Documente Academic
Documente Profesional
Documente Cultură
###
Kgs.
357.00
424.83
157.53
89.00
5.00
pcs.
pcs.
pcs.
kgs.
pcs.
45.54
cu.m.
490.87
28.17
56.34
bags
cu.m.
cu.m.
sq.m.
V - 2.Masonry Plaster
A. Materials
Portland Cement
Washed Sand
Sub-Total
126.08
sq.m.
48.41
4.03
bags
cu.m.
A. Materials
10mm dia. x 6.0m RSB
12mm dia. x 6.0m RSB
16mm dia. x 6.0m RSB
#16 G.I. Tie Wire
Hacksaw Blade
Sub-Total
CONCRETE WORKS
1,321.61
2,263.51
1,492.43
125.00
195.00
335.00
65.00
65.00
44,625.00
82,842.54
52,772.07
5,785.00
325.00
186,349.61
260.00
680.00
900.00
127,627.11
19,156.11
50,707.35
197,490.57
260.00
680.00
18.00
33,288.95
7,255.09
6,977.25
155.00
65.00
16,275.00
390.00
64,186.28
260.00
680.00
12,587.83
2,743.50
15,331.33
A. Materials
Portland Cement
Washed Sand
Washed Gravel
Sub-Total
bags
cu.m.
pcs.
pcs.
pcs.
kgs.
COLUMN
357.00
424.83
157.53
89.00
5.00
89.00
Concrete
Portland Cement
Washed Sand
Washed Gravel
490.87
28.17
56.34
Masonry
Portland Cement
Washed Sand
4" x 8" x 16" CHB
6" x 8" x 16" CHB
10mm dia. x 6.0m RSB
GI
Masonry Plaster
Portland Cement
Washed Sand
48.41
4.03
128.03
10.67
387.63
1,379.00
105.00
6.00
RSB
RS
RSB
RS
RSB
RS
RS
132.60
G.I
65.60
G.I
60
224.40
33.10
G.I
91.93
G.I
32.73
1 Way Slab
10mm dia. x 6.0m RSB
104.00
12mm dia. x 6.0m RS
16mm dia. x 6.0m RSB
2 Way Slab
10mm dia. x 6.0m RSB
195.00
12mm dia. x 6.0m RS
16mm dia. x 6.0m RSB
G.I
G.I
G.I
19
9.00
33
6.00
10.00
14.00
VI
STEELWORKS
Roof Frame
A. Materials
LC 50x50x1.20mm
LC 38x38x1.20mm
L 25x25x 6.0mm
50x100xGA. 14 C-PURLINS
Plain round Bar 10mm dia. x 6.0mm Sag ro
Steel Plate 1.20m x 2.40m x10mm
Anchor Bolt with Nuts and Washer, 10mm dia.
Welding Rod
Primer,Zinc Chromate
3/4" Thick Marine Plywood( Facia Board)
Sub-Total
1.00
lot
56.00
34.00
2.00
28.00
8.00
0.50
48.00
20.00
2.00
5.00
pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
kgs.
gals.
pcs.
957.00
532.00
375.00
690.00
170.00
###
133.00
74.00
660.00
1,300.00
53,592.00
18,088.00
750.00
19,320.00
1,360.00
6,649.00
6,384.00
1,480.00
1,320.00
6,500.00
115,443.00
TOTAL
CROSS REINFORCEMENTS
ITEM
TOTAL NO. OF CUTS PER FOOTING
WALL FOOTING 1
WALL FOOTING 2
WALL FOOTING 3
WALL FOOTING 4
WALL FOOTING 5
223.50
1.00
1.00
1.00
1.00
LENGTH OF 1 CUT
0.25
(0.15)
(0.15)
(0.15)
(0.15)
0.30
0.30
0.30
0.30
0.30
GRAND TOTAL
ROUND-OFF
24.00
(40.00)
(40.00)
(40.00)
(40.00)
7.00
-
32.73
LENGTH
1.50
WIDTH
###
DEPTH
VOLUME
0.30
0.68
SUB-TOTAL (CU.M.)
