704 AwABTAVMT

lJHes0ghN AKMTIvMzEzIwMDQJAAAAEwl7MFJACS0xNS41AwMgwAAAA
AQAAAABMA
R1M6VUxUyMDEwLjgvI0LzIwMTU DU0BAAAAMDE0ldgGJzTWLOI3esEwBwAAAAk
VNEAQAAAB
BgAAAAUAA
r2iZ3rNII ABMQEAAAA
6zSCCtDSVSVFfTUFSSmd6zSCCdD
AKMTc0ODg

AoxMi8zMSrNIIJ0NJU 0MzQDAAAA
UAAAABMQE
QYAAAAFAA
QVJLRVRDQDAAAABjE EyLzMxLzI
C8yNC8yMD
AAAABjEwM
vNy8yMDEgvMjUvMjA1UuSVFfTUMi8yMDE0LvMjQvMjAx0AAAAJOC8
gIAAAAGMT
0ggnnMAmd
AATALAAAAbyJnes0gg QAAAAEwl7
OC8yMS8yM
CAAAABjMzYmd6zSCC1

AoxNTI1Lj NDA2MzUBB
TRTpSTkcuQ4MzEDAAA
AAKMTY4Mz
Tk9XLklRX yLjgvMjQv UuLi5VU0Q
TMuVVNEAQ
AAAFAAAAA
c9CZ3rNII es0ggwQ0lNIIJkNJUS NDg1NjMwM
3OTc4MjEDAAAJezBSR
AExCgAAAA
VC5DWTIwM
xNjACAAAAMxNjACAA AAKMTIvMzLzIwMTUuVSCPU43SZ340NDAzNTI

AAKMTIvMzNwEIAAAAB
uQ1kyMDAx
ADMTYwAgA
i44LzI0Lz VVNEAQAAA
AAgAAAAYyW/+OIkd6z
S8yMDE1EA
NjY3AQYAAAAAAFAAAA
gvMTAvMjATQEAAAAAT
Ni8yMDE1vYUk8uSVFfFSS0VUQ0F
jM2OTc2AQLklRX01BUl4AEAAgAAAAAABnf+Q
6zSCKcxqCAAExAQAAA
DSVEuTlpTEwZaTlJHe

nes0ggqQ0AAABMJezBGAAAABQAA
UAAAABMQE
DkzMzAyNTAAAAATAHA
yNzY4OAwA
AAAAYxMDA
UxfUkVWLkNTc1NTU5MwMDU0BAAA
FTREFRR1Mk5BU0RBUU
AAADMTYwA
uMzI2AQgAzSCO3M4SZ
QAAAHaRrg
AAAANNqZA
wBwAAAAkx
ABMgYAAAA
NII9z6rJn TlpTRTpYU 3LzIwMTIu UDAAAABjE

AAHNDAxOD
NAQAAAABM
yMDE1LlVTVFX0VTVC5ktFVENBUCAAAGMTAw1EAAAAAoxAwLjgvMjQ
AAACjE3MjAQAAAAoxN
BMQEAAAAK
MxNjACAA zI1LzIwMT CC1DSVEuT
5ODQ4AQYA
Y1NzQBBgA
NIIjefnJn OlFMWVMuS
4LzI0LzIw UvMjAxNRADVDSVEuTk
AAAKMTY2N
vMTQvMjAxIIhXvsJne

zIwMTUQAA
AAAAWphgA
AAAABMAcA
IwMTMJAAAgkAAAABMM
Lk5BU0RBUACTcyMS4yA0AQYAAAA
jk0NjgzAQ NgEIAAAABAATEBAAAA
cwOTQBDgA
NIINUNJUS R1M6TU9CT
2MAIAAAAC5DWTIwMTQ
AExAQAAAA
NTQEAAAAA
wMTUuVVNE
AACjEwMjUAAJOC8yNCATcNAAAAC4LzI0LzIw AJOC8yNS8

nes0ggqQ0MDIwNzQyN
wMDU0BAAA
k3LzMxLzI AcAAAAJOCBAAAAAEwzMS8yMDEz
VTRAEAAAB
jgvMjAxNBMQEAAAAKM
jfiR3rNII U0BAAAAAE
AAACTgvMjd6zSCC9DSTRAEAAABn
MAAAAGMTA
AYxMDAwNT
AAAAgjWkA
xLzIwMTMJ4xNQEIAAAAAAABHh5C
AQAAAKZ4A
HAAAACDgv
MxNjAIAAA

0QBAAAA45
MjAxNU1iz jd6zSCAcX M1AQYAAAA
jU0LjEyMj NDQzNzk0A
SRVYuQ1kygwMzY1NQM
S8yMDE1EA
WVNFOkNWV
CMTEBAAAA
xfUkVWLkNAMxNjACAALzI2LzIwM DAAAAAACEzBwAAAAM
enKJnes0g Lk5aU0U6W
3MTY1NgMA
FMX1JFVi5 TAwNQMAAA
R1M6TU9CT
0BAAAAAEw
AxNOt2BiR

TIGAAAAATCC8IvCZ3r xNTc1MjMxgvMjQvMjAi44LzI0Lz d6zSCAcXouOTkzMzE5EIAAAABQA

UFSS0VUQ0
AAk3LzEwL2NzgBBgAAg5NDE2AQY
NII79KvJn AAABMMEpg
GAAAAATMH
YwCAAAAAE
jk1NjExAQ NTQEAAAAA
AAABppdwM
FHTTpQRlBjE3MzMzNDUV9SRVZFTQLkNZMjAxAAATEBAAA

AAFAAAAATUC4zLzI4L 2LzIwMTUu85LzIwMTI AEAAACnIAAABswrwDA

RX01BUktF4uVVNEAQA
DIuOTU1ND
NTIuOTY3MDSVEuTllT gzNjUzNDES8yMDE11X
OTc0OTEBBwNDAzOTM1
1BUkdJTl9
jAxNb/44i LjgvMjQvMuNS8yMi8yQ5MDIDAAA
zMxLzIwMTAAAGMTA1M
1dAADAAAA
IAAAAKMTM

TcNAAAACTAAAACTgvM
QRVhfRVNUNTT0QuSVFQAAAAExCg
CDFDSVEuT
ABjEwNTI5EwBwAAAAk
0RBUUdTOk
LjMwNQEIAs0ggdKvcmkyOTAzAwAgAAAAYxMD
DAAAAAE3D
BMAcAAAAJAINTkzLjk
uMkd6zSCO
RAEAAADpIOWlNFOlhSN+JHes0ghQUkd6zSCO
AAAFAAAAA
AAAUAAAAB
kmd6zSCCh

zQ2NjYuODJAACAAAACDSVEuSVExIILENJUS5 TQ0MzQ1DA
MDEzLjgvM4MAMAAAAD
IwMTUuLi5
NII9TjdJn OTIuMDM3M
AAAEwl7MFAAAAUAAAA
NIIOUNJUS VEhOLklRX0OTcwMTYD
gmQ0lRLk5
AIxMQEAAAMzE2AwAAA
3DQAAAAk4
WYpQECAAA
AEAAAC/dFrNIIJ0NJU YX0VTVC5D
A1NAQAAAA

AcAAAAKMT
OTI4AwAAAAAAAGMTAw
AACTgvMjQDI1NgMAAA
UV9NQVJLR4LzI0LzIw zSCPc+qyZ
TMDAAAAAz
U0RBUUdTO
RX01BUktFAAAAk4LzIAAJOC8yNSRAEAAABSo
AAAg3LzMvIuNjc5NzE
zIwMTUIAAMjAxNS5VUwNTQEAAAA
AvMTcvMjAC83LzIwMTNS4uLlVTR7XAECAAAA
E2MAgAAA

AoxMTAxLj TkcuSVFfT JOC8yNS8yMDAAAAAzE

AABMAsAAA
Q1kyMDAyL0MDc2BAAA
ckpSZ3rNI
zEvMjAxM5AAAA+aEBA
DAAAABjEw
IwMTRNYs4AUAAAABMQ
d6zSCMe2xI7czhJnes 5LRC5JUV9
giP7bUmd6KYAkd6zSCFVi5DWTIwgsQ0lRLk5 jE2NjQwNTCjE3MzIyN 1ODg0NDA1
MuSVFfQ0F

/jiJHes0g BgAAAAUAA
qJnes0ggs ExAQAAAAo
kJWLklRX0 Jnes0ggxQ 3rNIIl1mx EvMjAxMgk
MEpgCR3rNAAAACjE0M2OQMAAAAD
AEAAAAATA
0U6Ti5JUV AAAAAzE2M
AAzE2MAIAFTSF9PUEV
QAAAAIxMQ
AgAAAAIyOXoiZ3rNII epwyZ3rNIiR3rNIIVR TUFSS0VUQ
VU0QBAAAA
gvMjQvMjA

TYwCAAAAA
MS5VU0QBA
AAFuMAAAC
AAAAAAl7M
qAcAAIAAA3AwCAAAA3rNIIL0NJ IAAAAJOTQ
DA5MjE1MjMzk3NzUxA0AwAAAAMx
ALMTU1MS4
0U6Uk5HLkX01BUktFVyNC8yMDE1
Z3rNIIMUN
i5VU0QBAAMjAxMk1iz BMAcAAAAJI0LzIwMTU C8yNC8yMD
MjMzLjg0NxMC8yMDE1
EBAAAACjE

AAAATALAANTMyOAMAA
zNzM0MTcw
czMTEyNzgi8xOS8yMDAAExAQAAA
vMjAxNZf6ezBSR3rNI
Ag1NzQuMD
LklRX0NBUFAAAAATEB41MzI3NgEQMCAAAABj
Ys4jd6zSC ACjg5NTg1NFOk4uSVF
Hes0ggFEdxawmd6zSC
RLk5ZU0U6gAAAAKMTIzMxLzIwMTAFuMAAACA
3NDkyMDQ4
gzQ0lRLk5

NIIKENJUS OQEIAAAAB
AAAABMwcA
AAAAExAQA
gjPIsImd6 wSmAJHes0Ih4G6Jnes R3rNIIj+2
VNULkNZMjATALAAAACOQVNEQVFH
BT3wcAAgA
jEwMDA1NA
LzI4LzIwM md6zSCDFD
EuTllTRTp
DQxLjg1N AAACMTEBA
2OTA1NjUwVUQ0FQLjEAEAAABEmw
LjkvMjgvM xMDAwNTQE
wFAwAAAAA

AAACjE3MjAAAACTMvM
yBgAAAAEzP1Jnes0gg gAAAAUtMT
d6zSCAcXowwSmAJHes
zSCMmRxSZ
AAAAjExAQQ1EyMjAxM2MAgAAAAB
5aU0U6WFJVJfRVNULk VC5DWTIwM
wMDE4MAQA
AxMRWX4iR
gAAAAsxNjAAExAQAAA
DAwAAAAAA
8md6zSCCd
1IuSVFfTU TkFTREFRR6U1BTQy5JADMTYwAgA

6zSCBXpyiAAAFAAAAA
ORy5JUV9NIwMjM0AwAAAJOC8yNSNS4uLlVT vMjAxNS4 cAAAADMTY
0QBAAAATF
rNIILENJU BMQEAAAAK
AwNwEGAAA
TAJAAAAATAAAAAzE2 AAAYxMDAw
VTRAEAAAB
AMxNjACAAQUxfUkVWL
QU0MuSVFfAACTgvMjUjAxNXKZnRNTMBBgAAA
ACTEwLzEv4uLlVTRAE

