Analisis - Precios - 2013 - Celda Inmovil

GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD

ANLISIS DE PRECIOS UNITARIOS
TEM
CDIGO
ITE001
MOB003
MOB011
EQU002
ITE002
MOB005
EQU002
ITE003
ITE004
ITE005
DESCRIPCIN
Descapote y limpieza
Ayudante (jornal + prestaciones)
Acarreo horizontal
Herramienta menor (% mano obra)
Descapote y nivelacin
Cuadrilla A 1 Of + 4 Ay (jornal + prestaciones)
Nivelacin terreno con material del sitio
M2
Da
%MO
%MO
M2
Da
%MO
CANT.
1.000
0.100
0.100
1.000
0.100
M2
VR. UN.
1,097.00
36,556.30
913.91
913.91
3,409.00
210,743.50
3,099.17
6,059.00
1.000
0.050
0.100
0.020
0.020
0.010
0.030
210,743.50
5,268.59
5,268.59
3,161.00
210,743.50
2,634.29
2,634.29
1,386.00
1,980.00
3,190.00
1,577.40
1,276.00
MOB010 Comisin topografa (topgrafo + Cadenero 1 + 2 Cadeneros 2)
Da
1.000
255,385.90
EQU011 Equipo completo de topografa
Da
1.000
50,820.00
Demolicin muro en soga, incluye revoque y/o enchape

MOB018 Cuadrilla H 4 Ay (jornal + prestaciones)
MOB011 Acarreo horizontal
EQU002 Herramienta menor (% mano obra)
ITE007
Demolicin muro en pandereta, incluye revoque y/o enchape

Demolicin manual de concreto
ITE009
ITE010
UN
Da
%MO
%MO
M2
Da
%MO
%MO
M2
Lb
Un
M
M
MOB005 Cuadrilla A 1 Of + 4 Ay (jornal + prestaciones)

Limpieza y nivelacin
Localizacin y replanteo
MAT163 Puntilla de 3"
MAT020 Guadua basa longitud promedio = 5 m
MAT018 Cuartn de sajo 2" x 4" x 2,9 m
MAT019 Listn sajo de 5 x 3 cm x 2,5 m (varilla)
ITE006
ITE008
Actualizacin: Feb - 11
Demolicin manual de concreto ciclpeo

Demolicin losa sobre terreno
Hoja No. 1
1.000
0.100
0.100
M2
Da
%MO
%MO
7,019.00
1.000
0.100
0.100
M2
Da
%MO
%MO
M3
Da
%MO
%MO
5,013.00
1.000
0.100
0.100
1.000
0.100
0.150
M3
Da
%MO
%MO
M2
Da
%MO
146,225.20
5,849.01
5,849.01
146,225.20
4,177.86
4,177.86
365,563.00
146,225.20
292,450.40
292,450.40
182,782.00
1.000
0.100
0.150
1.000
0.100
146,225.20
146,225.20
146,225.20
2,611.00
146,225.20
2,088.93
ITE011
Demolicin viga estructural en concreto

MOB003
MOB011
EQU002
EQU006
ITE012
MAT163
MAT020
MAT018
MAT019
MOB010
EQU011
ITE013
MOB002
EQU006
ITE014
MOB002
EQU002
EQU006
Hoja No. 2

Acarreo horizontal
Andamio (% mano obra)
Localizacin y replanteo para pavimentacin de vas (3 lneas,
3 instancias)
Puntilla de 3"
Guadua basa longitud promedio = 5 m
Cuartn de sajo 2" x 4" x 2,9 m
Listn sajo de 5 x 3 cm x 2,5 m (varilla)
Comisin topografa (topgrafo + Cadenero 1 + 2 Cadeneros 2)
Equipo completo de topografa
Recorrido de techos en teja de barro
Oficial (jornal + prestaciones)
Regata de muros
%MO
0.150
Da
%MO
%MO
%MO
1.000
0.100
0.150
0.050
M
Lb
Un
M
M
Da
Da
M2
Da
%MO
M
Da
%MO
%MO
2,088.93
95,046.00
36,556.30
73,112.60
73,112.60
73,112.60
2,572.00
0.020
0.020
0.010
0.030
1.000
1.000
1.000
0.100
1.000
0.050
0.100
1,980.00
3,190.00
1,577.40
1,276.00
255,385.90
50,820.00
2,839.00
64,518.30
2,580.73
4,122.00
64,518.30
3,584.35
3,584.35
ITE015
MAT076
MAT006
MAT020
MAT303
MAT021
MAT022
MAT077
ITE102
MOB014
EQU002
ITE016
Campamento, incluye teja de cartn, piso en concreto de 2.500

psi, esterilla, etc.
Teja de cartn negra pq. x 25 1,00 x 0,80 m
Material de pea (recebo) en cantera
Esterilla
Puntilla (promedio)
Alambre negro calibre 18 - 19
Bisagra de aluminio
Concreto de 2.500 psi (produccin)
Cuadrilla D 2 Of + 4 Ay (jornal + prestaciones)
Desmonte techo y estructura de madera
MOB005
MOB011
EQU002
EQU006
ITE017
MOB005
MOB011
EQU002
EQU006
ITE018
MOB005
MOB011
EQU002
ITE019
MOB005
MOB011
EQU002
ITE020
MOB003
MOB011
EQU002
EQU006
ITE021

Acarreo horizontal
Desmonte cielo falso
Acarreo horizontal
Desmonte de cerramiento en poste de madera y alambre de
pas
Acarreo horizontal
Desmonte cerramiento y postera de concreto, no incluye
demolicin de muro y/o alfaja
Acarreo horizontal
Desmonte de ventana metlicas o de madera
Acarreo horizontal
Desmonte de puerta metlicas o de madera
MOB003 Ayudante (jornal + prestaciones)

Hoja No. 3
M2
Un
M3
Un
Un
Lb
Kg
Un
M3
Da
%MO
107,991.00
2.000
0.100
7.500
1.300
0.500
0.300
4.000
0.050
1.000
0.150
M2
Da
%MO
%MO
%MO
M2
Da
%MO
%MO
%MO
13,171.00
1.000
0.100
0.050
0.100
1.000
0.100
0.050
0.050
M
Da
%MO
%MO
1.000
0.100
0.050
210,743.50
2,107.44
2,107.44
16,859.00
1.000
0.100
0.100
2.000
0.100
0.050
0.050
M2
Da
%MO
%MO
210,743.50
10,537.18
10,537.18
10,537.18
4,215.00
210,743.50
3,512.39
3,512.39
3,512.39
2,424.00
M
Da
%MO
%MO
M2
Da
%MO
%MO
%MO
3,023.90
9,576.60
3,190.00
3,300.00
2,486.00
3,190.00
5,688.10
308,257.00
275,261.80
27,526.18
210,743.50
14,049.57
14,049.57
6,267.00
36,556.30
5,222.33
5,222.33
5,222.33
7,007.00
2.000
0.100
0.050
36,556.30
6,092.72
6,092.72
ITE022
MOB003
MOB011
EQU002
ITE023
MOB017
MOB011
EQU006
EQU002
ITE024
MOB017
MOB011
EQU006
EQU002
ITE025
ITE072
MOB018
MOB011
EQU002
ITE026
ITE072
MOB005
MOB011
EQU002
EQU017
ITE027
ITE072
MOB005
MOB011
EQU002
EQU017
ITE028
ITE072
MOB005
MOB011
EQU002
EQU016
ITE029
ITE072
MOB005
MOB011
EQU002
EQU016
EQU017
Hoja No. 4
Desmonte de divisin metlica

Acarreo horizontal
Recorrido de techos de A. C:, incluye reacomodacin de tejas,
limpieza, colocacin de amarras y/o ganchos y/o igasol techo
y/o mortero
Cuadrilla G 1 Of + 2 Ay (jornal + prestaciones)
Acarreo horizontal
Recorrido de canales, incluye reacomodacin, colocacin de
soportes, soldadura, limpieza
Acarreo horizontal
Excavacin en tierra seca de 0 - 2 m, incluye cinta de
sealizacin
Cinta de sealizacin, incluye poste
Cuadrilla H 4 Ay (jornal + prestaciones)
Acarreo horizontal
Excavacin en tierra seca de 2 - 4 m, incluye cinta de
sealizacin
Acarreo horizontal
Entibado (% mano obra)
Excavacin en tierra seca mayor a 4 m, incluye cinta de
sealizacin
Acarreo horizontal
Excavacin en tierra bajo agua de 0 - 2 m, incluye cinta de
sealizacin
Acarreo horizontal
Motobomba sumergible 3" con manguera
Excavacin en tierra bajo agua de 2 - 4 m, incluye cinta de
sealizacin
Acarreo horizontal
M2
Da
%MO
%MO
2.000
0.100
0.050
M2
Da
%MO
%MO
%MO
7,845.00
1.000
1.000
0.100
0.180
M
Da
%MO
%MO
%MO
1.000
1.000
0.100
0.100
1.000
1.000
0.050
0.100
0.333
1.000
0.050
0.100
0.100
0.250
1.000
0.050
0.100
0.100
1,036.00
210,743.50
42,148.70
42,148.70
42,148.70
36,115.00
1.000
1.000
0.050
0.100
1.000
M3
M
Da
%MO
%MO
Da
%MO
1,036.00
210,743.50
26,342.94
26,342.94
26,342.94
52,945.00
M3
M
Da
%MO
%MO
Da
1,036.00
146,225.20
14,622.52
14,622.52
33,274.00
M3
M
Da
%MO
%MO
%MO
137,630.90
2,085.32
2,085.32
2,085.32
17,852.00
M3
M
Da
%MO
%MO
%MO
137,630.90
3,440.77
3,440.77
3,440.77
4,588.00
M3
M
Da
%MO
%MO
2,803.00
36,556.30
2,437.09
2,437.09
1,036.00
210,743.50
26,342.94
26,342.94
38,280.00
60,687.00
0.333
1.000
0.050
0.100
1.000
0.100
1,036.00
210,743.50
42,148.70
42,148.70
38,280.00
42,148.70
ITE030
ITE072
MOB005
MOB011
EQU002
EQU016
EQU017
ITE031
ITE072
MOB018
MOB011
EQU002
ITE032
ITE072
MOB005
MOB011
EQU002
EQU017
ITE033
ITE072
MOB005
MOB011
EQU002
EQU017
Excavacin en tierra bajo agua mayor a 4 m incluye cinta de

sealizacin
Acarreo horizontal
ITE072
MOB005
MOB011
EQU002
EQU016
EQU017
ITE035
ITE072
MOB005
MOB011
EQU002
EQU016
EQU017
ITE036
ITE072
MOB005
MOB011
EQU002
EQU016
EQU017
Hoja No. 5
M3
M
Da
%MO
%MO
Da
%MO
Excavacin en conglomerado seco de 0 - 2 m, incluye cinta de

sealizacin
M3

Acarreo horizontal
sealizacin
Acarreo horizontal
Excavacin en conglomerado seco mayor a 4 m, incluye cinta
de sealizacin
Acarreo horizontal
M
Da
%MO
%MO
Excavacin en conglomerado bajo agua de 0 - 2 m, incluye

cinta de sealizacin
ITE034

Acarreo horizontal
Excavacin en conglomerado bajo agua de 2 - 4 m, incluye
cinta de sealizacin
Acarreo horizontal
Excavacin en conglomerado bajo agua mayor a 4 m, incluye
cinta de sealizacin
Acarreo horizontal
75,686.00
0.250
1.000
0.050
0.100
1.000
0.100
22,056.00
1.000
1.000
0.050
0.100
M3
M
Da
%MO
%MO
%MO
0.333
1.000
0.050
0.100
0.100
0.250
1.000
0.050
0.100
0.100
1.000
1.000
0.050
0.100
1.000
0.100
1,036.00
210,743.50
30,106.21
30,106.21
38,280.00
30,106.21
69,093.00
0.333
1.000
0.050
0.100
1.000
0.100
M3
M
Da
%MO
%MO
Da
%MO
1,036.00
210,743.50
42,148.70
42,148.70
42,148.70
46,325.00
M3
M
Da
%MO
%MO
Da
%MO
1,036.00
210,743.50
30,106.21
30,106.21
30,106.21
52,945.00
M3
M
Da
%MO
%MO
Da
%MO
1,036.00
146,225.20
18,278.15
18,278.15
37,978.00
M3
M
Da
%MO
%MO
%MO
1,036.00
210,743.50
52,685.88
52,685.88
38,280.00
52,685.88
1,036.00
210,743.50
46,831.89
46,831.89
38,280.00
46,831.89
85,256.00
0.250
1.000
0.050
0.100
1.000
0.100
1,036.00
210,743.50
52,685.88
52,685.88
38,280.00
52,685.88
ITE037
MAT026
MAT027
MAT028
MOB006
MOB018
MOB011
EQU002
EQU005
ITE038
Excavacin en roca
Dinamita indugel plus
Fulminante
Cordn detonante de 12 gm
Cuadrilla B 1 Min + 2 Ay (jornal + prestaciones)
Acarreo horizontal
Compresor 185 pies3 CFM de 2 martillos, incluye 2 operarios y
combustible
Excavacin para conformacin de taludes en tierra
MOB005
MOB011
EQU002
EQU001
ITE039

Acarreo horizontal
Control de aguas
Excavacin para conformacin de taludes en conglomerado
MOB005
MOB011
EQU002
EQU001
Hoja No. 6

Acarreo horizontal
Control de aguas
M3
Kg
Un
M
Da
Da
%MO
%MO
0.500
4.000
3.000
1.000
1.000
0.050
0.100
53,476.00
10,873.50
636.90
1,487.20
142,472.00
146,225.20
8,123.62
23,745.33
Hr
1.000
76,560.00
M3
Da
%MO
%MO
%MO
25,289.00
1.000
0.050
0.100
0.050
M3
Da
%MO
%MO
%MO
210,743.50
21,074.35
21,074.35
21,074.35
31,612.00
1.000
0.050
0.100
0.050
210,743.50
26,342.94
26,342.94
26,342.94
ITE040
Excavacin para conformacin de taludes en roca

MAT026
MAT027
MAT028
MOB018
MOB006
MOB011
EQU002
EQU001
ITE041
MOB005
MOB011
EQU002
EQU001
ITE042
MOB005
MOB011
EQU002
EQU001
ITE043
MAT026
MAT027
MAT028
MOB006
MOB018
MOB011
EQU002
EQU001
ITE044
MOB003
EQU004
ITE045
MOB003
EQU004
Hoja No. 7

Fulminante
Acarreo horizontal
Control de aguas
Excavacin (otras) en tierra
Acarreo horizontal
Control de aguas
Excavacin (otras) en conglomerado
Acarreo horizontal
Control de aguas
Excavacin (otras) en roca
Fulminante
Acarreo horizontal
Control de aguas
Corte en tierra con mquina
Buldzer D65-8
Corte en conglomerado con mquina
Buldzer D65-8
M3
Kg
Un
M
Da
Da
%MO
%MO
%MO
M3
Da
%MO
%MO
%MO
M3
Da
%MO
%MO
%MO
M3
Kg
Un
M
Da
Da
%MO
%MO
%MO
M3
Da
Hr
M3
Da
Hr
110,755.00
2.500
3.000
6.000
1.000
1.000
0.050
0.100
0.050
1.000
0.050
0.100
0.050
1.000
0.050
0.100
0.050
2.500
4.000
6.000
1.000
1.000
0.050
0.100
0.050
1.000
1.000
1.000
1.000
10,873.50
636.90
1,487.20
146,225.20
142,472.00
48,741.73
48,741.73
48,741.73
18,064.00
210,743.50
15,053.11
15,053.11
15,053.11
31,612.00
210,743.50
26,342.94
26,342.94
26,342.94
45,013.00
10,873.50
636.90
1,487.20
142,472.00
146,225.20
2,924.50
2,924.50
2,924.50
2,329.00
36,556.30
127,600.00
2,686.00
36,556.30
127,600.00
ITE046
Corte en roca con mquina

MAT026 Dinamita indugel plus
MAT027 Fulminante
MAT028 Cordn detonante de 12 gm
MOB006 Cuadrilla B 1 Min + 2 Ay (jornal + prestaciones)
EQU004 Buldzer D65-8
EQU005
combustible
M3
Kg
Un
M
Da
Da
%MO
Hr
0.500
2.000
2.000
1.000
1.000
0.150
1.000
15,452.00
10,873.50
636.90
1,487.20
142,472.00
36,556.30
712.36
127,600.00
Hr
1.000
76,560.00
Restitucin con afirmado y cemento 5 %
M3
Cemento gris saco por 50 kilos, incluye cargue, descargue y

transporte
Sc
2.020
25,410.00
MAT006 Material de pea (recebo) en cantera
M3
1.000
9,576.60
MAT013 Agua (m3 a pulg3 61023.97 pulg3 a lt 28.3179)
Lt
5.000
4.40
%MO
Da
Da
%MO
Da
Da
0.050
1.000
1.000
0.100
1.000
1.000
16,020.62
36,556.30
320,412.40
16,020.62
35,728.00
35,728.00
ITE047
MAT001
MOB011
MOB003
MOB013
EQU002
Acarreo horizontal
Cuadrilla C 1 Of + 7 Ay (jornal + prestaciones)
EQU003 Concretadora gasolina +B14 de 1 o 1 1/2 sacos

EQU012 Rana sin operario
ITE048
Lleno compactado con material del sitio

ITE049
Lleno compactado con material transportado

MAT164 Tierra no vegetal
ITE044
ITE059
Cargue de material
ITE061
MOB005
MOB011
EQU002
ITE050
Transporte material < 40 Km (corte, sub-base. base. afirmado)

Acarreo horizontal
Lleno compactado con material granular, no incluye transporte
MAT010
MOB003
MOB005
MOB011
EQU002
EQU012
ITE051
Material seleccionado NO afirmado

Acarreo horizontal
Rana sin operario
Lleno compactado con afirmado, no incluye transporte

Hoja No. 8
90,191.00
M3
Da
%MO
%MO
19,453.00
1.000
0.100
0.100
M3
M3
M3
M3
M3-Km
Da
%MO
%MO
47,974.00
1.000
1.000
1.000
10.000
1.000
0.050
0.100
M3
M3
Da
Da
%MO
%MO
Da
14,705.90
2,329.00
3,100.00
735.00
210,743.50
13,171.47
13,171.47
41,764.00
1.000
1.000
1.000
0.050
0.100
1.000
M3
M3
Da
Da
210,743.50
16,211.04
16,211.04
8,096.00
36,556.30
210,743.50
22,183.53
22,183.53
35,728.00
47,780.00
1.000
1.000
1.000
9,576.60
36,556.30
210,743.50
ITE052
Afirmado compactado e = 0.10 m, no incluye transporte

MAT006
MOB003
MOB005
MOB011
EQU002
EQU012
ITE053
ITE054
Material de pea (recebo) en cantera

Acarreo horizontal
Rana sin operario
Terrapln con material del sitio
EQU022 Compactador neumtico con tractor Mod. PS-130
Terrapln con material transportado
MAT164 Tierra no vegetal
ITE044
ITE059
Cargue de material
ITE061 Transporte material < 40 Km (corte, sub-base. base. afirmado)

EQU022 Compactador neumtico con tractor Mod. PS-130
ITE055
MAT239
MOB005
EQU008
EQU013
EQU023
Hoja No. 9
%MO
%MO
Da
0.050
0.100
1.000
M2
M
Da
Da
%MO
%MO
Da
M3
Da
Hr
Hr
M3
M3
M3
M3
3
M -Km
Hr
Hr
3
Sub-base granular, no incluye transporte
M3
Material de sub-base granular tipo Invas o sucio de ro

Motoniveladora Komatsu GD-523A
Cilindro compactador vibratorio Dynapac y tractor Mod. PS-130
Carrotanque agua
M
Da
Hr
Hr
Hr
3
25,088.51
25,088.51
35,728.00
8,562.00
0.100
1.000
1.000
0.050
0.150
1.000
1.000
1.000
1.000
1.000
1.000
1.300
10.000
1.000
1.000
9,576.60
36,556.30
210,743.50
5,017.70
5,017.70
35,728.00
5,913.00
36,556.30
127,600.00
108,460.00
39,278.00
14,705.90
2,329.00
3,100.00
735.00
127,600.00
108,460.00
93,463.00
1.000
1.000
1.000
1.000
1.000
60,522.00
210,743.50
127,600.00
71,456.00
82,940.00
Sub-base material de pea (afirmado), no incluye transporte
M3
MAT271
MOB005
EQU008
EQU013
EQU023
Afirmado
Carrotanque agua
Base granular, no incluye transporte
MAT165
MOB005
EQU008
EQU013
EQU023
Material para base granular tipo Invas

Carrotanque agua
M3
Da
Hr
Hr
Hr
M3
M3
Da
Hr
Hr
Hr
Material filtrante, no incluye transporte
M3
ITE056
ITE057
ITE058
MAT009
MOB005
MOB011
EQU002
ITE059
Material seleccionado para filtro

Acarreo horizontal
Cargue de material
EQU009 Cargador 930 1,5 yd3 (Komatsu WA180-1)
ITE060
Transporte material > 40 Km (corte, sub-base, base, afirmado)

EQU010 Volqueta 5 m3
ITE061
Transporte material < 40 Km (corte, sub-base. base. afirmado)

ITE062
Transporte material asfltico

ITE063
MOB003
MOB011
EQU002
EQU010
Hoja No. 10
Retiro de escombros
Acarreo horizontal
Volqueta 5 m3
M3
Da
%MO
%MO
M3
Da
Hr
27,941.00
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
63,807.00
1.000
1.000
0.050
0.100
1.000
1.000
M3-Km
Hr
44,947.10
210,743.50
10,537.18
10,537.18
3,100.00
36,556.30
114,840.00
662.00
1.000
M3-Km
Hr
M3-Km
Hr
M3
Da
%MO
%MO
Hr
10,120.00
210,743.50
127,600.00
71,456.00
82,940.00
65,481.00
34,713.80
210,743.50
127,600.00
71,456.00
82,940.00
70,180.00
735.00
1.000
1.000
1.000
0.500
0.100
8.000
70,180.00
975.00
70,180.00
20,540.00
36,556.30
2,812.02
2,812.02
70,180.00
ITE064
Gaviones en malla triple torsin C 13

MAT005
MAT017
MAT018
MAT171
MAT148
ITE072
MOB005
EQU002
ITE065
Piedra media zonga

Tabla para formaleta de 1" x 10" x 2,9 m
Malla de triple torsin C 13 ojo 10 x 8 cm
Alambre galvanizado C 12
Filtro francs sin tubera, incluye piedra y geotextil NT 1.600
MAT005 Piedra media zonga
ITE066
MAT120 Geotextil no tejido 1,600 a = 3,50 m

Empradizacin de taludes con trenza
MAT254
MAT388
MOB003
EQU002
ITE067
Prado trenza
Estacas de guadua
Empradizacin con prado trenza
MAT007 Tierra vegetal

MAT155 Arenn
ITE068
MAT254 Prado trenza

Retiro de tierra
ITE069
Empradizacin con prado kikuyo

MAT007
MAT388
MAT193
MOB003
Hoja No. 11
Tierra vegetal
Estacas de guadua
Prado kikuyo
M3
M3
M
M
M3
Kg
M
Da
%MO
1.300
6.000
3.000
1.000
1.750
0.010
1.000
0.100
M3
M
M2
Da
M2
M2
Un
Da
%MO
M2
M3
M3
M2
Da
M3
Da
%MO
%MO
Hr
M2
M3
Un
M2
Da
3
154,355.00
44,176.00
2,086.70
1,577.40
38,500.00
4,950.00
1,036.00
210,743.50
40,527.60
79,525.00
1.000
4.500
1.000
1.000
0.800
1.000
0.100
0.060
0.050
1.000
1.000
1.000
0.500
0.100
8.000
0.001
3.000
1.000
1.000
44,176.00
2,357.30
210,743.50
6,169.00
4,462.70
290.40
36,556.30
1,218.54
8,274.00
22,315.70
11,000.00
4,462.70
36,556.30
15,238.00
36,556.30
2,437.09
2,437.09
70,180.00
6,902.00
22,315.70
290.40
3,570.60
36,556.30
ITE070
Muro en geotextil
MAT170 Geotextil tejido 2.400 a = 3,85 m
MAT271
MAT017
MAT018
MAT021
MAT020
MOB003
MOB017
EQU002
EQU012
ITE071
MAT020
MAT017
MAT019
MAT021
MAT034
MAT112
ITE102
MOB015
EQU002
ITE072
MAT268
ITE071
MOB003
ITE073
MAT271
MOB003
EQU008
EQU013
ITE074
Afirmado
Puntilla (promedio)
Rana sin operario
Poste de madera pintado, base en concreto de 2.500 psi para
cinta seguridad
Puntilla (promedio)
ACPM
Pintura esmalte para exteriores
Cuadrilla E 1 Of + 1 Ay (jornal + prestaciones)
Cinta de sealizacin
Poste de madera pintado, base en concreto de 2.500 psi para cinta
seguridad
ITE076
ITE077
ITE078
128,297.00
5,457.10
10,120.00
2,086.70
1,577.40
2,486.00
3,190.00
36,556.30
137,630.90
41,897.32
35,728.00
16,657.00
Un
M
M
Lb
Gl
Gl
M3
Da
%MO
M
M
0.300
1.300
2.000
0.500
1.000
0.031
0.006
1.000
0.100
1.000
3,190.00
2,086.70
1,276.00
2,486.00
7,172.00
51,315.00
308,257.00
101,074.60
1,837.72
1,036.00
81.40
Un
0.200
16,657.00
Da
1.000
36,556.30
Afirmado
M3
Da
Hr
Hr
Transporte maquinara pesada va pavimentada
Km
EQU031 Cama baja transporte va no pavimentada

Lleno con arena para tubera conduit
MAT003 Arena
Demolicin enchape y/o revoque
Geotextil no tejido 1,600
MAT120 Geotextil no tejido 1,600 a = 3,50 m
5.500
1.000
4.000
3.000
0.600
34.000
2.000
1.000
0.100
0.170
Un
M3
Transporte maquinara pesada va no pavimentada
Hoja No. 12
M3
M2
M3
M
M
Lb
Un
Da
Da
%MO
Da
Afirmado compactado para mantenimiento vial con transporte
EQU030 Cama baja transporte va pavimentada

ITE075
Km
24,376.00
1.000
1.000
1.000
1.000
21,692.00
1.000
Km
Km
M
M3
Da
%MO
M2
Da
%MO
%MO
M2
M2
Da
10,120.00
36,556.30
127,600.00
71,456.00
21,692.00
28,072.00
1.000
0.010
1.000
0.100
1.000
0.100
0.100
1.000
1.000
28,072.00
908.00
44,066.00
36,556.30
304.64
2,949.00
146,225.20
2,457.57
2,457.57
3,479.00
2,357.30
36,556.30
ITE079
Excavacin en material comn (tierra y conglomerado)

ITE072
MOB018
MOB011
EQU002
ITE080
ITE072
MOB003
EQU033
EQU002
ITE081
ITE072
MOB003
EQU032
EQU002
Hoja No. 13

Acarreo horizontal
Corte con disco pavimento flexible
Cortadora de pavimento autopropulsada (120 - 150 m / da)
concreto
Corte con disco pavimento rgido
Cortadora de pavimento autopropulsada (230 m / da) asfalto
M3
21,175.00
M
Da
%MO
%MO
M
M
Da
1.000
1.000
0.050
0.100
1.000
1.000
1,036.00
146,225.20
17,512.00
17,512.00
4,018.00
1,036.00
36,556.30
1.000
2,807.20
%MO
M
M
Da
M
%MO
0.100
158.94
5,103.00
1,036.00
36,556.30
3,732.30
304.64
1.000
1.000
1.000
0.100
ITE082
Rocera manual para Cooperativas, incluye limpieza de obras

de arte, retiro de sobrantes
MAT092 Azadones con cabo
MAT257 Botas PVC alta suela antideslizante Nos. 35 a 45
MAT140 Buggy liviano, platn de acero de 2,7
Km
Un
Un
Un
5.000
9.000
2.000
21,450.00
16,038.00
104,500.00
MAT383 Capa plstica para adulto contra lluvia (1,50 x 2 m)
Un
9.000
19,800.00
Un
M
Un
Un
Un
Un
Un
Un
Un
Un
Mes
Da
9.000
1,000.000
9.000
6.000
18.000
18.000
5.000
2.000
5.000
4.000
1.000
270.000
18,700.00
81.40
13,200.00
41,800.00
14,304.40
9,900.00
14,300.00
49,500.00
19,800.00
198,000.00
184,800.00
36,556.30
Mes
1.000
4,290,000.00
Da
10.000
42,363.20
MAT394
MAT268
MAT382
MAT395
MAT228
MAT339
MAT342
MAT360
MAT367
MAT281
MAT361
MOB003
Casco tipo obrero

Cinta de sealizacin
Chalecos para obras banda reflectiva
Conos viales de 70 cm Norma Invas Cap. IV
Lima plana con mango de 8"
Machete
Pala con cabo
Paleta pare - siga en polietileno y texto reflectivo, de 40 cm
Pica con cabo
Seal vertical con cinta reflectiva, mstil de 0,60 m
Papelera, fotografas, fotocopias - roceras
Alquiler de campero o camioneta Mod. > 1999 de 2.600 o mas c. c.,
EQU034
con conductor
EQU035 Vibrador
ITE083
Desmonte y limpieza en zona no boscosa