2. WALL FOOTINGS
FOOTING 1
FOOTING 2
FOOTING 3
FOOTING 4
FOOTING 5
44.50
-
0.40
###
###
###
0.20
3.56
1.00
SUB-TOTAL (CU.M.)
3. COLUMNS
COLUMN 1
COLUMN 2
COLUMN 3
COLUMN 4
COLUMN 5
3.50
0.35
0.35
0.43
12.00
SUB-TOTAL (CU.M.)
4. BEAMS
BEAM 1
TIE BEAM 1
BEAM3
BEAM 4
BEAM 5
BEAM 6
BEAM 7
BEAM 8
BEAM 9
BEAM 10
5. CONCRETE SLAB
SLAB 1
SLAB 2
SLAB 3 (STAIRS)
SLAB 4 (STAIR TREADS)
SLAB 5 (SEPTIC TANK)
SLAB 6
SLAB 7
SLAB 8
SLAB 9
SLAB 10
3.00
32.00
3.50
-
0.25
0.20
0.25
###
###
###
###
###
###
###
0.35
0.20
0.35
-
0.26
1.28
0.31
-
9.00
1.00
8.00
SUB-TOTAL (CU.M.)
9.40
8.40
0.15
11.84
1.30
###
###
###
###
###
2.24
-
1.00
1.00
1.00
14.00
1.00
SUB-TOTAL (CU.M.)
TOTAL VOLUME(CU.M.)
USING CLASS "A" MIXTURE:
9
CEMENT (BAGS)
0.5
SAND (CU.M.)
1
GRAVEL (CU.M.)
6. SLAB ON FILL
SOF 1
SOF 2 (SEPTIC TANK)
SOF 3
SOF 4
SOF 5
9.00
-
8.00
1.30
###
###
###
0.15
0.15
-
10.80
-
1.00
1.00
TOTAL VOLUME(CU.M.)
FF
C. CONDOR
8.10
3.56
0.00
0.00
0.00
0.00
3.56
5.15
0.00
0.00
0.00
0.00
5.15
2.36
1.28
2.45
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6.09
11.84
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
11.84
11.66
45.54
409.87
22.77
45.54
10.80
0.00
0.00
0.00
0.00
10.80
81.00
5.40
10.80
490.87
28.17
56.34
56.34
1.62
3.50
2.00
0.10
0.10
###
###
###
###
###
###
###
0.10
0.10
0.10
0.10
0.10
0.10
0.10
CEMENT (BAGS)
SAND (CU.M.)
6" THK. CHB
3.99
3.99
-
7.98
USING CLASS "B" MIXTURE:
7.5
0.5
12.5
###
###
###
###
###
###
###
###
0.10
0.10
0.10
0.10
0.10
0.10
0.10
0.10
0.10
111.75
9.31
1,379.00
31.01
31.01
CEMENT (BAGS)
SAND (CU.M.)
4" THK. CHB
16.28
1.36
387.63
42.00
CEMENT (BAGS)
SAND (CU.M.)
4" THK. CHB
9.66
141.33
CEMENT (BAGS)
SAND (CU.M.)
6" CHB
4" CHB
128.03
10.67
1,379.00
387.63
Height
Width
Area of Opening
Wall Area
Length
Height
Width
Area of Opening
Wall Area
128.03
10.67
32.00
3.50
0.15
1.68
110.32
=
=
=
111.75
9.31
1,379.00
10.00
3.50
2.00
0.10
0.10
3.99
31.01
CEMENT (BAGS) 85.24 x 0.525
SAND (CU.M.)
85.24 x 0.0438
4" THK. CHB
85.24 x 12.5
=
=
=
16.28
1.36
387.63
202.55
16.88
1947.13
1065.5
3.10
(0.40)
(0.40)
(0.40)
(0.40)
(0.40)
(0.40)
(0.40)
(0.40)
1.68
-
3.10
###
(0.40)
(0.40)
(0.40)
(0.40)
(0.40)
(0.40)
CEMENT (BAGS)
SAND (CU.M.)
