Documente Academic
Documente Profesional
Documente Cultură
Executant:
Proiectant:
Obiectivul:
Obiectul:
Stadiul fizic:
Formular F3
Lista cu cantitati de lucrari pe categorii de lucrari
SECTIUNEA TEHNICA
Nr.
SECTIUNEA FINANCIARA
Capitol de lucrari
U.M.
Cantitatea
Pretul unitar
(fara TVA)
- Lei -
TOTALUL
(fara TVA)
- Lei -
5=3x4
mp
255.00
material:
manopera:
utilaj:
transport:
4.36
0.00
4.36
0.00
0.00
1,112.21
0.00
1,112.21
0.00
0.00
mp
255.00
material:
manopera:
utilaj:
transport:
1.98
0.00
1.98
0.00
0.00
505.94
0.00
505.94
0.00
0.00
mc
6.84
material:
manopera:
utilaj:
transport:
70.32
0.00
70.32
0.00
0.00
480.97
0.00
480.97
0.00
0.00
mp
243.60
material:
manopera:
utilaj:
transport:
3.86
0.00
3.86
0.00
0.00
941.23
0.00
941.23
0.00
0.00
tona
14.20
material:
manopera:
utilaj:
transport:
2.97
0.00
2.97
0.00
0.00
42.21
0.00
42.21
0.00
0.00
tona
14.20
material:
manopera:
utilaj:
transport:
6.09
0.00
0.00
0.00
6.09
86.50
0.00
0.00
0.00
86.50
0.00
Recapitulatie
Ore Manopera
312.70
Valoare
Material
0.00
Material
Manopera
Utilaj
3,082.57
Manopera
Transport
0.00
Utilaj
TOTAL
86.50
Transport
3,169.07
TOTAL
Pagina 1 din 2
Recapitulatie
Valoare
Material
Manopera
Utilaj
Transport
TOTAL
0.00
0.00
0.00
0.00
0.00
0.00
0.00
487.05
160.43
15.55
15.41
7.83
26.33
3,795.16
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
86.50
487.05
160.43
15.55
15.41
7.83
26.33
3,881.66
Cheltuieli indirecte
Cheltuieli indirecte
T3 = T2 + Cheltuieli indirecte
10.00 %
0.00
0.00
379.52
4,174.67
0.00
0.00
8.65
95.15
388.17
4,269.82
5.00 %
0.00
0.00
208.73
4,383.41
0.00
0.00
4.76
99.91
213.49
4,483.32
Beneficiu
Profit
T4 = T3 + Beneficiu
TOTAL GENERAL (fara TVA)
4,483.32
TVA (24.00%)
TOTAL GENERAL (inclusiv TVA)
1,076.00
5,559.31
Proiectant
arh.Tiriplica Ion Daniel