MAT360 Paleta pare - siga en polietileno y texto reflectivo, de 40 cm
MAT281
MOB013
EQU002
EQU035
ITE084

Vibrador
Valla de identificacin de obra rea menor a 4 m2
MAT398 Valla de obra instalada

MOB019 Instalacin valla informativa
ITE085
ITE086
Valla de identificacin de obra rea mayor a 4 m2

MAT398 Valla de obra instalada
MOB019 Instalacin valla informativa
Excavacin sin clasificar de la explanacin, canales y
prstamos (mquina)
ITE087
MOB003
EQU009
EQU024
EQU010
ITE088
Hoja No. 14
2.000
49,500.00
Un
Da
%MO
Da
4.000
7.000
0.100
1.000
198,000.00
320,412.40
2,242,886.80
42,363.20
M2
M2
Un
188,766.00
1.000
1.000
M2
M2
Un
Da
Hr
Da
Hr
Hr
Hr
1.000
1.000
Carga
176,000.00
51,063.10
2,880.00
1.000
1.000
36,556.30
127,600.00
6,541.00
1.000
1.000
1.000
1.000
Carga
Cg
176,000.00
51,063.10
182,383.00
M3

Cargador 930 1,5 yd3 (Komatsu WA180-1)
Retroexcavadora Kumatsu PC-200-6
Volqueta 5 m3
Transporte materiales a hombro (carga = 30 kg/km)
2,590,539.00
Un
M3
EQU038 Transporte de materiales en mula (100 kg/km)

ITE089
Ha
Remocin mecnica de derrumbes, incluye retiro
Transporte materiales en mula (carga = 100 kg/km)
917,327.00
36,556.30
114,840.00
140,360.00
70,180.00
4,156.00
1.000
4,155.80
3,124.00
ITE090
ITE091
Alquiler andamio tubular, incluye manipulacin y teleras

MAT305 Telera de 3,5 x 24 cm x 2,9 m de sajo
EQU037 Andamio
Tela para proteccin de edificios
MAT422 Tela para proteccin de edificios
EQU006 Andamio (% mano obra)
ITE092
Cerramiento provisional con sealizador y cinta de seguridad

MAT181
MAT268
MOB003
EQU002
ITE093
Sealizador tubular de 1 m (2 lneas de cinta)

Cinta de sealizacin
Cerramiento provisional con sealizador y tela de cerramiento
MAT181
MAT412
MOB003
EQU002
ITE094
MOB015
MOB011
EQU002
ITE095
MOB015
MOB011
EQU002
Hoja No. 15
Sealizador tubular de 1 m (2 lneas de cinta)

Tela de cerramiento a = 2,10 m (rollo por 100 m)
Demolicin cono cmara
Acarreo horizontal
Demolicin cuerpo cmara
Acarreo horizontal
Da
1.000
Cp-Da
M
Da
Cp-Da
M2
M2
Da
%MO
780.00
6.000
1.000
1.000
1.000
1.000
0.100
M
Un
M
Da
%MO
4,172.30
36,556.30
638.00
1,277.00
1,188.00
36,556.30
81.24
5,472.00
0.400
2.000
1.000
0.050
M
Un
M2
Da
%MO
Un
Da
%MO
%MO
M
Da
%MO
%MO
36,556.30
52,690.00
81.40
36,556.30
22.85
6,510.00
0.400
1.050
1.000
0.100
1.000
0.100
0.140
1.000
0.100
0.175
52,690.00
1,100.00
36,556.30
25.39
62,666.00
101,074.60
50,537.30
50,537.30
85,913.00
101,074.60
67,383.07
67,383.07
ITE096
MOB017
MOB011
EQU002
ITE097
MOB005
MOB011
EQU006
EQU002
ITE098
MOB017
MOB011
EQU002
ITE099
ITE100
Desarme de gaviones
Acarreo horizontal
Demolicin vivienda de 1 niveles con o sin sobre cimiento, sin
recuperacin de materiales
Acarreo horizontal
Desmonte de adoquines
Acarreo horizontal
Desmonte aparatos sanitarios, con recuperacin de ellos
MOB002 Oficial (jornal + prestaciones)

MAT001

transporte
MAT003 Arena
MAT004 Gravilla de ro
MAT013
MOB013
EQU002
EQU003
ITE101
MAT001
Agua (m3 a pulg3 61023.97 pulg3 a lt 28.3179)

Concretadora gasolina +B14 de 1 o 1 1/2 sacos
transporte
MAT003 Arena
MAT013
MOB013
EQU002
EQU003
Hoja No. 16

M3
Da
%MO
%MO
1.000
0.150
0.050
M2
Da
%MO
%MO
%MO
M2
Da
%MO
%MO
9,075.00
137,630.90
7,562.14
7,562.14
24,317.00
1.000
0.100
0.100
0.300
1.000
0.100
0.050
Un
210,743.50
16,211.04
16,211.04
16,211.04
1,978.00
137,630.90
1,720.39
1,720.39
14,839.00
Da
%MO
%MO
M3
1.000
0.050
0.100
64,518.30
12,903.66
12,903.66
369,603.00
Sc
8.500
25,410.00
0.670
0.670
180.000
1.000
0.100
1.000
44,066.00
44,066.00
4.40
320,412.40
70,575.42
35,728.00
333,068.00
7.000
25,410.00
0.560
0.840
180.000
1.000
0.100
1.000
44,066.00
44,066.00
4.40
320,412.40
70,575.42
35,728.00
M3
M3
Lt
Da
%MO
Da
M3
Sc
M
M3
Lt
Da
%MO
Da
3
ITE102

MAT001
transporte
MAT003 Arena
MAT013
MOB013
EQU002
EQU003
ITE103
MAT001

transporte
MAT003 Arena
MAT013
MOB013
EQU002
EQU003
ITE104

Concreto de 3.000 psi impermeabilizado (produccin)
MAT001
ITE107
M3
M3
Lt
Da
%MO
Da
M3
Sc
M3
M3
Lt
Da
%MO
Da
6.000
25,410.00
0.480
0.950
180.000
1.000
0.100
1.000
44,066.00
44,066.00
4.40
320,412.40
70,575.42
35,728.00
270,905.00
4.500
25,410.00
0.560
0.920
100.000
1.000
0.100
1.000
44,066.00
44,066.00
4.40
320,412.40
70,575.42
35,728.00
M3
346,095.00
Mortero 1:3 (produccin)
7,227.00
333,068.00
286,021.00

transporte
Sc
9.000
25,410.00
1.090
220.000
44,066.00
4.40
3,365.00
2,050.00
3,190.00
101,074.60
1,123.05
4,085.00
2,050.00
3,190.00
101,074.60
1,684.58

Acero Fy = 37.000 psi
MAT015 Acero de Fy = 37.000 psi
MAT022 Alambre negro calibre 18 - 19
MOB015 Cuadrilla E 1 Of + 1 Ay (jornal + prestaciones)
Hoja No. 17
Sc
1.750
1.000
MAT003 Arena
ITE106
308,257.00
M3
Kg
M3
M3
MAT370 Impermeabilizante plastocrete DM o similar

ITE101 Concreto de 3.000 psi (produccin)
ITE105
M3
Lt
Kg
Kg
Kg
Da
%MO
Kg
Kg
Kg
Da
%MO
1.000
0.025
1.000
0.100
1.000
0.025
1.000
0.100
ITE108
MAT017
MAT018
MAT021
MAT034
MAT091
MOB014
EQU002
EQU007
ITE109
ITE103
MOB015
MOB011
EQU002
Formaleta placa (bsico)

Puntilla (promedio)
ACPM
Varilln de sajo
Taco metlico de 3,50 a 4,00 m
Solado en concreto de 1.500 psi
MAT134
MAT019
MAT021
MAT017
ITE102

Acarreo horizontal
Caja de inspeccin de 0,60 x 0,60 x 0,60 m en concreto de
2.500 psi, tapa reforzada en concreto de 3.000 psi
ngulo de 1" x 1/8"
Puntilla (promedio)
ITE101
ITE106
ITE107
MOB015
EQU002

ITE110
Caja de inspeccin de 0,60 x 0,60 x 0,60 m en ladrillo, concreto

de 2.500 psi y tapa reforzada en concreto de 3.000 psi para
instalaciones elctricas
ITE111
MAT134 ngulo de 1" x 1/8"

MAT023 Ladrillo tolete comn
ITE101
ITE106
ITE107
ITE105
MOB015
EQU002
Hoja No. 18

M2
M
M
Lb
Gl
M
Da
%MO
Hr
M3
M3
Da
%MO
%MO
4.000
7.000
1.000
0.500
10.000
1.000
0.100
4.000
1.000
1.000
0.100
0.100
Un
M
M
Lb
M
M3
M3
Kg
Kg
Da
%MO
254,076.00
5.200
3.000
1.000
9.000
0.280
0.020
4.000
1.000
1.000
0.250
Un
M
Un
M3
M3
Kg
Kg
M3
Da
%MO
53,957.00
2,086.70
1,577.40
2,486.00
7,172.00
1,166.00
275,261.80
13,763.09
191.40
405,740.00
270,905.00
101,074.60
101,074.60
101,074.60
2,933.70
1,276.00
2,486.00
2,086.70
308,257.00
333,068.00
3,365.00
4,085.00
101,074.60
87,890.96
196,469.00
5.200
81.000
0.090
0.020
4.000
1.000
0.060
1.000
0.250
2,933.70
223.30
308,257.00
333,068.00
3,365.00
4,085.00
286,021.00
101,074.60
72,715.54
ITE112
MAT134
MAT019
MAT021
MAT017
ITE102
ITE101
ITE106
ITE107
MOB015
EQU002
ITE113
MAT134
MAT019
MAT021
MAT017
ITE102
ITE101
ITE106
ITE107
MOB015
EQU002
ITE114
MAT017
MAT019
MAT021
ITE102
MOB015
EQU002
ITE115
ITE102
MOB005
EQU002
EQU028
Hoja No. 19

ngulo de 1" x 1/8"
Puntilla (promedio)
ngulo de 1" x 1/8"
Puntilla (promedio)
Base y cauela para cmara de inspeccin d = 1,20 m en
concreto de 2.500 psi
Puntilla (promedio)
Cuerpo para cmara de inspeccin d = 1,20 m, en concreto de
2.500 psi
Formaleta cuerpo cmara inspeccin 1,20 m
Un
M
M
Lb
M
M3
M3
Kg
Kg
Da
%MO
359,345.00
6.800
4.000
1.000
12.000
0.460
0.040
4.000
1.000
1.000
0.250
Un
M
M
Lb
M
M3
M3
Kg
Kg
Da
%MO
472,024.00
8.400
6.000
1.500
18.000
0.700
0.080
4.000
1.000
1.000
0.250
Un
M
M
Lb
M3
Da
%MO
2,933.70
1,276.00
2,486.00
2,086.70
308,257.00
333,068.00
3,365.00
4,085.00
101,074.60
101,074.60
317,804.00
4.000
2.000
0.200
0.620
1.000
0.100
M
M3
Da
%MO
Da
2,933.70
1,276.00
2,486.00
2,086.70
308,257.00
333,068.00
3,365.00
4,085.00
101,074.60
101,074.60
2,086.70
1,276.00
2,486.00
308,257.00
101,074.60
101,074.60
499,170.00
0.880
1.000
0.100
1.000
308,257.00
210,743.50
183,255.22
12,760.00
ITE116
ITE102
ITE107
MOB005
EQU002
EQU025
ITE117
MAT174
ITE101
ITE107
MOB015
EQU002
ITE118
MAT014
MAT017
MAT021
MAT091
ITE101
MOB014
EQU002
ITE119
MAT017
MAT021
MAT091
MAT235
ITE101
ITE107
MOB015
EQU002
ITE120
MAT017
MAT021
MAT091
ITE101
MOB017
EQU002
Hoja No. 20
Cono para cmara de inspeccin d = 1,20 m, en concreto de

2.500 psi, incluye refuerzo
Un

Formaleta conos cmara inspeccin 1,20 m
Tapa en concreto reforzado de 3.000 psi par cmara de
inspeccin d = 0,60 m, incluye aro base y aro tapa
Aro base y aro tapa de H. F. d = 0,60 m
Tapa en H. F. de 90 kg con cuello en concreto de 3.000 psi d =
0,60 m
Tapa de hierro d = 0,60 m de 90 kg (manhall)
Puntilla (promedio)
Varilln de sajo
Sumidero en concreto de 3.000 psi, incluye reja con
anticorrosivo
Puntilla (promedio)
Varilln de sajo
Reja para sumidero de 40 x 70 cm y ngulo de 2" x 2" x 1/4",
incluye anticorrosivo y pintura
M3
Kg
Da
%MO
Da

Cauela en concreto de 3.000 psi e = 0,10, h = 0,40, a = 0,30 m
sin tapa
Puntilla (promedio)
Varilln de sajo
374,579.00
0.600
3.200
1.000
0.100
1.000
Un
Un
M3
Kg
Da
%MO
272,667.00
1.000
0.060
4.300
1.000
0.150
Un
Un
M
Lb
M
M3
Da
%MO
308,257.00
4,085.00
210,743.50
140,495.67
12,760.00
176,000.00
333,068.00
4,085.00
101,074.60
50,537.30
291,479.00
1.000
1.000
1.000
33.000
0.055
1.000
0.100
Un
209,000.00
2,086.70
2,486.00
1,166.00
333,068.00
275,261.80
51,547.15
547,847.00
M
Lb
M
21.000
1.500
6.000
2,086.70
2,486.00
1,166.00
Un
1.000
77,000.00
M3
Kg
Da
%MO
0.700
5.000
1.000
0.100
333,068.00
4,085.00
101,074.60
160,435.87
M
M
Lb
M
M3
Da
%MO
72,622.00
4.000
0.200
3.000
0.130
1.000
0.100
2,086.70
2,486.00
1,166.00
333,068.00
137,630.90
18,853.55
ITE121
MAT017
MAT021
MAT091
ITE031
ITE051
ITE101
MOB005
EQU002
ITE122
MAT017
MAT021
MAT091
ITE101
MOB015
EQU002
ITE123
Cuneta revestida en concreto 3,000 psi, incluye excavacin y

afirmado
Puntilla (promedio)
Varilln de sajo
sealizacin
Zanja colectora en concreto de 3.000 psi a = 0,20 y 0,30 e = 0,10
h = 0,30 m
Puntilla (promedio)
Varilln de sajo
Canal disipador en concreto de 3,000 psi
MAT017
MAT018
MAT020
MAT021
MAT022
MAT034
ITE101
MOB005
EQU002
ITE124
MAT017
MAT019
MAT021
MAT034
ITE104
MOB005
EQU002
Hoja No. 21

Puntilla (promedio)
ACPM
Base para box-culvert en concreto impermeabilizado de 3.000
psi
Puntilla (promedio)
ACPM
57,855.00
M
Lb
M
1.000
0.300
3.500
2,086.70
2,486.00
1,166.00
M3
0.108
22,056.00
M3
M3
Da
%MO
0.092
0.100
1.000
0.100
47,780.00
333,068.00
210,743.50
11,974.06
M
M
Lb
M
M3
Da
%MO
72,069.00
4.000
0.020
3.300
0.110
1.000
0.100
M3
M
M
Un
Lb
Kg
Gl
M3
Da
%MO
686,811.00
32.000
26.000
4.000
2.000
2.000
1.000
1.000
1.000
0.100
M3
M
M
Lb
Gl
M3
Da
%MO
2,086.70
2,486.00
1,166.00
333,068.00
101,074.60
24,956.69
2,086.70
1,577.40
3,190.00
2,486.00
3,190.00
7,172.00
333,068.00
210,743.50
234,159.44
442,000.00
4.000
2.400
1.500
0.100
1.000
1.000
0.100
2,086.70
1,276.00
2,486.00
7,172.00
346,095.00
210,743.50
70,247.83
ITE125
MAT017
MAT018
MAT020
MAT021
MAT022
MAT034
ITE104
MOB005
EQU002
ITE126
Lateral y tapa para box-culvert en concreto impermeabilizado

de 3.000 psi
Puntilla (promedio)
ACPM
Zarpa, estribos y/o aletas en concreto de 3.000 psi
MAT017 Tabla para formaleta de 1" x 10" x 2,9 m

MAT021 Puntilla (promedio)
MAT034 ACPM
ITE127
Cortina, estribos y/o aletas en concreto de 3.000 psi

MAT017
MAT018
MAT020
MAT021
MAT022
MAT034
ITE101
MOB005
EQU002
ITE128

Puntilla (promedio)
ACPM
Viga y riostra para puente en concreto de 3.000 psi
MAT169 Formaleta viga y riostra puente

ITE101
MOB005
EQU002
EQU006
EQU018
Hoja No. 22

Vibrador elctrico o a gasolina
M3
M
M
Un
Lb
Kg
Gl
M3
Da
%MO
582,496.00
21.000
24.000
6.000
1.500
1.000
1.000
1.000
1.000
0.100
M3
M
Lb
Gl
M3
Da
%MO
423,319.00
8.000
1.500
0.100
1.000
1.000
0.100
M3
M
M
Un
Lb
Kg
Gl
M3
Da
%MO
2,086.70
2,486.00
7,172.00
333,068.00
210,743.50
63,861.67
572,843.00
7.500
8.600
3.000
1.500
0.500
0.100
1.000
1.000
0.100
M3
M2
M3
Da
%MO
%MO
Da
2,086.70
1,577.40
3,190.00
2,486.00
3,190.00
7,172.00
346,095.00
210,743.50
162,110.38
2,086.70
1,577.40
3,190.00
2,486.00
3,190.00
7,172.00
333,068.00
210,743.50
191,585.00
849,517.00
1.000
1.000
1.000
0.150
0.150
1.000
193,349.20
333,068.00
210,743.50
210,743.50
210,743.50
35,728.00
ITE129
Placa maciza para puente en concreto de 3.000 psi e = 0,20 m

MAT017
MAT018
MAT019
MAT020
MAT021
ITE101
MOB005
EQU002
EQU006
EQU018
ITE130

Puntilla (promedio)
Anden y bordillo para puente en concreto de 3.000 psi
MAT017
MAT018
MAT021
ITE101
MOB015
EQU002
ITE131
MAT051
MAT237
MAT238
ITE101
ITE106
ITE107
MOB005
MOB018
EQU002
EQU026
EQU027
Hoja No. 23

Puntilla (promedio)
Pavimento en concreto de 3.000 psi e = 0,175 m, incluye
refuerzo y juntas en asfalto
Antisol blanco
Manguera negra 1" rollo x 100 m
Asfalto para liga 70 / 90
Regla vibradora
Formaleta pavimento concreto
M2
M
M
M
Un
Lb
M3
Da
%MO
%MO
Da
211,413.00
5.230
2.600
1.100
1.600
0.500
0.200
1.000
0.150
0.150
1.000
M3
M
M
Lb
M3
Da
%MO
502,831.00
5.000
5.000
2.000
1.000
1.000
0.100
M2
Kg
M
Kg
M3
Kg
Kg
Da
Da
%MO
Da
Da
2,086.70
1,577.40
1,276.00
3,190.00
2,486.00
333,068.00
210,743.50
81,055.19
81,055.19
35,728.00
2,086.70
1,577.40
2,486.00
333,068.00
101,074.60
126,343.25
97,378.00
0.200
4.000
0.050
0.175
0.600
0.600
1.000
1.000
0.100
1.000
1.000
5,391.10
660.00
658.90
333,068.00
3,365.00
4,085.00
210,743.50
146,225.20
23,179.79
31,900.00
1,531.20
Pavimento en concreto de 3,000 psi e =
ITE132
MAT051
MAT237
MAT238
ITE101
ITE106
ITE107
MOB005
MOB018
EQU002
EQU026
EQU027
ITE133
MAT017
MAT021
MAT091
ITE101
ITE106
MOB015
EQU002
ITE134
MAT017
MAT018
MAT021
ITE101
MOB015
EQU002
ITE135
MAT017
MAT021
MAT091
ITE101
MOB005
EQU002
EQU018
Hoja No. 24
0,15 m, incluye
Antisol blanco
Manguera negra 1" rollo x 100 m
Regla vibradora
Sardinel en concreto de 3.000 psi 0,03 m3/ml, incluye refuerzo
Puntilla (promedio)
Varilln de sajo
Anden en concreto de 3.000 psi e = 0,07 m
Puntilla (promedio)
Zapatas en concreto de 3.000 psi
Puntilla (promedio)
Varilln de sajo
M2
Kg
M
Kg
M3
Kg
Kg
Da
Da
%MO
Da
Da
M
M
Lb
M
M3
Kg
Da
%MO
M2
M
M
Lb
M3
Da
%MO
M3
M
Lb
M
M3
Da
%MO
Da
90,749.00
0.200
4.000
0.050
0.150
0.600
0.600
1.000
1.000
0.200
1.000
1.000
2.000
0.250
6.000
0.030
2.610
1.000
0.100
0.350
0.350
0.010
0.070
1.000
0.100
2.500
0.500
11.000
1.000
1.000
0.100
1.000
5,391.10
660.00
658.90
333,068.00
3,365.00
4,085.00
210,743.50
146,225.20
22,882.61
31,900.00
1,531.20
32,562.00
2,086.70
2,486.00
1,166.00
333,068.00
3,365.00
101,074.60
6,437.87
32,559.00
2,086.70
1,577.40
2,486.00
333,068.00
101,074.60
6,738.31
519,811.00
2,086.70
2,486.00
1,166.00
333,068.00
210,743.50
140,495.67
35,728.00
ITE136
Viga de enlace de zapatas en concreto de 3.000 psi

MAT017
MAT021
MAT091
ITE101
MOB005
EQU002
EQU018
ITE137

Puntilla (promedio)
Varilln de sajo
Placa piso en concreto de 3.000 psi e = 0,07 m
MAT017
MAT091
ITE101
MOB005
EQU002
ITE138

Varilln de sajo
Columna en concreto de 3.000 psi seccin < 1.601 cm2
MAT017
MAT018
MAT020
MAT021
MAT022
MAT034
MAT051
ITE101
MOB014
EQU002
EQU006
EQU018
Hoja No. 25

Puntilla (promedio)
ACPM
Antisol blanco
M3
M
Lb
M
M3
Da
%MO
Da
562,210.00
22.000
1.000
21.000
1.000
1.000
0.100
1.000
M2
M
M
M3
Da
%MO
33,479.00
1.000
2.000
0.070
1.000
0.100
M3
M
M
Un
Lb
Kg
Gl
Kg
M3
Da
%MO
%MO
Da
2,086.70
2,486.00
1,166.00
333,068.00
210,743.50
140,495.67
35,728.00
2,086.70
1,166.00
333,068.00
210,743.50
6,386.17
708,268.00
50.000
28.000
8.000
4.000
1.500
0.500
2.300
1.000
1.000
0.100
0.050
1.000
2,086.70
1,577.40
3,190.00
2,486.00
3,190.00
7,172.00
5,391.10
333,068.00
275,261.80
211,739.85
211,739.85
35,728.00
ITE139
MAT017
MAT018
MAT020
MAT021
MAT022
MAT034
MAT051
ITE101
MOB014
EQU002
EQU006
EQU018
ITE140
MAT015
MAT017
MAT021
MAT091
ITE101
MOB017
EQU002
EQU006
ITE141
MAT015
MAT017
MAT021
MAT091
ITE101
MOB017
EQU002
EQU006
Columna en concreto de 3.000 psi seccin aproximada 0,40 x

0,60 m
Puntilla (promedio)
ACPM
Antisol blanco
Columna de amarre en concreto de 3.000 psi de 0,15 x 0,15 m,
incluye refuerzo
Acero de Fy = 37.000 psi
Puntilla (promedio)
Varilln de sajo
incluye refuerzo
Puntilla (promedio)
Varilln de sajo
Escalera en concreto de 3.000 psi sobre terreno espesor rampa
= 0,12 m
ITE142
MAT017
MAT021
MAT091
ITE101
MOB005
EQU002
Hoja No. 26

Puntilla (promedio)
Varilln de sajo
M3
M
M
Un
Lb
Kg
Gl
Kg
M3
Da
%MO
%MO
Da
748,921.00
42.000
23.000
8.000
4.000
1.500
0.500
2.300
1.000
1.000
0.100
0.050
1.000
M
Kg
M
Lb
M
M3
Da
%MO
%MO
44,542.00
4.600
2.000
0.250
3.000
0.023
1.000
0.100
0.050
M
Kg
M
Lb
M
M3
Da
%MO
%MO
2,050.00
2,086.70
2,486.00
1,166.00
333,068.00
137,630.90
19,661.56
19,661.56
46,990.00
4.600
2.000
0.250
3.000
0.030
1.000
0.100
0.050
M2
M
Lb
M
M3
Da
%MO
2,086.70
1,577.40
3,190.00
2,486.00
3,190.00
7,172.00
5,391.10
333,068.00
275,261.80
250,238.00
250,238.00
35,728.00
2,050.00
2,086.70
2,486.00
1,166.00
333,068.00
137,630.90
19,661.56
19,661.56
108,306.00
5.000
0.500
3.000
0.210
1.000
0.100
2,086.70
2,486.00
1,166.00
333,068.00
210,743.50
26,342.94
ITE143
Escalera en concreto 3.000 psi areas espesor rampa = 0,15 m

MAT017
MAT021
MAT091
ITE101

Puntilla (promedio)
Varilln de sajo
ITE108
MOB005
EQU002
EQU018
EQU007

ITE144
Placa maciza en concreto de 3.000 psi e = 0,10 m

ITE101
ITE108
MOB014
EQU002
EQU018
EQU007
ITE145

ITE101
ITE108
MOB014
EQU002
EQU018
EQU007
ITE146

Placa aligerada en concreto de 3.000 psi e = 0,30 m
MAT035 Casern en geotextil h = 0,30 a = 0,50 - 0,65 m

MAT036 Malla de gallinero o hexagonal
ITE101
ITE105
ITE108
MOB014
EQU002
EQU018
EQU007
Hoja No. 27

M2
M
Lb
M
M3
M2
Da
%MO
Da
Hr
175,495.00
4.000
0.500
3.000
0.240
1.000
1.000
0.100
1.000
2.000
M2
M3
M2
Da
%MO
Da
Hr
76,740.00
0.100
1.000
1.000
0.100
1.000
2.000
M2
M3
M2
Da
%MO
Da
Hr
333,068.00
53,957.00
275,261.80
18,983.57
35,728.00
191.40
99,327.00
0.150
1.000
1.000
0.100
1.000
2.000
M2
M2
M2
M3
M3
M2
Da
%MO
Da
Hr
2,086.70
2,486.00
1,166.00
333,068.00
53,957.00
210,743.50
50,177.02
35,728.00
191.40
333,068.00
53,957.00
275,261.80
23,131.24
35,728.00
191.40
208,967.00
0.800
1.000
0.110
0.030
1.000
1.000
0.100
1.000
2.000
15,105.20
882.20
333,068.00
286,021.00
53,957.00
275,261.80
99,732.54
35,728.00
191.40
ITE147

ITE101
ITE105
ITE108
MOB014
EQU002
EQU018
EQU007
ITE148


ITE101
ITE105
ITE108
MOB014
EQU002
EQU018
EQU007
ITE149
MAT017
MAT018
MAT019
MAT021
MAT022
MAT034
MAT051
ITE101
MOB014
EQU002
EQU006
EQU018
EQU007
Hoja No. 28

Viga en concreto de 3.000 psi
Puntilla (promedio)
ACPM
Antisol blanco
M2
M2
M2
M3
M3
M2
Da
%MO
Da
Hr
219,858.00
1.000
0.800
0.140
0.030
1.000
1.000
0.100
1.000
2.000
M2
M2
M2
M3
M3
M2
Da
%MO
Da
Hr
M3
M
M
M
Lb
Kg
Gl
Kg
M3
Da
%MO
%MO
Da
Hr
882.20
15,105.20
333,068.00
286,021.00
53,957.00
275,261.80
100,095.20
35,728.00
191.40
232,315.00
1.000
0.800
0.160
0.030
1.000
1.000
0.100
1.000
2.000
38.000
22.000
22.000
4.000
1.500
0.500
2.300
1.000
1.000
0.100
0.100
1.000
32.000
882.20
15,105.20
333,068.00
286,021.00
53,957.00
275,261.80
105,061.76
35,728.00
191.40
759,326.00
2,086.70
1,577.40
1,276.00
2,486.00
3,190.00
7,172.00
5,391.10
333,068.00
275,261.80
243,594.51
243,594.51
35,728.00
191.40
ITE150
MAT017
MAT018
MAT021
MAT034
MAT091
ITE104
MOB017
EQU002
EQU006
EQU018
EQU007
ITE151
MAT015
MAT017
MAT021
MAT091
ITE101
MOB017
EQU002
EQU006
ITE152
MAT015
MAT017
MAT021
MAT091
ITE101
MOB017
EQU002
EQU006
ITE153
MAT015
MAT017
MAT021
MAT091
ITE101
MOB015
EQU002
EQU006
ITE154
MAT015
MAT017
MAT021
MAT091
ITE101
MOB017
Hoja No. 29
Viga canal en concreto impermeabilizado de 3.000 psi seccin