3.99
-
28.56
28.56
3.99
USING CLASS "B" MIXTURE:
12
1
(0.40)
(0.40)
(0.40)
(0.40)
(0.40)
(0.40)
(0.40)
(0.40)
(0.40)
(0.40)
CEMENT (BAGS)
SAND (CU.M.)
97.52
97.52
1.68
USING CLASS "B" MIXTURE:
12
1
3.12
3.12
37.45
3.12
0.91
0.91
10.97
0.91
42.50
CEMENT (BAGS)
SAND (CU.M.)
5.67
126.08
4.03
48.41
4.03
CEMENT (BAGS)
SAND (CU.M.)
TOTAL
48.41
4.03
PR
FOR PERSON
IVc - STEEL REINFORCEMENTS FOR BEAM
ITEM
MAIN REINF. BARS PER BEAM
1. MAIN BARS
BY DIRECT COUNTING
BEAM 1
8.00
BEAM 2
8.00
TIE BEAM
3.00
TIE BEAM 2
3.00
BEAM 5
8.00
BEAM 6
8.00
BEAM 7
8.00
BEAM 8
BEAM 9
BEAM 10
-
LENGTH OF BEAM
###
9.00
2.00
2.00
3.50
3.00
18.00
14.00
TOTAL
AT 0.075
1.00
5.00
5.00
5.00
5.00
5.00
5.00
-
10.00
###
###
###
###
###
###
-
JOINT/SPLICE
BENDING/HOOK
0.25
0.25
0.25
0.25
0.25
0.25
0.25
-
4.05
3.55
18.55
14.55
0.25
0.25
0.25
-
0.30
0.30
0.30
0.30
###
###
4.67
4.83
54.83
41.50
(5.17)
(5.17)
(5.17)
-
AT 0.20
ROUND-OFF
5.00
5.00
55.00
42.00
(6.00)
(6.00)
(6.00)
-
32.00
32.00
132.00
106.00
10.00
10.00
10.00
-
LENGTH OF TIE
256.00
288.00
264.00
212.00
-
1.10
1.10
1.10
1.10
1.10
0.70
0.70
0.70
0.70
0.70
5.45
5.45
5.45
5.45
5.45
8.57
8.57
8.57
8.57
8.57
TOTAL
ROUND-OFF
5.00
5.00
5.00
5.00
5.00
8.00
8.00
8.00
8.00
8.00
10mm RSB
56.32
63.36
58.08
46.64
-
11.5924528302
13.041509434
4.4830188679
3.6
0
0
0
0
0
0
224.40
32.7169811321
IF DOUBLE STIRRUP
448.80
33
39.6
PROJEC
FOR PERSONAL US
LENGTH OF MAIN BAR CUT FROM 6M RSB LENGTH TOTAL NO. OF RSB FOR MAIN BARS
ACTUAL
ROUND-OFF
1.00
37.00
37.00
1.00
62.00
62.00
1.00
2.00
2.00
1.00
2.00
2.00
1.00
2.00
2.00
1.00
2.00
2.00
1.00
2.00
2.00
1.00
2.00
2.00
1.00
2.00
2.00
1.00
2.00
2.00
NO. OF CUT BARS IN 6M RSB TOTAL NO. OF RSB FOR CUT BARS
ACTUAL
ROUND-OFF
ACTUAL
ROUND-OFF
6.35
6.00
6.17
7.00
3.82
3.00
20.67
21.00
85.71
85.00
0.02
1.00
85.71
85.00
0.02
1.00
85.71
85.00
0.02
1.00
85.71
85.00
0.02
1.00
85.71
85.00
0.02
1.00
85.71
85.00
0.02
1.00
85.71
85.00
0.02
1.00
85.71
85.00
0.02
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
32.00
36.00
8.00
8.00
8.00
8.00
8.00
8.00
8.00
8.00