K+doyZ3rNVS5JUV9NQwBwAAAAg5
IwMTUuLi5gjv0q8md6BTM5LjE5AppdwMAgAA
IwMTEJAAA
AAAATIGAAATEBAAAAC
4MTYDAAAA
kAAAABMQo
1UuSVFfTULjgvMjQvMJUS5OWVNF
5PVy5JUV9
jAxMQkAAANC8yMDE1C
AAwAAAAAA
Ukd6zSCD/AUAAAACMT
S0VUQ0FQL
xMU1iziN3 AAAAk4LzI

iZ3rNIINU MzAvMjAxMAPBUqAgMA
AACjE2MTkAAAAAUAAA
NS4uLlVTRuOC8yNC8y
zAJnes0gg
wAAAAMxNj
NTcDAAAAB
JMTQ5NS4w
es0ggrQ0l DE1l7MFJHMDE0LlVTR0LzIwMTUu8yMDE1Li4
AADMTYwAg
NQEOAAAAB
JUV9UT1R tDSVEuTkFTU0MDkwAw
REFRR1M6T
ABjEwMDA1
1iziN3rNI

ADBKYAkd6CjE2NjQyMJUV9UT1RBJLRVRDQVAC8yMDE1CA
MDAwLjgvM
ULkNZMjAx8zLzIwMTW
TUIAAAACjMTYwAgAAA
uQ1kyMDA5
MAAAADMTY
AAFAAAAATMzEvMjAxMuOTgyAQgA
AAAAgyLzI
zEwAwAAAA
AAAKMTcwM
BAAAAATAC
EuTkFTREFVNEAQAAAD
AgIAAAAJMxCgAAAAEw
JLRVRDQVAuNi81LzIwMTU

zI0LzIwMT OTcwMTYDA
0BAAAAAEw
4uVVNEAQA
i4uVVNEAQAgAAAAYxM
3OTg5AwAA
8yNC8yMDE
ABEmw4CAg
AAABMAkAA
DAwAAAAAA
Ekd6zSCKUDYwAwAAAA
NTgyNTYDA
BUC4yLzI1 UQAAAACjE
LRVRDQVAuNi81LzIwMTUuVVNEAQAAAII1pAICAAAACjE1MDQuNDkyOTIBBgAAAAUAAAABMQEAAAAKMTc0MDQ4M

TEuOC8yNC
MzEvMjAxNkd6zSCHep2/3iZ3rNI DU4NTcxNTAAADMTYwA
ZMjAxNC44AHAAAACTI
nes0gg3Q0Njg4OTQ2NyNC8yMDEQAAAABMAc
TEuOC8yNC
Q0FQLjcvM/+OIkd6zS AAEeHkJHe
BMQEAAAAKMTc0MDQ4MDA1OQMAAAADMTYwAgAAAAYxMDAwNTQEAAAAATAHAAAACDYvNS8yMDE1aVrjJHes0

ginMagmd6AQYAAAAFABMMEpgCR3
AwMDU0BAA
01BUktFVEMDAwNTQEA
KMTIzMy40AAAAoxMi8
QEAAAAKMT
NUNJUS5OQ
NQVJLRVRDAxNS4uLlVDA1LjgvMj LjgvMjQvM6U1BTQy5JRBTF9SRVY
DYvNS8yMDE1aVrjJHes0giN5+cmd6zSCCtDSVEuTkFTREFRR1M6SklWRS5JUV9NQVJLRVRDQVAuMS83LzIwMTIuVV

zQvMjAxNEAAAFAAAAA
BCAAAAAUA
Z3rNIILUN zcuMjYzNj AAEwBwAAA
vMjAxNS4ulRX01BUkt
DAxOTc5MTAAMxNjAIA0LzIwMTUupDVlQuSVFVFfVE9UQUAAIyOAQAAwNTY1MDA1
EwCwAAAAo
RDQVAuMS83LzIwMTIuVVNEAQAAAEgbfgACAAAACDg3NC4xNzY4AQYAAAAFAAAAATEBAAAACjE0ODY0NjY4NTcDA

TYwAgAAAA
AAAABzQ1M
wAgAAAAIxgvMjQvMjAS44LzI0Lz MDEyTWLOI
FVENBUC41
AACjEwMjY
1JFVi5DWTAAYxMDAwN
jd6zSCA+D8yNC8yMDE
1kyMDEzLjAAAACjEyLAAAAINDguAxM+t2BiR
AAAACjE0ODY0NjY4NTcDAAAAAzE2MAIAAAAGMTAwMDU0BAAAAAEwBwAAAAgxLzcvMjAxMhWX4iR3rNIIfQ/xJnes0

Dk1AQYAAA
TllTRTpEV CVi5JUV9S ExAQAAAAo
Bt+AAIAAARTpMTktELURVYuOC8yRBUUdTOlN
S4uLlVTRA0gg/4LImd sQ0lRLk5B5ZU0U6SFVAMxNjACAALjEyLzI2L UTy5JUV9NNBUC4yLzE
AxMhWX4iR3rNIIfQ/xJnes0ggsQ0lRLk5BU0RBUUdTOlRXT1UuSVFfTUFSS0VUQ0FQLjQvMTEvMjAxNC5VU0QBAAAA

zIwMTUuLi rNIILkNJU RR1M6U1BT

AAAAIxMA jEwNDA5MA
MDAwNTQEA
SRVYuQ1k E3DQAAAAk
AAAATAHAA
TkFTREFRRABjEwMDA1
EOAAAABQA
AoxNjMyODAAExAQAAA
JAAAAATDBAAAjI4BAA
TEvMjAxNC5VU0QBAAAANNqZAwIAAAAINTA2LjM0MjIBBgAAAAUAAAABMQEAAAAKMTY2NjIxMDE0NwMAAAADMT

Gml3AwCAA
CD3a5CZ3rAAAABMLtC
AAATIGAAA0VUQ0FQLjUC41LzIyL 1NAQAAAAB
REQV9FU1QuQ1kyMDEzLj
zQzODE4Aw
gCR3rNIIt AAAABMAcA
306iZ3rNI 1M6SklWRSMjg5MTM0A
AATcNAAAAQuQ1kyMDEyLjgvMjQvMjA
NjIxMDE0NwMAAAADMTYwAgAAAAYxMDAwNTQEAAAAATAHAAAACTQvMTEvMjAxNBWX4iR3rNIIhXvsJnes0ggnQ0

EQV9FU1QuQ1kyMDEzLjgvMjQvMjAxNS4uLlVTRAEAAACnDPQCAgAAAAktMTcuNDMxOTQBDgAAAAUAAAACMTEB
QuQ1kyMDEyLjgvMjQvMjAxNS4uLlVTRAEAAAC/dF4BAgAAAAg0OC4wNDgxNAEOAAAABQAAAAIxMQEAAAABMAIA
X4iR3rNIIhXvsJnes0ggnQ0lRLk5aU0U6WFJPLklRX01BUktFVENBUC4zLzEwLzIwMTIuVVNEAQAAAESbDgICAAAACjI1

QBDgAAAAUAAAACMTEBAAAAATACAAAACjEwMDIwMDE5MjMDAAAABjEwMDE4NwQAAAABMgYAAAABMwcAAAA
AAAAIxMQEAAAABMAIAAAAKMTAwMTU4MDY5MQMAAAAGMTA0MDc2BAAAAAEyBgAAAAEzBwAAAAMxNjAIAAAA
AQAAAESbDgICAAAACjI1MC4zNTEzMDgBBgAAAAUAAAABMQEAAAAKMTQ4MzIwOTM2NQMAAAADMTYwAgAAAA

AABMgYAAAABMwcAAAADMTYwCAAAAAEwCQAAAAExCgAAAAEwCwAAAAo1NDM0MDY3NzI4DAAAAAE3DQAAAA
AAEzBwAAAAMxNjAIAAAAATAJAAAAATEKAAAAATALAAAACjM1MjY2ODIxNzQMAAAAATcNAAAACTgvMjUvMjAxNRAA
QMAAAADMTYwAgAAAAYxMDAwNTQEAAAAATAHAAAACTMvMTAvMjAxMk1iziN3rNIItwmfJnes0gg=

3NzI4DAAAAAE3DQAAAAk4LzI1LzIwMTUQAAAACjEyLzMxLzIwMTNBFQYkd6zSCHepwyZ3rNIILENJUS5OQVNEQVFH
AAAACTgvMjUvMjAxNRAAAAAKMTIvMzEvMjAxMmmwgSR3rNIIDX3PJnes0ggsQ0lRLk5BU0RBUUdTOk1LVE8uSVFfT
fJnes0gg=

3rNIILENJUS5OQVNEQVFHUzpTUFNDLklRX01BUktFVENBUC40LzIzLzIwMTEuVVNEAQAAAIiHAAACAAAACDE3NS41
0RBUUdTOk1LVE8uSVFfTUFSS0VUQ0FQLjUvMjkvMjAxNS5VU0QBAAAAPBUqAgIAAAAJMTI2MC4wMTkyAQYAAAAF

IiHAAACAAAACDE3NS41ODY0AQYAAAAFAAAAATEBAAAACjE0MzQ4ODY2MDcDAAAAAzE2MAIAAAAGMTAwMDU0B
TI2MC4wMTkyAQYAAAAFAAAAATEBAAAACjE3MzMzOTAwNzQDAAAAAzE2MAIAAAAGMTAwMDU0BAAAAAEwBwAA

E2MAIAAAAGMTAwMDU0BAAAAAEwBwAAAAk0LzIzLzIwMTFNYs4jd6zSCP+qpiZ3rNIIK0NJUS5OWVNFOkJPWC5JUV
wMDU0BAAAAAEwBwAAAAk1LzI5LzIwMTVpWuMkd6zSCOVg5iZ3rNIIJkNJUS5OQVNEQVFHUzpVTFRJLklRX1RFVi44

US5OWVNFOkJPWC5JUV9MQVNUU0FMRVBSSUNFLjgvMjQvMjAxNS5VU0QBAAAAaLRiAQIAAAAFMTMuMjUAazXiJH
FHUzpVTFRJLklRX1RFVi44LzI0LzIwMTUuVVNEAQAAAFuMAAACAAAACzUwNTYuODcyMDAyAQYAAAAFAAAAATEBAA

IAAAAFMTMuMjUAazXiJHes0gjv0q8md6zSCCxDSVEuTkFTREFRR1M6TUtUTy5JUV9NQVJLRVRDQVAuOC8xNy8yMD
yAQYAAAAFAAAAATEBAAAACjE3NDkwOTMzNzEDAAAAAzE2MAIAAAAGMTAwMDYwBAAAAAEwBwAAAAk4LzIxLzIw

RVRDQVAuOC8xNy8yMDEzLlVTRAEAAAA8FSoCAgAAAAoxNDU4Ljk2NjIxAQYAAAAFAAAAATEBAAAACjE2MzAxNjcw
AAAEwBwAAAAk4LzIxLzIwMTUTvOMkd6zSCD3a5CZ3rNIIJ0NJUS5OWlNFOlhSTy5JUV9NQVJLRVRDQVAuMy8yOC8yM