< 2.001 cm2
Puntilla (promedio)
ACPM
Varilln de sajo
Viga de amarre en concreto de 3.000 psi de 0,15 x 0,20 m,
incluye refuerzo
Puntilla (promedio)
Varilln de sajo
Viga cinta en concreto de 3.000 psi de 0,15 x 0,10 m, incluye
refuerzo
Puntilla (promedio)
Varilln de sajo
Dintel en concreto de 3.000 psi de 0,12 x 0,15 m, incluye
refuerzo
Puntilla (promedio)
Varilln de sajo
Alfaja en concreto de 3.000 psi para remate de muro, incluye
refuerzo
Puntilla (promedio)
Varilln de sajo
M
M
M
Lb
Gl
M
M3
Da
%MO
%MO
Da
Hr
168,118.00
9.000
7.000
1.000
0.500
7.200
0.210
1.000
0.100
0.100
1.000
10.000
M
Kg
M
Lb
M
M3
Da
%MO
%MO
47,973.00
4.600
2.000
0.250
3.000
0.030
1.000
0.100
0.100
M
Kg
M
Lb
M
M3
Da
%MO
%MO
1.400
1.000
0.200
1.800
0.015
1.000
0.100
0.100
2,050.00
2,086.70
2,486.00
1,166.00
333,068.00
137,630.90
15,292.32
15,292.32
27,586.00
1.700
1.500
0.200
1.000
0.018
1.000
0.100
0.100
M
Kg
M
Lb
M
M3
Da
2,050.00
2,086.70
2,486.00
1,166.00
333,068.00
137,630.90
19,661.56
19,661.56
29,057.00
M
Kg
M
Lb
M
M3
Da
%MO
%MO
2,086.70
1,577.40
2,486.00
7,172.00
1,166.00
346,095.00
137,630.90
44,397.06
44,397.06
35,728.00
191.40
2,050.00
2,086.70
2,486.00
1,166.00
333,068.00
101,074.60
12,634.33
12,634.33
44,223.00
2.100
1.500
0.200
1.000
0.020
1.000
2,050.00
2,086.70
2,486.00
1,166.00
333,068.00
137,630.90
ITE155

Alfaja en concreto de 3.000 psi para remate de ventana,
incluye refuerzo
MAT091 Varilln de sajo
MOB017 Cuadrilla G 1 Of + 2 Ay (jornal + prestaciones)
ITE156
Ticero de concreto de 3.000 psi, incluye refuerzo

MAT015
MAT017
MAT019
MAT020
MAT021
ITE101
MOB015
EQU002
MAT134
MAT019
MAT021
MAT017
ITE102

Puntilla (promedio)
ngulo de 1" x 1/8"
Puntilla (promedio)
ITE101
ITE106
ITE107
MOB015
EQU002

ITE157
Hoja No. 30
%MO
0.100
M
Kg
M
Lb
M
M3
Da
%MO
42,270.00
2.000
1.500
0.200
1.000
0.015
1.000
0.100
M
Kg
M
M
Un
Lb
M3
Da
%MO
2,050.00
2,086.70
2,486.00
1,166.00
333,068.00
137,630.90
27,526.18
23,006.00
0.500
1.000
1.000
0.500
0.100
0.010
1.000
0.050
Un
M
M
Lb
M
M3
M3
Kg
Kg
Da
%MO
27,526.18
2,050.00
2,086.70
1,276.00
3,190.00
2,486.00
333,068.00
101,074.60
15,792.91
195,805.00
3.600
3.000
1.000
4.000
0.200
0.010
4.000
1.000
1.000
0.250
2,933.70
1,276.00
2,486.00
2,086.70
308,257.00
333,068.00
3,365.00
4,085.00
101,074.60
72,715.54
ITE158
Enrocados de fondo y pared con mortero 1:3

ITE105
MOB017
EQU001
EQU002
ITE159

Control de aguas
Bordillo en concreto de 3.000 psi para adoquinado 0,04 m3/ml
MAT017
MAT021
MAT091
ITE101
MOB015
EQU002
ITE160

Puntilla (promedio)
Varilln de sajo
Placa piso en concreto de 3.000 psi e = 0,10 m
MAT017
MAT091
ITE101
MOB005
EQU002
EQU026
ITE161
ITE162

Varilln de sajo
Regla vibradora
Recubrimiento de gaviones en concreto de 2.500 psi e til =
0,05 m e bruto = 0,10 m
MAT018 Cuartn de sajo 2" x 4" x 2,9 m
ITE108 Formaleta placa (bsico)

Huellas (par) en concreto de 3.000 psi e = 0,15 m a c/u = 0,70 m,
incluye conectores cada 20 m
MAT034 ACPM
Hoja No. 31
M2
M
M3
Da
%MO
%MO
3
45,587.00
0.250
0.050
1.000
0.170
0.170
M
M
Lb
M
M3
Da
%MO
26,372.00
2.000
0.250
6.000
0.040
1.000
0.100
M2
M
M
M3
Da
%MO
Da
1.000
2.000
0.100
1.000
0.100
1.000
2,086.70
1,166.00
333,068.00
210,743.50
6,021.24
31,900.00
71,796.00
0.500
0.500
1.000
0.100
1.000
0.050
M
M
M
Lb
Gl
M3
Da
%MO
2,086.70
2,486.00
1,166.00
333,068.00
101,074.60
5,615.26
43,314.00
M2
M
Un
M2
M3
Da
%MO
44,176.00
286,021.00
137,630.90
12,511.90
12,511.90
1,577.40
3,190.00
53,957.00
308,257.00
210,743.50
23,032.08
90,312.00
4.000
4.800
0.010
0.500
0.211
1.000
0.100
2,086.70
1,166.00
2,486.00
7,172.00
333,068.00
101,074.60
8,789.10
ITE163
MAT017
MAT018
MAT021
ITE101
MOB015
EQU002
Anden en concreto de 3.000 psi e = 0,10 m

Puntilla (promedio)
Quiebra patas en concreto de 3.000 psi, incluye refuerzo y
tubera de H. G. de 2"
ITE164
MAT019
MAT021
MAT017
MAT024
ITE101
ITE106
MOB005
EQU002
ITE165
MAT348
ITE166
ITE108
MOB014
EQU002
EQU018
EQU007
Hoja No. 32
0.350
0.350
0.010
0.100
1.000
0.100
M2
40,390.00
2,086.70
1,577.40
2,486.00
333,068.00
101,074.60
4,319.43
357,357.00
M
Lb
M
M
M3
Kg
Da
%MO
Steeldeck, C 22 0,94 x 5,60 m e = 0,75 mm, perfil e = 1,5 mm 90 x

130 mm l = 6 m
M2
1.000
69,884.10
M2
1.000
3,103.10
M
Da
%MO
Da
Hr
0.090
1.000
0.100
1.000
2.000
333,068.00
210,743.50
14,049.57
35,728.00
191.40

ITE101
M2
M
M
Lb
M3
Da
%MO

Puntilla (promedio)
Tubera de HG de 2"
Placa steeldeck en concreto de 3.000 psi de a = 0,09 m, incluye
malla electrosoldada
MAT354 Malla electrosoldada ojo 0,15 x 0,15 m 6,0 m 2,35 m de 4 mm

ITE101
MOB005
EQU002
EQU018
EQU007

10.050
2.000
7.040
2.500
0.270
10.720
1.000
0.100
M2
122,735.00
M2
M3
M2
Da
%MO
Da
Hr
1,276.00
2,486.00
2,086.70
31,900.00
333,068.00
3,365.00
210,743.50
114,534.51
118,324.00
0.200
1.000
1.000
0.100
1.000
2.000
333,068.00
53,957.00
275,261.80
24,359.45
35,728.00
191.40
Pavimento en concreto de 4.000 psi e = 0.175 m, incluye
ITE167
MAT051
MAT238
ITE100
ITE106
ITE107
MOB005
EQU002
EQU026
EQU027
ITE168
Antisol blanco
Regla vibradora
Pavimento en concreto premezclado de 4.000 psi e = 0.175 m,
incluye refuerzo, corte con disco y juntas con aditivos
MAT051 Antisol blanco
MAT426 Sikaflex-15L M SL o similar
MAT351
ITE106
ITE107
MOB005
MOB018
EQU002
EQU026
EQU033
EQU027
ITE169
MAT051
MAT426
MAT427
ITE106
ITE107
MOB005
MOB018
EQU002
EQU026
EQU033
EQU027
Hoja No. 33
Concreto premezclado de 4,000 psi

Regla vibradora
concreto
Pavimento en concreto premezclado de 3.000 psi e = 0.175 m,
incluye refuerzo, corte con disco y juntas con aditivos
Antisol blanco
Sikaflex-15L M SL o similar
Concreto premezclado de 3,000 psi
Regla vibradora
concreto
M2
Kg
Kg
M3
Kg
Kg
Da
%MO
Da
Da
104,350.00
0.200
0.050
0.175
2.400
2.300
1.000
0.100
1.000
1.000
M2
5,391.10
658.90
369,603.00
3,365.00
4,085.00
210,743.50
14,049.57
31,900.00
1,531.20
127,506.00
Kg
M
M3
Kg
Kg
Da
Da
%MO
Da
0.200
0.064
0.175
2.400
2.300
1.000
1.000
0.100
1.000
5,391.10
111.10
344,328.60
3,365.00
4,085.00
210,743.50
146,225.20
37,184.24
31,900.00
0.390
2,807.20
Da
1.000
1,531.20
118,047.00
Kg
M
M3
Kg
Kg
Da
Da
%MO
Da
0.200
0.064
0.175
2.400
2.300
1.000
1.000
0.100
1.000
5,391.10
111.10
301,664.00
3,365.00
4,085.00
210,743.50
146,225.20
35,696.87
31,900.00
0.390
2,807.20
Da
1.000
1,531.20
ITE170
Protector de raz en concreto de 2.500 psi, e = 0,15 m, d = 1,20

m, h = 1,00 m, incluye refuerzo
ITE107 Acero Fy = 60.000 psi
EQU028 Formaleta cuerpo cmara inspeccin 1,20 m
ITE171
MAT017
MAT019
MAT021
ITE101
ITE107
MOB015
EQU002
MAT017
MAT021
MAT091
ITE051
ITE174
en
mortero
1:3,
ITE105 Mortero 1:3 (produccin)

Pedestal rectangular para soportar estructura metlica o de
madera en concreto de 3.000 psi h = 1,00 m, base de 0,40 x
0,40 m, incluye refuerzo
ITE175
MAT017
MAT019
MAT018
MAT021
ITE101
ITE107
MOB017
EQU002
Hoja No. 34

Puntilla (promedio)
57.000
0.640
1.000
0.100
1.000
0.350
0.350
0.010
0.100
1.000
0.100
2.000
3.000
0.030
0.030
4.600
1.000
0.100
2,086.70
1,276.00
2,486.00
333,068.00
4,085.00
101,074.60
28,878.46
46,074.00
2.000
0.250
6.000
0.100
0.070
1.000
0.100
2,086.70
2,486.00
1,166.00
47,780.00
333,068.00
101,074.60
9,644.52
13,141.00
0.020
1.000
0.200
Un
M
M
M
Lb
M3
Kg
Da
%MO
2,086.70
1,276.00
2,486.00
333,068.00
101,074.60
5,615.26
67,038.00
M
M3
Da
%MO
4,085.00
308,257.00
210,743.50
42,148.70
12,760.00
41,762.00
M
M
Lb
M
M3
M3
Da
%MO

Puntilla (promedio)
Varilln de sajo

Cauela labrada en suelo, recubierta
semicircular d interno = 0,20 m e = 0,05 m
499,117.00
Un
M
M
Lb
M3
Kg
Da
%MO

Puntilla (promedio)
Sardinel de gravedad en concreto de 3.000 psi de b = 0,20 m,
corona 0,15 m, h = 0,38 m, v = 0,07 ml/m3, incluye afirmado e =
0,10 m
ITE173
Kg
M3
Da
%MO
Da
M
M
Lb
M3
Da
%MO

Puntilla (promedio)
Pedestal trapezoidal para soportar estructura metlica o de
madera en concreto de 3.000 psi h = 0,30 m, base de 0,40 x
0,40 m, corona de 0,25 x 0,25 m, incluye refuerzo
ITE172
Un
M2
Pedestal (plataforma) en concreto de 3.000 psi e = 0,10 m

MAT017
MAT019
MAT021
ITE101
MOB015
EQU002
286,021.00
101,074.60
5,945.56
228,199.00
8.000
7.200
7.600
0.100
0.160
28.000
1.000
0.100
2,086.70
1,276.00
1,577.40
2,486.00
333,068.00
4,085.00
137,630.90
39,323.11
ITE176
MAT354
MAT017
MAT021
MAT091
ITE101
MOB017
EQU002
ITE177
MAT015
MAT017
MAT021
MAT091
ITE101
MOB017
EQU002
EQU006
ITE178
MAT015
MAT017
MAT021
MAT091
ITE101
MOB017
EQU002
EQU006
Hoja No. 35
Gradera sobre terreno e = 0,10 m en concreto de 3.000 psi,

incluye malla electrosoldada h = 0,64 ch = 0,60 m
M2
Malla electrosoldada ojo 0,15 x 0,15 m 6,0 m 2,35 m de 4 mm

Puntilla (promedio)
Varilln de sajo
Viga de amarre en concreto de 3.000 psi de 0,10 x 0,20 m,
incluye refuerzo
Puntilla (promedio)
Varilln de sajo
incluye refuerzo
Puntilla (promedio)
Varilln de sajo
M2
M
Lb
M
M3
Da
%MO
84,360.00
1.240
2.000
0.250
1.800
0.124
1.000
0.100
ml
Kg
M
Lb
M
M3
Da
%MO
%MO
48,408.00
4.600
2.000
0.250
3.000
0.020
1.000
0.100
0.100
M
Kg
M
Lb
M
M3
Da
%MO
%MO
3,103.10
2,086.70
2,486.00
1,166.00
333,068.00
137,630.90
30,248.55
2,050.00
2,086.70
2,486.00
1,166.00
333,068.00
137,630.90
22,938.48
22,938.48
41,744.00
4.600
2.000
0.250
3.000
0.015
1.000
0.100
0.050
2,050.00
2,086.70
2,486.00
1,166.00
333,068.00
137,630.90
19,661.56
19,661.56
incluye refuerzo
ITE179
MAT015
MAT017
MAT021
MAT091
ITE101
MOB017
EQU002
EQU006
ITE180

Puntilla (promedio)
Varilln de sajo
Columna circular en concreto visto de 3.000 psi d = 0,45 m
MAT017
MAT128
MAT018
MAT019
MAT020
MAT021
MAT022
MAT034
MAT051
ITE101
MOB014
EQU002
EQU006
EQU018
ITE181

Tablilla fina para piso (chamul)
Puntilla (promedio)
ACPM
Antisol blanco
Columna circular en concreto visto de 3.000 psi d = 0,65 m
MAT017
MAT128
MAT018
MAT019
MAT020
MAT021
MAT022
MAT034
MAT051
ITE101
MOB014
EQU002
EQU006
EQU018

Puntilla (promedio)
ACPM
Antisol blanco
Caja de inspeccin para instalacin elctrica, de 0,30 x 0,30 x
0,50 m en concreto de 2.500 psi, tapa reforzada en concreto de
3.000 psi, sin base
ITE182
MAT134
MAT019
MAT021
MAT017
ITE102
ngulo de 1" x 1/8"

Puntilla (promedio)
ITE101
Hoja No. 36
M
Kg
M
Lb
M
M3
Da
%MO
%MO
43,492.00
4.600
2.000
0.250
3.000
0.020
1.000
0.100
0.050
M3
M
M2
M
M
Un
Lb
Kg
Gl
Kg
M3
Da
%MO
%MO
Da
795,746.00
28.000
6.155
12.000
28.000
8.000
4.000
1.500
0.500
2.300
1.000
1.000
0.100
0.050
1.000
M3
M
M2
M
M
Un
Lb
Kg
Gl
Kg
M3
Da
%MO
%MO
Da
2,086.70
24,200.00
1,577.40
1,276.00
3,190.00
2,486.00
3,190.00
7,172.00
5,391.10
333,068.00
275,261.80
250,238.00
250,238.00
35,728.00
897,766.00
56.000
8.880
24.000
56.000
8.000
8.000
1.500
0.500
2.300
1.000
1.000
0.100
0.050
1.000
Un
M
M
Lb
M
M3
M3
2,050.00
2,086.70
2,486.00
1,166.00
333,068.00
137,630.90
19,661.56
19,661.56
2,086.70
24,200.00
1,577.40
1,276.00
3,190.00
2,486.00
3,190.00
7,172.00
5,391.10
333,068.00
275,261.80
275,261.80
275,261.80
35,728.00
112,499.00
3.200
3.400
0.500
2.500
0.080
0.011
2,933.70
1,276.00
2,486.00
2,086.70
308,257.00
333,068.00
ITE106
ITE107
MOB015
EQU002
ITE183

Empotramiento de tubera de alcantarillado d variable
MAT017
MAT018
MAT019
MAT020
MAT021
ITE102
MOB015
EQU002
ITE184

Puntilla (promedio)

ITE101
ITE105
ITE108
MOB014
EQU002
EQU018
EQU007
Hoja No. 37

Kg
Kg
Da
%MO
1.946
0.640
1.000
0.150
Un
M
M
M
Un
Lb
M3
Da
%MO
52,475.00
3.000
4.000
6.000
1.000
0.500
0.077
1.000
0.100
M2
M
M2
M3
M3
M2
Da
%MO
Da
Hr
2
3,365.00
4,085.00
101,074.60
50,537.30
2,086.70
1,577.40
1,276.00
3,190.00
2,486.00
308,257.00
101,074.60
16,845.77
214,213.00
0.800
1.000
0.125
0.030
1.000
1.000
0.100
1.000
2.000
15,105.20
882.20
333,068.00
286,021.00
53,957.00
275,261.80
99,732.54
35,728.00
191.40
ITE185

ITE101
ITE105
ITE108
MOB014
EQU002
EQU018
EQU007

Muerto en concreto de 2.500 psi Profundidad = 2,15 m para
torre metlica de 0,80 x 0,80 m, incluye excavacin circular de
d = 0,85 m
ITE186
ITE079
ITE102
MOB017
EQU002
EQU018

Muerto en concreto de 2.500 psi Profundidad = 1,25 m para
torre metlica de 0,60 x 0,60 m, incluye excavacin circular de
0,85 m
ITE187
ITE079
ITE102
MOB017
EQU002
EQU018

Tapa en concreto reforzado de 3.000 psi para cauela e = 0.05
m a = 0.347 m orificios rectangulares de 0.04 x 0.25 m,
distancia entre ejes 0.12 m
ITE188
MAT354 Malla electrosoldada ojo 0,15 x 0,15 m 6,0 m 2,35 m de 4 mm

ITE101
ITE107
MOB015
EQU027
EQU002
Hoja No. 38

M2
M
M2
M3
M3
M2
Da
%MO
Da
Hr
2
222,956.00
0.800
1.000
0.150
0.030
1.000
1.000
0.100
1.000
2.000
Un
M3
M3
Da
%MO
Da
508,275.00
1.192
1.192
1.000
0.100
1.000
Un
M3
M3
Da
%MO
Da
15,105.20
882.20
333,068.00
286,021.00
53,957.00
275,261.80
99,732.54
35,728.00
191.40
21,175.00
308,257.00
137,630.90
68,815.45
35,728.00
366,653.00
0.709
0.709
1.000
0.100
1.000
Un
21,175.00
308,257.00
137,630.90
55,052.36
35,728.00
72,512.00
M2
0.347
3,103.10
M3
Kg
Da
Da
%MO
0.014
6.218
1.000
1.000
0.150
333,068.00
4,085.00
101,074.60
33,691.53
33,691.53
Realce de cajas de inspeccin de 0.80 x 0.80 x 0.80 m en
concreto de 2500 psi
ITE189
MAT134
MAT019
MAT021
MAT017
ITE101
MOB015
EQU002
ITE190
MAT017
MAT091
MAT021
MAT034
ITE104
ITE107
MOB015
EQU002
ITE191
MAT017
MAT091
MAT021
MAT034
ITE103
MOB015
EQU002
ITE200
ngulo de 1" x 1/8"

Puntilla (promedio)
Reja en concreto de 3.000 psi para cauela l = 1.00 a = 0.60 e =
0.06 m
Varilln de sajo
Puntilla (promedio)
ACPM
Acequia de corona, a = 0.30, h = 0.25 e = 0.08 m, en concreto de
1.500 psi
Varilln de sajo
Puntilla (promedio)
ACPM
Concreto ciclpeo (produccin)

ITE101
ITE201

MAT001

transporte
MAT003 Arena
MAT013 Agua (m a pulg 61023.97 pulg a lt 28.3179)
3
ITE202

MAT001

transporte
MAT003 Arena
Hoja No. 39
Un
M
M
Lb
M
M3
Da
%MO
200,226.00
3.400
4.000
1.000
12.000
0.360
1.000
0.250
M
M
M
Lb
Gl
M3
Kg
Da
%MO
60,304.00
0.550
4.000
1.250
1.000
0.036
6.300
1.000
0.050
M
M
M
Lb
Gl
M3
Da
%MO
M3
M3
M3
M3
2,933.70
1,276.00
2,486.00
2,086.70
333,068.00
101,074.60
37,435.04
2,086.70
1,166.00
2,486.00
7,172.00
346,095.00
4,085.00
101,074.60
5,053.73
63,527.00
4.000
3.300
0.020
1.000
0.080
1.000
0.100
0.400
0.600
2,086.70
1,166.00
2,486.00
7,172.00
270,905.00
101,074.60
24,956.69
217,511.00
44,176.00
333,068.00
371,860.00
Sc
12.500
25,410.00
M3
Lt
M3
0.970
150.000
44,066.00
4.40
243,238.00
Sc
7.250
25,410.00
M3
Lt
1.160
185.000
44,066.00
4.40
ITE203
Mortero 1:3 impermeabilizado (produccin)

MAT037 Impermeabilizante Sika - 1 o similar
ITE204
MAT196
MOB015
EQU002
EQU006
ITE205
Pintura con Sika transparente o similar

Sika transparente 10 aos o similar
Zarpa en concreto ciclpeo
ITE200 Concreto ciclpeo (produccin)

ITE206
Zarpa, estribos y/o aletas en concreto ciclpeo

MAT017
MAT018
MAT020
MAT021
MAT034
ITE200
MOB005
EQU002
ITE207

Puntilla (promedio)
ACPM
Cortina, muro y/o aletas en concreto ciclpeo
MAT017
MAT018
MAT020
MAT021
MAT022
MAT034
ITE200
MOB005
EQU002
ITE208
MAT017
MAT018
MAT020
MAT021
MAT022
MAT034
ITE200
MOB005
EQU002
Hoja No. 40

Puntilla (promedio)
ACPM
Pocetas y cabezotes en concreto ciclpeo
Puntilla (promedio)
ACPM
M3
Kg
M3
M2
Kg
Da
%MO
%MO
M3
M3
Da
%MO
13.500
1.000
0.320
1.000
0.100
0.050
1.000
1.000
0.100
M3
M
M
Un
Lb
Gl
M3
Da
%MO
262,195.00
8.000
2.400
2.000
0.300
0.100
1.000
1.000
0.100
M3
M
M
Un
Lb
Kg
Gl
M3
Da
%MO
M3
M
M
Un
Lb
Kg
Gl
M3
Da
%MO
383,300.00
6,996.00
286,021.00
13,007.00
17,449.30
101,074.60
6,212.33
6,212.33
283,477.00
217,511.00
210,743.50
54,036.79
2,086.70
1,577.40
3,190.00
2,486.00
7,172.00
217,511.00
210,743.50
26,342.94
323,013.00
7.500
8.600
3.000
1.500
0.500
0.100
1.000
1.000
0.100
38.200
17.000
5.000
0.400
0.500
0.100
1.000
1.000
0.100
2,086.70
1,577.40
3,190.00
2,486.00
3,190.00
7,172.00
217,511.00
210,743.50
72,670.17
320,390.00
2,086.70
1,577.40
3,190.00
2,486.00
3,190.00
7,172.00
217,511.00
210,743.50
52,685.88
ITE209
Muro en ladrillo tolete en soga

ITE105
MOB015
EQU002
EQU006
ITE210

Muro en ladrillo tolete en pandereta
ITE105
MOB015
EQU002
EQU006
ITE211

Muro en ladrillo tolete pandereta, impermeabilizado
ITE212
Muro en ladrillo farol pandereta e = 0,10 m
M2
ITE213

Muro en ladrillo prensado visto en soga
MAT039 Ladrillo prensado tipo Santa Fe

ITE105
MOB015
EQU002
EQU006
ITE214

Sobre cimiento h = 0,20 m revoque impermeabilizado 2 caras

ITE203 Mortero 1:3 impermeabilizado (produccin)
ITE215
Revoque muro incluye dilataciones y filos

Hoja No. 41
40.000
50.000
0.035
1.000
0.100
0.020
30.000
50.000
0.016
1.000
0.100
0.020
M2

MAT038 Ladrillo farol rayado de 0,10 x 0,20 x 0,30 m

ITE105
MOB015
EQU002
EQU006
M2
Un
Lt
M3
Da
%MO
%MO
M2
Un
Lt
M3
Da
%MO
%MO
Un
Lt
M3
Da
%MO
%MO

ITE203
MOB015
EQU002
EQU006
Un
Lt
M3
Da
%MO
%MO
21,106.00
30.000
50.000
0.016
1.000
0.100
0.020
16.000
50.000
0.020
1.000
0.100
0.020
50.000
50.000
0.035
1.000
0.100
0.020
510.40
4.40
286,021.00
101,074.60
25,268.65
25,268.65
36,139.00
10.000
10.000
0.060
1.000
0.100
M2
M3
Da
%MO
742.50
4.40
286,021.00
101,074.60
8,422.88
8,422.88
65,118.00
M
Un
Lt
M3
Da
%MO
223.30
4.40
383,300.00
101,074.60
6,738.31
6,738.31
27,896.00
M2
Un
Lt
M3
Da
%MO
%MO
29,365.00
223.30
4.40
286,021.00
101,074.60
8,422.88
8,422.88
19,472.00
223.30
4.40
286,021.00
101,074.60
6,738.31
6,738.31
223.30
4.40
383,300.00
101,074.60
9,188.60
20,462.00
0.030
1.000
0.050
286,021.00
101,074.60
10,107.46
ITE216

Filos y dilataciones
ITE215 Revoque muro incluye dilataciones y filos
ITE217
Revoque cielo raso, incluye dilataciones y filos

ITE105
MOB015
EQU002
EQU006
ITE218

Revoque muro impermeabilizado, incluye dilataciones y filos
ITE203
MOB015
EQU006
EQU002
ITE219

Revoque de bajantes, incluye malla
MAT372 Malla con vena de 0,53 x 2,00 m C 24
ITE105
MOB015
EQU002
EQU006
ITE220
MAT001

0.450
M2
M
Da
%MO
%MO
3
21,753.00
0.030
1.000
0.100
0.050
M2
M
Da
%MO
%MO
M
M2
M3
Da
%MO
%MO
3
10,107.46
9,484.00
20,462.00
286,021.00
101,074.60
11,230.51
11,230.51
23,394.00
0.020
1.000
0.050
0.100
0.500
0.015
1.000
0.100
0.050
383,300.00
101,074.60
13,476.61
13,476.61
19,034.00
3,300.00
286,021.00
101,074.60
11,230.51
11,230.51

transporte
Sc
1.000
25,410.00
M2
M3
Da
%MO
1.000
0.020
1.000
0.100
30,047.60
286,021.00
101,074.60
11,230.51
Enchape en cermica de 1ra. de 20,5 x 20,5 cm tipo Egeo

MAT289 Alas para cermica (wings)
MAT002 Cemento blanco
MAT337 Cermica blanca de 1ra. de 20,5 x 20,5 cm tipo Egeo
Hoja No. 42
0.100
M2

ITE105
MOB015
EQU006
EQU002
%MO
M
M2
Piso en tableta de 20 x 20 cm tipo sahara
MAT399 Tabln de 0,20 x 0,20 m tipo sahara
ITE221

77,978.00
M2
M
Kg
M2
M3
Da
%MO
%MO
50,135.00
0.100
1.000
1.000
0.030
1.000
0.050
0.100
4,045.80
974.60
17,050.00
286,021.00
101,074.60
18,377.20
18,377.20
ITE222
Enchape en cermica de 1ra. de 20,5 x 20,5 cm tipo Macedonia

Acento
MAT093 Cermica color 1ra. de 25 x 25 cm tipo Macedonia Acento
ITE105
MOB015
EQU006
EQU002
ITE223

Mortero de nivelacin e = 0,05 m
ITE224

Piso en baldosa de cemento de 25 x 25 cm
MAT119 Baldosa de cemento de 0,25 x 0,25 m
ITE105
MAT002
MOB015
EQU002
ITE225
ITE226

Cemento blanco
Piso en Duropiso de 33 x 33 cm
MAT110 Piso tipo Duropiso de 33 x 33 cm

Piso en Maylica
MAT001

transporte
MAT273 Piso tipo Maylica
ITE227

Piso en baldosa tipo Terrazzo No. 5 P5B
MAT195 Cera
MAT357 Baldosa tipo Terrazzo No. 5 P5B de 30 x 30 cm
ITE105
MOB003
MOB015
EQU002
EQU015
ITE228