TOTAL
76.00
119.00
11.00
11.00
11.00
11.00
11.00
11.00
11.00
11.00
4.59
9.18
-
195.00
13.77
14.00
LENGTH OF MAIN BAR CUT FROM 6M RSB LENGTH TOTAL NO. OF RSB FOR MAIN BARS
ACTUAL
ROUND-OFF
1.00
61.00
61.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
NO. OF CUT BARS IN 6M RSB TOTAL NO. OF RSB FOR CUT BARS
ACTUAL
ROUND-OFF
ACTUAL
ROUND-OFF
2.53
2.00
30.00
30.00
48.00
48.00
48.00
48.00
48.00
48.00
48.00
48.00
48.00
48.00
48.00
48.00
48.00
48.00
48.00
48.00
48.00
48.00
-
104.00
3.00
3.00
3.00
-
9.17
-
104.00
9.17
10.00
PROJECT Q
238.56
-
35.00
-
74.55
-
TOTAL
TOTAL
75.25
-
149.80
-
24.97
-
TOTAL
TOTAL
GRAND TOTAL
80.00
3.58
25.00
-
1.12
-
25.00
1.12
3.58
-
4.00
105.00
6.00
2.00
105.00
6.00
PRO
FOR PERSONA
IVb - STEEL REINFORCEMENTS FOR COLUMN
ITEM
MAIN REINF. BARS PER COLUMN
1. MAIN BARS
BY DIRECT COUNTING
COLUMN 1
8.00
COLUMN 2
4.00
COLUMN 3
4.00
COLUMN 4
4.00
COLUMN 5
-
HEIGHT OF COLUMN
3.50
-
TOTAL
LATERAL TIES FOR MULTIPLE STOREY COLUMNS OR WITH CONCRETE SLAB ROOFING
ITEM
NO. OF TIES AS INDICATED IN THE PLAN
AT 0.05
AT 0.075
AT 0.10
2. LATERAL TIES
COLUMN 1
5.00
3.00
###
COLUMN 2
5.00
3.00
###
COLUMN 3
5.00
3.00
###
COLUMN 4 (FENCE)
5.00
3.00
###
COLUMN 5
###
-
LATERAL TIES FOR MULTIPLE STOREY COLUMNS OR WITH CONCRETE SLAB ROOFING
ITEM
NO. OF TIES AS INDICATED IN THE PLAN
AT 0.05
AT 0.075
AT 0.10
2. LATERAL TIES
COLUMN 1
###
COLUMN 2
###
COLUMN 3
###
COLUMN 4
###
COLUMN 5
###
-
JOINT/SPLICE
0.30
-
0.30
0.30
0.30
0.30
-
4.10
0.30
0.30
0.30
-
0.68
0.05
0.05
0.05
-
ACTUAL
3.00
3.00
3.00
3.00
-
3.00
(6.13)
(6.13)
(6.13)
-
3.00
(7.00)
(7.00)
(7.00)
-
34.00
14.00
14.00
7.00
-
ACTUAL
-
8.75
-
9.00
-
18.00
-
LENGTH OF TIE
1.30
(0.10)
(0.10)
(0.10)
(0.10)
408.00
-
4.62
(60.00)
(60.00)
(60.00)
(60.00)
SUB-TOTAL
LENGTH OF TIE
216.00
-
1.30
(0.10)
(0.10)
(0.10)
(0.10)
4.62
(60.00)
(60.00)
(60.00)
(60.00)
SUB-TOTAL
TOTAL
ROUND-OFF
4.00
(60.00)
(60.00)
(60.00)
(60.00)
132.60
-
18.4754716981
0
0
0
0
132.60
18.4754716981
19
ROUND-OFF
4.00
(60.00)
(60.00)
(60.00)
(60.00)
18.4754716981
19
132.60
PCS.
