lt/seg/ha
H
UND
1,986.5
#DIV/0!
#DIV/0!
393.3
#DIV/0!
75.00%
#DIV/0!
31
24
#DIV/0!
0
1,792.5
#DIV/0!
#DIV/0!
335.6
#DIV/0!
75.00%
#DIV/0!
28
24
#DIV/0!
0
1,790.8
#DIV/0!
#DIV/0!
631.5
#DIV/0!
75.00%
#DIV/0!
31
24
#DIV/0!
0
1,697.0
#DIV/0!
#DIV/0!
408.2
#DIV/0!
75.00%
#DIV/0!
30
24
#DIV/0!
0
1,585.2
#DIV/0!
#DIV/0!
132.8
#DIV/0!
75.00%
#DIV/0!
31
24
#DIV/0!
0
1,333.8
#DIV/0!
#DIV/0!
61.5
#DIV/0!
75.00%
#DIV/0!
30
24
#DIV/0!
0
1,487.7
#DIV/0!
#DIV/0!
0.9
#DIV/0!
75.00%
#DIV/0!
31
24
#DIV/0!
0
1,722.5
#DIV/0!
#DIV/0!
0.8
#DIV/0!
75.00%
#DIV/0!
31
24
#DIV/0!
0
Lt/Seg/H
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
Q Demanda
Demanda Total/mes
m3
Demanda Total
m3
ENE
FEB
JUN
#DIV/0!

(M3)
Cuadro N
CULTIVO
Caudal del canal
Med
Lts /seg
Eficiencia
Horas
Horas de riego
Horas
TOTAL OFERTA ACTUAL
ENE
FEB
MAR
ABR
MAY
JUN
JUL
AGO
31
28
31
30
31
30
31
31
700
700
700
700
700
700
700
700
75.00%
75.00%
75.00%
75.00%
75.00%
75.00%
75.00%
75.00%
24
24
24
24
24
24
24
24
1874880
1693440
1874880
1814400
1874880
1814400
1874880
1874880
1900000
M3
1850000
1800000
1750000
1900000
M3
1850000
Cuadro N 36
1800000
CULTIVO
Med
m3
m3
m3
m3
Oferta
Demanda
Superavit1750000
Deficit
ENE
31
FEB
28
MAR
31
1,874,880
#DIV/0!
#DIV/0!
1,693,440
#DIV/0!
#DIV/0!
ABR
30
1,874,880
#DIV/0!
#DIV/0!
1,814,400
#DIV/0!
#DIV/0!
MAY
31
JUN
30
JUL
31
1,874,880
#DIV/0!
#DIV/0!
1,814,400
#DIV/0!
#DIV/0!
AGO
31
1,874,880
#DIV/0!
#DIV/0!
1,874,880
#DIV/0!
#DIV/0!
1700000
1650000

Cuadro N
PROGRESIVA
1600000
De Km Km
ENE
LONG
(m)
Q
(m3/s)
FEB
m/m
MAR
(m)
ABR
(m)
MAY
A
(m2)
JUN
V
(m/s)
JUL
M ES
AGO
SEP
OC

Cuadro N
Campaa Principal
Cultivo
Area
Area (Ha)
Enero
Feb.
(Ha)
Marzo
Abril
Mayo
Junio
Julio
Agost.
0
TOTAL
0
0
Vid