Pulidora sin operario
Guarda escoba en baldosa tipo Terrazzo No. 5 P5B

MAT357 Baldosa tipo Terrazzo No. 5 P5B de 30 x 30 cm
ITE229
Hoja No. 43
Piso en granito pulido, incluye dilatacin de cobre
M2
65,159.00
M
Kg
M2
M3
Da
%MO
%MO
M2
M3
Da
%MO
M2
M2
M3
Kg
Da
%MO
M2
Kg
M2
M3
Da
%MO
M2
0.100
1.000
1.000
0.030
1.000
0.050
0.100
Sc
1.000
25,410.00
M2
M3
Da
%MO
M2
Kg
Lb
M2
M3
Da
Da
%MO
Da
1.000
0.020
1.000
0.100
12,774.30
286,021.00
101,074.60
13,476.61
77,405.00
974.60
4,254.80
40,066.40
286,021.00
36,556.30
101,074.60
16,845.77
38,280.00
0.050
1.000
0.100
1.000
0.020
1.000
1.000
0.100
1.000
1.000
0.020
1.000
0.100
1.000
0.040
1.000
0.020
1.000
1.000
0.100
1.000
M
Kg
M2
M3
Da
%MO
M2
4,045.80
974.60
30,690.00
286,021.00
101,074.60
18,377.20
18,377.20
20,003.00
286,021.00
101,074.60
5,053.73
44,375.00
22,841.50
286,021.00
974.60
101,074.60
11,230.51
49,761.00
974.60
27,720.00
286,021.00
101,074.60
11,230.51
60,940.00
9,746.00
0.100
0.100
0.002
1.000
0.150
974.60
40,066.40
286,021.00
101,074.60
4,042.98
69,692.00
MAT002
MAT385
MAT130
MAT195
MAT013
Cemento blanco
Dilatacin de cobre
Granito por 25 Kg
Cera
ITE105
MOB003
MOB015
EQU002
EQU015

ITE230
Piso en gravilla lavada, incluye dilatacin flexible

transporte
MAT012 Gravilla #2 por 25 Kg
MAT126 Dilatacin PVC flexible ancha x 2 m
MAT001
ITE231

Piso en gravilla lavada y tableta egipcia, incluye dilatacin
flexible
transporte
MAT126 Dilatacin PVC flexible ancha x 2 m
MAT377 Tableta egipcia de 0,10 x 0,10 m roja
MAT001

Hoja No. 44
Kg
M
Sc
Lb
Lt
M3
Da
Da
%MO
Da
21.250
2.000
1.000
0.040
35.000
0.050
1.000
1.000
0.100
1.000
M2
974.60
6,050.00
4,950.00
4,254.80
4.40
286,021.00
36,556.30
101,074.60
10,107.46
38,280.00
36,763.00
Sc
0.150
25,410.00
Sc
M
Lt
M3
Da
%MO
1.000
1.750
50.000
0.030
1.000
0.100
4,400.00
2,967.80
4.40
286,021.00
101,074.60
12,634.33
M2
46,489.00
Sc
0.150
25,410.00
Sc
M
M2
Lt
M3
Da
%MO
0.500
1.750
0.500
35.000
0.030
1.000
0.100
4,400.00
2,967.80
14,418.80
4.40
286,021.00
101,074.60
16,845.77
ITE232
Guarda escoba en mortero 1:3, incluye esmalte

MAT021
MAT091
MAT112
ITE105
MOB015
EQU002
ITE233
Puntilla (promedio)
Varilln de sajo
Guarda escoba en granito pulido, incluye dilatacin de cobre
MAT001
MAT002
MAT017
MAT021
MAT130
MAT013
MAT385
MOB003
MOB015
EQU002
EQU015
ITE234

transporte
Cemento blanco
Puntilla (promedio)
Granito por 25 Kg
Dilatacin de cobre
Granito pulido para paso de escalera h = 0,30 ch = 0,175 m
MAT002
MAT127
MAT130
MAT195
MAT013
MOB003
MOB015
EQU002
EQU015
ITE235
MAT001
MAT012
MAT017
MAT021
MAT243
MAT013
MOB015
EQU002
ITE236
Cemento blanco
Pirln de cobre 3 m 1"
Granito por 25 Kg
Cera
Lb
M
Gl
M3
Da
%MO
11,295.00
0.010
1.000
1.000
0.010
1.000
0.100
2,486.00
1,166.00
51,315.00
286,021.00
101,074.60
6,125.73
24,125.00
0.010
25,410.00
Kg
M
Lb
Sc
Lt
M
Da
Da
%MO
Da
0.500
1.000
0.010
0.200
15.000
0.100
1.000
1.000
0.100
1.000
974.60
2,086.70
2,486.00
4,950.00
4.40
6,050.00
36,556.30
101,074.60
16,845.77
38,280.00
M
Kg
M
Sc
Lb
Lt
Da
Da
%MO
Da
29,462.00
2.500
0.600
0.950
0.019
35.000
1.000
1.000
0.100
1.000
974.60
16,500.00
4,950.00
4,254.80
4.40
36,556.30
101,074.60
12,634.33
38,280.00

transporte
Gravilla #2 por 25 Kg
Puntilla (promedio)
Dilatacin de vidrio
Sc
0.020
25,410.00
Sc
M
Lb
M
Lt
Da
%MO
0.250
1.000
0.010
0.100
15.000
1.000
0.100
4,400.00
2,086.70
2,486.00
270.60
4.40
101,074.60
6,738.31

transporte
MAT130 Granito por 25 Kg
Hoja No. 45
Guarda escoba en gravilla lavada, incluye dilatacin de vidrio
Gravilla lavada para paso de escalera h = 0,30 ch = 0,175 m

MAT001
9,694.00
19,565.00
Sc
0.060
25,410.00
Sc
Lt
M
0.475
25.000
0.700
4,950.00
4.40
1,276.00
ITE237
MAT001
MAT012
MAT017
MAT021
MAT243
MAT244
MAT013
MOB015
EQU002
ITE238
M
Da
%MO
1.000
1.000
0.100
2,086.70
101,074.60
12,634.33
Zcalo en gravilla lavada, incluye dilataciones de vidrio
M2
48,540.00

transporte
Gravilla #2 por 25 Kg
Puntilla (promedio)
Dilatacin de vidrio
Betn
Lavadero prefabricado en granito pulido, incluye mampostera
y conjunto desage flexible
Sc
1.000
25,410.00
Sc
M
Lb
M
Lb
Lt
Da
%MO
1.000
4.000
0.040
1.100
0.040
35.000
1.000
0.100
4,400.00
2,086.70
2,486.00
270.60
16,187.60
4.40
101,074.60
14,439.23
Un
538,586.00
Lavadero en fibra de vidrio con tanque de 60 x 50 cm, incluye

mueble
Un
1.000
459,573.40
Kg
20.000
974.60
MAT106 Conjunto desage flexible para lavadero de 1 1/2" con canastillas
Un
1.000
11,371.80
M2
Da
%MO
1.200
1.000
0.100
21,106.00
101,074.60
20,214.92
MAT090
ITE211 Muro en ladrillo tolete pandereta, impermeabilizado

Hoja No. 46
ITE239
MAT019
MAT020
MAT021
MAT017
ITE104
ITE107
ITE211
Lavamanos corrido en concreto de 3.000 psi, incluye refuerzo,

mampostera y enchape

Puntilla (promedio)
M
Un
Lb
M
M3
Kg
M2
0.800
1.000
0.200
2.000
0.060
5.200
0.060
1,276.00
3,190.00
2,486.00
2,086.70
346,095.00
4,085.00
21,106.00
M2
1.100
44,991.00
Da
%MO
1.000
0.100
101,074.60
35,095.35
Enchape en cermica de 1ra. de 20 x 20 cm tipo Ecocermica,

incluye mortero de pega
ITE259
142,663.00
Mesn en concreto de 3.000 psi incluye granito pulido,

mampostera y enchape
M2
MAT002
MAT020
MAT126
MAT130
MAT017
ITE101
Cemento blanco
Dilatacin PVC flexible ancha x 2 m
Granito por 25 Kg
ITE108
ITE105
ITE210
Kg
Un
M
Sc
M
M3
M2
M3
M2
25.000
1.000
1.750
1.000
0.800
0.170
1.000
0.030
0.400
974.60
3,190.00
2,967.80
4,950.00
2,086.70
333,068.00
53,957.00
286,021.00
19,472.00
M2
0.800
44,991.00
Da
Da
%MO
Da
1.000
1.000
0.300
1.000
36,556.30
101,074.60
40,429.84
38,280.00
ITE240
ITE259
MOB003
MOB015
EQU002
EQU015
Hoja No. 47

226,868.00
ITE241
MAT002
MAT016
MAT017
MAT019
MAT130
ITE104
MOB003
MOB015
EQU002
EQU015
ITE242
MAT020
MAT019
MAT021
MAT017
ITE104
ITE107
ITE211
Poceta corrida de aseo en concreto de 3.000 psi incluye

granito pulido
Cemento blanco
Granito por 25 Kg
Orinal corrido en concreto de 3.000 psi, incluye mampostera y
enchape
Puntilla (promedio)

ITE259
ITE243
Tablero de mortero 1:3, incluye estuco y pintura verde ptico

MAT017
MAT019
MAT021
MAT240
MAT400
ITE105
MOB015
EQU002
Hoja No. 48

Puntilla (promedio)
Estuco (25 Kg)
Pintura verde ptico (tablero)
M
Kg
Kg
M
M
Sc
M3
Da
Da
%MO
Da
167,523.00
2.000
4.800
2.000
0.800
0.250
0.100
1.000
1.000
0.100
1.000
974.60
2,050.00
2,086.70
1,276.00
4,950.00
346,095.00
36,556.30
101,074.60
74,870.07
38,280.00
111,288.00
Un
M
Lb
M
M3
Kg
M2
1.000
0.800
0.200
2.000
0.050
0.060
0.060
3,190.00
1,276.00
2,486.00
2,086.70
346,095.00
4,085.00
21,106.00
M2
1.100
44,991.00
Da
%MO
1.000
0.100
101,074.60
28,878.46
M2
M
M
Lb
Kg
Gl
M3
Da
%MO
38,343.00
1.000
1.000
0.010
0.100
0.067
0.020
1.000
0.100
2,086.70
1,276.00
2,486.00
23,650.00
65,340.00
286,021.00
101,074.60
21,278.86
ITE244
ITE245
Cerramiento en poste de concreto y alambre de pas, incluye

excavacin y machones en concreto de 3.000 psi
MAT025 Alambre de pas rollo de 400 m C 16,5
MAT132 Poste para cerramiento en concreto 3,00 m
MAT148 Alambre galvanizado C 12
M
Un
Kg
15.000
0.500
0.630
217.80
35,345.20
4,950.00
ITE025
M3
0.023
17,852.00
M3
Da
%MO
0.023
1.000
0.100
333,068.00
210,743.50
15,053.11
Excavacin en tierra seca de 0 - 2 m, incluye cinta de sealizacin

Cerramiento en poste de concreto y malla eslabonada, incluye
excavacin y machones en concreto de 3.000 psi
MAT132 Poste para cerramiento en concreto 3,00 m
MAT133 Malla eslabonada 2" x 2" C 13
ITE025

49,037.00
94,929.00
M
Un
M2
Kg
3.000
0.500
2.500
0.630
217.80
35,345.20
7,480.00
4,950.00
M3
0.023
17,852.00
M3
Da
%MO
0.023
1.000
0.100
333,068.00
210,743.50
42,148.70
Cerramiento en poste de concreto, malla eslabonada y muro en

bloque, incluye excavacin, machones de concreto de 3.000
psi y zarpas en concreto ciclpeo
MAT025
MAT132
MAT133
MAT148
MAT158
Alambre de pas rollo de 400 m C 16,5

Poste para cerramiento en concreto 3,00 m
Malla eslabonada 2" x 2" C 13
Bloque de cemento de 0,14 x 0,19 x 0,39 m
M
Un
M2
Kg
Un
3.000
0.500
2.100
0.550
5.000
217.80
35,345.20
7,480.00
4,950.00
1,786.40
ITE025
M3
0.063
17,852.00
ITE101
ITE105
M3
M3
M3
M
Da
%MO
0.027
0.018
0.040
0.800
1.000
0.100
333,068.00
286,021.00
217,511.00
36,139.00
210,743.50
52,685.88
ITE246
ITE200
ITE214
MOB005
EQU002

Sobre cimiento h = 0,20 m revoque impermeabilizado 2 caras
157,589.00
Cerramiento en tubera galvanizada para cerramiento, muro a

la vista, malla eslabonada, incluye excavacin, machones en
concreto de 3.000 psi, zarpas en concreto ciclpeo y pintura
con Sika transparente o similar
MAT025
MAT133
MAT148
MAT177
MAT336

Soldadura para hierro estructural
Tubera galvanizada para cerramiento de 1 1/2" x 6 m
M
M2
Kg
Kg
M
3.000
1.500
0.130
0.350
3.000
217.80
7,480.00
4,950.00
66,000.00
10,633.70
ITE025
M3
0.040
17,852.00
ITE101
ITE200
ITE204
M3
M3
M2
0.001
0.040
1.000
333,068.00
217,511.00
13,007.00
ITE247
Hoja No. 49
221,045.00
ITE212 Muro en ladrillo farol pandereta e = 0,10 m
M2
Da
%MO
0.500
1.000
0.100
27,896.00
210,743.50
105,371.75
Puerta en tubera galvanizada de 1 1/2" para cerramiento,

incluye entre otros excavacin, columnas de 3.000 psi,
refuerzo, chapa, pasador
M2
MAT015
MAT016
MAT017
MAT021
MAT336
MAT072
MAT073
MAT091
MAT121
MAT133
MAT134
MAT177

Puntilla (promedio)
Chapa fina tipo Schlage, Yale o similar para portn
Pasador metlico de 3"
Varilln de sajo
Bisagra de hierro 3"
ngulo de 1" x 1/8"
Kg
Kg
M
Lb
M
Un
Un
M
Un
M2
M
Kg
1.010
3.070
1.400
0.100
3.107
0.067
0.133
0.800
0.530
1.000
3.400
0.067
2,050.00
2,050.00
2,086.70
2,486.00
10,633.70
75,293.90
6,105.00
1,166.00
1,706.10
7,480.00
2,933.70
66,000.00
ITE025
M3
0.043
17,852.00
M3
Da
%MO
0.060
1.000
0.100
333,068.00
210,743.50
150,531.07
ITE248

Hoja No. 50
262,212.00
ITE249
MAT158
ITE105
MOB015
EQU002
EQU006
ITE250
Muro en bloque de cemento e = 0,14 m

Bloque de cemento de 0,14 x 0,19 x 0,39 m
Calados en cemento
MAT182 Calados en cemento (25 un/m2)

ITE105
MOB015
EQU002
EQU006
ITE251
MAT001

Piso en tableta tipo Tradicional
transporte
MAT162 Tableta tipo Tradicional de 0,30 x 0,30 m
ITE252

Adoqun vehicular de cemento
MAT001

transporte
MAT003 Arena
3
MAT175
MOB017
EQU012
EQU002
ITE253
MAT001
Adoqun vehicular gris de cemento

Rana sin operario
Adoqun peatonal de cemento
transporte
MAT003 Arena
3
MAT166
MOB017
EQU012
EQU002
Hoja No. 51
Adoqun peatonal gris de cemento

Rana sin operario
M2
Un
M3
Da
%MO
%MO
M2
M2
M3
Da
%MO
%MO
M2
12.000
0.014
1.000
0.100
0.020
1.000
0.010
1.000
0.100
0.020
35,718.00
1,786.40
286,021.00
101,074.60
8,422.88
8,422.88
61,581.00
44,660.00
286,021.00
101,074.60
11,230.51
11,230.51
72,441.00
Sc
1.000
25,410.00
M2
M3
Da
%MO
M2
1.000
0.020
1.000
0.100
23,779.80
286,021.00
101,074.60
14,439.23
86,134.00
Sc
0.035
25,410.00
M3
Lt
M2
Da
Da
%MO
M2
0.250
0.030
1.000
1.000
1.000
0.100
44,066.00
4.40
50,402.00
137,630.90
35,728.00
17,203.86
73,004.00
Sc
0.035
25,410.00
M3
Lt
M2
Da
Da
%MO
0.250
0.030
1.000
1.000
1.000
0.100
44,066.00
4.40
37,897.20
137,630.90
35,728.00
17,203.86
ITE254
Muro en ladrillo farol pandereta e = 0,12 m

MAT205 Ladrillo farol rayado de 0,12 x 0,20 x 0,30 m
ITE105
MOB015
EQU002
EQU006
ITE255

Piso en baldosa tipo Terrazzo No. 5 blanco Huila

MAT195 Cera
MAT226 Baldosa tipo Terrazzo No. 5 Ref. blanco Huila
ITE105
MOB003
MOB015
EQU002
EQU015
ITE256
MAT001

Kg
Lb
M2
M3
Da
Da
%MO
Da
73,782.00
1.000
0.040
1.000
0.020
1.000
1.000
0.100
1.000
974.60
4,254.80
36,548.60
286,021.00
36,556.30
101,074.60
16,845.77
38,280.00
Sc
1.000
25,410.00
M2
M3
Da
%MO
1.000
0.020
1.000
0.100
30,047.60
286,021.00
101,074.60
14,439.23

transporte

Piso en cermica de 1ra. de 20 x 20 cm tipo Duratech, incluye
mortero de pega
MAT229 Cermica de 1ra. de 20 x 20 cm tipo Drate
Hoja No. 52
M2
29,872.00
862.40
4.40
286,021.00
101,074.60
8,422.88
8,422.88

transporte
MAT227 Tabln de 0,20 x 0,20 m rojo
ITE258
16.000
50.000
0.020
1.000
0.100
0.020
M2

Guarda escoba en tabln rojo de 10 x 20 cm, incluye mortero
de pega
MAT001
M2
Un
Lt
M3
Da
%MO
%MO
Piso en tabln rojo de 20 x 20 cm, incluye mortero de pega
MAT227 Tabln de 0,20 x 0,20 m rojo
ITE257
78,897.00
10,951.00
Sc
0.100
25,410.00
M2
M3
Da
%MO
0.100
0.002
1.000
0.150
30,047.60
286,021.00
101,074.60
4,042.98
M2
Kg
M2
M3
Da
%MO
38,596.00
1.000
1.000
0.020
1.000
0.100
974.60
15,356.00
286,021.00
101,074.60
14,439.23
ITE259
ITE260
ITE261
ITE262
ITE263
ITE264

MAT231 Cermica de 1ra. de 20 x 20 cm tipo Ecocermica
Piso en cermica de 1ra. de 32 x 32 cm tipo Terranova trafico 4,
MAT217 Cermica de 1ra. trafico 4 de 32 x 32 cm tipo Terranova
Piso en cermica de 1ra. de 40 x 40 cm tipo Mangle, incluye
mortero de pega
MAT218 Cermica de 1ra. de 40 x 40 cm tipo Mangle Euro-cermica
Piso en vinisol de 2 mm de 0,30 x 0,30 m
MAT221 Vinisol C 3,2 mm de 0,30 x 0,30 m, instalado
Guarda escoba en vinisol h = 6,8 cm 1 mm
MAT222 Guarda escobas vinisol 6,8 cm 1 mm, instalado
Piso en gravilla lavada y tabln tipo Portal, incluye dilatacin
de vidrio y mortero de pega
transporte
MAT243 Dilatacin de vidrio
MAT001
MAT269 Tableta tipo Portal de 0,30 x 0,15 m

Hoja No. 53
M2
M
Kg
M2
M3
Da
%MO
44,991.00
0.100
1.000
1.000
0.030
1.000
0.100
M2
Kg
M2
M3
Da
%MO
53,914.00
1.000
1.000
0.020
1.000
0.100
M2
Kg
M2
M3
Da
%MO
M2
M2
M
M
4,045.80
974.60
13,191.20
286,021.00
101,074.60
18,377.20
974.60
30,228.00
286,021.00
101,074.60
14,439.23
52,690.00
1.000
1.000
0.020
1.000
0.100
1.000
1.000
M2
974.60
29,040.00
286,021.00
101,074.60
14,439.23
44,263.00
42,973.70
4,109.00
3,989.70
47,750.00
Sc
0.150
25,410.00
Sc
M
Lt
M2
M3
Da
%MO
0.490
1.690
35.000
0.514
0.030
1.000
0.100
4,400.00
270.60
4.40
25,708.10
286,021.00
101,074.60
16,845.77
Gravilla lavada y tabln para paso de escalera h = 0,30 ch =

0,175 m

transporte
Sc
0.060
25,410.00
M2
Sc
Lt
M
M
Da
%MO
0.100
0.380
25.000
0.700
1.000
1.000
0.100
20,904.40
4,950.00
4.40
1,276.00
2,086.70
101,074.60
12,634.33
MAT289
MAT002
MAT272
MAT017
ITE101
Tabln tipo Andino de 0,10 x 0,20 m

Granito por 25 Kg
Puerta en ngulo y malla eslabonada para cerramiento, incluye
manija, pasador, anticorrosivo y pintura
ngulo de 1 1/2" x 1/8"
Anticorrosivo gris
Manija (asa) para puerta
Mesn en mrmol, incluye concreto de 3.000 psi, mampostera
y enchape
Alas para cermica (wings)
Cemento blanco
Mrmol gris Payand, instalado y brillado
ITE108
ITE105
ITE210
ITE265
MAT001
MAT270
MAT130
MAT013
MAT019
MAT017
MOB015
EQU002
ITE266
MAT189
MAT133
MAT177
MAT073
MAT121
MAT180
MAT112
MAT008
MOB005
EQU002
ITE267
ITE259
MOB003
MOB015
EQU002
EQU015
Hoja No. 54

21,195.00
M2
M
M2
Kg
Un
Un
Gl
Gl
Un
Da
%MO
288,126.00
4.200
1.000
1.400
0.360
1.700
0.530
0.530
0.360
1.000
0.100
M2
4,216.30
7,480.00
66,000.00
6,105.00
1,706.10
30,525.00
51,315.00
5,346.00
210,743.50
150,531.07
384,328.00
M
Kg
M2
M
M3
M2
M3
M2
0.800
25.000
1.000
0.800
0.170
1.000
0.030
0.400
4,045.80
974.60
171,111.60
2,086.70
333,068.00
53,957.00
286,021.00
19,472.00
M2
0.800
44,991.00
Da
Da
%MO
Da
1.000
1.000
0.100
1.000
36,556.30
101,074.60
40,429.84
38,280.00
ITE268
ITE269
Piso en cermica de 1ra. de 30 x 30 cm tipo Pisofuerte, incluye

mortero de pega
MAT274 Pisofuerte tipo Corona de 30 x 30 cm trfico 5
Charquero en concreto de 3.000 psi, incluye enchape y
refuerzo
ITE259
ITE270
Boca puerta en granito pulido, incluye dilataciones de cobre

MAT385
ITE229
MOB015
EQU002
ITE271
MAT021
MAT372
MOB015
EQU002
M2
Kg
M2
M3
Da
%MO
M2
0.004
44,991.00
Da
%MO
1.000
0.100
101,074.60
14,439.23
Resane con malla para fijacin redes a muros
M
Lb
M2
Da
%MO
MAT324 Muro plack (yeso) de 8 cm 2 caras, incluye pintura
M2
M2
M2
M2
M2
M
M
Da
Muro en plack o similar y superboard
ITE274
Muro en superboard
MAT331 Muro superboard de 8 y 11 cm incluye pintura
Cinta mastic para muros en plack
MAT318 Cinta de papel
Hoja No. 55
19,735.00
2,050.00
2,486.00
2,086.70
1,276.00
333,068.00
M
M2
Da
%MO
MAT330 Muro plack-superboard de 8 cm incluye pintura
974.60
24,530.00
286,021.00
101,074.60
16,845.77
0.240
0.100
1.000
0.800
0.004
M2
ITE273
1.000
1.000
0.020
1.000
0.100
Kg
Lb
M
M
M3
Dilatacin de cobre
Piso en granito pulido, incluye dilatacin de cobre
Puntilla (promedio)
Malla con vena de 0,53 x 2,00 m C 24
50,692.00
Muro en plack o similar, 2 caras incluye pintura
ITE272
ITE275
40,780.00
2.000
0.150
1.000
0.100
6,050.00
69,692.00
101,074.60
16,569.61
7,792.00
0.117
0.500
1.000
0.100
2,486.00
3,300.00
101,074.60
5,319.72
82,104.00
1.000
1.000
1.000
1.000
1.000
82,104.00
85,954.00
85,954.00
89,804.00
89,804.00
215.00
138.60
64,518.30
ITE276
Piso en tableta egipcia

MAT377 Tableta egipcia de 0,10 x 0,10 m roja
ITE277
ITE278
ITE279

Resane muro con malla
Resane cielo raso con malla
Resane muro cosido y malla
M2
M2
M3
Da
%MO
M
Lb
M2
Da
%MO
M
Lb
M2
Da
%MO
M
Lb
Kg
M2
Da
%MO
1.000
0.010
1.000
0.100
0.500
0.500
1.000
0.100
0.500
0.500
1.000
0.100
0.500
0.210
0.500
1.000
0.100
47,590.00
14,418.80
286,021.00
101,074.60
26,953.23
8,064.00
2,486.00
3,300.00
101,074.60
4,701.14
8,823.00
2,486.00
3,300.00
101,074.60
5,390.65
16,425.00
2,486.00
4,950.00
3,300.00
101,074.60
11,356.70
Cerramiento en tubera galvanizada para cerramiento, muro a

la vista, mala eslabonada en ngulos, alfaja reforzada en
concreto de 3.000 psi, incluye excavacin, machones y
columnetas reforzadas en concreto de 3.000 psi, zarpa en
concreto c

M
M2
Kg
Kg
3.000
1.500
0.130
0.350
217.80
7,480.00
4,950.00
66,000.00
MAT336 Tubera galvanizada para cerramiento de 1 1/2" x 6 m
3.000
10,633.70

MAT134 ngulo de 1" x 1/8"
Kg
M
4.600
1.000
2,050.00
2,933.70
ITE025
M3
0.120
17,852.00
M3
M3
M2
M2
0.020
0.120
1.000
0.500
333,068.00
217,511.00
13,007.00
65,118.00
1.00
44,223.00
Da
%MO
1.000
0.100
210,743.50
91,627.61
ITE280
MAT025
MAT133
MAT148
MAT177
ITE101
ITE200
ITE204
ITE213

Muro en ladrillo prensado visto en soga
Alfaja en concreto de 3.000 psi para remate de muro, incluye
ITE154
refuerzo
ITE281
MAT001
Piso en tabln de 1ra. de 20 x 20 cm tipo Porcelagres,

M2

transporte
Sc
1.000
25,410.00
M2
M3
1.000
0.020
35,638.90
286,021.00
MAT407 Tabln porcelagres o similar de 0,20 x 0,20 m

ITE105
Hoja No. 56
306,993.00
87,303.00
ITE282
ITE283

Muro en bloque estructural de cemento
MAT397 Bloque de cemento de 0,14 x 0,19 x 0,39 m estructural
Muro de contencin aligerado, incluye zarpa,
columnas, vigas, mortero y refuerzo
MAT397 Bloque de cemento de 0,14 x 0,19 x 0,39 m estructural
MAT034 ACPM
ITE105
ITE106
ITE107
MOB005
EQU002
ITE284

Muro en plack o similar, 1 cara incluye pintura
MAT425 Muro plack (yeso) de 8 cm 1 cara, incluye pintura

ITE285
MAT172
ITE105
MOB015
EQU002
EQU006
Hoja No. 57
Muro en bloque piedra

Bloque piedra de 0,39 x 0,19 x 0,14 m
Da
%MO
M2
Un
M3
Da
%MO
%MO
bloques,
1.000
0.100
12.000
0.014
1.000
0.100
0.020
M2
Un
M
M
Lb
Gl
M3
M3
Kg
Kg
Da
%MO
510,928.00
4.365
4.000
6.000
0.350
1.000
0.303
0.655
9.407
19.188
1.000
0.100
M2
M
M2
Un
M3
Da
%MO
%MO
2
101,074.60
16,845.77
40,449.00
2,169.20
286,021.00
101,074.60
8,422.88
8,422.88
2,169.20
2,086.70
1,166.00
2,486.00
7,172.00
333,068.00
286,021.00
3,365.00
4,085.00
210,743.50
70,247.83
54,736.00
1.000
13.000
0.022
1.000
0.100
0.020
54,736.00
51,921.00
2,679.60
286,021.00
101,074.60
8,422.88
8,422.88
ITE286

MAT001
transporte
MAT003 Arena
MAT423
MOB017
EQU012
EQU002
ITE287
MAT428
ITE105
MOB015
EQU002
EQU006
ITE288
Adoqun de gres peatonal

Rana sin operario
Calados de 20 x 20 x 10 cm en gres
Calados de 20 x 20 x 10 cm en gres
Cubierta en acero inoxidable para mesn cocineta, incluye
poceta y grifera completa a = 0.60 m
Cubierta en acero inoxidable para mesn cocineta, incluye poceta y

grifera completa a = 0.60 m x 1.20 m
MAT251 Grifera: 49500 + 93500 + 93510 (llave, canastilla y sifn) (Grival)
MAT432
ITE289
ITE290
Mueble inferior en frmica para mesn cocineta h = 0,90 m