ATEBAAAACjE2MzAxNjcwOTIDAAAAAzE2MAIAAAAGMTAwMDU0BAAAAAEwBwAAAAk4LzE3LzIwMTOl28wjd6zSCJ/
VJLRVRDQVAuMy8yOC8yMDE0LlVTRAEAAABEmw4CAgAAAAs0MzUzLjU3NDAzOQEGAAAABQAAAAExAQAAAAoxN

zE3LzIwMTOl28wjd6zSCJ/FrCZ3rNIIJ0NJUS5OWlNFOlhSTy5JUV9NQVJLRVRDQVAuNi8yMi8yMDEzLlVTRAEAAABEmw
ABQAAAAExAQAAAAoxNjQ2MjQ2OTc3AwAAAAMxNjACAAAABjEwMDA1NAQAAAABMAcAAAAJMy8yOC8yMDE0TW

yMDEzLlVTRAEAAABEmw4CAgAAAAsxNDA1LjA0MjUwNwEGAAAABQAAAAExAQAAAAoxNjE5MTQ1NjQ5AwAAAAM
AAAJMy8yOC8yMDE0TWLOI3es0ggHF6Imd6zSCDdDSVEuTkFTREFRR1M6Q1NPRC5JUV9SRVZFTlVFX0VTVC5DWTI

NjE5MTQ1NjQ5AwAAAAMxNjACAAAABjEwMDA1N
SRVZFTlVFX0VTVC5DWTIwMTQuOC8yNC8yMDE1Li4uV

BVP Cloud Market Cap

($ in bn)

$170

In

8/21/15

BVP Cloud Index

2,375

Nasdaq
S&P 500
Dow Jones

4,706
1,971
16,460

280%
260%
240%
220%
200%
180%
160%
140%
120%
100%

BVP Clou
42 Publicly Tr
Indexed as o

160%
140%
120%
100%
80%
1/1/2011 5/1/2011

9/1/2011

1/1/2012

5/1/2012

9/1/2012

BVP Cloud Index

www.bvp.com/cloud
www.bvp.com/cloud/comps

1/

BVP Cloud Index

Index Value
Last
Week

Since Jan
2015

Since
Bottom
(5/9/14)

% Ch
Since
Peak
Since Jan
(2/28/14)
2011

Last
Week

2,540

2,382

1,820

2,592

1,000

(6.5%)

5,048
2,092
17,477

4,727
2,058
17,833

4,072
1,878
16,583

4,308
1,859
16,322

2,653
1,258
11,578

(6.8%)
(5.8%)
(5.8%)

BVP Cloud Computing Index

2 Publicly Traded Cloud Companies
ndexed as of Jan. 2011 | @ 8/21/15

12

5/1/2012

9/1/2012

BVP Cloud Index

1/1/2013 5/1/2013

Nasdaq Index

9/1/2013

1/1/2014 5/1/2014

S&P Index

Dow Jones

9/1/2014

1/1/2015

% Change As Of
Since Jan
2015

(0.3%)
(0.4%)
(4.2%)
(7.7%)

Since
Bottom
(5/9/14)

30.5%
15.6%
4.9%
(0.7%)

Since
Peak
Since Jan
(2/28/14)
2011

(8.4%) 137.5%
9.2%
6.0%
0.8%

nies
/15
237%

77.4%
56.7%
42.2%

9/1/2014

1/1/2015 5/1/2015

BVP Cloud Comp Sheets

Today - Top 10 Public Cloud Companies
($ in mm)
Count
Company
MarketCap
1
Salesforce
$47,869
2
LinkedIn
$24,916
3
Workday
$15,454
4
ServiceNow
$12,495
5
NetSuite
$7,761
6
The Ultimate Software Group
$5,485
7
Athenahealth
$5,436
8
Veeva
$3,716
9
Dealertrack Technologies
$3,711
10
Medidata Solutions
$2,849
11
Proofpoint
$2,732
12
Demandware
$2,306
13
Shopify
$2,181
14
Cornerstone OnDemand
$2,123
15
Zendesk
$2,050
16
Fleetmatics Group
$1,892
17
LogMeIn
$1,788
18
Box
$1,743
19
New Relic
$1,723
20
RealPage
$1,548
21
22
23
24
25
26
27
28
29
30

2U
Cvent
RingCentral
Marketo
HubSpot
Xero
SPS Commerce
Qualys
Benefitfocus
Wix

$1,541
$1,531
$1,507
$1,379
$1,306
$1,216
$1,188
$1,165
$1,132
$1,091

BVP Clou
Date
Multiples
Company
2U
Athenahealth
Bazaarvoice
Benefitfocus
Box
BroadSoft
Castlight Health
Constant Contact
Cornerstone OnDemand
Cvent
Dealertrack Technologies
Demandware
Fleetmatics Group
HubSpot
IntraLinks
Jive Software
LifeLock
LinkedIn
LivePerson
LogMeIn
Marin Software
Marketo
Medidata Solutions
Mindbody

Price
$33.35
$128.30
$5.04
$35.32
$13.25
$30.65
$5.53
$23.69
$35.28
$31.54
$62.80
$54.81
$45.08
$43.00
$9.74
$4.11
$7.73
$173.10
$8.63
$61.81
$3.48
$28.10
$49.50
$13.39

MarketCap
$1,541
$5,436
$413
$1,132
$1,743
$969
$547
$803
$2,123
$1,531
$3,711
$2,306
$1,892
$1,306
$657
$328
$813
$24,916
$547
$1,788
$130
$1,379
$2,849
$539

EV
$1,453
$5,621
$363
$1,084
$1,461
$919
$383
$622
$2,126
$1,368
$4,496
$2,120
$1,737
$1,196
$679
$217
$487
$23,012
$510
$1,552
$90
$1,274
$2,829
$449

EV/Revenue
2014
13.3x
7.5x
2.0x
8.0x
6.9x
4.3x
8.6x
1.9x
8.1x
9.6x
5.3x
13.7x
7.5x
10.6x
2.7x
1.2x
1.0x
10.5x
2.4x
7.0x
0.9x
8.6x
8.4x
NA

MobileIron
New Relic
NetSuite
Proofpoint
Qualys
RealPage
RingCentral
Salesforce
ServiceNow
Shopify
SPS Commerce
Textura
The Ultimate Software Group
Veeva
Wix
Workday
Xero
Zendesk
Median
Mean
Low
High

$3.94
$32.92
$89.35
$55.50
$28.28
$18.73
$18.33
$66.54
$69.95
$26.91
$66.96
$25.99
$174.78
$23.44
$21.27
$69.89
$8.97
$20.01

$304
$1,723
$7,761
$2,732
$1,165
$1,548
$1,507
$47,869
$12,495
$2,181
$1,188
$742
$5,485
$3,716
$1,091
$15,454
$1,216
$2,050

$196
$1,528
$7,654
$2,657
$1,007
$1,569
$1,395
$48,719
$12,232
$1,982
$1,067
$674
$5,383
$3,288
$999
$14,031
$1,042
$1,763

1.6x
NA
13.8x
13.8x
7.6x
3.9x
6.4x
9.1x
18.0x
18.9x
8.4x
10.8x
10.6x
10.6x
7.1x
17.9x
11.9x
14.1x

$1,531
$4,087
$130
$47,869

$1,395
$3,938
$90
$48,719

8.1x
8.2x
0.9x
18.9x

Note: All metrics are calendarized. Multiples >75x are considered not meaningful "NM".

www.bvp.com/cloud
www.bvp.com/cloud/comps

BVP Cloud Comp Sheets

Multiples
EV/Revenue
P/FCF
EV/EBITDA
2015
2014
2014
10.0x
NM
NM
6.1x
NM
39.0x
1.8x
NM
NM
6.2x
NM
NM
5.2x
NA
NA
3.5x
23.7x
19.8x
5.0x
NM
NM
1.6x
26.6x
13.3x
6.3x
NM
NM
7.7x
NA
NA
4.1x
NM
19.4x
9.1x
NM
NM
6.0x
NM
26.7x
7.4x
NA
NA
2.5x
31.6x
19.4x
1.1x
NM
NM
0.8x
9.7x
14.5x
7.7x
NM
43.4x
1.9x
36.7x
25.7x
5.9x
28.7x
36.9x
0.8x
NM
NM
6.2x
NM
NM
7.1x
NM
38.0x
4.8x
NM
NA

Operating Metrics
Revenue
% Revenue Growth
% Margin
2014
14-'15
Gross
S&M
$110
32%
73%
81%
$747
23%
62%
25%
$186
9%
67%
47%
$136
28%
42%
35%
$212
34%
NA
NA
$214
23%
81%
115%
$44
72%
(33%)
0%
$331
17%
72%
41%
$261
30%
73%
62%
$142
26%
74%
43%
$846
29%
46%
35%
$155
51%
74%
40%
$232
25%
75%
32%
$113
42%
NA
NA
$255
6%
76%
62%
$178
11%
67%
53%
$475
23%
73%
44%
$2,191
36%
87%
33%
$209
27%
77%
32%
$221
19%
90%
50%
$98
17%
61%
55%
$149
38%
61%
65%
$337
19%
75%
22%
NA
NA
NA

R&D
15%
8%
22%
18%
NA
22%
234%
15%
13%
9%
14%
18%
6%
NA
10%
34%
11%
26%
19%
19%
24%
32%
19%
12%

%
Retention
144%
NA
90%
95%
136%
NA
109%
80%
93%
97%
85%
97%
NA
83%
85%
95%
83%
NA
81%
80%
81%
81%
87%
87%

1.2x
NA
10.6x
10.7x
6.0x
3.4x
4.9x
7.5x
12.4x
NA
6.8x
7.5x
8.7x
8.3x
4.9x
12.3x
7.1x
9.3x

NM
NA
NM
NM
54.5x
51.2x
NM
58.5x
NM
NM
NM
NM
NM
61.8x
NM
NM
NM
NM

NM
NA
NM
NM
41.7x
23.0x
NM
53.7x
NM
NM
68.5x
NM
45.3x
42.6x
NM
NM
NM
NM

6.1x
5.9x
0.8x
12.4x

34.2x
38.3x
9.7x
61.8x

36.9x
33.6x
13.3x
68.5x

$125
$554
$192
$133
$405
$218
$5,369
$678
$105
$127
$63
$506
$312
$140
$784
$88
$125

36%
NA
30%
30%
27%
13%
30%
21%
46%
NA
23%
44%
22%
27%
45%
46%
66%
51%

$212
$452
$44
$5,369

28%
30%
6%
72%

84%
NA
71%
72%
77%
66%
62%
79%
66%
NA
70%
0%
60%
62%
81%
63%
NA
NA
72%
65%
(33%)
90%

166%
NA
50%
52%
41%
24%
NA
53%
40%
NA
NA
NA
22%
NA
NA
45%
NA
NA
44%
49%
0%
166%

58%
NA
17%
23%
22%
15%
NA
14%
16%
NA
NA
NA
18%
NA
NA
38%
NA
NA
18%
26%
6%
234%

NA
NA
93%
85%
NA
NA
89%
85%
97%
101%
NA
NA
96%
187%
NA
99%
NA
123%
90%
97%
80%
187%

Date

8/21/2015

Company
2U
Athenahealth
Bazaarvoice
Benefitfocus
Box
BroadSoft
Castlight Health
Constant Contact
Cornerstone OnDemand
Cvent
Dealertrack Technologies
Demandware
Fleetmatics Group
HubSpot
IntraLinks
Jive Software
LifeLock
LinkedIn
LivePerson
LogMeIn
Marin Software
Marketo
Medidata Solutions