Cuadro N
Campaa Principal
Cultivo
Area (Ha)
0
TOTAL
Kc Ponderado
Ene
Feb
Mar
Abr
May
Jun
Jul
Ago
31
28
31
30
31
30
31
31
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0
0
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Cuadro N
VARIABLE
ETo
Kc Ponderado
Uso Consuntivo
UND
(m3/mes/ha)
m3/mes/ha
m3/mes/ha
m3/mes/ha
ENE
1,986.5
0.00
393.3
(393.3)
FEB
1,792.5
0.00
335.6
(335.6)
MAR
ABR
MAY
1,790.8
0.00
631.5
(631.5)
1,697.0
0.00
408.2
(408.2)
1,585.2
0.00
132.8
(132.8)
JUN
1,333.8
0.00
61.5
(61.5)
JUL
AGO
1,487.7
0.00
0.9
(0.9)
1,722.5
0.00
0.8
(0.8)
Eficiencia de Riego
Dias por mes
N Horas de Riego
Modulo de Riego
Area Total
--m3/mes/ha
Das
Horas
lt/seg/ha
H
60.00%
-655.6
31
24
-0.24
0
60.00%
-559.4
28
24
-0.23
0
60.00%
-1052.5
31
24
-0.39
0
60.00%
-680.4
30
24
-0.26
0
60.00%
-221.4
31
24
-0.08
0
60.00%
-102.5
30
24
-0.04
0
60.00%
-1.5
31
24
0.00
0
60.00%
-1.4
31
24
0.00
0
Q Demanda
Lt/Seg/H
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Demanda Total/mes
m3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Demanda Total
m3
0.00
OFERTA ACTUAL

Cuadro N
CULTIVO
Med
Caudal del canal

Horas de riego
ENE
FEB
MAR
ABR
MAY
JUN
JUL
AGO
31
28
31
30
31
30
31
31
Lts /seg
700
700
700
700
700
700
700
700
60%
60%
60%
60%
60%
60%
60%
60%
24
24
24
24
24
24
24
24
1874880
1693440
1874880
1814400
1874880
1814400
1874880
1874880
Horas
TOTAL OFERTA ACTUAL
Cuadro N
PROGRESIVA
De Km Km
LONG
(m)
Q
(m3/s)
y
m/m
b
(m)
(m)
A
(m2)
V
(m/s)
#REF!
2000000
1800000
M3
1600000
1400000
1200000
1000000
2000000
1800000
Cuadro N 36
M3
1600000
CULTIVO
1400000
Med
m3
m3
m3
m3
Oferta
1200000
Demanda
Superavit
1000000
Deficit
ENE
31
FEB
28
MAR
31
1,874,880
0
1,693,440
0
1,874,880
0
1874880
0
1693440
0
1874880
0
ABR
30
MAY
31
JUN
30
JUL
31
AGO
31
1,814,400
0
1,874,880
0
1,814,400
0
1,874,880
0
1,874,880
0
1814400
0
1874880
0
1814400
0
1874880
0
1874880
0
#REF!
800000
600000
400000
200000
0
ENE
FEB
MAR
ABR
MAY
JUN
JUL
AGO
SEP
OCT
M ES

(M3/HA)
Cuadro N
CULTIVO
Modulo de
Riego
(m3/ha) *
ENE
FEB
MAR
#REF!
#REF!
6000
3500
#REF!
#REF!
1000
1000
#REF!
#REF!
1000
1000
#REF!
#REF!
#REF!
#REF!
1000
1000
#REF!
#REF!
0
#REF!
4400
1200
1200
1000
1200
3000
ABR
4300
1100
1100
2,000
1100
2000
MAY
2800
1100
1100
2,000
1100
2400
JUN
1000
1000
2,000
1000
2600
JUL
1000
1000
1000
2600
AGO
6000
1000
1000
1000
1000
3000

Campaa Principal
Cultivo
Area
Area (Ha)
Arroz
Banano
Frijol
Maz
0
0
TOTAL
Caudal (Lts/ Seg)
Caudal (Lts/ Seg)
Marzo
(Ha)
Enero
Feb.
Abril
Mayo
188.72
234.28
0
0
0
0
1132320
234280
0
0
0
0
660520
234280
0
0
0
0
830368
281136
0
0
0
0
811496
257708
0
0
0
0
528416
257708
0
0
0
0
Junio
0
234280
0
0
0
0
Julio
0
234280
0
0
0
0
Agost.
240000
0
0
0
0
0
423
1366600
450
894800
370
1111504
370
1069204
370
786124
370
234280
180
234280
180
240000
320
510.23 369.8743 414.98805 412.50154
293.5051
90.3858 87.470131
89.60573
CON PROYECTO
(Ha)
Set.
Oct.
0.00
0.00
0
Sep
30
0.00
0
Oct
31
Nov.
Dic
0.00
Cultivo
Area
(Ha)
0.00
0.00
0
Nov
30
Campaa
Complementaria
0.00 0
0
TOTAL
0.00
0.00
0.00
0
400
487.17
100
151.83
100
400
487.17
1239
0
987.17
170
<== OJO
100
Dic
31
<== OJO
0.30
0.30
0.30
Sep
Oct
Nov
Dic
30
31
30
31
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
#DIV/0!
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
#DIV/0!
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
#DIV/0!
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
#DIV/0!
Sep
Oct
Nov
Dic
30
31
30
31