MAT433 Mueble inferior en formica para mesn cocineta h = 0,90 m
Tablero de baln cesto, incluye armazn metlico, tablero, aro
y malla
MAT434
ITE291
MAT436
ITE292
Sc
0.035
25,410.00
M3
Lt
M2
Da
Da
%MO
M2
Un
M3
Da
%MO
%MO
0.250
0.030
1.000
1.000
1.000
0.100
44,066.00
4.40
25,520.00
137,630.90
35,728.00
17,203.86
20,030.00
1,403.60
286,021.00
101,074.60
11,230.51
11,230.51
1.000
0.020
1.000
0.100
0.020
406,089.00
1.000
286,000.00
Un
Da
%MO
1.000
1.000
0.100
45,967.90
101,074.60
67,383.07
M
M
Da
%MO
595,578.00
1.000
1.000
0.100
Un
Tablero de baln sexto, incluye armazn metlico, tablero, aro y

malla
Un
Tablero de baln cesto y microftbol, incluye armazn

metlico, tablero, aro y malla
Un
Tablero de baln sexto y microftbol, incluye armazn metlico,

tablero, aro y mallas
Un
Aro para baln cesto, incluye malla
Un
Un
MAT435 Aro para baln sexto, incluye malla
Hoja No. 58
60,008.00
M2
Adoqun peatonal de gres
484,396.00
101,074.60
101,074.60
3,748,800.00
1.000
3,748,800.00
4,848,800.00
1.000
4,848,800.00
1.000
229,680.00
229,680.00
ITE293
MAT289
MAT002
MAT337
MAT424
MOB015
EQU002
ITE294
MAT289
MAT002
MAT093
MAT424
MOB015
EQU002
Enchape en cermica de 1ra. de 20,5 x 20,5 cm tipo Egeo fijado

con adhesivo
Cemento blanco
Cermica blanca de 1ra. de 20,5 x 20,5 cm tipo Egeo
Adhesivo para enchape
Enchape en cermica de 1ra. de 20,5 x 20,5 cm tipo Macedonia
Acento fijado con adhesivo
Cemento blanco
Cermica color 1ra. de 25 x 25 cm tipo Macedonia Acento
Enchape en cermica de 1ra. de 20 x 20 cm tipo Ecocermica
fijado con adhesivo
ITE295
MAT289
MAT002
MAT231
MAT424
MOB015
EQU002
ITE296

Cemento blanco
Cermica de 1ra. de 20 x 20 cm tipo Ecocermica
Cenefa en ladrillo visto en soga 2 hiladas
MAT039
ITE105
MOB017
MOB011
EQU002
EQU006
Hoja No. 59
Ladrillo prensado tipo Santa Fe

Acarreo horizontal
M2
M
Kg
M2
Kg
Da
%MO
43,570.00
0.100
1.000
1.000
3.000
1.000
0.100
M2
M
Kg
M2
Kg
Da
%MO
58,655.00
0.100
1.000
1.000
3.000
1.000
0.100
M2
M
Kg
M2
Kg
Da
%MO
4,045.80
974.60
30,690.00
1,032.90
101,074.60
18,377.20
39,407.00
0.100
1.000
1.000
3.000
1.000
0.100
M
Un
M3
Da
%MO
%MO
%MO
4,045.80
974.60
17,050.00
1,032.90
101,074.60
18,377.20
4,045.80
974.60
13,191.20
1,032.90
101,074.60
18,377.20
30,131.00
9.000
0.025
1.000
0.100
0.100
0.100
510.40
286,021.00
137,630.90
13,763.09
13,763.09
13,763.09
Pedestal a la intemperie para gabinete elctrico metlico de

0,80 x 0,25 h = 0,90 m, incluye excavacin, zarpa en concreto
ciclpeo, columnas de amarre de 0,15 x 0,15 m reforzadas,
muro en bloque piedra, placa maciza reforzada en concreto d
Un
ITE025
M3
0.080
17,852.00
ITE140

incluye refuerzo
3.600
44,542.00
ITE144
ITE107
ITE205

Zarpa en concreto ciclpeo
M2
Kg
M3
M2
Da
%MO
0.450
5.700
0.080
1.890
1.000
0.100
76,740.00
4,085.00
283,477.00
51,921.00
137,630.90
6,881.55
ITE297
ITE285 Muro en bloque piedra

ITE298
ITE140
ITE144
ITE107
ITE285
MOB017
EQU002
Hoja No. 60
349,140.00
Pedestal a la intemperie para gabinete elctrico metlico de

1,70 x 0,20 h = 0,70 m, incluye anclaje, columnas de amarre de
0,15 x 0,15 m reforzadas, muro en bloque piedra, placa maciza
reforzada en concreto de 3.000 psi reforzada
Un

incluye refuerzo
3.600
44,542.00
M2
Kg
M2
Da
%MO
0.570
17.600
1.530
1.000
0.100
76,740.00
4,085.00
51,921.00
137,630.90
5,505.24

Muro en bloque piedra
365,079.00
Cerramiento en tubera galvanizada para cerramiento, malla
eslabonada y zcalo en sardinel en concreto reforzado de
3,000 psi
ITE299
205,365.00
0.010
1.460
0.270
2.400
0.380
2.100
4.670
0.130
0.013
9,576.60
7,480.00
2,486.00
2,050.00
66,000.00
2,086.70
10,633.70
1,166.00
51,315.00
MAT133
MAT021
MAT016
MAT177
MAT017
MAT336
MAT091
MAT112

Puntilla (promedio)
Varilln de sajo
M3
M2
Lb
Kg
Kg
M
M
M
Gl
ITE025
M3
0.070
17,852.00
Kg
M3
Da
Da
%MO
%MO
Da
M2
Kg
Gl
Da
%MO
%MO
M2
Kg
Gl
Da
%MO
%MO
M2
Gl
Kg
Da
%MO
%MO
M2
Gl
Da
%MO
%MO
M2
Gl
Da
%MO
M2
C
Da
2.360
0.085
0.510
1.000
0.028
0.100
1.000
3,365.00
333,068.00
210,743.50
101,074.60
9,626.15
63,365.74
35,728.00
15,222.00
23,650.00
41,250.00
101,074.60
6,397.13
6,397.13
16,931.00
23,650.00
41,250.00
101,074.60
7,219.61
7,219.61
7,602.00
41,250.00
550.00
101,074.60
5,053.73
5,053.73
12,778.00
51,315.00
101,074.60
8,353.27
8,353.27
15,238.00
54,714.00
101,074.60
8,217.45
26,436.00
77,763.40
101,074.60
ITE106
ITE101
MOB005
MOB015
MOB011
EQU002
EQU012
ITE300
MAT240
MAT113
MOB015
EQU002
EQU006
ITE301
MAT240
MAT113
MOB015
EQU002
EQU006
ITE302
MAT113
MAT144
MOB015
EQU002
EQU006
ITE303
MAT112
MOB015
EQU002
EQU006
ITE304
MAT040
MOB015
EQU002
ITE305
MAT118
MOB015
Hoja No. 61

Acarreo horizontal
Rana sin operario
Estuco y pintura muros
Estuco (25 Kg)
Pintura vinilo
Estuco y pintura cielo raso
Estuco (25 Kg)
Pintura vinilo
Pintura y resane vinilo
Pintura vinilo
Yeso
Pintura con esmalte
Pintura con barniz
Barniz intemperie brillante
Graniplast
Graniplast (cuete de 5 galones)
0.240
0.040
1.000
0.100
0.100
0.240
0.040
1.000
0.100
0.200
0.040
0.100
1.000
0.100
0.050
0.060
1.000
0.100
0.050
0.110
1.000
0.100
1.000
1.000
ITE306
ITE307
ITE308
ITE309

Blanquimento con carburo (cal)
MAT011 Carburo 10 Kg por saco
Carburo para teja ondulada (cal)
Carburo para canaleta (cal)
Techo en teja ondulada de A. C.
MAT041
MAT042
MAT043
MAT387
MOB015
EQU002
EQU006
ITE310
MAT049
MOB005
EQU002
EQU006
ITE311
MAT053
MAT176
MAT178
MAT387
MOB005
EQU002
EQU006
ITE312
Alumol (200 gm/m2 sobre mortero o concreto)

Techo en canaleta tipo 90
Tornillos de fijacin canaleta 90
Fijador de ala canaleta 90
Canaleta 90 A. C.
Igasol cubierta
Techo en teja ondulada transparente tipo Ajonit
MAT042
MAT043
MAT353
MAT387
MOB015
EQU002
EQU006
ITE313
Teja ondulada de A. C.
Ganchos para teja ondulada de A. C.
Amarras con tapa plstica
Igasol cubierta
Pintura con alumol, incluye filos y dilataciones mnimo 2
manos

Teja ondulada transparente Ajonit o similar
Igasol cubierta
Caballete fijo para teja ondulada de A. C.
MAT045 Caballete teja ondulada AC fijo l = 0,873 m
MAT043 Amarras con tapa plstica
MAT387 Igasol cubierta
Hoja No. 62
%MO
%MO
M2
Kg
Da
%MO
%MO
M2
Kg
Da
%MO
M2
Kg
Da
%MO
M2
M2
Un
Un
Kg
Da
%MO
%MO
0.100
0.100
2.000
1.000
0.100
0.100
2.000
1.000
0.100
2.000
2.000
0.100
1.270
2.000
1.000
0.010
1.000
0.100
0.100
M2
Kg
Da
%MO
%MO
M2
Un
Un
M2
Kg
Da
%MO
%MO
20,874.00
0.200
1.000
0.100
0.100
4.000
0.500
1.090
0.500
1.000
0.100
0.100
M2
Un
Un
M2
Kg
Da
%MO
%MO
M
M
Un
Kg
15,549.94
15,549.94
3,603.00
418.00
36,556.30
2,284.77
2,284.77
1,919.00
418.00
36,556.30
962.01
5,329.00
418.00
36,556.30
4,061.81
58,441.00
39,034.60
220.00
130.90
5,167.80
101,074.60
5,615.26
5,615.26
25,551.90
210,743.50
13,008.86
13,008.86
74,729.00
3,471.60
2,154.90
39,600.00
5,167.80
210,743.50
10,537.18
10,537.18
40,861.00
2.000
1.000
1.270
0.250
1.000
0.100
0.050
1.000
2.000
0.010
220.00
130.90
24,833.60
5,167.80
101,074.60
5,615.26
5,615.26
27,312.00
23,282.60
130.90
5,167.80
ITE314
ITE315
ITE316

Suministro y colocacin de perln, incluye anticorrosivo y
pintura
MAT299 Perln promedio (0,12 x 0,6 C 16)
MAT180 Anticorrosivo gris
MAT112 Pintura esmalte para exteriores
Caballete fijo para canaleta tipo 90
MAT052 Caballete canaleta 90 fijo
MAT053 Tornillos de fijacin canaleta 90
Limatesa o limahoya de A. C.
MAT043 Amarras con tapa plstica
MAT046 Limatesa, limahoya de A. C.
Hoja No. 63
Da
%MO
1.000
0.100
M
M
Gl
Gl
Da
%MO
%MO
M
M
Un
Kg
Da
%MO
M
Un
M
Kg
Da
%MO
%MO
101,074.60
3,369.15
25,116.00
1.000
0.020
0.020
1.000
0.100
0.100
1.000
2.000
0.200
1.000
0.100
2.000
1.000
0.025
1.000
0.100
0.100
15,000.00
30,525.00
51,315.00
210,743.50
7,024.78
7,024.78
62,141.00
48,958.80
3,471.60
5,167.80
101,074.60
3,369.15
30,377.00
130.90
28,241.40
5,167.80
101,074.60
1,443.92
1,443.92
Cielo falso en tablilla machihembrada, incluye guarda luz,
imprimante y barniz
ITE317
MAT018
MAT021
MAT040
MAT054
MAT055
MAT293
MAT241
MOB015
EQU002
EQU006
ITE318

Puntilla (promedio)
Tablilla machihembrada para cielo raso
Varilla esqueleto fina
Guarda luz (varilla)
Imprimante referencia 3501 o similar
Cielo falso en aluminio natural e icopor lmina limpia pintada
MAT386 Cielo falso en aluminio natural e icopor lamina limpia pintada

ITE319
Cielo falso en aluminio anoloc e icopor lmina limpia pintada

MAT389 Cielo falso en aluminio anoloc e icopor lamina limpia pintada
ITE320
Cielo falso en aluminio natural e icopor perlita lisa

MAT390 Cielo falso en aluminio anoloc e icopor perlita lisa
ITE321
Cielo falso en aluminio anoloc e icopor perlita lisa

MAT391 Cielo falso en aluminio anoloc e icopor perlita lisa
ITE322
Cielo falso en aluminio natural e icopor perlita sinttica

MAT392 Cielo falso en aluminio natural e icopor perlita sinttica
ITE323
Cielo falso en aluminio anoloc e icopor perlita sinttica

MAT393 Cielo falso en aluminio anoloc e icopor perlita sinttica
ITE324
Cielo falso en plack o similar

MAT307 Cielo falso en plack (yeso)
ITE325
Cielo falso en luxaln

MAT313 Cielo falso en luxaln
Hoja No. 64
M2
M
Lb
Gl
M2
M
M
Gl
Da
%MO
%MO
38,179.00
0.600
0.300
1.000
1.000
7.980
0.880
0.200
1.000
0.100
0.100
M2
M2
15,426.00
1.000
M2
M2
1.000
1.000
1.000
20,235.60
20,236.00
1.000
M2
M2
M2
M2
M2
M2
20,235.60
20,236.00
M2
M2
15,433.00
20,236.00
M2
2
15,426.40
15,433.00
M2
M2
1,577.40
2,486.00
54,714.00
7,700.00
759.00
1,980.00
25,850.00
101,074.60
10,107.46
10,107.46
20,235.60
17,538.00
1.000
1.000
1.000
17,538.40
29,700.00
29,700.00
136,400.00
136,400.00
ITE326
MAT059
MAT179
MOB015
EQU002
EQU006
ITE327
MAT058
MAT021
ITE203
MOB015
EQU002
EQU006
ITE328
Canal en lmina galvanizada C 22

Accesorios para fijacin de canal en lmina C 22
Canal en lamina galvanizada C 22
Flanshing en lmina galvanizada C 26, incluye mortero 1:3
impermeabilizado
Lamina galvanizada C 26 a = 0,60 m
Puntilla (promedio)
Tanque para agua, plstico de 1,000 lt, completo (flotador)
MAT319 Tanque para agua plstico de 1.000 lt completo

ITE329
ITE330
ITE331
Tanque para agua, plstico de 500 lt, completo (flotador)

MAT485 Tanque para agua plstico de 500 lt completo
Regadera (ducha) niquelada de 1/2" con mezclador
MAT280 Regadera mezclador (tipo Grival)
Rejilla niquelada de 3" x 2" con sosco
MAT108 Rejilla para piso corriente de 3" x 2" aluminio / bronce
ITE332
Incrustaciones tipo Acuacer (viene por 4 unidades)

MAT002
MAT249
MOB002
EQU002
Hoja No. 65
Cemento blanco
Incrustaciones tipo Acuacer (viene por 4 un)
M
Un
M
Da
%MO
%MO
1.000
1.000
1.000
0.100
0.100
M
M
Lb
M3
Da
%MO
%MO
24,259.00
1.000
0.010
0.004
1.000
0.100
0.020
Un
Un
Da
%MO
1.000
1.000
0.100
246,400.00
101,074.60
20,214.92
198,041.00
1.000
1.000
0.100
1.000
1.000
0.100
1.000
1.000
0.100
Un
Kg
Un
Da
%MO
18,751.70
2,486.00
383,300.00
101,074.60
3,485.33
3,485.33
268,636.00
Un
Un
Da
%MO
Un
Un
Da
%MO
Un
Un
Da
%MO
40,297.00
1,164.90
27,002.80
101,074.60
10,107.46
10,107.46
142,450.00
101,074.60
50,537.30
84,785.00
77,687.50
64,518.30
6,451.83
27,327.00
20,230.10
64,518.30
6,451.83
15,205.00
0.250
1.000
1.000
0.100
974.60
9,047.50
64,518.30
5,376.53
ITE333
MAT002
MAT094
MOB002
EQU002
ITE334
MAT098
MOB002
EQU002
ITE335
MAT096
MOB002
EQU002
ITE336
MAT002
MAT161
MOB002
EQU002
ITE337
ITE338
Incrustaciones tipo Tempo (viene por 6 unidades)

Cemento blanco
Incrustaciones tipo Tempo (viene por 6 un)
Lavamanos tipo Acuacer de colgar con grifera
Lavamanos tipo Acuacer de colgar, incluye grifera
Incrustaciones tipo Avanti (viene por 6 unidades)
Incrustaciones tipo Avanti (viene por 6 un)
Lavamanos tipo Avanti de pedestal con grifera
Cemento blanco
Lavamanos tipo Avanti de pedestal, incluye grifera
Sanitario tipo Acuacer de bajo consumo con grifera
Un
Kg
Un
Da
%MO
Un
Un
Da
%MO
Un
Un
Da
%MO
Un
Kg
Un
Da
%MO
0.250
1.000
1.000
0.100
1.000
1.000
0.100
1.000
1.000
0.100
0.500
1.000
1.000
0.100
Un
18,789.00
974.60
12,631.30
64,518.30
5,376.53
108,965.00
73,480.00
64,518.30
32,259.15
14,145.00
8,231.30
64,518.30
5,376.53
168,804.00
974.60
132,807.40
64,518.30
32,259.15
187,662.00
Kg
0.500
974.60
MAT101 Sanitario tipo Acuacer de bajo consumo, incluye grifera
Un
1.000
151,690.00
Da
%MO
M2
Gl
Da
%MO
%MO
1.000
0.100
64,518.30
32,259.15
14,602.00
49,335.00
101,074.60
7,933.64
7,933.64

Estuco y pintura exteriores (koraza o similar)
MAT374 Pintura vinilo para exteriores koraza o similar
ITE339
MAT002
MAT100
MOB002
EQU002
Hoja No. 66
Sanitario tipo Avanti de bajo consumo, con grifera
Un
Cemento blanco
Sanitario tipo Avanti de bajo consumo, incluye grifera
Kg
Un
Da
%MO
0.100
1.000
0.100
0.100
242,687.00
0.500
1.000
1.000
0.100
974.60
206,690.00
64,518.30
32,259.15
ITE340
MAT002
MAT247
MOB002
EQU002
ITE341
MAT375
MOB005
EQU002
ITE342
MAT056
MOB015
EQU002
ITE343
Sanitario Institucional con fluxmetro

Cemento blanco
Sanitario tipo Institucional fluxmetro
Orinal blanco tipo Residencial con grifera
Orinal blanco tipo Residencial con grifera
Orinal tipo Institucional con fluxmetro
Orinal tipo Institucional con fluxmetro
Claraboya de A. C. No. 6, incluye vidrio de 4 mm
MAT159
MAT042
MAT298
MAT043
MAT387
MAT078
MOB015
EQU002
EQU006
ITE344
MAT160
MAT042
MAT043
MAT387
MOB015
EQU002
EQU006
ITE345
MAT185
MOB003
EQU006
ITE346
MAT186
MOB003
EQU006
ITE347
MOB012
Hoja No. 67
Claraboya de A. C. No. 6 l = 1,690 a = 0,873 m

Platinas para claraboya
Igasol cubierta
Vidrio de 4 mm transparente
Un
Kg
Un
Da
%MO
Un
Un
Da
%MO
Un
Un
Da
%MO
0.500
1.000
1.000
0.100
1.000
1.000
0.100
1.000
1.000
0.100
Un
Un
Un
Jg
Un
Kg
M2
Da
%MO
%MO
Techo en teja ondulada de A. C. tipo espaola
M2
Teja espaola de A. C.
Igasol cubierta
Acrlico para lmpara slin line de 0,60 x 1,20 m
Acrlico lmpara fluorescente de 0.60 x 1.20 m
Reja panal de abeja de 0,60 x 1,20 m
Reja panal de abeja de 0,60 x 1,20 m
Programa salud ocupacional
Profesional de salud ocupacional
M2
Un
Un
Kg
Da
%MO
%MO
M2
Un
Da
%MO
M2
Un
Da
%MO
Un
Mes
694,787.00
974.60
658,790.00
64,518.30
32,259.15
221,126.00
182,490.00
210,743.50
35,123.92
473,820.00
455,290.00
101,074.60
16,845.77
56,005.00
1.000
3.000
1.000
2.000
0.015
0.434
1.000
0.100
0.100
32,364.20
220.00
1,212.20
130.90
5,167.80
25,631.10
101,074.60
8,284.80
8,284.80
57,291.00
1.270
2.000
1.000
0.010
1.000
0.100
0.100
1.000
1.000
0.100
1.000
1.000
0.100
1.000
38,155.70
220.00
130.90
5,167.80
101,074.60
5,615.26
5,615.26
50,603.00
48,089.80
36,556.30
2,284.77
60,163.00
56,141.80
36,556.30
3,655.63
589,160.00
589,160.00
ITE348
ITE349
Regadera (ducha) niquelada de 1/2" sencilla

MAT225 Regadera corriente (tipo Grival)
Lavamanos tipo Shelby con grifera
MAT234 Lavamanos tipo Shelby, incluye grifera
ITE350
Incrustaciones tipo Adhesivos (viene por 6 unidades)

MAT002
MAT245
MOB002
EQU002
ITE351
ITE352
ITE353
ITE354
Cemento blanco
Incrustaciones tipo Adhesivos (viene por 6 un)
Tanque para agua, plstico de 250 lt, completo (flotador)
MAT296 Tanque para agua plstico de 250 lt completo

Caballete articulado para canaleta tipo 90
MAT264 Caballete canaleta 90 articulado (ambos) l = 0.91 m
MAT053 Tornillos de fijacin canaleta 90
Lavamanos tipo Miln de colgar con grifera
MAT122 Lavamanos tipo Miln blanco de colgar, incluye grifera
Sanitario tipo Trevi con grifera
MAT278 Sanitario tipo Trevi blanco de bajo consumo, incluye grifera
ITE355

Lneas de demarcacin vial
MAT290 Microesferas reflectivas 25 kg
MAT116 Pintura tipo ministerio (trafico)
Hoja No. 68
Un
Un
Da
%MO
Un
Un
Da
%MO
1.000
1.000
0.100
1.000
1.000
0.100
Un
Kg
Un
Da
%MO
11,155.00
0.250
1.000
1.000
0.100
Un
Un
Da
%MO
M
M
Un
Kg
Da
%MO
Un
Un
Da
%MO
Un
Kg
35,706.00
28,608.80
64,518.30
6,451.83
97,745.00
62,260.00
64,518.30
32,259.15
974.60
4,997.30
64,518.30
5,376.53
130,586.00
1.000
1.000
0.100
0.500
108,350.00
101,074.60
20,214.92
78,046.00
64,400.60
3,471.60
5,167.80
101,074.60
3,369.15
88,989.00
53,504.00
64,518.30
32,259.15
172,287.00
974.60
Un
1.000
136,290.00
Da
%MO
M
Kg
Gl
Da
%MO
1.000
0.100
64,518.30
32,259.15
1,706.00
4,950.00
60,500.00
146,225.20
76.96
1.000
2.000
0.200
1.000
0.100
1.000
1.000
0.100
2.000
1.000
1.000
2.500
ITE356
Caballete fijo para teja ondulada de A. C. tipo espaola

MAT102 Caballete teja ondulada A. C. espaol articulado ambos
MAT043
MAT387
MOB015
EQU002
ITE357
ITE358

Igasol cubierta
Caballete, limatesa o limahoya en luxaln
MAT306 Caballete, limatesa y limahoya luxaln
Cielo falso duracustic en aluminio blanco
MAT308 Cielo falso duracustic aluminio blanco
ITE359
Cielo falso duracustic en aluminio anoloc

MAT309 Cielo falso duracustic aluminio anoloc
ITE360
Cielo falso duracustic en aluminio natural

MAT310 Cielo falso duracustic aluminio natural
ITE361
Techo en luxaln
MAT320 Techo en luxaln
ITE362
Techo en luxaln aislado con icopor

MAT323 Techo en luxaln aislado con icopor
ITE363
MAT113
MAT144
MOB015
EQU002
EQU006
ITE364
Pintura y resane con vinilo cielo raso, incluye dilataciones y

filos
Pintura vinilo
Yeso
Pintura con vinilo, incluye dilataciones y filos
MAT113
MOB015
EQU002
EQU006
ITE365
Pintura vinilo
Pintura cielo raso con vinilo, incluye dilataciones y filos
MAT113
MOB015
EQU002
EQU006
Hoja No. 69
Pintura vinilo
29,167.00
1.000
25,138.30
Un
Kg
Da
%MO
M2
M
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
2.000
0.010
1.000
0.100
130.90
5,167.80
101,074.60
3,369.15
30,081.00
30,080.60
30,081.00
30,080.60
33,727.00
33,727.10
31,854.00
31,853.80
70,808.00
64,961.60
136,686.00
125,400.00
1.000
1.000
1.000
1.000
1.090
1.090
M2
Gl
Kg
Da
%MO
%MO
9,868.00
0.040
0.100
1.000
0.100
0.200
M2
Gl
Da
%MO
%MO
7,511.00
0.040
1.000
0.100
0.050
M2
Gl
Da
%MO
%MO
41,250.00
550.00
101,074.60
6,239.17
6,239.17
41,250.00
101,074.60
5,053.73
5,053.73
7,307.00
0.020
1.000
0.100
0.050
41,250.00
101,074.60
5,615.26
5,615.26
ITE366
MAT347
MAT018
MAT021
MAT303
MAT036
Techo en teja de barro, incluye manto impermeabilizante,

esterilla y mortero 1:3 impermeabilizado
Teja S l = 0,40 m a = 0,17 m
Puntilla (promedio)
Esterilla
Malla de gallinero o hexagonal
MAT359 Manto fiverglass 500 XT 10 x 1 m x 2,8 mm

ITE203
MOB015
EQU002
EQU006
ITE367

Piso en tablilla machihembrada, incluye imprimante y barniz
MAT018
MAT021
MAT040
MAT128
MAT055
MAT241
MOB015
EQU002
ITE368
MAT290
MAT116
MOB018
EQU002
ITE369
MAT360
MOB003
EQU002
ITE370
MAT421
MAT043
MAT018
MAT163
MAT387
MAT022
MAT208
MOB015
EQU002
EQU006
ITE371
MAT002
MAT431
MOB002
EQU002
ITE372
MAT097
Hoja No. 70

Puntilla (promedio)
Varilla esqueleto fina
Imprimante referencia 3501 o similar
Marcas viales
Microesferas reflectivas 25 kg
Pintura tipo ministerio (trafico)
Paleteros
Paleta pare - siga en polietileno y texto reflectivo, de 40 cm
M2
Un
M
Lb
Un
M2
M2
M3
Da
%MO
%MO
64,600.00
30.000
4.500
0.150
0.950
1.000
1.000
0.004
1.000
0.100
0.020
M2
M
Lb
Gl
M2
M
Gl
Da
%MO
M2
Kg
Gl
Da
%MO
Jr
Un
Da
%MO
Techo en teja de zinc, incluye entramado de madera
M2
Teja de zinc ondulada de 2,134 m x 0,80 m C 33

Puntilla de 3"
Igasol cubierta
Tapa poros referencia 7203 o similar
Sanitario infantil blanco con grifera
Cemento blanco
Sanitario infantil blanco con grifera
Lavamanos tipo Marsella de sobreponer con grifera
Lavamanos tipo Marsella de sobreponer, incluye grifera
M2
Un
M
Lb
Kg
Kg
Gl
Da
%MO
%MO
Un
Kg
Un
Da
%MO
Un
Un
777.70
1,577.40
2,486.00
3,300.00
882.20
10,402.70
383,300.00
101,074.60
14,439.23
14,439.23
47,833.00
1.600
0.300
1.000
1.000
0.100
0.200
1.000
0.100
2.000
1.000
1.000
2.500
1.000
1.000
0.080
1,577.40
2,486.00
54,714.00
24,200.00
759.00
25,850.00
101,074.60
10,107.46
19,529.00
4,950.00
60,500.00
146,225.20
421.40
40,581.00
49,500.00
36,556.30
36,556.30
28,736.00
1.270
2.000
2.800
0.400
0.010
0.250
0.046
1.000
0.100
0.020
0.500
1.000
1.000
0.100
1.000
11,869.00
130.90
1,577.40
1,980.00
5,167.80
3,190.00
9,350.00
101,074.60
5,615.26
5,615.26
379,087.00
974.60
343,090.00
64,518.30
32,259.15
183,765.00
148,280.00
ITE373
ITE374
ITE375

Profesional en salud ocupacional
MOB012 Profesional de salud ocupacional
Pintura con esmalte estructura metlica
Suministro y colocacin de frescasa
MAT476
MOB015
EQU002
EQU006
ITE376
MAT511
MOB015
EQU002
EQU006
ITE377
MAT112
MAT144
MOB015
EQU002
ITE378
MAT113
MOB015
EQU002
Puerta de madera, marco en lmina C 20 de 0,85 x 2,05 m,

incluye anticorrosivo, pintura, barniz, chapa de bola de
madera, manija y tope
ITE400
MAT067
MAT204
MAT069
MAT071
MAT040
MAT208
MAT209
MAT112
ITE105
MOB015
EQU002
ITE401
Frescasa sin papel 2 1/2" x 15,24 x 1,22 m

Pintura con Sika Imper Mur o similar para muro en bloques o
ladrillo, incluye filos y dilataciones
Sika Imper Mur o similar 2 manos
Pintura con esmalte guarda escobas, h = 0,10 m, incluye
resane
Yeso
Reinstalacin cielo falso en icopor, duracustic o similar, con
junta, incluye estructura de aluminio, reposiciones y pintura
Pintura vinilo
Marco metlica lamina C 20 a = 0,90 m, incluye anticorrosivo