Ticker
TWOU
ATHN
BV
BNFT
BOX
BSFT
CSLT
CTCT
CSOD
CVT
TRAK
DWRE
FLTX
HUBS
IL
JIVE
LOCK
LNKD
LPSN
LOGM
MRIN
MKTO
MDSO

Founded
2008
1997
2005
2000
2005
1998
2008
1995
1999
1999
2001
2004
2004
2005
1996
2001
2005
2002
1995
2003
2006
2006
1999

CY2000
$6
-

CY2001
$8
-

CY2002
$12
$20
$8
-

CY2003
$39
$25
$12
-

Mindbody
MobileIron
New Relic
NetSuite
Proofpoint
Qualys
RealPage
RingCentral
Salesforce
ServiceNow
Shopify
SPS Commerce
Textura
The Ultimate Software Group
Veeva
Wix
Workday
Xero
Zendesk

MB
MOBL
NEWR
N
PFPT
QLYS
RP
RNG
CRM
NOW
SHOP
SPSC
TXTR
ULTI
VEEV
WIX
WDAY
XRO
ZEN

www.bvp.com/cloud
www.bvp.com/cloud/comps

2001
2007
2007
1998
2002
1999
1995
1999
1999
2004
2004
1987
2004
1990
2007
2006
2005
2006
2007

$5
$62
-

$22
$59
-

$51
$55
-

$96
$60
-

BVP Cloud Comp Sheets

Date
Annual
Sales
Company
2U
Athenahealth
Bazaarvoice
Benefitfocus
Box
BroadSoft
Castlight Health
Constant Contact
Cornerstone OnDemand
Cvent
Dealertrack Technologies
Demandware
Fleetmatics Group
HubSpot
IntraLinks
Jive Software
LifeLock
LinkedIn
LivePerson
LogMeIn
Marin Software
Marketo
Medidata Solutions

CY2004
$39
$8
$70
$37
$17
$3
-

CY2005
$54
$15
$120
$22
$4
$20

CY2006
$76
$28
$173
$34
$11
$36

CY2007
$98
$62
$50
$11
$234
$123
$32
$52
$27
$63

CY2008
$136
$62
$87
$20
$243
$7
$143
$17
$79
$75
$52
$106

CY2009
$189
$69
$129
$29
$226
$21
$141
$30
$131
$120
$87
$74
$8
$140

Mindbody
MobileIron
New Relic
NetSuite
Proofpoint
Qualys
RealPage
RingCentral
Salesforce
ServiceNow
Shopify
SPS Commerce
Textura
The Ultimate Software Group
Veeva
Wix
Workday
Xero
Zendesk

$18
$176
$72
-

www.bvp.com/cloud
www.bvp.com/cloud/comps

$36
$310
$89
-

$67
$497
$20
$115
-

$109
$84
$749
$25
$151
-

$152
$38
$113
$1,077
$31
$178
$1
-

$167
$49
$57
$141
$1,306
$38
$196
$25
$2
-

BVP Cloud Comp Sheets

Date
Annual
Sales
Company
2U
Athenahealth
Bazaarvoice
Benefitfocus
Box
BroadSoft
Castlight Health
Constant Contact
Cornerstone OnDemand
Cvent
Dealertrack Technologies
Demandware
Fleetmatics Group
HubSpot
IntraLinks
Jive Software
LifeLock
LinkedIn
LivePerson
LogMeIn
Marin Software
Marketo
Medidata Solutions

CY2010
$246
$67
$96
$174
$44
$244
$37
$65
$184
$46
$162
$243
$110
$101
$19
$14
$166

CY2011
$30
$324
$94
$69
$41
$138
$2
$214
$73
$61
$353
$57
$92
$29
$213
$77
$194
$522
$133
$119
$36
$32
$184

CY2012
$56
$422
$148
$82
$59
$165
$4
$252
$118
$83
$389
$83
$127
$52
$217
$114
$276
$972
$157
$139
$60
$58
$218

CY2013
$83
$592
$180
$105
$124
$177
$13
$285
$186
$111
$479
$101
$176
$71
$229
$146
$368
$1,517
$178
$165
$77
$94
$276

CY2014
$110
$747
$186
$136
$212
$214
$44
$331
$261
$142
$846
$155
$232
$113
$255
$178
$475
$2,191
$209
$221
$98
$149
$337

CY2015
$145
$920
$203
$174
$283
$263
$76
$388
$338
$178
$1,091
$234
$289
$161
$270
$197
$584
$2,979
$266
$262
$115
$206
$401

Mindbody
MobileIron
New Relic
NetSuite
Proofpoint
Qualys
RealPage
RingCentral
Salesforce
ServiceNow
Shopify
SPS Commerce
Textura
The Ultimate Software Group
Veeva
Wix
Workday
Xero
Zendesk

$193
$65
$65
$188
$50
$1,657
$45
$228
$29
$10
$68
$6
-

www.bvp.com/cloud
www.bvp.com/cloud/comps

$14
$236
$82
$76
$258
$79
$2,267
$128
$58
$269
$61
$25
$134
$13
-

$32
$41
$309
$106
$91
$322
$115
$3,050
$244
$24
$77
$27
$332
$130
$44
$274
$28
$38

$106
$411
$133
$108
$387
$158
$4,053
$420
$50
$104
$409
$205
$79
$463
$51
$72

$125
$554
$192
$133
$405
$218
$5,369
$678
$105
$127
$63
$506
$312
$140
$784
$88
$125

$93
$170
$722
$249
$168
$456
$283
$6,513
$990
$157
$90
$617
$395
$203
$1,143
$146
$189

B
Date
Gross Margin %
Company
2U
Athenahealth
Bazaarvoice
Benefitfocus
Box
BroadSoft
Castlight Health
Constant Contact
Cornerstone OnDemand
Cvent
Dealertrack Technologies
Demandware
Fleetmatics Group
HubSpot
IntraLinks
Jive Software
LifeLock
LinkedIn
LivePerson
LogMeIn
Marin Software
Marketo
Medidata Solutions

CY2012 CY2013 CY2014

73%
73%
75%
60%
62%
62%
65%
67.0%
NA
47%
42%
36%
76%
80%
81%
77%
(105%)
(33%)
37%
71%
72%
73%
71%
73%
73%
75%
74%
72%
55%
46%
50%
71%
74%
76%
72%
75%
75%
67%
0%
68%
71%
76%
76%
61%
67%
67%
71%
73%
75%
87%
87%
88%
77%
77%
77%
90%
90%
89%
58%
61%
67%
58%
61%
69%
71%
75%
75%

Sales & Marketing

CY2011
$32
$79
$46
$23

CY2012
$45
$104
$70
$28

$155
$0
$89
$45
$29
$128
$20
$26
$0
$89
$45
$91
$165
$39
$57
$20
$23
$36

$190
$0
$105
$74
$36
$137
$33
$41
$0
$135
$60
$123
$325
$50
$70
$33
$38
$48

R&D
CY2011
$5
$23
$17
$9
$23
$28
$10
$29
$10
$4
$13
$11
$6
$8
$19
$28
$18
$132
$20
$21
$7
$11
$30

Mindbody
MobileIron
New Relic
NetSuite
Proofpoint
Qualys
RealPage
RingCentral
Salesforce
ServiceNow
Shopify
SPS Commerce
Textura
The Ultimate Software Group
Veeva
Wix
Workday
Xero
Zendesk

www.bvp.com/cloud
www.bvp.com/cloud/comps

58%
71%

0%
84%

0%
82%

$0
$46

$0
$68

$0
$8

69%
69%
80%
60%
61%
78%
57%
80%
71%
75%
57%
56%
79%
57%
34%
65%

71%
72%
77%
66%
62%
79%
66%

72%
70%
78%
63%
65%
79%
68%

$120
$42
$32
$62
$35
$1,187
$50

$154
$55
$38
$77
$55
$1,614
$97

$44
$20
$20
$43
$12
$295
$11

70%
0%
60%
62%
81%
63%
0%
65%

69%
82%
62%
64%
82%
68%
0%
66%

$0
$0
$63
$0
$57
$70
$70
$70

$0
$0
$73
$0
$98
$123
$123
$123

$6
$0
$51
$8
$15
$62
$0
$0

BVP Cloud Comp Sheets

Date
Annual
R&D
Company
2U
Athenahealth
Bazaarvoice
Benefitfocus
Box
BroadSoft
Castlight Health
Constant Contact
Cornerstone OnDemand
Cvent
Dealertrack Technologies
Demandware
Fleetmatics Group
HubSpot
IntraLinks
Jive Software
LifeLock
LinkedIn
LivePerson
LogMeIn
Marin Software
Marketo
Medidata Solutions

CY2012
$8
$34
$32
$15
$29
$36
$10
$39
$15
$8
$54
$15
$7
$11
$21
$39
$30
$257
$30
$26
$14
$19
$42

EBITDA

CFFO

CY2012 CY2013 CY2014

NA
NA
($16)
$89
$110
$139
($16)
($16)
($17)
$0
($21)
($49)
$47
$0
$37
($10)
$0
$98
($1)
$32
$0
$35
($20)
$30
$204
$29
$32
NA
NA
$46

$44
$0
$46
$1
$13
$117
($2)
$55
$0
$37
($21)
$43
$373
$20
$32
($26)
($31)
$67

$49
($77)
$60
$1
$17
$191
$10
$71
($26)
$34
($6)
$56
$574
$21
$48
($19)
($25)
$75

CY2012 CY2013
NA
NA
$65
$99
($7)
($38)
$0
($2)
$29
$0
$41
$7
$0
$73
$3
$5
$0
$29
$4
$43
$226
$26
$33
NA
NA
$30

$34
$0
$45
$16
$24
$78
$7
$53
$0
$38
($6)
$68
$449
$17
$29
($23)
($18)
$57

Mindbody
MobileIron
New Relic
NetSuite
Proofpoint
Qualys
RealPage
RingCentral
Salesforce
ServiceNow
Shopify
SPS Commerce
Textura
The Ultimate Software Group
Veeva
Wix
Workday
Xero
Zendesk

$4
$24

$0
NA

$0
NA

$0
($50)

$0
NA

NA

$53
$25
$20
$48
$24
$429
$39

$34
($5)
$13
$73
$0
$518
$2

$46
($6)
$18
$91
($23)
$567
$27

$49
$1
$28
$67
($20)
$891
$43

$54
$6
$21
$62
$0
$708
$48

$8
$12
$61
$15
$17
$103
$5
$15

$9
$0
$63
$0
$0
($89)
($9)
$0

$13
$0
$90
$46
($17)
($63)
($21)
$0

$17
($6)
$121
$87
($21)
$6
($33)
($23)

$10
$0
$45
$0
$0
($20)
$0
$0

www.bvp.com/cloud
www.bvp.com/cloud/comps

$0

$60
$11
$26
$78
($27)
$847
$69
$17
$0
$72
$35
($1)
$18
$0
$0

BVP Cloud Comp Sheets

Date
Annual
CFFO
Company
2U
Athenahealth
Bazaarvoice
Benefitfocus
Box
BroadSoft
Castlight Health
Constant Contact
Cornerstone OnDemand
Cvent
Dealertrack Technologies
Demandware
Fleetmatics Group
HubSpot
IntraLinks
Jive Software
LifeLock
LinkedIn
LivePerson
LogMeIn
Marin Software
Marketo
Medidata Solutions

