Documente Academic
Documente Profesional
Documente Cultură
PROYECTO
PROPIETARIO
UBICACIN
DISTRITO
FECHA
ITEM
DESCRIPCION
UND
CANT.
N
VECES
01.00.00
01.01.00
Excavacin de zanjas
ML
132
01.02.00
ML
111
01.03.00
Encofrado de Base
ML
111
01.04.00
ML
111
01.05.00
ML
30
01.06.00
GLB
01.07.00
GLB
01.08.00
Vigas peraltadas
01.09.00
Asentamiento de ladrillo
01.10.00
Losa ligerada
02.00.00
02.01.00
02.02.00
Canaletas
02.03.00
02.04.00
02.05.00
02.06.00
ML
100
Millar
M2
354
GLB
ML
50
Pisos
M2
354
TarrajeoMuros
M2
600
M2
354
Derrames
GLB
26
02.07.00
ML
100
02.08.00
Enchapado de Pared
M2
300
02.09.00
Enchapado de Piso
M2
36
1
MONTO SUB TOTAL
ITEM
DESCRIPCION
UND
CANT.
N
VECES
01.00.00
OBRAS PRELIMINARES
01.01.00
HM
24
01.02.00
Eliminacion de Desmonte
M3
420
02.00.00
02.01.00
Excavacin de zanjas
ML
98.4
02.02.00
ML
98.4
02.03.00
Encofrado de Base
ML
98.4
02.04.00
ML
98.4
02.05.00
ML
75
02.06.00
GLB
02.07.00
GLB
14
02.08.00
Vigas peraltadas
ML
42
02.09.00
Asentamiento de ladrillo
Millar
02.10.00
Escalera
UND
02.11.00
Viga Collarin
ML
13
02.12.00
Losa ligerada
M2
246
03.00.00
03.01.00
GLB
03.02.00
Canaletas
ML
10
03.03.00
Pisos
M2
246
03.04.00
TarrajeoMuros
M2
408
03.05.00
M2
246
03.06.00
Derrames
GLB
42
03.07.00
ML
49.2
03.08.00
Enchapado de Pared
M2
220
03.09.00
Enchapado de Piso
M2
63.2
1
MONTO SUB TOTAL
PRESUPUESTO MATERIALES
NAVE PRINCIPAL
ITEM
DESCRIPCION
UND
CANT.
N
VECES
01.00.00
MATERIALES
01.01.00
Fierro de 5/8
Varillas
40
01.02.00
Fierro de 1/2
Varillas
388
01.03.00
Fierro de 3/8
Varillas
60
01.04.00
Fierro de 1/4
Varillas
186
01.05.00
Cemento PortlandTipo V
Bolsas
1208
01.06.00
Yeso
Bolsas
20
01.07.00
Alambre N16
Kg
100
01.08.00
Alambre N8
Kg
200
01.09.00
Kg
20
01.10.00
Ladrillo
Millar
01.11.00
Millar
3.5
01.12.00
Ceramica
m2
360
01.13.00
und
02.00.00
AGREGADOS
02.01.00
Piedra Filtro 2
M3
02.02.00
M3
23
02.03.00
Arena Gruesa
M3
23
02.04.00
M3
02.05.00
Afirmado
M3
10
02.06.00
Arena Fina
M3
15
MONTO SUB TOTAL
ITEM
DESCRIPCION
UND
CANT.
N
VECES
01.00.00
MATERIALES
01.01.00
Fierro de 5/8
Varillas
86
01.02.00
Fierro de 1/2
Varillas
250
01.03.00
Fierro de 3/8
Varillas
35
01.04.00
Fierro de 1/4
Varillas
179
01.05.00
Cemento PortlandTipo V
Bolsas
1063
01.06.00
Yeso
Bolsas
01.07.00
Alambre N16
Kg
100
01.08.00
Alambre N8
Kg
50
01.09.00
Kg
25
01.10.00
Ladrillo
Millar
01.11.00
Millar
01.12.00
Ceramica
m2
280
01.13.00
und
02.00.00
AGREGADOS
02.01.00
Piedra Filtro 2
M3
02.02.00
M3
02.03.00
Arena Gruesa
M3
02.04.00
M3
02.05.00
Afirmado
M3
02.06.00
Arena Fina
M3
7
MONTO SUB TOTAL
* Requerimientos
En el Presupuesto no se han considerado la Compra de 12 Ovalines o
Lavatorios en zona de Desinfeccin.
PRESUPUESTO
S/. 354,337.40
ELABORA:
CEL: 944937690
NEXTEL: 51*629*9586
E OBRA
CONSTRUCTORA EDA
CEL: 941 831816
1 Piso
PRECIO
UNITARIO(S/.)
COSTO
PARCIAL(S/.)
UNITARIO(S/.)