Sep
Oct
Nov
Dic
30
31
30
31
6.42
6.72
6.98
7.09
192.47
208.46
209.49
219.85
Campaa
Complementaria
Area
Cultivo
(Ha)
0.00
0.00
0
0.00
0
0.00
0
0.00
0
0.00
0
0.00
0
0.00
TOTAL
0
ESTACION MIRAFLORES
Sep
Oct
Nov
Dic
30
31
30
31
0.2
0.7
1.5
7.9
y de Enero a Junio
0.68
0.62
0.55
TO
NOV
DIC
1,924.7
#DIV/0!
#DIV/0!
1.8
#DIV/0!
75.00%
#DIV/0!
30
24
#DIV/0!
0
SEP
2,084.6
#DIV/0!
#DIV/0!
6.5
#DIV/0!
75.00%
#DIV/0!
31
24
#DIV/0!
0
OCT
2,094.9
#DIV/0!
#DIV/0!
14.6
#DIV/0!
75.00%
#DIV/0!
30
24
#DIV/0!
0
2,198.5
#DIV/0!
#DIV/0!
79.0
#DIV/0!
75.00%
#DIV/0!
31
24
#DIV/0!
0
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
SEP
OCT
NOV
DIC
30
31
30
31
TOTAL
700
700
700
700
75.00%
75.00%
75.00%
75.00%
24
24
24
24
1814400
1874880
1814400
1874880
21,698.9
#DIV/0!
#DIV/0!
2,066.6
#DIV/0!
9.0
#DIV/0!
365.0
288.0
#DIV/0!
-
22,075,200
6022
0.7993
0.204
0.186
0.165
0.884
0.806
0.715
SEP
30
OCT
31
NOV
30
1,814,400 1,874,880
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
AGO
(cm)
SEP
DIC
31
1,814,400
#DIV/0!
#DIV/0!
Bordo
Libre
(m)
OCT
H
(m)
TOTAL
1,874,880
#DIV/0!
#DIV/0!
22,075,200
#DIV/0!
#DIV/0!
0
NOV
DIC
OYECTO
L SIN PROYECTO
Campaa
Complementaria
(Ha)
Set.
Oct.
Nov.
Dic
Area
(Ha)
Cultivo
<== OJO
Vid
0.00
0
TOTAL
oyecto
Sep
Oct
Nov
Dic
30
31
30
31
Campaa
Complementaria
Area
Cultivo
(Ha)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00 TOTAL
SEP
1,924.7
0.00
1.8
(1.8)
OCT
2,084.6
0.00
6.5
(6.5)
NOV
DIC
2,094.9
0.00
14.6
(14.6)
2,198.5
0.00
79.0
(79.0)
0
0
60.00%
-3.0
30
24
0.00
0
60.00%
-10.9
31
24
0.00
0
60.00%
-24.3
30
24
-0.01
0
60.00%
-131.7
31
24
-0.05
0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.5748
(M3)
SEP
OCT
NOV
DIC
30
31
30
31
TOTAL
700
700
700
700
60%
60%
60%
60%
24
24
24
24
1814400
1874880
1814400
1874880
H
(m)
Bordo
Libre
(m)
CIE PROYECTADA
e
(cm)
UACION SIN PROYECTO
ICIE PROYECTADA
22,075,200
47.82
51.89
UACION SIN PROYECTO
SEP
30
OCT
31
NOV
30
DIC
31
1,814,400 1,874,880
0
0
1,814,400
0
1,874,880
0
1814400
0
1814400
0
1874880
0
AGO
1874880
0
SEP
SEP
3500
1200
1200
2,000
1200
2000
OCT
OCT
NOV
NOV
4400
1100
1100
2,000
1100
2400
4300
1000
1000
2,000
1000
2600
TOTAL
22,075,200
0
22,075,200
0
DIC
DIC
2800
900
900
<== OJO
12104
900
2600
LOS DE RIEGO ATDR