CapEx
CY2014
($22)
$134
($16)
($16)
$51
($54)
$58
$28
$31
$44
$5
$64
($14)
$30
($7)
$98
$608
$26
$70
($21)
($12)
$70

FCF

CY2012 CY2013 CY2014

NA
NA
($3)
($28)
($43)
($84)
($10)
($12)
($12)
$0
($8)
($11)
($3)
$0
($20)
($1)
$0
($14)
($4)
($20)
$0
($7)
($12)
($4)
($134)
($11)
($6)
NA
NA
($7)

($5)
$0
($20)
($9)
($5)
($19)
($5)
($34)
$0
($7)
($12)
($7)
($256)
($11)
($11)
($5)
($10)
($23)

($11)
($2)
($28)
($16)
($29)
($36)
($10)
($41)
($8)
($9)
($12)
($14)
($410)
($11)
($8)
($4)
($10)
($17)

CY2012 CY2013
NA
NA
$37
$56
($17)
($50)
$0
($11)
$26
$0
$21
$6
$0
$59
($1)
($15)
$0
$22
($8)
$38
$92
$15
$27
NA
NA
$23

$29
$0
$24
$7
$18
$59
$2
$19
$0
$31
($18)
$61
$193
$6
$18
($28)
($28)
$34

Mindbody
MobileIron
New Relic
NetSuite
Proofpoint
Qualys
RealPage
RingCentral
Salesforce
ServiceNow
Shopify
SPS Commerce
Textura
The Ultimate Software Group
Veeva
Wix
Workday
Xero
Zendesk

$0
($38)

$0
NA

$0
NA

$0
($3)

$0
NA

$0
NA

$72
$17
$36
$67
($12)
$1,116
$133

($11)
($7)
($11)
($24)
$0
($176)
($43)

($16)
($7)
($13)
($31)
($12)
($299)
($54)

($22)
($16)
($15)
($37)
($19)
($298)
($63)

$43
($0)
$10
$38
$0
$532
$5

$43
$4
$13
$47
($39)
$548
$14

$19
$3
$90
$89
($2)
$117
($32)
($0)

($4)
$0
($17)
$0
$0
($19)
($9)
$0

($6)
$0
($26)
($2)
($3)
($74)
($20)
$0

($6)
($7)
($39)
($29)
($6)
($100)
($23)
($28)

$6
$0
$28
$0
$0
($39)
($9)
$0

$11
$0
$46
$33
($4)
($55)
($20)
$0

www.bvp.com/cloud
www.bvp.com/cloud/comps

Date
FCF
Company
2U
Athenahealth
Bazaarvoice
Benefitfocus
Box
BroadSoft
Castlight Health
Constant Contact
Cornerstone OnDemand
Cvent
Dealertrack Technologies
Demandware
Fleetmatics Group
HubSpot
IntraLinks
Jive Software
LifeLock
LinkedIn
LivePerson
LogMeIn
Marin Software
Marketo
Medidata Solutions

CY2014
($25)
$50
($27)
($28)
$41
($56)
$30
$12
$2
$8
($5)
$22
($22)
$21
($19)
$84
$198
$15
$62
($25)
($22)
$54

Mindbody
MobileIron
New Relic
NetSuite
Proofpoint
Qualys
RealPage
RingCentral
Salesforce
ServiceNow
Shopify
SPS Commerce
Textura
The Ultimate Software Group
Veeva
Wix
Workday
Xero
Zendesk

$0
($42)
$50
$1
$21
$30
($30)
$818
$70

www.bvp.com/cloud
www.bvp.com/cloud/comps

$13
($5)
$51
$60
($9)
$17
($55)
($28)

BVP Cloud Co
Date

% Grow
Sales (% YoY G
Company
2U
Athenahealth
Bazaarvoice
Benefitfocus
Box
BroadSoft
Castlight Health
Constant Contact
Cornerstone OnDemand
Cvent
Dealertrack Technologies
Demandware
Fleetmatics Group
HubSpot
IntraLinks
Jive Software
LifeLock
LinkedIn
LivePerson
LogMeIn
Marin Software
Marketo
Medidata Solutions

CY2000

CY2001
24%
-

CY2002
5%
-

CY2003
230%
30%
46%
-

CY2004
81%
46%
45%
-

CY2005
38%
82%
72%
28%
37%
-

Mindbody
MobileIron
New Relic
NetSuite
Proofpoint
Qualys
RealPage
RingCentral
Salesforce
ServiceNow
Shopify
SPS Commerce
Textura
The Ultimate Software Group
Veeva
Wix
Workday
Xero
Zendesk

www.bvp.com/cloud
www.bvp.com/cloud/comps

312%
-

128%
-

88%
-

84%
-

106%
76%
-

(4%)
-

(7%)
-

10%
-

19%
-

23%
-

BVP Cloud Comp Sheets

Date
% Growth
Sales (% YoY Growth)
Company
2U
Athenahealth
Bazaarvoice
Benefitfocus
Box
BroadSoft
Castlight Health
Constant Contact
Cornerstone OnDemand
Cvent
Dealertrack Technologies
Demandware
Fleetmatics Group
HubSpot
IntraLinks
Jive Software
LifeLock
LinkedIn
LivePerson
LogMeIn
Marin Software
Marketo
Medidata Solutions

CY2006
42%
88%
44%
50%
221%
83%

CY2007
29%
83%
35%
56%
139%
74%

CY2008
40%
0%
73%
79%
4%
17%
142%
43%
92%
68%

CY2009
38%
11%
48%
49%
(7%)
186%
(2%)
77%
52%
17%
44%
33%

CY2010
30%
39%
35%
49%
8%
71%
31%
54%
24%
102%
26%
36%
152%
19%

CY2011
32%
2%
44%
23%
67%
45%
54%
43%
15%
67%
20%
115%
21%
18%
90%
131%
11%

Mindbody
MobileIron
New Relic
NetSuite
Proofpoint
Qualys
RealPage
RingCentral
Salesforce
ServiceNow
Shopify
SPS Commerce
Textura
The Ultimate Software Group
Veeva
Wix
Workday
Xero
Zendesk

www.bvp.com/cloud
www.bvp.com/cloud/comps

85%
60%
-

62%
51%
-

40%
35%
44%
-

9%
27%
25%
21%
-

16%
34%
14%
34%
27%
-

22%
26%
16%
37%
57%
37%
-

30%
-

27%
32%
-

22%
18%
-

23%
10%
256%
-

18%
16%
170%
197%
-

30%
18%
110%
150%
98%
119%
-

ud Comp Sheets
Date

% Growth
ales (% YoY Growth)
Company
2U
Athenahealth
Bazaarvoice
Benefitfocus
Box
BroadSoft
Castlight Health
Constant Contact
Cornerstone OnDemand
Cvent
Dealertrack Technologies
Demandware
Fleetmatics Group
HubSpot
IntraLinks
Jive Software
LifeLock
LinkedIn
LivePerson
LogMeIn
Marin Software
Marketo
Medidata Solutions

CY2012
88%
30%
58%
19%
45%
19%
122%
18%
61%
37%
10%
47%
38%
81%
2%
47%
43%
86%
18%
16%
65%
80%
18%

CY2013
49%
40%
21%
28%
111%
7%
212%
13%
57%
33%
23%
22%
38%
37%
5%
28%
33%
56%
13%
19%
29%
61%
27%

CY2014
32%
26%
3%
29%
71%
21%
241%
16%
41%
28%
77%
53%
31%
60%
12%
22%
29%
44%
18%
34%
28%
57%
22%

Mindbody
MobileIron
New Relic
NetSuite
Proofpoint
Qualys
RealPage
RingCentral
Salesforce
ServiceNow
Shopify
SPS Commerce
Textura
The Ultimate Software Group
Veeva
Wix
Workday
Xero
Zendesk

195%
31%
30%
20%
25%
45%
35%
90%

158%
33%
25%
18%
20%
38%
33%
72%

19%
35%
45%
23%
5%
38%
32%
61%

33%
23%
111%
78%
104%
118%
-

35%
23%
58%
81%
69%
83%
88%

22%
24%
52%
77%
69%
72%
74%

www.bvp.com/cloud
www.bvp.com/cloud/comps

BVP Cloud Com

Date

% Margin
% Gross Margin
Company
2U
Athenahealth
Bazaarvoice
Benefitfocus
Box
BroadSoft
Castlight Health
Constant Contact
Cornerstone OnDemand
Cvent
Dealertrack Technologies
Demandware
Fleetmatics Group
HubSpot
IntraLinks
Jive Software
LifeLock
LinkedIn
LivePerson
LogMeIn
Marin Software
Marketo
Medidata Solutions

CY2012 CY2013 CY2014

73%
73%
75%
60%
62%
62%
65%
67%
NA
47%
42%
36%
76%
0%
0%
80%
81%
77%
(105%)
(33%)
37%
71%
72%
73%
71%
73%
73%
75%
74%
72%
55%
46%
50%
71%
74%
76%
72%
75%
75%
67%
0%
68%
71%
76%
76%
61%
67%
67%
71%
73%
75%
87%
87%
88%
77%
77%
77%
90%
90%
89%
58%
61%
67%
58%
61%
69%
71%
75%
75%

Sales & Marketing

CY2011
108%
24%
49%
33%
0%
112%
0%
41%
61%
48%
36%
35%
28%
0%
42%
58%
47%
32%
29%
48%
56%
71%
20%

CY2012
81%
25%
47%
35%
0%
115%
0%
41%
62%
43%
35%
40%
32%
0%
62%
53%
44%
33%
32%
50%
55%
65%
22%

Mindbody
MobileIron
New Relic
NetSuite
Proofpoint
Qualys
RealPage
RingCentral
Salesforce
ServiceNow
Shopify
SPS Commerce
Textura
The Ultimate Software Group
Veeva
Wix
Workday
Xero
Zendesk

www.bvp.com/cloud
www.bvp.com/cloud/comps

58%
71%
0%
69%
69%
80%
60%
61%
78%
57%

0%
84%
0%
71%
72%
77%
66%
62%
79%
66%

0%
82%
0%
72%
70%
78%
63%
65%
79%
68%

#VALUE!
332%
#VALUE!
51%
51%
41%
24%
44%
52%
39%

71%
75%
57%
56%
79%
57%
34%
65%

70%
0%
60%
62%
81%
63%
0%
65%

69%
82%
62%
64%
82%
68%
0%
66%

0%
#VALUE!
23%
0%
230%
52%
549%
#VALUE!