PER
ITEM
5.00
5.00
5.00
5.00
4.00
5.00
-
TOTAL NO. OF
ITEM
30.00
30.00
TOTAL
GIVEN:
Dimension of Footing
x-width
=
1.00 m
y-length
=
1.00 m
Hook
=
0.2 m
Cover
=
0.15 m
Clear Length =
0.7 m
TOTAL NO. OF
RSB
30
30
0
0
0
0
0
0
0
0
60
12mm Steel Bar
G.I
4.25
4.25
8.49
9.00
LENGTH
WIDTH
DEPTH
VOLUME
1.20
###
1.50
2.16
###
###
SUB-TOTAL (CU.M.)
2. WALL FOOTING
FOOTING 1
FOOTING 2
FOOTING 3
FOOTING 4
FOOTING 5
3. SEPTIC TANK
42.00
-
0.40
0.40
###
###
###
0.60
0.60
-
1.20
3.30
10.08
-
1.00
1.00
SUB-TOTAL (CU.M.)
1.00
TOTAL VOLUME(CU.M.)
FF
C. CONDOR
0
0
25.92
10.08
0
0
0
0
10.08
0
36
PROJEC
FOR PERSONAL US
LENGTH OF MAIN BAR CUT FROM 6M RSB LENGTH TOTAL NO. OF RSB FOR MAIN BARS
ACTUAL
ROUND-OFF
1.00
2.00
2.00
1.00
2.00
2.00
1.00
2.00
2.00
1.00
2.00
2.00
1.00
2.00
2.00
1.00
2.00
2.00
1.00
2.00
2.00
1.00
2.00
2.00
1.00
2.00
2.00
1.00
2.00
2.00
NO. OF CUT BARS IN 6M RSB TOTAL NO. OF RSB FOR CUT BARS
ACTUAL
ROUND-OFF
ACTUAL
ROUND-OFF
85.71
85.00
0.02
1.00
85.71
85.00
0.02
1.00
85.71
85.00
0.02
1.00
85.71
85.00
0.02
1.00
85.71
85.00
0.02
1.00
85.71
85.00
0.02
1.00
85.71
85.00
0.02
1.00
85.71
85.00
0.02
1.00
85.71
85.00
0.02
1.00
85.71
85.00
0.02
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
8.00
8.00
8.00
8.00
8.00
8.00
8.00
8.00
8.00
8.00
TOTAL
11.00
11.00
11.00
11.00
11.00
11.00
11.00
11.00
11.00
11.00
110.00
FOR
Height
4
2x2
Total Height
36
2x3
Total Height
36
2x4
Total Height
36
Pieces
5.3333333333
Pieces
7
Pieces
9.3333333333
Vertical(bd.ft)
169.2
Vertical(bd.ft)
252
Vertical(bd.ft)
252
Horizontal(bd.ft)
666.225
Braces(bd.ft)
371.1825
No. of Pieces
31.725
Horizontal(bd.ft)
1140.12
Braces(bd.ft)
630
No. of Pieces
36
Horizontal(bd.ft)
855.09
Braces(bd.ft)
315.9
No. of Pieces
27
PROJECT TITLE
LOCATION
OWNER
PROJECT COST
:
:
:
:
ITEM NO./MATERIALS
I. EARTHWORKS
Excavation (Labor only)
Earthfill
DETAILED ESTIMATES
QTTY
UNIT
UNIT COST
35.00
120
cu.m
cu.m
100.00
120.00
3,500.00
14,400.00
17,900.00
491
28
56
22
218
36
494
75
bags
cu.m
cu.m
cu.m
pcs.
pcs.
pcs.
kls.
145.00
400.00
450.00
400.00
270.00
155.00
95.00
40.00
71,176.66
11,268.30
25,353.68
8,800.00
58,732.71
5,580.00
46,904.69
3,000.00
25
400
300
25
pcs.
bd.ft
bd.ft
kls.
320.00
10.00
10.00
40.00
8,000.00
4,000.00
3,000.00
1,000.00
246,816.03
1,379
388
176
15
105
6
pcs.
pcs.
bags
cu.m
pcs.
kls.