50
6600
S/.
6,600.00
17
1887
S/.
1,887.00
32
7104
S/.
7,104.00
60
6660
S/.
6,660.00
30
900
S/.
900.00
450
1800
S/.
1,800.00
250
1000
S/.
1,000.00
60
6000
S/.
6,000.00
300
1200
S/.
1,200.00
60
21240
S/.
21,240.00
500
500
S/.
500.00
40
2000
S/.
2,000.00
35
12390
S/.
12,390.00
18
10800
S/.
10,800.00
20
7080
S/.
7,080.00
50
1300
S/.
1,300.00
50
5000
S/.
5,000.00
20
6000
S/.
6,000.00
20
720
S/.
720.00
S/.
100,181.00
o
PRECIO
UNITARIO(S/.)
COSTO
PARCIAL(S/.)
UNITARIO(S/.)
100
2400
S/.
2,400.00
10
4200
S/.
4,200.00
50
4920
S/.
4,920.00
17
1672.8
S/.
1,672.80
32
6297.6
S/.
6,297.60
60
5904
S/.
5,904.00
30
2250
S/.
2,250.00
450
2700
S/.
2,700.00
250
3500
S/.
3,500.00
60
2520
S/.
2,520.00
300
1500
S/.
1,500.00
4400
8800
S/.
8,800.00
50
650
S/.
650.00
60
14760
S/.
14,760.00
1000
1000
S/.
1,000.00
40
400
S/.
400.00
35
8610
S/.
8,610.00
18
7344
S/.
7,344.00
20
4920
S/.
4,920.00
50
2100
S/.
2,100.00
50
2460
S/.
2,460.00
20
4400
S/.
4,400.00
20
1264
S/.
1,264.00
S/.
TAL PRESUPUESTADO
S/.
94,572.40
194,753.40
IALES
1 Piso
PRECIO
COSTO
PARCIAL(S/.)
UNITARIO(S/.)
S/.
58.00
S/.
S/.
26.00 S/.
S/.
14.00 S/.
S/.
7.00
S/.
S/.
28.00
S/.
UNITARIO(S/.)
2,320.00
S/.
2,320.00
10,088.00 S/.
10,088.00
840.00
S/.
840.00
1,302.00 S/.
1,302.00
33,824.00
S/.
33,824.00
S/.
5.00 S/.
100.00 S/.
100.00
S/.
5.00
S/.
500.00
S/.
500.00
S/.
7.00
S/.
1,400.00 S/.
1,400.00
S/.
7.00 S/.
140.00 S/.
140.00
S/.
280.00
S/.
1,120.00
S/.
1,120.00
S/.
2,800.00
S/.
9,800.00
S/.
9,800.00
18.00 S/.
6,480.00
S/.
6,480.00
1,120.00
S/.
1,120.00
S/.
S/.
140.00
S/.
280.00 S/.
1,680.00 S/.
1,680.00
S/.
260.00
S/.
5,980.00
S/.
5,980.00
S/.
150.00 S/.
3,450.00
S/.
3,450.00
S/.
280.00 S/.
1,400.00 S/.
1,400.00
S/.
460.00
4,600.00
4,600.00
S/.
120.00 S/.
S/.
S/.
S/.
1,800.00 S/.
S/.
1,800.00
87,944.00
o
PRECIO
COSTO
PARCIAL(S/.)
UNITARIO(S/.)
UNITARIO(S/.)
S/.
58.00
S/.
4,988.00
S/.
4,988.00
S/.
26.00
S/.
6,500.00
S/.
6,500.00
S/.
14.00 S/.
490.00
S/.
490.00
1,253.00 S/.
1,253.00
S/.
7.00
S/.
S/.
28.00
S/.
S/.
5.00
S/.
S/.
5.00
S/.
500.00
S/.
500.00
S/.
7.00
S/.
350.00
S/.
350.00
S/.
7.00 S/.
175.00 S/.
175.00
29,764.00
-
S/.
S/.
29,764.00
-
S/.
280.00
S/.
1,120.00
S/.
1,120.00
S/.
2,800.00
S/.
8,400.00
S/.
8,400.00
S/.
28.00
S/.
7,840.00
S/.
7,840.00
S/.
140.00
S/.
1,120.00
S/.
1,120.00
S/.
280.00 S/.
1,400.00 S/.
1,400.00
S/.
260.00 S/.
1,560.00 S/.
1,560.00
S/.
150.00 S/.
S/.
900.00
S/.
900.00
280.00 S/.
1,680.00 S/.
1,680.00
S/.
460.00
S/.
2,760.00
S/.
2,760.00
S/.
120.00 S/.
840.00
S/.
840.00
S/.
TAL PRESUPUESTADO
S/.
YES DENNIS.
71,640.00
159,584.00