Nave en madera triplex de 0,80 x 2,05 m, entamborada
Chapa de bola fina de madera Schlage o similar para alcoba
Bisagra de cobre 3"
Tapa poros referencia 7203 o similar
Tope para puerta (caucho - resorte)
Puerta en lmina C 20 0,60 x 2,05 m, incluye anticorrosivo,
pintura, chapa, manija y tope
MAT008 Manija (asa) para puerta
MAT114 Marco metlica en lamina C 20 a = 0,60 m, incluye anticorrosivo
Nave metlica en lamina C 20 de 0,60 x 2,05 m, incluye
MAT366
anticorrosivo
Hoja No. 71
Da
%MO
Mes
Mes
M2
Gl
Da
%MO
%MO
M2
M2
Da
%MO
%MO
1.000
0.100
1.000
0.020
1.000
0.100
0.050
1.000
1.000
0.050
0.050
M2
Kg
Da
%MO
%MO
27,532.00
0.500
1.000
0.100
0.050
M2
Gl
Kg
Da
%MO
0.006
0.010
1.000
0.100
51,315.00
550.00
101,074.60
2,123.42
14,903.00
0.060
1.000
0.100
Un
Un
Un
Un
Un
Gl
Gl
Un
Gl
M3
Da
%MO
45,936.00
101,074.60
3,369.15
3,369.15
2,659.00
M2
Gl
Da
%MO
64,518.30
32,259.15
589,160.00
589,160.00
12,681.00
51,315.00
101,074.60
10,107.46
10,107.46
8,285.00
6,431.70
101,074.60
1,684.58
1,684.58
41,250.00
101,074.60
11,230.51
244,745.00
1.000
1.000
1.000
3.000
0.220
0.046
1.000
0.046
0.025
1.000
0.100
Un
66,000.00
69,308.80
23,821.60
1,650.00
54,714.00
9,350.00
2,436.50
51,315.00
286,021.00
101,074.60
50,537.30
302,100.00
Un
Un
1.000
1.000
5,346.00
60,500.00
Un
1.000
165,000.00
MAT069
MAT121
MAT209
MAT112
ITE105
MOB015
EQU002
Hoja No. 72
Chapa de bola fina de madera Schlage o similar para alcoba

Un
Un
Un
Gl
M3
Da
%MO
1.000
3.000
1.000
0.200
0.024
1.000
0.100
23,821.60
1,706.10
2,436.50
51,315.00
286,021.00
101,074.60
20,214.92
ITE402
MAT008
MAT067
MAT068
MAT072
MAT121
MAT112
MAT209
ITE105
MOB015
EQU002
ITE403
MAT008
MAT067
MAT068
MAT072
MAT121
MAT112
MAT209
ITE105
MOB015
EQU002
ITE404
MAT008
MAT063
MAT068
MAT072
MAT121
MAT112
MAT209
ITE105
MOB015
EQU002
ITE405
MAT008
MAT063
MAT373
MAT072
MAT112
MAT073
MAT121
MAT209
ITE105
MOB015
Hoja No. 73

pintura, chapa portn, manija y tope
anticorrosivo
anticorrosivo
anticorrosivo
Puerta en lmina C 20 1,20 x 2,05 m (2 naves), incluye
anticorrosivo, pintura, chapa tipo portn, manija y tope
Nave metlica en lamina C 20 de 1,20 x 2,05 m (2 naves), incluye
anticorrosivo
Un
396,271.00
Un
Un
1.000
1.000
5,346.00
66,000.00
Un
1.000
181,500.00
Un
Un
Gl
Un
M3
Da
%MO
1.000
3.000
0.300
1.000
0.026
1.000
0.100
75,293.90
1,706.10
51,315.00
2,436.50
286,021.00
101,074.60
33,691.53
Un
419,254.00
Un
Un
1.000
1.000
5,346.00
66,000.00
Un
1.000
204,188.00
Un
Un
Gl
Un
M3
Da
%MO
1.000
3.000
0.300
1.000
0.027
1.000
0.100
75,293.90
1,706.10
51,315.00
2,436.50
286,021.00
101,074.60
33,691.53
Un
466,410.00
Un
Un
1.000
1.000
5,346.00
88,000.00
Un
1.000
226,875.00
Un
Un
Gl
Un
M3
Da
%MO
1.000
3.000
0.330
1.000
0.030
1.000
0.100
75,293.90
1,706.10
51,315.00
2,436.50
286,021.00
101,074.60
33,691.53
Un
549,742.00
Un
Un
1.000
1.000
5,346.00
88,000.00
Un
1.000
297,000.00
Un
Gl
Un
Un
Un
M3
Da
1.000
0.360
2.000
3.000
1.000
0.028
1.000
75,293.90
51,315.00
6,105.00
1,706.10
2,436.50
286,021.00
101,074.60
ITE406

Ventana metlica en lmina C 20, incluye anticorrosivo, pintura
y vidrio de 4 mm
MAT066 Ventanera metlica en lmina C 20, incluye anticorrosivo
MAT078
MAT191
MAT112
ITE105
MOB015
EQU002
ITE407
Silicona transparente sellador de vidrios
Ventana metlica en lmina C 20 de seguridad, incluye
anticorrosivo, pintura y vidrio de 4 mm
MAT297
Ventanera metlica en lmina C 20 de seguridad, incluye

anticorrosivo
MAT078
MAT191
MAT112
ITE105
MOB015
EQU002
Hoja No. 74
%MO
0.100
M2
M2
M
Gl
M3
Da
%MO
33,691.53
187,535.00
1.000
1.000
6.000
0.050
0.050
1.000
0.100
M2
88,000.00
25,631.10
28.60
51,315.00
286,021.00
101,074.60
50,537.30
206,182.00
M2
1.000
104,500.00
M2
M
Gl
M3
Da
%MO
1.000
14.000
0.103
0.047
1.000
0.100
25,631.10
28.60
51,315.00
286,021.00
101,074.60
50,537.30
ITE408
Ventana metlica en ngulo 1" x 1/8", incluye anticorrosivo,

pintura y vidrio de 4 mm
MAT300 Ventanera en ngulo de 1" x 1/8", incluye anticorrosivo
MAT078
MAT079
MAT112
ITE105
MOB015
EQU002
ITE409
ITE410
Masilla para vidrios
Ventana en aluminio anoloc, incluye vidrio de 4 mm
M2
M2
M2
Lb
Gl
M3
Da
%MO
179,460.00
1.000
1.000
1.200
0.070
0.050
1.000
0.100
M2
77,000.00
25,631.10
1,650.00
51,315.00
286,021.00
101,074.60
50,537.30
206,939.00
MAT074 Ventanera corrediza en aluminio, incluye vidrio de 4 mm
M2
1.000
192,500.00

Divisin metlica en lmina doble C 20 h = 1,60 m, incluye
puerta, anticorrosivo, pintura, y anclajes
Da
1.000
101,074.60
Divisin metlica en lamina doble C 20 h = 1,60 m, incluye

anticorrosivo
M2
0.670
330,000.00
Puerta para divisin en lamina doble C 20 h = 1,60 m, incluye

anticorrosivo
Reja metlica de seguridad de 1/2" en varilla cuadrada, incluye
anticorrosivo y pintura
M2
0.330
187,000.00
Gl
Da
%MO
0.250
1.000
0.100
51,315.00
101,074.60
25,268.65
MAT219
MAT112
ITE105
MOB015
EQU002
M2
Gl
M3
Da
%MO
MAT355
MAT358
ITE411
ITE412
MAT134
MAT189
MAT016
MAT177
MAT121
MAT180
MAT112
MOB017
EQU002
ITE413
MAT220
MAT112
MOB005
EQU006
ITE414
MAT322
MAT112
MOB005
EQU006
Hoja No. 75
Reja en varilla cuadrada de 1/2"

Rejilla metlica para cauela, incluye bisagras, anticorrosivo y
pintura
ngulo de 1" x 1/8"
ngulo de 1 1/2" x 1/8"
Anticorrosivo gris
Cercha metlica triangular de 5 - 10 m, incluye templetes,
Cercha metlica en cajn 5 - 12 m, incluye anticorrosivo
Correa metlica de 0 - 4 m, incluye templetes, anticorrosivo y
pintura
Correa metlica 0 - 4 m, incluye templete y anticorrosivo
M2
323,819.00
M2
134,784.00
1.000
0.040
0.020
1.000
0.100
M
M
M
Kg
Kg
Un
Gl
Gl
Da
%MO
122,176.00
2.100
2.800
8.200
0.500
2.000
0.040
0.040
1.000
0.100
M
M
Gl
Da
%MO
2,933.70
4,216.30
2,050.00
66,000.00
1,706.10
30,525.00
51,315.00
137,630.90
41,706.33
135,455.00
1.000
1.000
1.000
0.100
M
M
Gl
Da
%MO
104,500.00
51,315.00
286,021.00
101,074.60
20,214.92
117,434.90
51,315.00
210,743.50
14,049.57
54,524.00
1.000
1.000
1.000
0.100
40,367.80
51,315.00
210,743.50
10,537.18
ITE415
MAT325
MAT112
MOB005
EQU006
ITE416
MAT327
MAT112
MOB005
EQU006
ITE417
MAT194
MAT112
MOB005
EQU006
ITE418
MAT333
MAT112
MOB005
EQU006
ITE419
Correa metlica de 4 - 5 m, incluye templetes, anticorrosivo

pintura
pintura
pintura
pintura
ITE421
MAT016
MAT180
MAT112
ITE105
MOB003
ITE422
MAT127
MAT002
MOB002
ITE423
MAT001
MAT341
MOB015
EQU002
ITE424
Reinstalacin ventana de aluminio

Peldaos de acero de 3/4" l = 1,00 m, para cmara de
inspeccin, incluye anticorrosivo y mortero 1:3
Anticorrosivo gris
Pirln de cobre
Pirln de cobre 3 m 1"
Cemento blanco
ngulo para puente de 3/16" x 2"
transporte
ngulo de 2" x 3/16"
Pasamanos en tubera de H. G. de 2", incluye accesorios
MAT024 Tubera de HG de 2"

MAT050 Cruces de HG 2"
MAT379 Codo de HG 2" x 90
Hoja No. 76
1.000
1.000
1.000
0.100
1.000
1.000
1.000
0.100
1.000
1.000
1.000
0.100
43,303.70
51,315.00
210,743.50
11,707.97
60,950.00
1.000
1.000
1.000
0.100
M2
M2
M2
Da
40,367.80
51,315.00
210,743.50
10,537.18
58,748.00
M
M
Gl
Da
%MO
40,367.80
51,315.00
210,743.50
10,537.18
54,524.00
M
M
Gl
Da
%MO
54,524.00
M
M
Gl
Da
%MO
MAT343 Divisin para bao en aluminio anoloc y acrlico

MOB015
M
M
Gl
Da
%MO
Divisin para bao en aluminio anoloc y acrlico
ITE420
45,505.90
51,315.00
210,743.50
11,707.97
165,000.00
1.000
1.000
Un
165,000.00
14,439.00
101,074.60
10,343.00
Kg
Gl
Gl
M3
Da
M
M
Kg
Da
M
2.240
0.001
1.000
0.001
1.000
Sc
0.012
25,410.00
M
Da
%MO
1.000
1.000
0.100
6,261.20
101,074.60
4,042.98
1.000
0.100
1.000
M
M
Un
Un
2,050.00
30,525.00
51,315.00
286,021.00
36,556.30
23,052.00
16,500.00
974.60
64,518.30
11,023.00
127,468.00
3.000
0.300
0.200
31,900.00
29,625.20
7,700.00
MAT378
MAT112
MOB015
EQU002
ITE425
Tee de HG 2"
Pasamanos en tubera de H. G. de 3", incluye accesorios
MAT138
MAT232
MAT233
MAT112
MOB015
EQU002
ITE426
Tubera de HG de 3"
Codo de HG 3" x 90
Tee de HG 3"
Tapa de H. F. para cmara de inspeccin sin cuello
MAT014 Tapa de hierro d = 0,60 m de 90 kg (manhall)

Hoja No. 77
Un
Gl
Da
%MO
0.500
1.000
1.000
0.100
M
M
Un
Un
Gl
Da
%MO
180,583.00
3.000
0.400
0.500
1.000
1.000
0.100
Un
Un
Da
9,570.00
51,315.00
101,074.60
10,107.46
49,500.00
19,470.00
23,430.00
51,315.00
101,074.60
5,053.73
223,439.00
1.000
1.000
209,000.00
101,074.60
ITE427
MAT329
MAT251
MOB015
EQU002
ITE428
Poceta de acero inoxidable de 0,60 x 0,40 m, incluye grifera,

sifn de 2" y canastilla
Poceta en acero inoxidable de 60 x 40 cm
Grifera: 49500 + 93500 + 93510 (llave, canastilla y sifn) (Grival)
Mezcla densa en caliente MDC-2
ITE429
MAT057
MOB003
EQU002
EQU020
ITE430
MAT285
MOB015
EQU002
ITE431
ITE432

Cuadrilla F 6 Of + 4 Ay (jornal + prestaciones)
Compactador neumtico con tractor Mod. PS-130
Finisher (pavimentadora) con operario
Imprimacin con asfalto lquido
Asfalto lquido MC-70 para imprimar
Carrotanque asfalto
Lagrimales en tubera PVC de 3" para puente o muro
Tubera PVC sanitaria de 3"
Almohadilla de plomo de 0,50 x 0,40 x 0,025 m para puente
Un
MAT146 Almohadilla de plomo 0,50 x 0,40 x 0,025 cm

Junta de icopor e = 1"
MAT168 Icopor e = 1"
ITE433
Poceta de aluminio, incluye grifera, sifn y canastilla

MAT202
MAT251
MOB015
EQU002
Hoja No. 78
Un
Un
Un
Da
%MO
M3
M3
M3-Km
Da
%MO
Hr
Hr
Hr
M2
Gl
Da
%MO
Hr
M
M
Da
%MO
MAT350 Concreto asfltico MDC 2

ITE062
MOB016
EQU002
EQU013
EQU022
EQU019
Lavaplatos en acero inoxidable de 0,35 x 0,50 m

Grifera: 49500 + 93500 + 93510 (llave, canastilla y sifn) (Grival)
Un
Da
%MO
M2
M2
Da
165,359.00
1.000
1.000
1.000
0.100
1.000
54.000
1.000
0.100
1.000
1.000
1.000
0.360
1.000
0.100
1.000
0.500
1.000
0.100
1,081,453.00
1.000
1.000
0.100
1.000
1.000
Un
Un
Un
Da
%MO
63,800.00
45,967.90
101,074.60
50,537.30
505,517.00
291,500.00
975.00
533,335.00
46,701.84
71,456.00
108,460.00
57,420.00
1,830.00
2,970.00
36,556.30
182.78
80,964.40
6,698.00
7,836.40
101,074.60
2,526.87
1,070,335.20
101,074.60
10,107.46
10,860.00
5,805.80
101,074.60
153,699.00
1.000
1.000
1.000
0.100
52,140.00
45,967.90
101,074.60
50,537.30
ITE434
ITE435
Espejo de 3 mm
MAT187 Espejo de 3 mm
MAT078
MAT191
MOB002
EQU002
Vidrio de 4 mm esmerilado
MAT252
MAT191
MOB002
EQU002
Vidrio de 4 mm esmerilado
ITE436
M2
M2
Da
%MO
M2
M2
M
Da
%MO
M2
M2
M
Da
%MO
1.000
1.000
0.100
1.000
6.000
1.000
0.100
1.000
6.000
1.000
0.100
38,796.00
33,727.10
64,518.30
4,608.45
30,877.00
25,631.10
28.60
64,518.30
4,608.45
52,464.00
47,217.50
28.60
64,518.30
4,608.45
Tablero melamnico de 2,40 x 1,20 m base en tablex de 2 cm

para marcador seco, incluye marco en cedro y ticero en
madera, instalado
Un
Tablero melamnico de 2,40 x 1,20 m, base en tablex de 2 cm, para

MAT291 marcador seco, incluye marco en cedro y ticero en madera,
instalado
Un
1.000
275,000.00
M3
M3
M3-Km
Da
%MO
Hr
Hr
Hr
1.000
54.000
1.000
0.100
1.000
1.000
1.000
503,316.00
291,500.00
975.00
533,335.00
41,978.35
71,456.00
108,460.00
57,420.00
ITE437
ITE438
Mezcla abierta en caliente

ITE062
MOB016
EQU002
EQU013
EQU022
EQU019
ITE439
MAT008
MAT071
MAT040
MAT209
MAT112
ITE105
MOB015
EQU002
Hoja No. 79

Compactador neumtico con tractor Mod. PS-130
Finisher (pavimentadora) con operario
Reinstalacin puerta en madera, marco en lmina, incluye
resane, pintura, barniz y tope
Bisagra de cobre 3"
275,000.00
Un
Un
Un
Gl
Un
Gl
M3
Da
%MO
88,868.00
1.000
2.000
0.220
1.000
0.046
0.025
1.000
0.100
5,346.00
1,650.00
54,714.00
2,436.50
51,315.00
286,021.00
101,074.60
50,537.30
ITE440
MAT112
MAT209
ITE105
MOB015
EQU002
ITE441
MAT112
MAT073
MAT209
ITE105
MOB015
EQU002
ITE442
Reinstalacin puerta y marco en lmina, incluye resane,

pintura y tope
Reinstalacin puerta y marco en lmina 2 naves, incluye
resane, pintura, pasador y tope
Reinstalacin ventana metlica en lmina, incluye pintura
MAT191
MAT112
ITE105
MOB015
EQU002
ITE443

Guarda escobas en madera, incluye barniz
MAT346 Guarda escobas en madera a = 0,10 m cedro blanco tintilla y laca
ITE444

Concreto asfltico para bacheo
ITE062
MOB003
MOB016
EQU002
EQU012
ITE445
MAT238
MOB003
EQU002
EQU020
Hoja No. 80

Rana sin operario
Riego con asfalto
Carrotanque asfalto
Un
Gl
Un
M3
Da
%MO
57,139.00
0.200
1.000
0.024
1.000
0.100
Un
Gl
Un
Un
M3
Da
%MO
51,315.00
2,436.50
286,021.00
101,074.60
33,691.53
78,984.00
0.360
2.000
1.000
0.028
1.000
0.100
M2
51,315.00
6,105.00
2,436.50
286,021.00
101,074.60
33,691.53
73,141.00
M
Gl
M3
Da
%MO
M
6.000
0.050
0.050
1.000
0.100
28.60
51,315.00
286,021.00
101,074.60
50,537.30
14,387.00
1.000
12,864.50
Lb
Da
%MO
M3
M3
M3-Km
Da
Da
%MO
Da
M2
Kg
Da
%MO
Hr
0.010
1.000
0.100
2,486.00
101,074.60
1,010.75
540,013.00
291,500.00
975.00
36,556.30
533,335.00
88,889.17
35,728.00
2,410.00
658.90
36,556.30
522.23
80,964.40
1.000
54.000
1.000
1.000
0.100
1.000
1.000
1.000
0.100
1.000
ITE446
Reinstalacin puerta en madera, suministro de marco en

lmina, incluye resane, anticorrosivo, pintura, barniz y tope
MAT008 Manija (asa) para puerta
MAT067 Marco metlica lamina C 20 a = 0,90 m, incluye anticorrosivo
MAT071
MAT040
MAT209
MAT112
ITE105
MOB015
EQU002
ITE447
MAT067
MAT112
MAT209
ITE105
MOB015
EQU002
ITE448
MAT063
MAT112
MAT073
MAT209
ITE105
MOB015
EQU002
ITE449
MAT420
MOB003
EQU002
EQU020
ITE450
MAT466
ITE079
ITE101
MOB015
EQU002
ITE451
MAT467
ITE079
Bisagra de cobre 3"

Reinstalacin puerta, suministro de marco en lmina, incluye
resane, anticorrosivo, pintura y tope
Reinstalacin puerta, suministro de marco en lmina 2 naves,
incluye resane, anticorrosivo, pintura, pasador y tope
Emulsin para pavimento asfltico
Emulsin para pavimento asfltico x 200
Carrotanque asfalto
Juego infantil en pino bsico
Juegos infantiles de madera en pino, bsico
Juego infantil en pino completo
Juegos infantiles de madera en pino completo

ITE452
MAT468
ITE453
Hoja No. 81
Un
Un
Un
Un
Gl
Un
Gl
M3
Da
%MO
154,868.00
1.000
1.000
2.000
0.220
1.000
0.046
0.025
1.000
0.100
Un
Un
Gl
Un
M3
Da
%MO
123,139.00
1.000
0.200
1.000
0.024
1.000
0.100
Un
Un
Gl
Un
Un
M3
Da
%MO
M2
Gl
Da
%MO
Hr
Un
Un
M3
M3
Da
%MO
Un
Un
M3
M3
Da
%MO
Columpio metlico de 3 puestos, pintado e instalado
Un
Juegos infantiles metlicos incluyen instalacin wash primer y

pintura: Columpio de 3 puestos
Un
Columpio metlico de 2 puestos, pintado e instalado
Un
5,346.00
66,000.00
1,650.00
54,714.00
2,436.50
51,315.00
286,021.00
101,074.60
50,537.30
66,000.00
51,315.00
2,436.50
286,021.00
101,074.60
33,691.53
166,984.00
1.000
0.360
2.000
1.000
0.028
1.000
0.100
1.900
1.000
0.100
1.000
1.000
0.200
0.200
1.000
0.050
1.000
0.360
0.360
1.000
0.050
88,000.00
51,315.00
6,105.00
2,436.50
286,021.00
101,074.60
33,691.53
1,877.00
572.00
36,556.30
228.48
80,964.40
2,234,640.00
2,091,040.60
21,175.00
333,068.00
101,074.60
67,383.07
4,212,714.00
3,999,952.00
21,175.00
333,068.00
101,074.60
77,749.69
898,476.00
1.000
898,475.60
673,863.00
MAT469
ITE454

pintura: Columpio de 2 puestos
Un
Pasamanos casita metlico, pintado e instalado
Un

pintura: Pasamanos casita
Balancn triple metlico, pintado e instalado
MAT471
pintura: Balancn triple
MAT470
ITE455
ITE456
MAT472
ITE500
MAT082
MAT085
MAT276
MAT277
MOB002
EQU002
Hoja No. 82
Un
1.000
2,545,689.00
1.000
Un
Un
673,863.30
2,545,689.30
449,238.00
1.000
449,237.80
Pasamanos sencillo metlico, pintado e instalado
Un
598,987.00

pintura: Pasamanos sencillo
Acometida hidrulica en tubera PVC de 1"
Tubera PVC presin de 1" rde 21
Accesorios PVC presin (% tubera)
Limpiador removedor PVC 1/4 = 946 cc x 2 Kg/cm3
Soldadura PVC liquida
Un
1.000
598,987.40
M
M
%Tub
Gm
Gl/4
Da
%MO
1.000
0.100
8.000
0.005
1.000
0.100
4,684.00
2,016.30
2,117.12
42.90
41,929.80
64,518.30
1,612.96
ITE501
MAT064
MAT085
MAT276
MAT277
MOB002
EQU002
ITE502
MAT080
MAT085
MAT276
MAT277
MOB002
EQU002
ITE503
Acometida hidrulica en tubera PVC de 3/4"

Tubera PVC presin de 3/4" rde 21
Acometida hidrulica en tubera PVC de 1/2"
Punto hidrulico PVC de 1/2" (3 m) para mampostera hmeda
MAT080
MAT085
MAT276
MAT277
MAT099
ITE105
MOB015
EQU002
ITE504

Niple de HG de 1/2" de 15 cm
Punto hidrulico CPVC 1/2" (9 m) para mampostera hmeda
MAT084
MAT086
MAT276
MAT401
MAT099
ITE105
MOB015
EQU002
Hoja No. 83
Tubera CPVC de 1/2"

Accesorios CPVC 1/2" promedio de: T, codo 90, U
Soldadura PVC liquida agua caliente
M
M
%Tub
Gm
Gl/4
Da
%MO
M
M
%Tub
Gm
Gl/4
Da
%MO
1.000
0.100
8.000
0.005
1.000
0.100
1.000
0.100
8.000
0.005
1.000
0.100
Pto
M
%Tub
Gm
Gl/4
Un
M3
Da
%MO
26,374.00
3.000
0.500
10.000
0.020
1.000
0.004
1.000
0.100
Pto
M
Un
Gm
Gl/4
Un
M3
Da
%MO
3,966.00
1,394.80
1,464.54
42.90
41,929.80
64,518.30
1,612.96
4,177.00
1,577.40
1,656.27
42.90
41,929.80
64,518.30
1,612.96
1,577.40
4,968.81
42.90
41,929.80
2,513.50
286,021.00
101,074.60
12,634.33
58,559.00
9.000
0.500
30.000
0.060
1.000
0.012
1.000
0.100
2,729.10
599.50
42.90
44,958.10
2,513.50
286,021.00
101,074.60
20,214.92
ITE505
MAT083
MAT085
MAT276
MAT277
ITE105
MOB002
EQU002
ITE506
MAT304
MAT085
MAT276
MAT277
ITE105
MOB002
EQU002
ITE507
MAT301
MAT085
MAT276
MAT277
ITE105
MOB002
EQU002
ITE508
MAT082
MAT085
MAT276
MAT277
ITE105
MOB002
EQU002
ITE509
MAT064
MAT085
MAT276
MAT277
ITE105
MOB002
EQU002
ITE510
MAT080
MAT085
MAT276
MAT277
ITE105
MOB002
EQU002
ITE511
MAT145
MOB002
Hoja No. 84
Tubera PVC presin af de 2" rde 21

Tubera PVC presin de 1 1/2" rde 21
Tubera PF + UAD de 1/2"
Tubera PF + UAD 1/2" (manguera)
M
M
%Tub
Gm
Gl/4
M3
Da
%MO
M
M
%Tub
Gm
Gl/4
M3
Da
%MO
M
M
%Tub
Gm
Gl/4
M3
Da
%MO
M
M
%Tub
Gm
Gl/4
M3
Da
%MO
M
M
%Tub
Gm
Gl/4
M3
Da
%MO
M
M
%Tub
Gm
Gl/4
M3
Da
%MO
M
M
Da
1.000
0.250
8.000
0.010
0.004
1.000
0.100
1.000
0.250
8.000
0.010
0.004
1.000
0.100
1.000
0.250
8.000
0.010
0.004
1.000
0.100
1.000
0.250
8.000
0.010
0.004
1.000
0.100
1.000
0.250
8.000
0.010
0.004
1.000
0.100
1.000
0.250
8.000
0.010
0.004
1.000
0.100
1.000
1.000
14,360.00
7,269.90
7,633.40
42.90
41,929.80
286,021.00
64,518.30
2,580.73
10,567.00
4,741.00
4,978.05
42.90
41,929.80
286,021.00
64,518.30
2,150.61
9,112.00
3,632.20
3,813.81
42.90
41,929.80
286,021.00
64,518.30
2,150.61
6,991.00
2,016.30
2,117.12
42.90
41,929.80
286,021.00
64,518.30
2,150.61
6,175.00
1,394.80
1,464.54
42.90
41,929.80
286,021.00
64,518.30
2,150.61
6,415.00
1,577.40
1,656.27
42.90
41,929.80
286,021.00
64,518.30
2,150.61
2,752.00
1,084.60
64,518.30
ITE512
ITE513
ITE514
ITE515
ITE516
ITE517
ITE518
ITE519
ITE520
ITE521
ITE522
ITE523
ITE524
ITE525
ITE526
ITE527
ITE528
Tubera PVC unin Z de 8"

MAT418 Tubera PVC acueducto unin platino de 8" rde 21
Tubera PVC unin Z de 2 1/2"
MAT384 Tubera PVC acueducto unin platino de 2 1/2" red 21
Unin de reparacin de 8"
MAT295 Unin de reparacin de 8"
Unin de reparacin de 2 1/2"
MAT213 Unin de reparacin de 2 1/2"
Collar de derivacin de 4" x 1/2"
MAT200 Collar de derivacin unin platino de 4" x 1/2"
Collar de derivacin de 2 1/2" x 1/2"
MAT198 Collar de derivacin unin platino de 2 1/2" x 1/2"
Cinta PVC V - 15
MAT211 Cinta PVC V - 15
Hoja No. 85
M
M
Da
M
M
Da
M
M
Da
M
M
Da
M
M
Da
M
M
Da
Un
Un
Da
Un
Un
Da
Un
Un
Da
Un
Un
Da
Un
Un
Da
Un
Un
Da
Un
Un
Da
Un
Un
Da
Un
Un
Da
Un
Un
Da
M
M
Kg
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
0.040
78,582.00
70,027.10
101,074.60
47,107.00
40,852.90
101,074.60
26,129.00
21,319.10
101,074.60
14,865.00
11,407.00
101,074.60
11,090.00
8,028.90
101,074.60
7,986.00
5,314.10
101,074.60
166,902.00
163,743.80
101,074.60
91,864.00
89,056.00
101,074.60
40,813.00
38,286.60
101,074.60
24,856.00
22,328.90
101,074.60
18,017.00
15,770.70
101,074.60
15,792.00
13,545.40
101,074.60
12,581.00
9,608.50
101,074.60
10,801.00
7,828.70
101,074.60
8,237.00
5,577.00
101,074.60
6,905.00
4,244.90
101,074.60
27,129.00
20,926.40
3,190.00
ITE529
ITE530