10.00
8.00
145.00
400.00
95.00
40.00
13,790.00
3,101.00
25,585.12
5,881.52
9,975.00
240.00
58,572.65
10
26
88
45
10
7
654
40
150
240
140
72
360
126
80
30
5
pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
bd.ft
bd.ft
bd.ft
bd.ft
bd.ft
bd.ft
bd.ft
bd.ft
pcs.
kls.
kls.
320.00
300.00
280.00
95.00
95.00
95.00
30.00
30.00
30.00
30.00
30.00
30.00
30.00
30.00
12.00
50.00
60.00
3,200.00
7,800.00
24,640.00
4,275.00
950.00
665.00
19,620.00
1,200.00
4,500.00
7,200.00
4,200.00
2,160.00
10,800.00
3,780.00
960.00
1,500.00
300.00
Sub total
II. CONCRETE WORKS
A. Building & Septic Tank
Portland Cement
Screened Sand
Gravel
Boulder
RSB 16mm x 6.0m
RSB 12mm x 6.0m
RSB 10mm x 6.0m
Ga. no. 16 G.I. Tie wire
B. Formworks
1/4" Thk. Marine Plywood
100-2"x2"x12' Coco lumber
50-2"x3"x12' Coco lumber
C.W. Nails
Sub total
III. MASONRY WORKS
A. Building & Septic Tank
6" Thk. CHB
4" Thk. CHB
Portland Cement
Screened & Pure Sand (Assorted)
RSB 10mm x 6.0m
Ga. no. 16 G.I. Tie wire
Sub total
IV. ROOFING WORKS
Ga. No. 26 x 12' G.I. Roofing Sheets
Ga. No. 26 x 10' G.I. Roofing Sheets
Ga. No. 26 x 8' G.I. Roofing Sheets
Prefabricated G.I. Gutter
Prefabricated G.I. End Flashing
Prefabricated G.I. Ridge roll
109-2"x3"x12' Wood Purlins
24-2"x2"x12'Wood Cleats
8-2"x8"x14' Wooden Beam
20-2"x6"x12' Bottom Chord (Full Truss1)
10-2"x6"x14' Top Chord (Full Truss1)
6-2"x6"x12' Web Members (Full Truss1)
30-2"x6"x12' Rafters
9-2"x6"x14' Rafters
5/8"Bolts with Nuts
Umbrella nails
Concrete nails
AMOUNT
CW Nails (Assorted)
Sub total
ITEM NO./MATERIALS
V. ARCHITECTURAL WORKS
A. Doors & Windows
1.0 x 2.10 Panel Door
.80 x 2.10 Panel Door
.80 x 2.10 Hollow Core Flush Type Door
.60 x 2.0 Flush Type Door
27-0.60 x 1.20 Steel Casement Window
2-0.60 x 0.60 Steel Casement Window
7-0.40 x 0.60 Steel Casement Window
20-0.60 x 1.20 Glass Jalousie Window
Pre-fabricated Wooden Door Jambs
4x4 Door Hinges
Lockset
B1. Wood Works (Ceiling)
1/4" Thk. Marine Plywood (Ceiling)
218-2"x2"x12' Ceiling Joists
22-2"x3"x12' Ceiling Hangers
Finishing nails
Concrete nails
CW Nails (Assorted)
B2. Wood Works (Flooring, Sidings & Stairs)
42-2"x6"x14' Floor Joists
24-2"x6"x12' Bridging
60-1"x8"x14' Wood Planks (Flooring)
200-1"x6"x10' Wood Planks (Siding)
1/4" Thk. Marine Plywood (Interior Wall)
250-2"x2"x10' Wall Studs
20-2"x10"x3' Wood Planks (Stair Steps)
3-2"x8"x18' Wood Stringer
CW Nails (Assorted)
VI. TILEWORKS
8" x 8" Ceramic Floor Tiles
8" x 8" Ceramic Wall Tiles
12" x 12" Ceramic Floor Tiles
Portland Cement
Pure Sand
ABC Grout
30
kls.