0%
166%
#VALUE!
50%
52%
41%
24%
48%
53%
40%
0%
0%
22%
0%
224%
45%
442%
323%

BVP Cloud Comp Sheets

Date
% Margin
R&D
Company
2U
Athenahealth
Bazaarvoice
Benefitfocus
Box
BroadSoft
Castlight Health
Constant Contact
Cornerstone OnDemand
Cvent
Dealertrack Technologies
Demandware
Fleetmatics Group
HubSpot
IntraLinks
Jive Software
LifeLock
LinkedIn
LivePerson
LogMeIn
Marin Software
Marketo
Medidata Solutions

CY2011
17%
7%
18%
13%
57%
20%
542%
14%
14%
7%
4%
20%
7%
28%
9%
37%
9%
25%
15%
17%
20%
33%
16%

CY2012
15%
8%
22%
18%
49%
22%
234%
15%
13%
9%
14%
18%
6%
21%
10%
34%
11%
26%
19%
19%
24%
32%
19%

EBITDA % Margin
CY2012
21%
(11%)
0%
0%
28%
0%
15%
(8%)
0%
25%
(1%)
25%
0%
16%
(18%)
11%
21%
18%
23%
21%

CY2013
19%
(9%)
(20%)
0%
25%
0%
16%
1%
12%
24%
(2%)
31%
0%
16%
(15%)
12%
25%
11%
19%
(34%)
(33%)
24%

CY2014
(14%)
19%
(9%)
(36%)
0%
23%
(174%)
18%
0%
12%
23%
6%
31%
(23%)
13%
(3%)
12%
26%
10%
22%
(20%)
(17%)
22%

FCF % Marg
CY2012
9%
(12%)
0%
0%
15%
0%
8%
5%
0%
15%
(1%)
(12%)
0%
10%
(7%)
14%
9%
9%
20%
11%

Mindbody
MobileIron
New Relic
NetSuite
Proofpoint
Qualys
RealPage
RingCentral
Salesforce
ServiceNow
Shopify
SPS Commerce
Textura
The Ultimate Software Group
Veeva
Wix
Workday
Xero
Zendesk

#VALUE!
58%
#VALUE!
18%
24%
26%
17%
15%
13%
9%
10%
#VALUE!
19%
13%
60%
46%
0%
#VALUE!

www.bvp.com/cloud
www.bvp.com/cloud/comps

12%
58%
#VALUE!
17%
23%
22%
15%
21%
14%
16%
11%
44%
18%
11%
38%
38%
17%
39%

0%
11%
(4%)
14%
23%
0%
17%
1%

11%
(5%)
17%
24%
(15%)
14%
6%

(40%)
9%
0%
21%
17%
(9%)
17%
6%

0%
14%
(0%)
11%
12%
0%
17%
2%

11%
0%
19%
0%
0%
(32%)
(31%)
0%

13%
22%
22%
(22%)
(14%)
(41%)
0%

14%
(10%)
24%
28%
(15%)
1%
(38%)
(18%)

8%
0%
8%
0%
0%
(14%)
(33%)
0%

Comp Sheets
Date

Margin
FCF % Margin
Company
2U
Athenahealth
Bazaarvoice
Benefitfocus
Box
BroadSoft
Castlight Health
Constant Contact
Cornerstone OnDemand
Cvent
Dealertrack Technologies
Demandware
Fleetmatics Group
HubSpot
IntraLinks
Jive Software
LifeLock
LinkedIn
LivePerson
LogMeIn
Marin Software
Marketo
Medidata Solutions

CY2013
9%
(28%)
(10%)
0%
17%
0%
9%
4%
17%
12%
2%
11%
0%
13%
(12%)
17%
13%
3%
11%
(37%)
(30%)
12%

CY2014
(23%)
7%
(15%)
(20%)
0%
19%
(127%)
9%
5%
1%
1%
(3%)
10%
(19%)
8%
(10%)
18%
9%
7%
28%
(26%)
(15%)
16%

Mindbody
MobileIron
New Relic
NetSuite
Proofpoint
Qualys
RealPage
RingCentral
Salesforce
ServiceNow
Shopify
SPS Commerce
Textura
The Ultimate Software Group
Veeva
Wix
Workday
Xero
Zendesk

11%
3%
12%
12%
(24%)
14%
3%

(33%)
9%
0%
16%
7%
(14%)
15%
10%

11%
11%
16%
(5%)
(12%)
(40%)
0%

10%
(8%)
10%
19%
(6%)
2%
(62%)
(22%)

www.bvp.com/cloud
www.bvp.com/cloud/comps

Date

8/21/2015

Weighted Data

1/1/2011
1/8/2011
1/15/2011
1/22/2011
1/29/2011
2/5/2011
2/12/2011
2/19/2011
2/26/2011
3/5/2011
3/12/2011
3/19/2011
3/26/2011
4/2/2011
4/9/2011
4/16/2011
4/23/2011
4/30/2011
5/7/2011
5/14/2011
5/21/2011
5/28/2011
6/4/2011
6/11/2011
6/18/2011
6/25/2011
7/2/2011
7/9/2011

BVP Cloud
Index
1,000
1,050
1,087
999
1,000
1,057
1,099
1,119
1,084
1,066
1,057
1,019
1,091
1,135
1,121
1,121
1,158
1,165
1,112
1,114
1,153
1,159
1,099
1,050
1,025
1,064
1,155
1,206

Nasdaq
$2,653
$2,703
$2,755
$2,690
$2,687
$2,769
$2,809
$2,834
$2,781
$2,785
$2,716
$2,644
$2,743
$2,790
$2,780
$2,765
$2,820
$2,874
$2,828
$2,828
$2,803
$2,797
$2,733
$2,644
$2,616
$2,653
$2,816
$2,860

7/16/2011
7/23/2011
7/30/2011
8/6/2011
8/13/2011
8/20/2011
8/27/2011
9/3/2011
9/10/2011
9/17/2011
9/24/2011
10/1/2011
10/8/2011
10/15/2011
10/22/2011
10/29/2011
11/5/2011
11/12/2011
11/19/2011
11/26/2011
12/3/2011
12/10/2011
12/17/2011
12/24/2011
12/31/2011
1/7/2012
1/14/2012
1/21/2012
1/28/2012
2/4/2012
2/11/2012
2/18/2012
2/25/2012
3/3/2012
3/10/2012
3/17/2012
3/24/2012
3/31/2012
4/7/2012
4/14/2012
4/21/2012
4/28/2012
5/5/2012
5/12/2012
5/19/2012

1,193
1,170
1,127
1,021
1,024
874
913
943
947
1,042
933
912
940
1,053
1,031
1,115
1,075
1,068
988
905
1,013
1,107
1,011
974
973
964
991
1,049
1,062
1,125
1,151
1,167
1,223
1,231
1,268
1,286
1,312
1,327
1,317
1,337
1,334
1,354
1,351
1,276
1,250

$2,790
$2,859
$2,756
$2,532
$2,508
$2,342
$2,480
$2,480
$2,468
$2,622
$2,483
$2,415
$2,479
$2,668
$2,637
$2,737
$2,686
$2,679
$2,573
$2,442
$2,627
$2,647
$2,555
$2,619
$2,605
$2,674
$2,711
$2,787
$2,817
$2,906
$2,904
$2,952
$2,964
$2,976
$2,988
$3,055
$3,068
$3,092
$3,081
$3,011
$3,000
$3,069
$2,956
$2,934
$2,779

5/26/2012
6/2/2012
6/9/2012
6/16/2012
6/23/2012
6/30/2012
7/7/2012
7/14/2012
7/21/2012
7/28/2012
8/4/2012
8/11/2012
8/18/2012
8/25/2012
9/1/2012
9/8/2012
9/15/2012
9/22/2012
9/29/2012
10/6/2012
10/13/2012
10/20/2012
10/27/2012
11/3/2012
11/10/2012
11/17/2012
11/24/2012
12/1/2012
12/8/2012
12/15/2012
12/22/2012
12/29/2012

1,289
1,201
1,260
1,298
1,318
1,339
1,335
1,292
1,318
1,319
1,320
1,387
1,395
1,395
1,414
1,483
1,547
1,534
1,448
1,356
1,311
1,269
1,239
1,237
1,168
1,188
1,252
1,270
1,257
1,297
1,353
1,315

$2,838
$2,747
$2,858
$2,873
$2,892
$2,935
$2,937
$2,908
$2,925
$2,958
$2,968
$3,021
$3,077
$3,070
$3,067
$3,136
$3,184
$3,180
$3,116
$3,136
$3,044
$3,006
$2,988
$2,982
$2,905
$2,853
$2,967
$3,010
$2,978
$2,971
$3,021
$2,960

1/5/2013
1/12/2013
1/19/2013
1/26/2013
2/2/2013
2/9/2013
2/16/2013
2/23/2013
3/2/2013
3/9/2013
3/16/2013
3/23/2013
3/30/2013
4/6/2013
4/13/2013
4/20/2013
4/27/2013
5/4/2013
5/11/2013
5/18/2013
5/25/2013
6/1/2013
6/8/2013
6/15/2013
6/22/2013
6/29/2013
7/6/2013
7/13/2013
7/20/2013
7/27/2013
8/3/2013
8/10/2013
8/17/2013
8/24/2013
8/31/2013
9/7/2013
9/14/2013
9/21/2013
9/28/2013
10/5/2013
10/12/2013
10/19/2013
10/26/2013
11/2/2013
11/9/2013

1,348
1,377
1,368
1,416
1,415
1,445
1,489
1,493
1,551
1,615
1,600
1,596
1,598
1,524
1,571
1,523
1,594
1,628
1,655
1,722
1,650
1,624
1,639
1,619
1,635
1,677
1,742
1,831
1,825
1,875
2,008
2,006
1,963
2,011
2,062
2,135
2,178
2,237
2,229
2,232
2,154
2,290
2,284
2,183
2,196

$3,102
$3,126
$3,135
$3,150
$3,179
$3,194
$3,192
$3,162
$3,170
$3,244
$3,249
$3,245
$3,268
$3,204
$3,295
$3,206
$3,279
$3,379
$3,437
$3,499
$3,459
$3,456
$3,469
$3,424
$3,357
$3,403
$3,479
$3,600
$3,588
$3,613
$3,690
$3,660
$3,603
$3,658
$3,590
$3,660
$3,722
$3,775
$3,782
$3,808
$3,792
$3,914
$3,943
$3,922
$3,919

11/16/2013
11/23/2013
11/30/2013
12/7/2013
12/14/2013
12/21/2013
12/28/2013
1/3/2014
1/10/2014
1/17/2014
1/24/2014
1/31/2014
2/7/2014
2/14/2014
2/21/2014
2/28/2014
3/7/2014
3/14/2014
3/21/2014
3/28/2014
4/4/2014
4/11/2014
4/18/2014
4/25/2014
5/2/2014
5/9/2014
5/16/2014
5/23/2014
5/30/2014
6/6/2014
6/13/2014
6/20/2014
6/27/2014
7/3/2014
7/11/2014
7/18/2014
7/25/2014
8/1/2014
8/8/2014
8/15/2014
8/22/2014
8/29/2014
9/5/2014
9/12/2014
9/19/2014

2,275
2,205
2,228
2,256
2,200
2,266
2,272
2,277
2,369
2,452
2,404
2,449
2,458
2,493
2,559
2,592
2,563
2,461
2,398
2,241
2,084
1,979
2,089
1,905
1,942
1,820
1,866
1,980
1,977
1,983
2,068
2,136
2,161
2,200
2,029
2,005
2,078
2,091
2,129
2,171
2,272
2,313
2,332
2,327
2,281

$3,986
$3,992
$4,060
$4,063
$4,001
$4,105
$4,157
$4,132
$4,175
$4,198
$4,128
$4,104
$4,126
$4,244
$4,263
$4,308
$4,336
$4,245
$4,277
$4,156
$4,128
$4,000
$4,096
$4,076
$4,124
$4,072
$4,091
$4,186
$4,243
$4,321
$4,311
$4,368
$4,486
$4,415
$4,432
$4,450
$4,353
$4,371
$4,465
$4,539
$4,580
$4,583
$4,568
$4,580
$4,512