Cheque de 1 1/2" 200 psi
MAT276 Limpiador removedor PVC 1/4 = 946 cc x 2 Kg/cm3
MAT277 Soldadura PVC liquida
MAT315 Cheque de 1 1/2" 200 psi
MAT363 Cinta de tefln 30 m
MAT381 Adaptador PVC macho de 1 1/2" presin
Cheque de 1" de 200 psi
MAT061 Adaptador PVC macho de 1" presin
MAT317 Cheque de 1" 200 psi
MAT363 Cinta de tefln 30 m
Hoja No. 86
Da
Un
Gm
Gl/4
Un
Un
Un
Da
%MO
Un
Un
Gm
Gl/4
Un
Un
Da
%MO
1.000
5.000
0.005
1.000
1.000
2.000
1.000
0.100
2.000
5.000
0.005
1.000
1.000
1.000
0.100
64,518.30
173,759.00
42.90
41,929.80
165,072.60
2,238.50
1,732.50
64,518.30
4,301.22
90,303.00
704.00
42.90
41,929.80
83,673.70
2,238.50
64,518.30
4,301.22
ITE531
MAT276
MAT277
MAT312
MAT363
MAT365
MOB002
EQU002
ITE532
MAT201
MAT276
MAT277
MAT311
MAT363
MOB015
EQU002
ITE533
MAT276
MAT277
MAT363
MAT356
MOB015
EQU002
ITE534
MAT276
MAT277
MAT363
MAT376
MAT381
MOB002
EQU002
ITE535
MAT061
MAT276
MAT277
MAT284
MAT286
MAT363
MOB002
EQU002
ITE536
MAT276
MAT277
MAT283
MAT362
MAT363
MOB002
EQU002
ITE537
MAT276
MAT277
Hoja No. 87
Cheque de 1/2" 200 psi

Cinta de tefln 30 m
Adaptador PVC macho de 1/2" presin
Domiciliaria de 1/2"
Adaptador macho PF + UAD 1/2"
Registro de incorporacin de 1/2"
Cinta de tefln 30 m
Registro de corte de 1/2"
Cinta de tefln 30 m
Registro de corte de 1/2"
Llave de paso de 1 1/2" tipo Red White
Cinta de tefln 30 m
Llave de paso tipo Red White de 1 1/2"
Adaptador PVC macho de 1 1/2" presin
Llave de paso de 1" tipo Red White
Adaptador PVC macho de 1" presin
Llave de paso tipo Red White de 1"
Codo PVC presin 1" x 45
Cinta de tefln 30 m
Llave de paso de 3/4" tipo Red White
Llave de paso tipo Red White de 3/4"
Cinta de tefln 30 m
Llave de paso de 1/2" tipo Red White
Un
Gm
Gl/4
Un
Un
Un
Da
%MO
Un
Un
Gm
Gl/4
Un
Un
Da
%MO
Un
Gm
Gl/4
Un
Un
Da
%MO
Un
Gm
Gl/4
Un
Un
Un
Da
%MO
Un
Un
Gm
Gl/4
Un
Un
Un
Da
%MO
Un
Gm
Gl/4
Un
Un
Un
Da
%MO
Un
Gm
Gl/4
5.000
0.005
1.000
1.000
2.000
1.000
0.100
1.000
5.000
0.005
1.000
1.000
1.000
0.100
5.000
0.005
1.000
1.000
1.000
0.100
5.000
0.005
1.000
1.000
2.000
1.000
0.100
2.000
5.000
0.005
1.000
2.000
1.000
1.000
0.100
5.000
0.005
1.000
2.000
1.000
1.000
0.100
5.000
0.005
37,794.00
42.90
41,929.80
32,200.30
2,238.50
185.90
64,518.30
4,301.22
32,272.00
1,125.30
42.90
41,929.80
16,758.50
2,238.50
101,074.60
12,634.33
20,933.00
42.90
41,929.80
2,238.50
16,758.50
101,074.60
3,369.15
145,082.00
42.90
41,929.80
2,238.50
138,190.80
1,732.50
64,518.30
2,688.26
83,081.00
704.00
42.90
41,929.80
75,539.20
1,354.10
2,238.50
64,518.30
2,688.26
58,074.00
42.90
41,929.80
53,974.80
336.60
2,238.50
64,518.30
2,688.26
47,771.00
42.90
41,929.80
MAT282
MAT363
MAT365
MOB002
EQU002
ITE538
MAT087
MAT276
MAT277
MAT363
MAT365
MOB002
EQU002
ITE539
MAT061
MAT276
MAT277
MAT363
MAT380
MOB015
EQU002
ITE540
MAT276
MAT277
MAT352
MAT363
MAT365
MOB015
EQU002
ITE541
MAT362
MAT276
MAT277
MAT183
MAT363
MOB002
EQU002
ITE542
MAT362
MAT276
MAT277
MAT363
MAT184
MOB015
EQU002
ITE543
Llave de paso tipo Red White de 1/2"

Cinta de tefln 30 m
Llave terminal cromada de 1/2"
Llave terminal cromada de 1/2"
Cinta de tefln 30 m
Medidor de 1" volumtrico tipo "B"
Cinta de tefln 30 m
Medidor de 1" volumtrico tipo "B"
Medidor de 1/2" volumtrico tipo "C"
Medidor de 1/2" volumtrico tipo "C"
Cinta de tefln 30 m
Cinta de tefln 30 m
Medidor de 3/4" volumtrico tipo "B"
Cinta de tefln 30 m
Medidor de 3/4" volumtrico tipo "B"
Punto hidrulico PVC de 3/4" (3 m) para mampostera hmeda
MAT064 Tubera PVC presin de 3/4" rde 21

MAT085 Accesorios PVC presin (% tubera)
Hoja No. 88
Un
Un
Un
Da
%MO
Un
Un
Gm
Gl/4
Un
Un
Da
%MO
Un
Un
Gm
Gl/4
Un
Un
Da
%MO
Un
Gm
Gl/4
Un
Un
Un
Da
%MO
Un
Un
Gm
Gl/4
Un
Un
Da
%MO
Un
Un
Gm
Gl/4
Un
Un
Da
%MO
1.000
1.000
2.000
1.000
0.100
1.000
5.000
0.005
1.000
1.000
1.000
0.100
2.000
5.000
0.005
1.000
1.000
1.000
0.100
5.000
0.005
1.000
1.000
2.000
1.000
0.100
2.000
5.000
0.005
1.000
1.000
1.000
0.100
2.000
5.000
0.005
1.000
1.000
1.000
0.100
Pto
M
%Tub
Gm
43,973.60
2,238.50
185.90
64,518.30
2,688.26
17,487.00
13,993.10
42.90
41,929.80
2,238.50
185.90
64,518.30
2,580.73
320,567.00
704.00
42.90
41,929.80
2,238.50
307,572.10
101,074.60
10,107.46
121,782.00
42.90
41,929.80
109,822.90
2,238.50
185.90
101,074.60
10,107.46
63,233.00
336.60
42.90
41,929.80
57,338.60
2,238.50
64,518.30
4,301.22
178,655.00
336.60
42.90
41,929.80
2,238.50
166,394.80
101,074.60
10,107.46
26,425.00
3.000
0.500
24.000
1,394.80
4,393.62
42.90
MAT277
ITE105
MOB015
EQU002
ITE544

Punto hidrulico PVC de 1" (3 m) para mampostera hmeda
MAT080
MAT085
MAT276
MAT277
MAT099
ITE105
MOB015
EQU002
Hoja No. 89

Gl/4
M3
Da
%MO
0.030
0.012
1.000
0.100
Pto
M
%Tub
Gm
Gl/4
Un
M3
Da
%MO
41,929.80
286,021.00
101,074.60
12,634.33
29,802.00
3.000
0.500
24.000
0.030
1.000
0.012
1.000
0.100
1,577.40
4,968.81
42.90
41,929.80
2,513.50
286,021.00
101,074.60
12,634.33
ITE545
MAT084
MAT085
MAT276
MAT401
ITE105
MOB002
EQU002
ITE546
MAT246
MAT276
MAT277
MAT363
MAT365
MOB002
EQU002
ITE547
MAT294
MAT022
MOB002
EQU002
ITE548
Tubera CPVC presin de 1/2"

Tubera CPVC de 1/2"
Llave terminal de cobre roscada de 1/2"
Llave terminal roscada de 1/2" pesada
Cinta de tefln 30 m
Cinta PVC V - 10
Cinta PVC V - 10
Punto hidrulico PVC de 1/2" (3 m) para mampostera seca
MAT080
MAT085
MAT276
MAT277
MAT099
MOB015
EQU002
ITE549

Punto hidrulico CPVC 1/2" (9 m) para mampostera seca
MAT084
MAT086
MAT276
MAT401
MAT099
MOB015
EQU002
ITE550
Tubera CPVC de 1/2"

Accesorios CPVC 1/2" promedio de: T, codo 90, U
Punto hidrulico PVC de 3/4" (3 m) para mampostera seca
MAT064
MAT085
MAT276
MAT277
ITE105
MOB015
EQU002
ITE551
Hoja No. 90

Punto hidrulico PVC de 1" (3 m) para mampostera seca
M
M
%Tub
Gm
Gl/4
M3
Da
%MO
Un
Un
Gm
Gl/4
Un
Un
Da
%MO
M
M
Kg
Da
%MO
1.000
0.250
8.000
0.060
0.004
1.000
0.100
1.000
5.000
0.005
1.000
1.000
1.000
0.100
1.000
0.040
1.000
0.050
Pto
M
%Tub
Gm
Gl/4
Un
Da
%MO
24,378.00
3.000
0.500
10.000
0.020
1.000
1.000
0.100
Pto
M
Un
Gm
Gl/4
Un
Da
%MO
Pto
1,577.40
4,968.81
42.90
41,929.80
2,513.50
101,074.60
11,891.13
53,002.00
9.000
0.500
30.000
0.060
1.000
1.000
0.100
Pto
M
%Tub
Gm
Gl/4
M3
Da
%MO
10,319.00
2,729.10
2,865.56
42.90
44,958.10
286,021.00
64,518.30
2,150.61
12,724.00
9,230.10
42.90
41,929.80
2,238.50
185.90
64,518.30
2,580.73
18,143.00
11,739.20
3,190.00
64,518.30
5,865.30
2,729.10
599.50
42.90
44,958.10
2,513.50
101,074.60
18,377.20
25,608.00
3.000
0.500
24.000
0.030
0.012
1.000
0.100
1,394.80
4,393.62
42.90
41,929.80
286,021.00
101,074.60
11,891.13
27,523.00
MAT082
MAT085
MAT276
MAT277
MAT099
MOB015
EQU002
ITE552
MAT267
MOB002
ITE553
MAT459
MAT464
MAT415
MAT363
MOB017
EQU002
ITE554
MAT460
MAT473
MAT415
MAT363
MOB017
EQU002
ITE555
MAT479
MAT276
MAT277
MAT461
MAT286
MAT363
MOB002
EQU002
ITE556
MAT475
MAT473
MAT415
MAT363
MOB017
EQU002
ITE557
MAT496
MOB015
EQU002
ITE600
MAT364
MAT369
MAT276
Hoja No. 91

Pomos de porcelana
Pomos de porcelana
Hidrante tipo Miln de 3" extremo brida, incluye vlvula sello
de bronce y kit de nivelacin
Hidrante tipo Miln de 3" extremo brida, incluye kit de nivelacin
Vlvula de 3" sello de bronce extremo liso o junta hidrulica PVC
Tubera PVC acueducto unin platino de 3" rde 21
Cinta de tefln 30 m
Hidrante tipo Miln de 3" extremo liso, incluye vlvula sello de
bronce y kit de nivelacin
Hidrante tipo Miln de 3" extremo liso, incluye kit de nivelacin
Vlvula de 3" sello elstico extremo liso o junta hidrulica PVC
Cinta de tefln 30 m
Llave de paso de 2" tipo Red White
Llave de paso tipo Red White de 2"
Codo PVC presin 1" x 45
Cinta de tefln 30 m
M
%Tub
Gm
Gl/4
Un
Da
%MO
Par
Par
Da
3.000
0.500
24.000
0.030
1.000
1.000
0.100
1.000
1.000
Un
Un
Un
M
Un
Da
%MO
6,581,085.00
2.000
5.000
1.000
1.000
1.000
0.500
Un
Un
Un
M
Un
Da
%MO
Un
Un
Gm
Gl/4
Un
Un
Un
Da
%MO
Gabinete contra incendios completo tipo 3, incluye vlvula
Un
Gabinete contra incendios completo tipo 3

Vlvula de 3" sello elstico extremo liso o junta hidrulica PVC
Cinta de tefln 30 m
Tapa plstica de registro de 0,20 x 0,20 m
Tapa plstica de registro de 0,20 x 0,20 m
Tubera PVC agua lluvia de 2"
Accesorios PVC agua lluvia (% tubera)
Un
Un
M
Un
Da
%MO
Un
Un
Da
%MO
M
M
%Tub
Gm
2,016.30
6,351.35
42.90
41,929.80
2,513.50
101,074.60
11,891.13
70,300.00
63,848.40
64,518.30
1,892,308.00
535,920.00
11,407.00
2,238.50
137,630.90
68,815.45
5,185,449.00
2.000
5.000
1.000
1.000
1.000
0.500
2.000
5.000
0.005
1.000
2.000
1.000
1.000
0.100
1,510,300.00
409,596.00
11,407.00
2,238.50
137,630.90
68,815.45
234,878.00
2,475.00
42.90
41,929.80
223,172.40
1,354.10
2,238.50
64,518.30
3,225.92
4,054,472.00
2.000
5.000
1.000
1.000
1.000
0.500
1.000
1.000
0.500
1.000
0.400
7.500
893,200.00
409,596.00
11,407.00
2,238.50
137,630.90
137,630.90
12,823.00
4,400.00
101,074.60
5,615.26
8,031.00
3,373.70
3,542.39
42.90
ITE601

MAT062 Tubera PVC agua lluvia de 3"
MAT369 Accesorios PVC agua lluvia (% tubera)
Hoja No. 92
Gl/4
Da
%MO
M
M
%Tub
Gm
Gl/4
Da
%MO
0.020
1.000
0.100
1.000
0.550
7.500
0.020
1.000
0.100
41,929.80
101,074.60
1,684.58
10,397.00
4,501.20
4,726.26
42.90
41,929.80
101,074.60
1,684.58
ITE602
MAT292
MAT369
MAT276
MAT277
MOB015
EQU002
ITE603
MAT062
MAT369
MAT302
MAT276
MAT277
MOB015
EQU006
EQU002
ITE604
MAT292
MAT369
MAT302
MAT276
MAT277
MOB015
EQU006
EQU002
ITE605
MAT065
MAT369
MAT302
MAT276
MAT277
MOB015
EQU006
EQU002
ITE606
MAT060
MAT316
MOB015
EQU006
EQU002
ITE607

Bajante PVC agua lluvia de 3"
Soporte bajante PVC
Bajante PVC agua lluvia de 4"
Soporte bajante PVC
Bajante PVC agua lluvia cuadrado
Tubera PVC agua lluvia cuadrada
Soporte bajante PVC
Canal PVC tipo Amazonas
Canal PVC tipo Amazonas
Accesorios y empaques canal PVC promedio de: U y soporte
Tubera PVC de ventilacin de 2", incluye accesorios
MAT429
MAT369
MAT302
MAT276
MAT277
MOB015
EQU006
EQU002
Hoja No. 93
Tubera PVC de ventilacin de 2"

Soporte bajante PVC
M
M
%Tub
Gm
Gl/4
Da
%MO
M
M
%Tub
Un
Gm
Gl/4
Da
%MO
%MO
M
M
%Tub
Un
Gm
Gl/4
Da
%MO
%MO
M
M
%Tub
Un
Gm
Gl/4
Da
%MO
%MO
M
M
Un
Da
%MO
%MO
1.000
0.550
7.500
0.030
1.000
0.100
1.000
0.400
1.500
7.500
0.007
1.000
0.100
0.100
1.000
0.550
1.500
7.500
0.007
1.000
0.100
0.100
1.000
0.550
1.500
7.500
0.007
1.000
0.100
0.100
1.000
1.330
1.000
0.100
0.100
M
M
%Tub
Un
Gm
Gl/4
Da
%MO
%MO
12,565.00
5,562.70
5,840.84
42.90
41,929.80
101,074.60
1,684.58
13,854.00
4,501.20
4,726.26
1,399.20
42.90
41,929.80
101,074.60
3,743.50
3,743.50
16,290.00
5,562.70
5,840.84
1,399.20
42.90
41,929.80
101,074.60
3,743.50
3,743.50
33,375.00
16,060.00
16,863.00
1,399.20
42.90
41,929.80
101,074.60
3,743.50
3,743.50
34,271.00
17,432.80
6,187.50
101,074.60
6,738.31
6,738.31
12,769.00
1.000
0.400
1.500
7.500
0.020
1.000
0.100
0.100
3,373.70
3,542.39
1,399.20
42.90
41,929.80
101,074.60
3,743.50
3,743.50
ITE608
Tubera PVC de ventilacin de 3", incluye accesorios

MAT430
MAT369
MAT302
MAT276
MAT277
MOB015
EQU006
EQU002
ITE609
MAT103
MAT369
MAT276
MAT277
MOB015
EQU002
ITE610
MAT285
MAT369
MAT276
MAT277
MOB015
EQU002
Hoja No. 94
Tubera PVC de ventilacin de 3"

Soporte bajante PVC
M
%Tub
Un
Gm
Gl/4
Da
%MO
%MO
Tubera PVC sanitaria de 2", incluye accesorios

M
%Tub
Gm
Gl/4
Da
%MO

M
%Tub
Gm
Gl/4
Da
%MO
14,300.00
1.000
0.400
1.500
7.500
0.020
1.000
0.100
0.100
4,501.20
4,636.24
1,399.20
42.90
41,929.80
101,074.60
3,743.50
3,743.50
16,282.00
1.000
0.400
10.000
0.020
1.000
0.100
5,245.90
5,403.28
42.90
41,929.80
101,074.60
6,738.31
21,229.00
1.000
0.550
10.000
0.020
1.000
0.100
7,836.40
8,071.49
42.90
41,929.80
101,074.60
6,738.31
ITE611
MAT104
MAT369
MAT276
MAT277
MOB015
EQU002
ITE612
MAT105
MAT369
MAT276
MAT277
MOB015
EQU002
ITE613

M
%Tub
Gm
Gl/4
Da
%MO

M
%Tub
Gm
Gl/4
Da
%MO
Punto sanitario PVC de 2" (3 m), en mampostera hmeda

MAT103
MAT334
MAT276
MAT277
ITE105
MOB015
EQU002
ITE614

Accesorios PVC sanitaria 2" promedio de: 2C, Y, sifn
MAT285
MAT111
MAT276
MAT277
ITE105
MOB015
EQU002
Hoja No. 95

28,659.00
1.000
0.550
15.000
0.030
1.000
0.100
61,640.00
1.000
1.100
15.000
0.030
1.000
0.100
Pto
M
Un
Gm
Gl/4
M3
Da
%MO
23,125.30
23,125.30
42.90
41,929.80
101,074.60
10,107.46
58,173.00
3.000
4.000
30.000
0.050
0.004
1.000
0.100
Pto
M
Un
Gm
Gl/4
M3
Da
%MO
10,920.80
11,248.42
42.90
41,929.80
101,074.60
8,422.88
5,245.90
3,052.50
42.90
41,929.80
286,021.00
101,074.60
22,461.02
79,775.00
3.000
4.000
30.000
0.050
0.004
1.000
0.100
7,836.40
6,413.00
42.90
41,929.80
286,021.00
101,074.60
22,461.02
ITE615

MAT104
MAT326
MAT276
MAT277
ITE105
MOB015
EQU002
ITE616
MAT149
MOB002
ITE617
MAT150
MOB002
ITE618
MAT151
MOB002
ITE619
MAT125
MOB002
ITE620
MAT029
MAT276
MAT070
MOB015
EQU002
ITE621
MAT135
MAT276
MAT070
MOB015
EQU002
ITE622
MAT141
MAT276
MAT070
MOB017
EQU002
Hoja No. 96

Accesorios PVC sanitaria 4" promedio de: C, Y, sifn
Tubera PVC perforada de 2 1/2" ( 65 mm)
Tubera PVC perforada de 65 mm (2 1/2")
Tubera PVC perforada de 4" (100 mm)
Tubera PVC perforada de 100 mm (4")
Tubera PVC W-Reten de 4"
Vaselina
Vaselina
Vaselina
Pto
M
Un
Gm
Gl/4
M3
Da
%MO
M
M
Da
M
M
Da
M
M
Da
M
M
Da
M
M
Gm
Lb
Da
%MO
M
M
Gm
Lb
Da
%MO
M
M
Gm
Lb
Da
%MO
114,572.00
3.000
3.000
30.000
0.060
0.004
1.000
0.010
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
40.000
0.050
1.000
0.100
1.000
40.000
0.050
1.000
0.100
1.000
80.000
0.050
1.000
0.100
10,920.80
17,438.30
42.90
41,929.80
286,021.00
101,074.60
22,461.02
12,581.00
10,126.60
64,518.30
20,577.00
17,889.30
64,518.30
43,204.00
39,857.40
64,518.30
52,587.00
48,967.60
64,518.30
33,446.00
25,021.70
42.90
6,745.20
101,074.60
5,053.73
57,626.00
46,698.30
42.90
6,745.20
101,074.60
6,738.31
94,961.00
78,646.70
42.90
6,745.20
137,630.90
10,586.99
ITE623
MAT142
MAT276
MAT070
MOB017
EQU002
ITE624
MAT143
MAT276
MAT070
MOB017
EQU002
ITE625

Vaselina
Vaselina
Tubera en concreto vibrada unin caucho de 6" C 2
MAT402
ITE105
MOB017
EQU002
EQU029
ITE626
MAT403
ITE105
MOB017
EQU002
EQU029
ITE627
MAT404
ITE105
MOB017
EQU002
EQU029
ITE628
MAT405
ITE105
MOB017
EQU002
EQU029
ITE629
MAT406
ITE105
MOB017
EQU002
EQU029
ITE630
MAT081
ITE105
MOB017
EQU002
EQU029
Hoja No. 97
Tubera de concreto vibrada de 6" unin caucho C 2

Manejo de tubera
M
M
Gm
Lb
Da
%MO
M
M
Gm
Lb
Da
%MO
1.000
80.000
0.050
1.000
0.100
1.000
80.000
0.050
1.000
0.100
M
M
M3
Da
%MO
%MO

Manejo de tubera
Manejo de tubera
Manejo de tubera
Manejo de tubera
Manejo de tubera
M
M3
Da
%MO
%MO
M
M
M3
Da
%MO
%MO
M
M
M3
Da
%MO
%MO
M
M
M3
Da
%MO
%MO
M
M
M3
Da
%MO
%MO
142,200.00
123,321.00
42.90
6,745.20
137,630.90
12,511.90
196,685.00
175,904.30
42.90
6,745.20
137,630.90
13,763.09
29,197.00
1.000
0.001
1.000
0.070
0.030
21,379.60
286,021.00
137,630.90
6,255.95
6,255.95
40,652.00
1.000
0.001
1.000
0.070
0.030
1.000
0.003
1.000
0.080
0.030
1.000
0.003
1.000
0.080
0.030
1.000
0.003
1.000
0.080
0.030
1.000
0.004
1.000
0.080
0.030
30,536.00
286,021.00
137,630.90
8,095.94
8,095.94
47,591.00
35,458.50
286,021.00
137,630.90
9,175.39
9,175.39
68,509.00
54,246.50
286,021.00
137,630.90
10,586.99
10,586.99
106,066.00
87,286.10
286,021.00
137,630.90
13,763.09
13,763.09
111,998.00
91,111.90
286,021.00
137,630.90
15,292.32
15,292.32
ITE631

MAT408 Tubera de concreto vibrada de 18" unin caucho C 2
ITE105
MOB017
EQU002
EQU029
ITE632
MAT409
ITE105
MOB017
EQU002
EQU029
ITE633
MAT410
ITE105
MOB017
EQU002
EQU029
Hoja No. 98

Manejo de tubera
Manejo de tubera
Manejo de tubera
M
M
M3
Da
%MO
%MO
M
M
M3
Da
%MO
%MO
M
M
M3
Da
%MO
%MO
151,109.00
1.000
0.007
1.000
0.080
0.030
1.000
0.007
1.000
0.080
0.030
1.000
0.018
1.000
0.080
0.030
123,516.80
286,021.00
137,630.90
19,661.56
19,661.56
201,545.00
164,008.90
286,021.00
137,630.90
27,526.18
27,526.18
272,375.00
229,629.40
286,021.00
137,630.90
27,526.18
27,526.18
ITE634
Tubera en concreto vibrada reforzada unin caucho de 24" C 2

MAT411
ITE105
MOB005
EQU002
EQU029
ITE635
Tubera de concreto vibrada reforzada de 24" unin caucho C 2

Manejo de tubera
MAT413
ITE105
MOB005
EQU002
EQU029
ITE636

Manejo de tubera
MAT414
ITE105
MOB005
EQU002
EQU029
ITE637

Manejo de tubera
MAT095
ITE105
MOB005
EQU002
EQU029
ITE638

Manejo de tubera
MAT107
ITE105
MOB017
EQU002
EQU029
Hoja No. 99

Manejo de tubera
M
M
M3
Da
%MO
%MO
371,927.00
1.000
0.018
1.000
0.300
0.030
M
M
M3
Da
%MO
%MO
559,097.00
1.000
0.050
1.000
0.100
0.030
M
M
M3
Da
%MO
%MO
1.000
0.070
1.000
0.100
0.030
563,787.40
286,021.00
210,743.50
70,247.83
70,247.83
771,461.00
1.000
0.080
1.000
0.100
0.030
M
M
M3
Da
%MO
%MO
451,443.30
286,021.00
210,743.50
70,247.83
70,247.83
680,703.00
M
M
M3
Da
%MO
%MO
287,815.00
286,021.00
210,743.50
52,685.88
52,685.88
649,041.80
286,021.00
210,743.50
70,247.83
70,247.83
953,941.00
1.000
0.100
1.000
0.080
0.030
848,114.30
286,021.00
137,630.90
45,876.97
45,876.97
ITE639

MAT109
ITE105
MOB005
EQU002
EQU029
ITE640

Manejo de tubera
MAT117
ITE105
MOB005
EQU002
EQU029
ITE641
MAT123
MAT276
MAT070
MOB015
EQU002
ITE642
MAT124
MAT276
MAT070
MOB015
EQU002
ITE643
MAT129
MAT276
MAT070
MOB017
EQU002
ITE644
MAT131
MAT276
MAT070
MOB017
EQU002
Hoja No. 100

Manejo de tubera
Tubera PVC Novafort de 110 mm ( 4")
Vaselina
Vaselina
Vaselina
Tubera PVC Novafort de 250 mm (10")
Vaselina
M
M
M3
Da
%MO
%MO
1,104,206.00
1.000
0.200
1.000
0.080
0.030
M
M
M3
Da
%MO
%MO
M
M
Gm
Lb
Da
%MO
M
M
Gm
Lb
Da
%MO
M
M
Gm
Lb
Da
%MO
M
M
Gm
Lb
Da
%MO
939,136.00
286,021.00
210,743.50
70,247.83
70,247.83
1,379,001.00
1.000
0.300
1.000
0.100
0.030
1.000
40.000
0.050
1.000
0.100
1.000
40.000
0.050
1.000
0.100
1.000
80.000
0.050
1.000
0.100
1.000
80.000
0.050
1.000
0.100
1,175,961.60
286,021.00
210,743.50
70,247.83
70,247.83
17,648.00
9,683.30
42.90
6,745.20
101,074.60
5,053.73
27,641.00
17,586.80
42.90
6,745.20
101,074.60
6,738.31
41,493.00
25,708.10
42.90
6,745.20
137,630.90
10,586.99
55,391.00
37,371.40
42.90
6,745.20
137,630.90
12,511.90
ITE645
MAT136
MAT276
MAT070
MOB017
EQU002
ITE646
MAT139
MAT276
MAT070
MOB017
EQU002
ITE647
Punto sanitario PVC de 2" (3 m), en mampostera seca

MAT103
MAT334
MAT276
MAT277
MOB015
EQU002
ITE648
ITE649
ITE650
ITE653

MAT104
MAT326
MAT276
MAT277
MOB015
EQU002
ITE652

MAT285
MAT111
MAT276
MAT277
MOB015
EQU002
ITE651

Vaselina
Vaselina

Accesorios PVC sanitaria 4" promedio de: C, Y, sifn
Mantenimiento de pozos spticos para bateras de 3 unidades

Geodrn circular de 4" l = 1,00 m
MAT440 Geodren circular de 4" l = 1,00 m
Geodrn circular de 2 1/2" l = 1,00 m
MAT442 Geodren circular de 2 1/2" l = 1 m
Hoja No. 101
M
M
Gm
Lb
Da
%MO
M
M
Gm
Lb
Da
%MO
1.000
80.000
0.050
1.000
0.100
1.000
80.000
0.050
1.000
0.100
Pto
M
Un
Gm
Gl/4
Da
%MO
56,994.00
3.000
4.000
30.000
0.050
1.000
0.100
Pto
M
Un
Gm
Gl/4
Da
%MO
3.000
4.000
30.000
0.050
1.000
0.100
7,836.40
6,413.00
42.90
41,929.80
101,074.60
22,461.02
113,394.00
3.000
3.000
30.000
0.060
1.000
0.010
Un
Da
%MO
M2
M2
Da
%MO
M2
M2
Da
%MO
M2
5,245.90
3,052.50
42.90
41,929.80
101,074.60
22,461.02
78,596.00
Pto
M
Un
Gm
Gl/4
Da
%MO
74,829.00
55,255.20
42.90
6,745.20
137,630.90
13,763.09
109,249.00
85,586.60
42.90
6,745.20
137,630.90
17,203.86
10,920.80
17,438.30
42.90
41,929.80
101,074.60
22,461.02
302,788.00
1.000
0.100
1.000
1.000
0.100
1.000
1.000
0.100
137,630.90
275,261.80
66,773.00
62,988.20
137,630.90
3,440.77
56,151.00
52,366.60
137,630.90
3,440.77
63,232.00
ITE654
ITE655
ITE700
ITE701
ITE702