(Ha)
Set.
Oct.
Nov.
Dic
140000
0
0
0
0
0
176000
0
0
0
0
0
172000
0
0
0
0
0
112000
0
0
0
0
0
140000
400
176000
400
172000
400
112000
400
54.01235 65.71087
66.35802
41.81601
Campaa
Complementaria
Area
Cultivo
(Ha)
Arroz
40
Banano
0
Frijol
0
Maz
0
0
0
0
0
0
TOTAL
40
6,536,792.00
0.00
0
0
0
5349244.1808
0.9
0.8
0.72
COMPONENTES
Expediente Tcnico
Meses(Nuevos Soles)
Noviembre
Diciembre
Enero
Febrero
Marzo
Abril
Mayo
2011
2011
2012
2012
2012
2012
2012
975031.04
975031.04
975031.04
975031.04
975031.04
18282
18282
18282
18282
18282
5830
5830
5830
116236
116236
Revestimiento de
canales
Retencionbes en eje
Pase peatonal
Tomas laterales
Cruce vehicular
Rpida entubada
Cadas verticales
Cadas inclinadas
Repartidor
Medidor Parshall
Mitigacin Ambiental
Capacitacin
Supervisin y
liquidacin
Total por periodo
8560
8560
35445
35445
35445
35445
35445
124796
124796
1028758.04
1028758.04
1034588.04
1034588.04
1034588.04
COMPONENTES
Expediente Tcnico
Meses(Nuevos Soles)
Noviembre
Diciembre
2011
2011
50
Enero
Febrero
Marzo
Abril
Mayo
2012
2012
2012
2012
2012
50
Revestimiento de
canales
12.5
12.5
12.5
12.5
12.5
12.5
12.5
12.5
12.5
12.5
20
20
20
11.79
11.79
11.79
Retencionbes en eje
Pase peatonal
Tomas laterales
Cruce vehicular
Rpida entubada
Cadas verticales
Cadas inclinadas
Repartidor
Medidor Parshall
Mitigacin Ambiental
Capacitacin
Supervisin y
liquidacin
2.85
2.85
11.79
11.79
evos Soles)
Junio
Julio
2012
2012
Aug-11
Setiembre
2012
Total por
componente
232472.00
975031.04
975031.04
50838.4
159607.4
159607.4
975031.04
7800248.32
50838.4
101676.80
63053.98
63053.98
159607.4
478822.20
162826.46
162826.46
14046.9
14046.9
28093.80
41181.4
41181.4
82362.80
220273.51
220273.51
440547.02
36957.94
36957.94
51964.4
51964.40
18282
18282
18282
146256.00
5830
5830
35445
35445
17662
17663
300560.00
1469697.25
1609457.99
1447301.28
17663
9954991.72
29150.00
evos Soles)
Junio
Julio
2012
2012
Aug-11
Setiembre
2012
Total por
componente
100.00
12.5
12.5
50
33.3
33.4
12.5
100.00
50
100.00
100
100.00
33.3
100.00
100
100.00
50
50
100.00
50
50
100.00
50
100.00
100
100.00
50
100
12.5
12.5
20
20
11.79
11.79
100.00
12.5
100.00
100.00
5.88
5.89
100.00

Calculo Demanda de Agua Huaypira Factibilidad

Încărcat de

Informații document

Drepturi de autor

Formate disponibile

Partajați acest document

Partajați sau inserați document

Opțiuni de partajare

Vi se pare util acest document?

Este necorespunzător acest conținut?