9/26/2014
10/3/2014
10/10/2014
10/17/2014
10/24/2014
10/31/2014
11/7/2014
11/14/2014
11/21/2014
11/28/2014
12/5/2014
12/12/2014
12/19/2014
12/26/2014
1/2/2015
1/9/2015
1/16/2015
1/23/2015
1/30/2015
2/7/2015
2/14/2015
2/21/2015
2/27/2015
3/6/2015
3/13/2015
3/20/2015
3/27/2015
4/3/2015
4/10/2015
4/17/2015
4/24/2015
5/1/2015
5/8/2015
5/15/2015
5/22/2015
5/29/2015
6/5/2015
6/12/2015
6/19/2015
6/26/2015
7/3/2015
7/10/2015
7/17/2015
7/24/2015
7/31/2015

2,217
2,260
2,095
2,153
2,262
2,442
2,424
2,461
2,329
2,365
2,338
2,280
2,426
2,459
2,382
2,360
2,271
2,385
2,301
2,462
2,554
2,578
2,601
2,504
2,503
2,586
2,543
2,514
2,612
2,533
2,619
2,544
2,530
2,533
2,595
2,484
2,545
2,543
2,637
2,585
2,509
2,528
2,619
2,621
2,588

$4,476
$4,476
$4,276
$4,258
$4,484
$4,631
$4,633
$4,689
$4,713
$4,792
$4,781
$4,654
$4,765
$4,807
$4,727
$4,704
$4,634
$4,758
$4,635
$4,744
$4,894
$4,956
$4,956
$4,927
$4,872
$5,026
$4,891
$4,887
$4,996
$4,932
$5,092
$5,005
$5,004
$5,048
$5,089
$5,070
$5,068
$5,051
$5,117
$5,081
$5,009
$4,998
$5,210
$5,089
$5,128

8/7/2015
8/14/2015
8/21/2015

2,510
2,540
2,375

$5,044
$5,048
$4,706

BVP Cloud Comp Sh

Market C

Inde
Weighted Data

S&P
$1,258
$1,272
$1,293
$1,283
$1,276
$1,311
$1,329
$1,343
$1,320
$1,321
$1,304
$1,279
$1,314
$1,332
$1,328
$1,320
$1,337
$1,364
$1,340
$1,338
$1,333
$1,331
$1,300
$1,271
$1,272
$1,268
$1,340
$1,344

Since 1/1/2011

Dow Jones
$11,578
$11,675
$11,787
$11,872
$11,824
$12,092
$12,273
$12,391
$12,130
$12,170
$12,044
$11,859
$12,221
$12,377
$12,380
$12,342
$12,506
$12,811
$12,639
$12,596
$12,512
$12,442
$12,151
$11,952
$12,004
$11,935
$12,583
$12,657

BVP Cloud
Index
Nasdaq Index
100%
100%
105%
102%
109%
104%
100%
101%
100%
101%
106%
104%
110%
106%
112%
107%
108%
105%
107%
105%
106%
102%
102%
100%
109%
103%
114%
105%
112%
105%
112%
104%
116%
106%
116%
108%
111%
107%
111%
107%
115%
106%
116%
105%
110%
103%
105%
100%
103%
99%
106%
100%
115%
106%
121%
108%

S&P Index
100%
101%
103%
102%
101%
104%
106%
107%
105%
105%
104%
102%
104%
106%
106%
105%
106%
108%
107%
106%
106%
106%
103%
101%
101%
101%
107%
107%

$1,316
$1,345
$1,292
$1,199
$1,179
$1,124
$1,177
$1,174
$1,154
$1,216
$1,136
$1,131
$1,155
$1,225
$1,238
$1,285
$1,253
$1,264
$1,216
$1,159
$1,244
$1,255
$1,220
$1,265
$1,258
$1,278
$1,289
$1,315
$1,316
$1,345
$1,343
$1,361
$1,366
$1,370
$1,371
$1,404
$1,397
$1,408
$1,398
$1,370
$1,379
$1,403
$1,369
$1,353
$1,295

$12,480
$12,681
$12,143
$11,445
$11,269
$10,818
$11,285
$11,240
$10,992
$11,509
$10,771
$10,913
$11,103
$11,644
$11,809
$12,231
$11,983
$12,154
$11,796
$11,232
$12,019
$12,184
$11,866
$12,294
$12,218
$12,360
$12,422
$12,720
$12,660
$12,862
$12,801
$12,950
$12,983
$12,978
$12,922
$13,233
$13,081
$13,212
$13,060
$12,850
$13,029
$13,228
$13,038
$12,821
$12,369

119%
117%
113%
102%
102%
87%
91%
94%
95%
104%
93%
91%
94%
105%
103%
111%
108%
107%
99%
91%
101%
111%
101%
97%
97%
96%
99%
105%
106%
113%
115%
117%
122%
123%
127%
129%
131%
133%
132%
134%
133%
135%
135%
128%
125%

105%
108%
104%
95%
95%
88%
93%
93%
93%
99%
94%
91%
93%
101%
99%
103%
101%
101%
97%
92%
99%
100%
96%
99%
98%
101%
102%
105%
106%
110%
109%
111%
112%
112%
113%
115%
116%
117%
116%
114%
113%
116%
111%
111%
105%

105%
107%
103%
95%
94%
89%
94%
93%
92%
97%
90%
90%
92%
97%
98%
102%
100%
100%
97%
92%
99%
100%
97%
101%
100%
102%
103%
105%
105%
107%
107%
108%
109%
109%
109%
112%
111%
112%
111%
109%
110%
112%
109%
108%
103%

$1,318
$1,278
$1,326
$1,343
$1,335
$1,362
$1,355
$1,357
$1,363
$1,386
$1,391
$1,406
$1,418
$1,411
$1,407
$1,438
$1,466
$1,460
$1,441
$1,461
$1,429
$1,433
$1,412
$1,414
$1,380
$1,360
$1,409
$1,416
$1,418
$1,414
$1,430
$1,402

$12,455
$12,119
$12,554
$12,767
$12,641
$12,880
$12,772
$12,777
$12,823
$13,076
$13,096
$13,208
$13,275
$13,158
$13,091
$13,307
$13,593
$13,579
$13,437
$13,610
$13,329
$13,344
$13,107
$13,093
$12,815
$12,588
$13,010
$13,026
$13,155
$13,135
$13,191
$12,938

129%
120%
126%
130%
132%
134%
134%
129%
132%
132%
132%
139%
140%
139%
141%
148%
155%
153%
145%
136%
131%
127%
124%
124%
117%
119%
125%
127%
126%
130%
135%
132%

107%
104%
108%
108%
109%
111%
111%
110%
110%
112%
112%
114%
116%
116%
116%
118%
120%
120%
117%
118%
115%
113%
113%
112%
109%
108%
112%
113%
112%
112%
114%
112%

105%
102%
105%
107%
106%
108%
108%
108%
108%
110%
111%
112%
113%
112%
112%
114%
117%
116%
115%
116%
114%
114%
112%
112%
110%
108%
112%
113%
113%
112%
114%
112%

$1,466
$1,472
$1,486
$1,503
$1,513
$1,518
$1,520
$1,516
$1,518
$1,551
$1,561
$1,557
$1,569
$1,553
$1,589
$1,555
$1,582
$1,614
$1,634
$1,667
$1,650
$1,631
$1,643
$1,627
$1,592
$1,606
$1,632
$1,680
$1,692
$1,692
$1,710
$1,691
$1,656
$1,664
$1,633
$1,655
$1,688
$1,710
$1,692
$1,691
$1,703
$1,745
$1,760
$1,762
$1,771

$13,435
$13,488
$13,650
$13,896
$14,010
$13,993
$13,982
$14,001
$14,090
$14,397
$14,514
$14,512
$14,579
$14,565
$14,865
$14,548
$14,713
$14,974
$15,118
$15,354
$15,303
$15,116
$15,248
$15,070
$14,799
$14,910
$15,136
$15,464
$15,544
$15,559
$15,658
$15,426
$15,081
$15,011
$14,810
$14,923
$15,376
$15,451
$15,258
$15,073
$15,237
$15,400
$15,570
$15,616
$15,762

135%
138%
137%
142%
142%
144%
149%
149%
155%
162%
160%
160%
160%
152%
157%
152%
159%
163%
166%
172%
165%
162%
164%
162%
163%
168%
174%
183%
183%
188%
201%
201%
196%
201%
206%
214%
218%
224%
223%
223%
215%
229%
228%
218%
220%

117%
118%
118%
119%
120%
120%
120%
119%
119%
122%
122%
122%
123%
121%
124%
121%
124%
127%
130%
132%
130%
130%
131%
129%
127%
128%
131%
136%
135%
136%
139%
138%
136%
138%
135%
138%
140%
142%
143%
144%
143%
148%
149%
148%
148%

117%
117%
118%
120%
120%
121%
121%
121%
121%
123%
124%
124%
125%
124%
126%
124%
126%
128%
130%
133%
131%
130%
131%
129%
127%
128%
130%
134%
135%
135%
136%
134%
132%
132%
130%
132%
134%
136%
135%
134%
135%
139%
140%
140%
141%

$1,798
$1,805
$1,806
$1,805
$1,775
$1,818
$1,841
$1,831
$1,842
$1,839
$1,790
$1,783
$1,797
$1,839
$1,836
$1,859
$1,878
$1,841
$1,867
$1,858
$1,865
$1,816
$1,865
$1,863
$1,881
$1,878
$1,878
$1,901
$1,924
$1,949
$1,936
$1,963
$1,985
$1,968
$1,978
$1,978
$1,925
$1,932
$1,955
$1,988
$2,003
$2,008
$1,986
$2,010
$1,983

$15,962
$16,065
$16,086
$16,020
$15,755
$16,221
$16,478
$16,470
$16,437
$16,459
$15,879
$15,699
$15,794
$16,154
$16,103
$16,322
$16,453
$16,066
$16,303
$16,323
$16,413
$16,027
$16,409
$16,361
$16,513
$16,583
$16,491
$16,606
$16,717
$16,924
$16,776
$16,947
$17,068
$16,944
$17,100
$16,961
$16,493
$16,554
$16,663
$17,001
$17,098
$17,137
$16,988
$17,280
$17,113

227%
221%
223%
226%
220%
227%
227%
228%
237%
245%
240%
245%
246%
249%
256%
259%
256%
246%
240%
224%
208%
198%
209%
191%
194%
182%
187%
198%
198%
198%
207%
214%
216%
220%
203%
201%
208%
209%
213%
217%
227%
231%
233%
233%
228%

150%
150%
153%
153%
151%
155%
157%
156%
157%
158%
156%
155%
156%
160%
161%
162%
163%
160%
161%
157%
156%
151%
154%
154%
155%
153%
154%
158%
160%
163%
162%
165%
169%
166%
167%
168%
164%
165%
168%
171%
173%
173%
172%
173%
170%

143%
144%
144%
144%
141%
145%
146%
146%
146%
146%
142%
142%
143%
146%
146%
148%
149%
146%
148%
148%
148%
144%
148%
148%
150%
149%
149%
151%
153%
155%
154%
156%
158%
156%
157%
157%
153%
154%
155%
158%
159%
160%
158%
160%
158%

$1,968
$1,968
$1,906
$1,887
$1,965
$2,018
$2,032
$2,040
$2,064
$2,068
$2,075
$2,002
$2,071
$2,089
$2,058
$2,045
$2,019
$2,052
$1,995
$2,055
$2,097
$2,110
$2,110
$2,071
$2,053
$2,108
$2,061
$2,067
$2,102
$2,081
$2,118
$2,108
$2,116
$2,123
$2,126
$2,107
$2,093
$2,094
$2,110
$2,101
$2,077
$2,077
$2,127
$2,080
$2,104