40.00
QTTY
UNIT
1
5
3
2
216
8
21
160
12
48
12
pc.
pcs.
pcs.
pcs.
sq.ft.
sq.ft.
sq.ft.
sq.ft.
pcs.
pcs.
pcs.
3,000.00
2,500.00
1,500.00
1,000.00
120.00
120.00
120.00
120.00
400.00
30.00
300.00
3,000.00
12,500.00
4,500.00
2,000.00
25,920.00
960.00
2,520.00
19,200.00
4,800.00
1,440.00
3,600.00
97
872
132
30
6
30
pcs.
bd.ft
bd.ft
kls.
kls.
kls.
320.00
30.00
30.00
45.00
60.00
40.00
31,040.00
26,160.00
3,960.00
1,350.00
360.00
1,200.00
872
288
560
1000
32
834
100
72
40
bd.ft
bd.ft
bd.ft
bd.ft
pcs.
bd.ft
bd.ft
bd.ft
kls.
30.00
30.00
30.00
30.00
320.00
30.00
30.00
30.00
40.00
26,160.00
8,640.00
16,800.00
30,000.00
10,240.00
25,020.00
3,000.00
2,160.00
1,600.00
268,130.00
146
560
1542
20
2.0
20
pcs.
pcs.
pcs.
bags
cu.m
kilos
12.00
12.00
20.00
145.00
450.00
50.00
1,752.00
6,720.00
30,840.00
2,900.00
900.00
1,000.00
44,112.00
2
2
2
2
3
1
3
2
12
15
5
pcs.
pcs.
pcs.
pcs.
pcs.
pc.
pcs.
pcs.
pcs.
pcs.
pcs.
2,500.00
600.00
120.00
90.00
120.00
1,500.00
200.00
50.00
280.00
220.00
35.00
5,000.00
1,200.00
240.00
180.00
360.00
1,500.00
600.00
100.00
3,360.00
3,300.00
175.00
UNIT COST
Sub total
VII. PLUMBING WORKS
Water Closet (Flush Type)
Lavatory (Wall-Hung Type)
Shower Head
Soap Holder
4"x4" Aluminum Floor Drain
Kitchen Sink (Double)
Faucet (Chrome Finish)
Faucet (Ordinary)
6" PVC pipe
4" PVC pipe
4" PVC 45 bend
1,200.00
98,950.00
AMOUNT
5
4
8
16
QTTY
5
5
5
2
4
5
3
8
30
30
pcs.
pcs.
pcs.
pcs.
UNIT
pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
can
pcs.
35.00
35.00
190.00
35.00
UNIT COST
35.00
35.00
35.00
35.00
35.00
40.00
15.00
15.00
15.00
8.00
Sub total
VIII. ELECTRICAL WORKS
Panel Board (8 holes)
Flourescent Lamp 20 watts
Incandescent bulb 25 watts
One-gang Single Pole Switch
Duplex Convenience Outlet
Duplex Convenience Outlet (Waterproof)
Circuit Breaker 60 Amperes
Circuit Breaker 20 Amperes
Circuit Breaker 15 Amperes
TW Wire No. 12
TW Wire No. 8
20mm Orange Flexible Pipe
25mm Orange Flexible Pipe
Staple Wire
Electrical Tape (Big)
Junction Box
Utility Box
PVC Clip 3/4"
175.00
140.00
1,520.00
560.00
AMOUNT
175.00
175.00
175.00
70.00
140.00
200.00
45.00
120.00
450.00
240.00
20,200.00
1
13
8
21
14
2
1
3
4
4
0.5
12
1
4
20
15
27
200
pc.
sets
sets
pcs.
pcs.
pcs.
pc.
pcs.
pcs.
box
box
box
box
box
pcs.
pcs.
pcs.
pcs
1,000.00
120.00
15.00
45.00
55.00
100.00
120.00
95.00
95.00
1,000.00
1,500.00
160.00
180.00
20.00
15.00
12.00
12.00
1.00
1,000.00
1,560.00
120.00
945.00
770.00
200.00
120.00
285.00
380.00
4,000.00
750.00
1,920.00
180.00
80.00
300.00
180.00
324.00
200.00
13,314.00
30
45
15
22
9
14
5
3
3
2
36
20
2
2
10
10
5
gal.
gal.
gal.
gal.
gal.
gal.
gal.
gal.
gal.
gal.
pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
gal.