Drepturi de autor:

Formate disponibile

Calculo Demanda de Agua Huaypira Factibilidad

Încărcat de

Drepturi de autor:

Formate disponibile

CEDULA DE CULTIVO

SITUACION CON PROYECTO

TOTAL CAMPAA PRINCIPAL

TOTAL CAMPAA DE ROTACION

COEFICIENTES DE CULTIVO (Kc)

CEDULA DE CULTIVOS Y CRONOGRAMA MENSUAL CON PROYECTO

Las reas se distribuyen segn la fecha de instalacin de los cultivos

Coeficiente de Riego o Kc de los Cultivos

Tomado de SIMIS Software de la FAO Versin 1.0 para Windows

Calculo del Kc Ponderado

Mes de Julio No tiene cultivo

EVAPOTRANSPIRACION POTENCIAL DE REFERENCIA. METODO PENMAN MONTEIH (mm/mes)

PROMEDIO PRECIPITACION EFECTIVA (mm/mes) ESTACION MIRAFLORES

DEMANDA TOTAL DE AGUA PARA SITUACION CON PROYECTO

OFERTA DE AGUA CON PROYECTO

TOTAL OFERTA ACTUAL

ANALISIS DE LA OFERTA Y DEMANDA DE AGUA PARA RIEGO SITUACION CON PROYECTO

BALANCE SITUACION CON PROYECTO

CARACTERSTICAS HIDRULICAS DEL CANAL CON PROYECTO

SITUACION SIN PROYECTO

Calculo del Kc Ponderado Situacion sin Proyecto

Mes de Julio No tiene cultivo

SITUACION SIN PROYECTO

Caudal del canal

TOTAL OFERTA ACTUAL

ANALISIS DE OFERTA Y DEMANDA DE AGUA PARA RIEGO SITUACION SIN PROYECTO

BALANCE SITUACION SIN PROYECTO CON 78.45% DE SUPERFICIE PROYECTADA

MODULO DE RIEGO SEGN ATDR

OFERTA DE AGUA CEDULA PROPUESTA SEGUN MODULOS DE RIEGO ATDR

Caudal (Lts/ Seg)

PROMEDIO PRECIPITACION EFECTIVA (mm/mes) ESTACION MIRAFLORES

CEDULA DE CULTIVOS Y CRONOGRAMA MENSUAL CON PROYECTO

Las reas se distribuyen segn la fecha de instalacin de los cultivos

Coeficiente de Riego o Kc de los Cultivos

Tomado de SIMIS Software de la FAO Versin 1.0 para Windows

Calculo del Kc Ponderado

Mes de Julio No tiene cultivo

EVAPOTRANSPIRACION POTENCIAL DE REFERENCIA. METODO PENMAN MONTEIH (mm/mes)

PROMEDIO PRECIPITACION EFECTIVA (mm/mes) ESTACION MIRAFLORES

DEMANDA TOTAL DE AGUA PARA SITUACION CON PROYECTO

OFERTA DE AGUA CON PROYECTO

Caudal del canal

TOTAL OFERTA ACTUAL

ANALISIS DE LA OFERTA Y DEMANDA DE AGUA PARA RIEGO SITUACION CON PROYECTO

BALANCE SITUACION CON PROYECTO

CARACTERSTICAS HIDRULICAS DEL CANAL CON PROYECTO

SITUACION SIN PROYECTO

Calculo del Kc Ponderado Situacion sin Proyecto

DEMANDA TOTAL DE AGUA SITUACION SIN PROYECTO

SITUACION SIN PROYECTO

Caudal del canal

TOTAL OFERTA ACTUAL

ANALISIS DE OFERTA Y DEMANDA DE AGUA PARA RIEGO SITUACION SIN PROYECTO

10084703 11179798.15 10853318.35

MODULO DE RIEGO SEGN ATDR

OFERTA DE AGUA CEDULA PROPUESTA SEGUN MODULOS DE RIEGO ATDR

Caudal (Lts/ Seg)

89.60573 54.01234568 65.7108722 66.35802469

510.229988 369.874339 414.9880526 412.5015432 293.505078

CEDULA DE CULTIVOS Y CRONOGRAMA MENSUAL CON PROYECTO

Las reas se distribuyen segn la fecha de instalacin de los cultivos

Coeficiente de Riego o Kc de los Cultivos

Tomado de SIMIS Software de la FAO Versin 1.0 para Windows

Calculo del Kc Ponderado