$17,010
$17,010
$16,544
$16,380
$16,805
$17,391
$17,574
$17,635
$17,810
$17,828
$17,959
$17,281
$17,805
$18,054
$17,833
$17,737
$17,512
$17,673
$17,165
$17,824
$18,019
$18,140
$18,140
$17,857
$17,749
$18,128
$17,713
$17,763
$18,058
$17,826
$18,080
$18,024
$18,191
$18,273
$18,232
$18,011
$17,849
$17,899
$18,016
$17,947
$17,730
$17,760
$18,086
$17,569
$17,690

222%
226%
209%
215%
226%
244%
242%
246%
233%
236%
234%
228%
243%
246%
238%
236%
227%
238%
230%
246%
255%
258%
260%
250%
250%
259%
254%
251%
261%
253%
262%
254%
253%
253%
260%
248%
254%
254%
264%
259%
251%
253%
262%
262%
259%

169%
169%
161%
161%
169%
175%
175%
177%
178%
181%
180%
175%
180%
181%
178%
177%
175%
179%
175%
179%
184%
187%
187%
186%
184%
189%
184%
184%
188%
186%
192%
189%
189%
190%
192%
191%
191%
190%
193%
192%
189%
188%
196%
192%
193%

156%
156%
152%
150%
156%
160%
162%
162%
164%
164%
165%
159%
165%
166%
164%
163%
161%
163%
159%
163%
167%
168%
168%
165%
163%
168%
164%
164%
167%
165%
168%
168%
168%
169%
169%
168%
166%
167%
168%
167%
165%
165%
169%
165%
167%

$2,078
$2,092
$1,971

$17,373
$17,477
$16,460

251%
254%
237%

190%
190%
177%

165%
166%
157%

oud Comp Sheets

Market Cap Weighted Index

Index

Since 2/28/2014

Dow Jones
100%
101%
102%
103%
102%
104%
106%
107%
105%
105%
104%
102%
106%
107%
107%
107%
108%
111%
109%
109%
108%
107%
105%
103%
104%
103%
109%
109%

BVP Cloud
Index

Nasdaq Index

S&P Index

Dow Jones

108%
110%
105%
99%
97%
93%
97%
97%
95%
99%
93%
94%
96%
101%
102%
106%
104%
105%
102%
97%
104%
105%
102%
106%
106%
107%
107%
110%
109%
111%
111%
112%
112%
112%
112%
114%
113%
114%
113%
111%
113%
114%
113%
111%
107%

108%
105%
108%
110%
109%
111%
110%
110%
111%
113%
113%
114%
115%
114%
113%
115%
117%
117%
116%
118%
115%
115%
113%
113%
111%
109%
112%
113%
114%
113%
114%
112%

116%
117%
118%
120%
121%
121%
121%
121%
122%
124%
125%
125%
126%
126%
128%
126%
127%
129%
131%
133%
132%
131%
132%
130%
128%
129%
131%
134%
134%
134%
135%
133%
130%
130%
128%
129%
133%
133%
132%
130%
132%
133%
134%
135%
136%

138%
139%
139%
138%
136%
140%
142%
142%
142%
142%
137%
136%
136%
140%
139%
141%
142%
139%
141%
141%
142%
138%
142%
141%
143%
143%
142%
143%
144%
146%
145%
146%
147%
146%
148%
146%
142%
143%
144%
147%
148%
148%
147%
149%
148%

100%
99%
95%
93%
86%
80%
76%
81%
74%
75%
70%
72%
76%
76%
77%
80%
82%
83%
85%
78%
77%
80%
81%
82%
84%
88%
89%
90%
90%
88%

100%
101%
99%
99%
96%
96%
93%
95%
95%
96%
95%
95%
97%
98%
100%
100%
101%
104%
102%
103%
103%
101%
101%
104%
105%
106%
106%
106%
106%
105%

100%
101%
99%
100%
100%
100%
98%
100%
100%
101%
101%
101%
102%
103%
105%
104%
106%
107%
106%
106%
106%
104%
104%
105%
107%
108%
108%
107%
108%
107%

100%
101%
98%
100%
100%
101%
98%
101%
100%
101%
102%
101%
102%
102%
104%
103%
104%
105%
104%
105%
104%
101%
101%
102%
104%
105%
105%
104%
106%
105%

147%
147%
143%
141%
145%
150%
152%
152%
154%
154%
155%
149%
154%
156%
154%
153%
151%
153%
148%
154%
156%
157%
157%
154%
153%
157%
153%
153%
156%
154%
156%
156%
157%
158%
157%
156%
154%
155%
156%
155%
153%
153%
156%
152%
153%

86%
87%
81%
83%
87%
94%
94%
95%
90%
91%
90%
88%
94%
95%
92%
91%
88%
92%
89%
95%
99%
99%
100%
97%
97%
100%
98%
97%
101%
98%
101%
98%
98%
98%
100%
96%
98%
98%
102%
100%
97%
98%
101%
101%
100%

104%
104%
99%
99%
104%
107%
108%
109%
109%
111%
111%
108%
111%
112%
110%
109%
108%
110%
108%
110%
114%
115%
115%
114%
113%
117%
114%
113%
116%
114%
118%
116%
116%
117%
118%
118%
118%
117%
119%
118%
116%
116%
121%
118%
119%

106%
106%
103%
101%
106%
109%
109%
110%
111%
111%
112%
108%
111%
112%
111%
110%
109%
110%
107%
111%
113%
113%
113%
111%
110%
113%
111%
111%
113%
112%
114%
113%
114%
114%
114%
113%
113%
113%
113%
113%
112%
112%
114%
112%
113%

104%
104%
101%
100%
103%
107%
108%
108%
109%
109%
110%
106%
109%
111%
109%
109%
107%
108%
105%
109%
110%
111%
111%
109%
109%
111%
109%
109%
111%
109%
111%
110%
111%
112%
112%
110%
109%
110%
110%
110%
109%
109%
111%
108%
108%

150%
151%
142%

97%
98%
92%

117%
117%
109%

112%
112%
106%

106%
107%
101%

Company
Total Market Cap
Count
($ in bn)
19
$40.3
19
$42.4
19
$43.9
19
$40.3
19
$40.3
19
$42.6
19
$44.4
19
$45.1
19
$43.7
19
$43.0
19
$42.6
20
$42.0
20
$45.0
20
$46.8
20
$46.2
20
$46.2
21
$48.4
21
$48.7
21
$46.5
21
$46.6
22
$57.6
22
$57.9
22
$54.9
22
$52.5
22
$51.3
22
$53.2
22
$57.7
22
$60.3

22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
23
23
23
23
23
23
23
23
23
23
23
23
23
24
25
25
25
24
25
25
25
25
25

$59.7
$58.5
$56.3
$51.0
$51.2
$43.7
$45.6
$47.1
$47.4
$52.1
$46.6
$45.6
$47.0
$52.7
$51.6
$55.7
$53.8
$53.4
$49.4
$45.3
$50.6
$55.3
$51.5
$49.6
$49.6
$49.1
$50.5
$53.5
$54.1
$57.3
$58.7
$59.5
$59.7
$60.1
$61.9
$63.7
$66.7
$67.4
$66.9
$65.9
$66.3
$67.3
$67.2
$63.4
$62.1

25
25
25
25
25
26
26
26
26
27
28
28
28
28
28
28
28
28
29
29
29
30
30
30
31
31
31
31
30
30
30
30

$64.1
$59.7
$62.6
$64.5
$65.5
$70.0
$69.8
$67.5
$68.8
$69.2
$69.8
$73.3
$73.8
$73.7
$74.7
$78.4
$81.8
$81.1
$81.1
$76.8
$74.2
$82.0
$80.0
$79.9
$76.2
$77.5
$81.6
$82.8
$80.7
$83.3
$86.9
$84.5

30
30
30
30
30
30
29
29
29
29
29
30
30
30
31
31
31
31
31
32
32
32
33
33
33
33
33
33
32
32
32
33
33
33
33
33
33
34
35
35
35
36
36
36
37

$86.5
$88.4
$87.9
$91.0
$90.9
$92.8
$94.8
$95.0
$98.7
$102.8
$101.8
$102.1
$102.2
$97.5
$100.9
$97.8
$102.4
$104.6
$106.3
$111.5
$106.9
$105.2
$106.6
$105.3
$106.3
$109.0
$113.2
$119.1
$116.3
$119.5
$128.0
$129.3
$126.5
$129.6
$132.9
$137.6
$140.4
$145.5
$145.8
$146.0
$140.9
$156.1
$155.7
$148.9
$150.6

37
37
37
37
37
37
37
37
37
37
37
37
37
36
36
36
36
37
37
38
38
38
38
38
38
38
39
39
39
39
40
40
40
40
40
40
40
40
40
40
40
40
40
40
40

$155.9
$151.2
$152.7
$154.6
$150.8
$155.3
$155.8
$156.1
$162.4
$168.1
$164.8
$167.9
$168.5
$169.5
$174.0
$176.2
$174.2
$170.7
$166.4
$156.2
$145.2
$137.9
$145.6
$132.7
$135.3
$126.8
$131.3
$139.3
$139.1
$139.5
$146.4
$151.2
$153.0
$155.7
$143.6
$141.9
$147.1
$148.0
$150.7
$153.7
$160.8
$163.7
$165.0
$164.7
$161.4

40
40
41
41
41
41
41
41
41
41
41
41
41
41
41
41
41
42
42
42
42
42
42
42
42
42
42
41
41
41
41
41
41
41
42
42
42
42
43
43
43
42
42
42
42

$156.9
$159.9
$149.1
$153.3
$161.1
$173.8
$172.6
$175.2
$165.8
$168.4
$166.5
$156.9
$167.0
$169.3
$164.0
$162.4
$156.3
$167.2
$161.4
$172.6
$179.1
$180.8
$182.4
$175.6
$175.5
$181.3
$178.3
$176.1
$182.9
$177.4
$183.4
$178.2
$177.2
$177.4
$184.0
$178.6
$183.0
$182.9
$190.1
$186.4
$180.9
$181.8
$188.3
$188.4
$186.1

42
42
42

$180.5
$182.7
$170.7

BVP Cloud Summ

~$80bn Public Cloud Market Value Created
$200.0

$178.3

$180.0
$160.0
$140.0
$120.0
$100.0
$80.0
$60.0
$40.0

$40.3

$20.0
$0.0
1/1/2011

3/27/2015

$13bn+ Public Cloud M&A

($ in m)

Date
Mar-14
Dec-13

Target

Acquirer

Deal Size
$0.4
$1.5

Jul-13

$2.5

Dec-12

$1.0

Aug-12

$1.3

May-12

$4.3

Feb-12

$1.8

Total

$12.8

www.bvp.com/cloud
www.bvp.com/cloud/comps

oud Summary
27 Cloud IPOs

Only 2% Cloud Penetration in IT

Total Spend in IT ($ in bn)
$1,600
$1,400
$1,200
$1,000
$800

$1,370

$1,600
$1,370

$1,400
$1,200
$1,000
$800
$600
$400
$200

$30

$0
Cloud

Overall IT

Source: Gartner, July 2013

Note: Estimates per 2013. Cloud includes SaaS, PaaS and IaaS. Overall IT includes
worldwide spend in Data Center Systems, Enterprise Software and IT Services.