280.00
320.00
280.00
320.00
280.00
380.00
110.00
380.00
380.00
550.00
10.00
18.00
40.00
32.00
40.00
12.00
110.00
8,400.00
14,400.00
4,200.00
7,040.00
2,520.00
5,320.00
550.00
1,140.00
1,140.00
1,100.00
360.00
360.00
80.00
64.00
400.00
120.00
550.00
Vulcaseal
gal.
1,100.00
1,100.00
48,844.00
SUMMARY OF ITEMS
I. EARTHWORKS
II. CONCRETE WORKS
III. MASONRY WORKS
IV. ROOFING WORKS
V. ARCHITECTURAL WORKS
VI. TILE WORKS
VII. PLUMBING WORKS
VIII. ELECTRICAL WORKS
IX. PAINTING WORKS
14,400.00
246,816.03
58,572.65
98,950.00
268,130.00
44,112.00
20,200.00
13,314.00
48,844.00
813,338.68
271,046.85
Prepared by:
ROBERTO S. LEYCO
Architect
1,084,385.53
Noted by:
ERLINDA V. SANCHEZ
Owner
PROJECT TITLE
LOCATION
OWNER
ITEM NO./MATERIALS
DETAILED ESTIMATES
QTTY
UNIT
I. EARTHWORKS
Excavation (Labor only)
36.00
UNIT COST
AMOUNT
cu.m
150.00
5,400.00
5,400.00
Sub total
II. CONCRETE WORKS
A. Column Footing (6 cu.m.)
Portland Cement
Screened Sand
Pea-sized Gravel
RSB 16mm x 6.0m
Ga. no. 16 G.I. Tie wire
54
3.5
7
38
4
bags
cu.m
cu.m
pcs.
kls.
198.00
400.00
500.00
279.00
40.00
10,692.00
1,400.00
3,500.00
10,602.00
160.00
47
2.5
5
47
6
bags
cu.m
cu.m
pcs.
kls.
198.00
400.00
500.00
158.00
40.00
9,306.00
1,000.00
2,500.00
7,426.00
240.00
50
3
6
100
132
23
bags
cu.m
cu.m
pcs.
pcs.
kls.
198.00
400.00
500.00
279.00
110.00
40.00
9,900.00
1,200.00
3,000.00
27,900.00
14,520.00
920.00
50
3
6
146
143
40
bags
cu.m
cu.m
pcs.
pcs.
kls.
198.00
400.00
500.00
279.00
110.00
40.00
9,900.00
1,200.00
3,000.00
40,734.00
15,730.00
1,600.00
50
800
1,200
60
pcs.
bd.ft
bd.ft
kls.
310.00
10.00
10.00
45.00
15,500.00
8,000.00
12,000.00
2,700.00
214,630.00
1,379
1,680
197
pcs.
pcs.
bags
11.00
9.00
198.00
15,169.00
15,120.00
39,006.00
B. Formworks
1/4" Thk. Marine Plywood
200-2"x2"x12' Coco lumber
200-2"x3"x12' Coco lumber
C.W. Nails
Sub total
III. MASONRY WORKS
A. Building & Concrete Fence
6" Thk. CHB
4" Thk. CHB
Portland Cement
Screened Sand
RSB 10mm x 6.0m
Ga. no. 16 G.I. Tie wire
16.5
186
9
Sub total
cu.m
pcs.
kls.
450.00
110.00
40.00
7,425.00
20,460.00
360.00
97,540.00
5.5
9
49.5
2.75