Geodrn planar l = 1,00 m
MAT441 Geodren planar l = 1,00 m
Acometida elctrica 3 #8 3/4"
MAT344 Alambre cobre # 8 AWG
MAT275 Tubera PVC conduit de 3/4"
Salida elctrica alumbrado fluorescente, no incluye lmpara,
en mampostera hmeda longitud promedio 6 m
MAT047 Cinta aislante PVC 19 mm
MAT328 Adaptador PVC terminal de 1/2" conduit
MAT340 Caja plstica conduit sencilla cumple norma Retie
Salida elctrica alumbrado incandescente no incluye lmpara,
en mampostera hmeda longitud promedio 6 m
MAT263 Plafond de losa
MAT340 Caja plstica conduit sencilla cumple norma Retie
ITE703
MAT047
MAT255
MAT328
MAT492
MAT491
MAT260
MAT276
MAT259
ITE105
MOB002
Hoja No. 102
M2
Da
%MO
M2
M2
Da
%MO
M2
M2
Da
%MO
M
M
M
Da
1.000
1.000
0.100
1.000
1.000
0.100
1.000
1.000
0.100
3.000
1.000
1.000
Un
M
M
Un
M
Gm
Un
M3
Da
%MO
48,897.00
3.000
6.000
2.000
18.000
1.000
1.000
0.004
1.000
0.010
Un
M
M
Un
M
Un
Gm
Un
M3
Da
%MO
Colocacin de timbre, incluye pulsador en mampostera

hmeda longitud promedio 6 m
Un
Cinta aislante PVC 19 mm

Tubera PVC conduit de 1/2"
Adaptador PVC terminal de 1/2" conduit
Cable duplex transparente 2 x 20
Pulsador timbre con luz piloto
Timbre din don de 100 V
Caja plstica conduit doble cumple norma Retie
M
M
Un
M
Un
Un
Gm
Un
M3
Da
59,447.30
137,630.90
3,440.77
114,451.00
110,666.60
137,630.90
3,440.77
39,304.00
37,790.50
137,630.90
1,376.31
14,176.00
2,142.80
1,295.80
64,518.30
936.10
990.00
163.90
828.30
42.90
1,343.10
286,021.00
64,518.30
21,506.10
44,488.00
3.000
6.000
2.000
12.000
1.000
1.000
1.000
0.004
1.000
0.010
936.10
990.00
163.90
828.30
1,186.90
42.90
1,343.10
286,021.00
64,518.30
21,506.10
60,038.00
2.000
6.000
2.000
6.000
1.000
1.000
1.000
1.000
0.004
1.000
936.10
990.00
163.90
683.10
12,798.50
10,050.70
42.90
2,007.50
286,021.00
64,518.30
ITE704
ITE705
ITE706
ITE707
ITE708
ITE709

Salida interruptor sencillo en mampostera hmeda longitud
promedio 4.5 m
MAT190 Interruptor sencillo
MAT259 Caja plstica conduit doble cumple norma Retie
Salida interruptor doble en mampostera hmeda longitud
promedio 4,5 m
MAT332 Interruptor doble
Salida interruptor conmutable en mampostera hmeda
longitud promedio 4,5 m
MAT088 Interruptor conmutable
Lmpara slim line de 2 x 48"
MAT261 Lmpara fluorescente de incrustar 2 x 48"
Lmpara slim line de 2 x 96"
Lmpara incandescente de 150 W (bombillo)
MAT262 Lmparas incandescentes 150W 110/120V (bombillo)
Hoja No. 103
%MO
0.010
Un
M
Un
M
Un
M
Gm
Un
M3
Da
%MO
45,797.00
3.000
1.000
4.500
2.000
9.000
1.000
1.000
0.004
1.000
0.010
Un
M
Un
M
Un
M
Gm
Un
M3
Da
%MO
936.10
5,443.90
990.00
163.90
828.30
42.90
2,007.50
286,021.00
64,518.30
21,506.10
50,414.00
4.500
1.000
4.500
2.000
13.500
1.000
1.000
0.004
1.000
0.010
Un
M
Un
M
Un
M
Gm
Un
M3
Da
%MO
Un
Un
Da
Un
Un
Da
Un
Un
Da
21,506.10
936.10
4,818.00
990.00
163.90
828.30
42.90
2,007.50
286,021.00
64,518.30
21,506.10
50,326.00
4.500
1.000
4.500
2.000
13.500
1.000
1.000
0.004
1.000
0.010
1.000
1.000
1.000
1.000
1.000
1.000
936.10
4,730.00
990.00
163.90
828.30
42.90
2,007.50
286,021.00
64,518.30
21,506.10
70,545.00
52,111.40
64,518.30
91,581.00
73,146.70
64,518.30
1,384.00
1,302.40
36,556.30
ITE710
MAT255
MAT259
MAT265
MAT328
MAT371
MOB002
ITE711
MAT047
MAT275
MAT344
MAT259
MOB002
EQU002
ITE712
MAT047
MAT203
MAT255
MAT344
MAT157
MOB002
ITE713
MAT047
MAT255
MAT328
MAT256
MAT223
MAT276
MAT259
ITE105
MOB002
EQU002
Hoja No. 104
Salida telefnica longitud promedio 6 m

Toma telefnico de 4 conductos
Alambre telefnico 2 pares
Un
M
Un
Un
Un
M
Da
Salida para toma de estufa longitud promedio 4,5 m
Un

Alambre cobre # 8 AWG
Tablero de 4 circuitos, incluye breakers
Tablero de 4 circuitos con breakers
Salida toma doble con polo a tierra en mampostera hmeda
longitud promedio 6 m
Toma corriente doble polo a tierra
M
M
M
Un
Da
%MO
Un
M
Un
M
M
M
Da
6.000
1.000
1.000
2.000
6.000
1.000
79,010.00
4.500
4.500
18.000
1.000
1.000
0.100
12.000
1.000
6.000
12.000
6.000
1.000
Un
M
M
Un
M
Un
Gm
Un
M3
Da
%MO
37,406.00
990.00
2,007.50
4,291.10
163.90
555.50
64,518.30
936.10
1,295.80
2,142.80
2,007.50
64,518.30
25,807.32
190,656.00
936.10
47,212.00
990.00
2,142.80
1,348.60
64,518.30
55,039.00
4.500
6.000
2.000
18.000
1.000
1.000
1.000
0.004
1.000
0.010
936.10
990.00
163.90
828.30
4,699.20
42.90
2,007.50
286,021.00
64,518.30
21,506.10
ITE714
MAT047
MAT255
MAT345
MAT328
MAT256
MAT224
MAT276
MAT259
ITE105
MOB002
EQU002
ITE715
MAT047
MAT255
MAT328
MAT256
MAT276
MAT340
MOB002
EQU002
ITE716
MAT047
MAT255
MAT328
MAT256
MAT263
MAT276
MAT340
MOB002
EQU002
Hoja No. 105
Salida audio y video en mampostera hmeda longitud

promedio 6 m
Cable coaxial RG 8
Toma terminal coaxial tv amer.75 OHM
Salida elctrica alumbrado fluorescente, no incluye lmpara,
en mampostera seca
Caja plstica conduit sencilla cumple norma Retie
Salida elctrica alumbrado incandescente no incluye lmpara,
en mampostera seca longitud promedio 4 m
Plafond de losa
Caja plstica conduit sencilla cumple norma Retie
Un
M
M
M
Un
M
Un
Gm
Un
M3
Da
%MO
50,709.00
3.000
6.000
6.000
2.000
12.000
1.000
1.000
1.000
0.004
1.000
0.010
Un
M
M
Un
M
Gm
Un
Da
%MO
47,718.00
3.000
6.000
2.000
18.000
1.000
1.000
1.000
0.010
Un
M
M
Un
M
Un
Gm
Un
Da
%MO
936.10
990.00
500.50
163.90
828.30
3,740.00
42.90
2,007.50
286,021.00
64,518.30
21,506.10
936.10
990.00
163.90
828.30
42.90
1,343.10
64,518.30
21,506.10
43,310.00
3.000
6.000
2.000
12.000
1.000
1.000
1.000
1.000
0.010
936.10
990.00
163.90
828.30
1,186.90
42.90
1,343.10
64,518.30
21,506.10
ITE717
MAT047
MAT190
MAT255
MAT328
MAT256
MAT276
MAT259
MOB002
EQU002
ITE718
MAT047
MAT332
MAT255
MAT328
MAT256
MAT276
MAT259
MOB002
EQU002
ITE719
MAT047
MAT088
MAT255
MAT328
MAT256
MAT276
MAT259
MOB002
EQU002
Hoja No. 106
Salida interruptor sencillo en mampostera seca longitud

promedio 4.5 m
Interruptor sencillo
Salida interruptor doble en mampostera seca longitud
promedio 4,5 m
Interruptor doble
Salida interruptor conmutable en mampostera seca longitud
promedio 4,5 m
Interruptor conmutable
Un
M
Un
M
Un
M
Gm
Un
Da
%MO
44,619.00
3.000
1.000
4.500
2.000
9.000
1.000
1.000
1.000
0.010
Un
M
Un
M
Un
M
Gm
Un
Da
%MO
49,236.00
4.500
1.000
4.500
2.000
13.500
1.000
1.000
1.000
0.010
Un
M
Un
M
Un
M
Gm
Un
Da
%MO
936.10
5,443.90
990.00
163.90
828.30
42.90
2,007.50
64,518.30
21,506.10
936.10
4,818.00
990.00
163.90
828.30
42.90
2,007.50
64,518.30
21,506.10
49,148.00
4.500
1.000
4.500
2.000
13.500
1.000
1.000
1.000
0.010
936.10
4,730.00
990.00
163.90
828.30
42.90
2,007.50
64,518.30
21,506.10
ITE720
MAT047
MAT255
MAT328
MAT256
MAT223
MAT276
MAT259
MOB002
EQU002
ITE721
MAT047
MAT255
MAT345
MAT328
MAT256
MAT224
MAT276
MAT259
MOB002
EQU002
ITE722
MOB002
EQU002
ITE723
MOB002
EQU002
ITE724
MAT487
MOB002
ITE725
MAT488
MOB002
Hoja No. 107
Salida toma doble con polo a tierra en mampostera seca

longitud promedio 6 m
Toma corriente doble polo a tierra
Salida audio y video en mampostera seca longitud promedio 6
m
Cable coaxial RG 8
Toma terminal coaxial tv amer.75 OHM
Revisin general del sistema por puntos
Revisin de lmparas fluorescentes
Bala fluorescente 1 luz vidrio opaco
Bala fluorescente 1 luz vidrio opaco
Bala incandescente especular prismtica
Bala incandescente especular prismtica 9 cm
Un
M
M
Un
M
Un
Gm
Un
Da
%MO
53,860.00
4.500
6.000
2.000
18.000
1.000
1.000
1.000
1.000
0.010
Un
M
M
M
Un
M
Un
Gm
Un
Da
%MO
Un
Da
%MO
Un
Da
%MO
Un
Un
Da
Un
Un
Da
936.10
990.00
163.90
828.30
4,699.20
42.90
2,007.50
64,518.30
21,506.10
49,530.00
3.000
6.000
6.000
2.000
12.000
1.000
1.000
1.000
1.000
0.010
1.000
0.010
1.000
0.010
1.000
1.000
1.000
1.000
936.10
990.00
500.50
163.90
828.30
3,740.00
42.90
2,007.50
64,518.30
21,506.10
3,620.00
64,518.30
3,584.35
3,430.00
64,518.30
3,395.70
54,226.00
35,791.80
64,518.30
39,861.00
21,426.90
64,518.30
ITE726
MAT444
MAT445
MAT446
MAT447
MAT448
MAT449
MOB002
ITE727
MAT450
MAT445
MAT446
MAT447
MAT448
MAT449
MOB002
ITE728
Bajante de 3/4" cable 2 No. 8

Cable de cobre THWN No. 8
Curva conduit PVC de 3/4"
Cinta bandit de 3/4"
Hebillas bandit 3/4"
Tubo EMT 3/4" (por 3 m)
Unin EMT 3/4"
Bajante de 3/4" cable 3 No. 12
Cable de cobre THWN No. 12
Curva conduit PVC de 3/4"
Unin EMT 3/4"
Un
M
Un
M
Un
Un
Un
Da
Un
M
Un
M
Un
Un
Un
Da
Poste secundario 12 m x 510 kg, para iluminacin lmpara
Un
MAT451
MAT446
MAT447
MAT452
MAT453
Poste de concreto 12 x 510 kg. Incluye transporte

Percha de 2 puestos
Aislador yoyo de 2 1/2"
Ayudante elctrico (jornal + prestaciones) hoyada, montaje,
MOB020
aplomada poste
MOB021
EQU039
EQU002
ITE729
MAT454
MAT258
MAT455
MAT446
MAT447
MAT456
MOB020
EQU002
ITE730
ITE731
ITE732
Ayudante elctrico (jornal + prestaciones) vestida poste percha de 1

puesto, red secundaria
Alquiler gra
Aterrizaje varilla 5/8" x 2,4 m No. 10
Soldadura Exot. cable 4 a varilla 5/8"
Cable de cobre # 4 desnudo AWG
Varilla de cobre 5/8" x 2,40 m
Ayudante elctrico (jornal + prestaciones) hoyada, montaje,
aplomada poste
Lmpara fluorescente de incrustar celda T8 2 x 32"
MAT486 Lmpara fluorescente de incrustar celda T8 2 x 32"

Ojo de buey dirigible blanco o nquel
MAT489 Ojo de buey dirigible blanco o nquel
Salida voz y datos en mampostera hmeda longitud promedio
6m
MAT335 Alambre UTP nivel 5
Hoja No. 108
12.000
1.000
2.000
2.000
2.000
1.000
1.000
18.000
1.000
2.000
2.000
2.000
1.000
1.000
96,450.00
2,546.50
517.00
3,463.90
693.00
11,279.40
715.00
64,518.30
80,781.00
1,210.00
517.00
3,463.90
693.00
11,279.40
715.00
64,518.30
895,218.00
Un
M
Un
M
M
1.000
2.000
2.000
2.000
2.000
702,123.40
3,463.90
693.00
10,718.40
2,066.90
Da
1.000
107,892.40
Da
1.000
107,892.40
Da
%MO
Un
Un
M
Un
M
Un
Un
0.500
0.010
1.000
8.000
1.000
1.500
2.000
2.000
71,853.10
157,633.60
213,264.00
19,415.00
5,570.40
90,467.30
3,463.90
693.00
7,956.30
Da
1.000
107,892.40
%MO
0.010
35,964.13
Un
Un
Da
Un
Un
Da
106,434.00
1.000
1.000
1.000
1.000
Un
M
M
Un
M
88,000.00
64,518.30
18,119.00
9,516.10
64,518.30
72,252.00
1.000
6.000
1.000
6.000
936.10
990.00
163.90
759.00
MAT457
MAT495
MAT276
MAT277
MAT259
ITE105
MOB002
EQU002
ITE733
MAT047
MAT255
MAT328
MAT256
MAT230
MAT276
MAT259
ITE105
MOB002
EQU002
Hoja No. 109
Face plate doble

Jack RJ 45
Salida toma doble tipo GFCI en mampostera hmeda longitud
promedio 6 m
Toma corriente doble tipo GFCI polo a tierra
Un
Un
Gm
Gl/4
Un
M3
Da
%MO
1.000
2.000
4.000
0.020
1.000
0.004
1.000
0.010
Un
M
M
Un
M
Un
Gm
Un
M3
Da
%MO
6,155.60
13,918.30
42.90
41,929.80
2,007.50
286,021.00
64,518.30
22,247.69
81,935.00
3.000
6.000
2.000
18.000
1.000
1.000
1.000
0.004
1.000
0.010
936.10
990.00
163.90
828.30
33,000.00
42.90
2,007.50
286,021.00
64,518.30
21,506.10
ITE734
MAT047
MAT255
MAT328
MAT256
MAT266
MAT276
MAT259
MOB002
EQU002
ITE735
MAT499
MAT500
MAT501
MOB002
ITE736
MAT502
MAT503
MAT255
MAT344
MAT157
MOB002
Salida toma doble regulado con polo a tierra en mampostera

seca longitud promedio 6 m
Toma corriente doble polo regulado a tierra
3.000
6.000
2.000
18.000
1.000
1.000
1.000
1.000
0.010
936.10
990.00
163.90
828.30
23,100.00
42.90
2,007.50
64,518.30
21,506.10
Un
Caja metlica C.18 con espacio para medidor electrnico

totalizador
Medidor electrnico trifsico medicin directa
Totalizador trifsico regulable 3 x 100 Amp de incrustar
Tablero de 8 circuitos, incluye breakers
Tablero de 8 circuitos trifilar con tapa
Breaker monofsico de 20A de incrustar
Un
1.000
385,000.00
Un
Un
Da
Un
Un
Un
M
M
M
Da
1.000
1.000
1.000
975,260.00
541,930.40
64,518.30
365,049.00
122,534.50
9,179.50
990.00
2,142.80
1,348.60
64,518.30
2,031,227.00
1.000
8.000
6.000
12.000
6.000
1.000
Un
Lmpara fluorescente de sobreponer celda T8 2 x 32" con aleta y

fondo especular completa + accesorios
Un
1.000
137,500.00
Da
1.000
64,518.30
ITE738
Reflector de 250W Metal-Halide 220V completa
155,934.00
Un
500,545.00
MAT505 Reflector RRA 250W M.H completa con bombillo
Un
1.000
429,000.00
MAT506 Accesorios para instalacin y fijacin de reflector RRA 250 W M. H.
Un
1.000
5,500.00
MAT507 Conectores de resorte de 2 salidas

Lmpara fluorescente de sobreponer 2 x 2 x 32 con aleta
especular
Un
Da
2.000
1.000
763.40
64,518.30
ITE740
ITE801
M
M
Un
M
Un
Gm
Un
Da
%MO
70,857.00
Medidor electrnico trifsico de medicin elctrica, incluye

totalizador y caja metlica
MAT504
ITE800
Un
Lmpara fluorescente de sobre poner celda T8 2 x 32"
ITE737
ITE739
Cable para reflector de 250W Metal-Halide 220V completa

MAT508 Cable trenzado 1 x 4 + 4
Polietileno negro C 4 a = 3 m
MAT478 Polietileno negro C 4 a = 3 m
Cinta antideslizante de 25 mm
Hoja No. 110
Un
Un
Da
91,581.00
1.000
1.000
M
M
M
Da
M2
M2
Da
%MO
M
73,146.70
64,518.30
10,048.00
1.000
1.000
1.000
1.000
1.000
0.050
2,300.10
1,295.80
64,518.30
1,635.00
1,111.00
146,225.20
499.06
8,186.00
ITE802
MAT490 Cinta antideslizante de 25 mm

Defensa vial, incluye terminales
Defensa vial, incluye terminales parales, tornillos, captafaros y
MAT279
pintura reflectiva
ITE803
Seal vertical de 0,60 m (con cinta reflectiva)

MAT281
ITE101
MOB015
EQU002
ITE804

MAT287 Seal vertical con cinta reflectiva, mstil de 0,75 m

ITE805

MAT288
ITE101
MOB015
EQU002
ITE806
MAT437
MAT438
MAT439
MOB017
EQU002
ITE807
MAT372
MAT388
ITE105
MOB015
EQU002
ITE808
MAT188
MAT017
MAT091
MAT018
MAT021
MOB015
EQU002
ITE809
M
Da
%MO
M
1.000
1.000
0.050
7,832.00
101,074.60
336.92
250,279.00
1.000
220,000.00
Da
%MO
1.000
0.100
137,630.90
27,526.18
Un
Un
M3
Da
%MO
1.000
0.027
1.000
0.100
198,000.00
333,068.00
101,074.60
18,049.04
246,917.00
Un
1.000
217,800.00
M3
Da
%MO
0.027
1.000
0.100
333,068.00
101,074.60
18,049.04
Un
Un
M3
Da
%MO
Malla con vena de 0,53 x 2,00 m C 24

Estacas de guadua
Alzaprimada provisional en madera
Guadua sobrebasa
Varilln de sajo
Puntilla (promedio)
M2
Un
M3
Da
%MO
M2
Un
M
M
M
Lb
Da
%MO
MAT493 Papel de colgadura a = 0,50 m x 10 m
227,117.00
Un

Recubrimiento de muros en geotextil con costal de fique y
tierra abonada con semilla
Costal de fique de 0,95 x 0,71 m
Tierra vegetal abonada
Semilla de grama
Recubrimiento de muros en geotextil con malla de vena y
mortero
Suministro y colocacin de papel de colgadura
Hoja No. 111
249,117.00
1.000
0.027
1.000
0.100
M2
Un
Ctl
Lb
Da
%MO
14,467.00
1.480
0.740
0.040
1.000
0.100
M2
3,372.60
10,117.80
2,377.10
137,630.90
1,376.31
22,368.00
1.000
9.000
0.030
1.000
0.100
3.000
1.000
3.000
2.000
0.900
1.000
0.100
M2
Rll
220,000.00
333,068.00
101,074.60
18,049.04
3,300.00
290.40
286,021.00
101,074.60
6,738.31
23,820.00
2,200.00
2,086.70
1,166.00
1,577.40
2,486.00
101,074.60
5,615.26
22,141.00
0.200
19,033.30
ITE810
ITE811
MAT494 Pegante por rollo

Concertina d = 18" espirales por rollo con e = 100 mm,
rendimiento 6.5 m por m rollo de 47.5 m
Un
Da
%MO
MAT458
Concertina inoxidable d = 18" 33 espirales por rollo con e = 100

mm, rendimiento 6,5 m por m rollo de 47,5 m
Enrocado de fondo sin mortero
6.500
1,343.10
1.000
0.100
0.100
MAT005
MOB017
EQU001
EQU002
Da
%MO
%MO
M2
M3
Da
%MO
%MO
101,074.60
3,369.15
3,369.15
21,444.00
44,176.00
137,630.90
6,881.55
6,881.55
Hoja No. 112
Piedra media zonga

Control de aguas
0.200
1.000
0.100
M2
2,537.70
101,074.60
16,171.94
12,860.00
0.250
1.000
0.010
0.100
Bordillos en concreto de 3000 psi para alzado media caa y
apoyo de muros en sper board o gy plack, incluye anclaje y
refuerzo d = 0.20 m
ITE812
MAT126
MAT015
MAT017
MAT091
MAT021
ITE101
MOB015
EQU002
ITE813
Dilatacin PVC flexible ancha x 2 m

Varilln de sajo
Puntilla (promedio)
Guarda escobas en cermica tipo Ecocermica h = 0.08 m
MAT002
MAT231
MAT424
MOB015
EQU002
ITE814
Cemento blanco
Cermica de 1ra. de 20 x 20 cm tipo Ecocermica
Suministro e instalacin de flexocreto con bomba
MAT513 Flexocreto
MAT515 Concreto fluido 21 Mpa tamao mximo 1/2"
EQU042 Bomba para concreto
ITE815
Suministro e instalacin de flexocreto manual

MAT513 Flexocreto
ITE816

Suministro e instalacin de bolsacreto en premezclado e
inyectado (geotubo)
MAT514 Bolsacreto (geotubo)
MAT515 Concreto fluido 21 Mpa tamao mximo 1/2"
EQU042 Bomba para concreto
Hoja No. 113
M2
M
Kg
M
M
Lb
M3
Da
%MO
19,265.00
0.500
1.560
2.000
2.400
0.300
0.015
1.000
0.100
M
Kg
M2
Kg
Da
%MO
9,518.00
0.080
0.100
0.240
1.000
0.400
M2
M
M3
M3
Da
%MO
2
1.100
0.110
0.110
1.000
0.060
15,785.00
396,000.00
19,800.00
210,743.50
2,809.91
57,314.00
1.100
0.110
1.000
0.060
M2
M
M3
M3
Da
%MO
974.60
13,191.20
1,032.90
101,074.60
5,615.26
67,387.00
M2
M2
M3
Da
%MO
2,967.80
2,050.00
2,086.70
1,166.00
2,486.00
333,068.00
101,074.60
6,317.16
15,785.00
333,068.00
146,225.20
2,088.93
294,368.00
1.100
0.670
1.000
1.000
0.060
12,760.00
396,000.00
19,800.00
101,074.60
5,615.26
ITE817
MAT051
MAT426
ITE101
ITE106
ITE107
MOB005
MOB018
EQU002
EQU026
EQU033
EQU027
ITE818
MAT051
ITE101
ITE106
ITE107
MOB005
MOB018
EQU002
EQU026
EQU027
ITE819
MAT051
ITE101
ITE106
ITE107
MOB005
MOB018
EQU002
EQU026
EQU027
Hoja No. 114

refuerzo, corte con disco y juntas con aditivos
Antisol blanco
Regla vibradora
concreto
refuerzo, corte con disco
Antisol blanco
Regla vibradora
Pavimento en concreto de 3,000 psi e = 0,175 m, incluye
refuerzo
Antisol blanco
Regla vibradora
M2
99,717.00
Kg
M
M3
Kg
Kg
Da
Da
%MO
Da
0.200
0.064
0.150
2.400
2.300
1.000
1.000
0.100
1.000
5,391.10
111.10
333,068.00
3,365.00
4,085.00
210,743.50
146,225.20
22,736.86
31,900.00
0.390
2,807.20
Da
1.000
1,531.20
87,887.00
Kg
M3
Kg
Kg
Da
Da
%MO
Da
Da
0.200
0.150
0.600
0.600
1.000
1.000
0.200
1.000
1.000
M2
Kg
M3
Kg
Kg
Da
Da
%MO
Da
Da
5,391.10
333,068.00
3,365.00
4,085.00
210,743.50
146,225.20
22,736.86
31,900.00
1,531.20
96,815.00
0.200
0.175
0.600
0.600
1.000
1.000
0.200
1.000
1.000
5,391.10
333,068.00
3,365.00
4,085.00
210,743.50
146,225.20
23,030.24
31,900.00
1,531.20
ITE820
MAT051
ITE100
ITE106
ITE107
MOB005
MOB018
EQU002
EQU026
EQU027
ITE821
MAT426
MOB003
EQU002
ITE822
MAT005
MOB005
MOB011
EQU002
ITE823
MAT016
MAT177
MAT112
MAT180
ITE105
MOB015
EQU002
ITE900
MAT020
MAT188
MAT148
MOB015
EQU002
EQU001
ITE901
MAT020
MAT188
MAT148
MOB015
EQU002
EQU001
ITE902
MAT020
MAT303
MAT148
MOB015
EQU002
EQU001
Hoja No. 115
Pavimento en concreto de 4,000 psi e = 0,20 m, incluye

refuerzo
Antisol blanco
Regla vibradora
Sellamiento de junta con Sikaflex- 15LM SL o similar para
pavimento
Lleno con piedra, no incluye transporte
Piedra media zonga
Acarreo horizontal
Reja metlica de seguridad en varilla redonda de alta, incluye
Anticorrosivo gris
Trinchos en guadua h libre = 1,00 m
Guadua sobrebasa
Control de aguas
Trinchos doble en guadua h libre = 1,00 m
Guadua sobrebasa
Control de aguas
Trinchos en esterilla h libre = 0,60 m
Esterilla
Control de aguas
M2
Kg
M3
Kg
Kg
Da
Da
%MO
Da
Da
112,566.00
0.200
0.200
0.600
0.600
1.000
1.000
0.200
1.000
1.000
M
M
Da
%MO
M3
M3
Da
%MO
%MO
831.00
0.230
1.000
0.100
1.000
1.000
0.050
0.100
M2
Kg
Kg
Gl
Gl
M3
Da
%MO
M
Un
Un
Kg
Da
%MO
%MO
M
Un
Un
Kg
Da
%MO
%MO
M
Un
Un
Kg
Da
%MO
%MO
5,391.10
369,603.00
3,365.00
4,085.00
210,743.50
146,225.20
22,736.86
31,900.00
1,531.20
111.10
36,556.30
731.13
73,586.00
44,176.00
210,743.50
14,049.57
14,049.57
56,384.00
12.000
0.067
0.040
0.040
0.015
1.000
0.100
0.500
3.300
0.500
1.000
0.100
0.240
1.000
6.600
1.000
1.000
0.100
0.240
0.500
1.000
0.500
1.000
0.100
0.240
2,050.00
66,000.00
51,315.00
30,525.00
286,021.00
101,074.60
17,732.39
45,456.00
3,190.00
2,200.00
4,950.00
101,074.60
25,268.65
25,268.65
77,367.00
3,190.00
2,200.00
4,950.00
101,074.60
40,429.84
40,429.84
22,566.00
3,190.00
3,300.00
4,950.00
101,074.60
11,230.51
11,230.51
ITE903
MAT207
MAT148
MOB015
EQU002
EQU001
5.000
0.333
1.000
0.100
0.240
16,580.00
269.50
4,950.00
101,074.60
10,107.46
10,107.46
MAT025
MAT156
MAT216
MAT148

Grapas
Poste de madera de 0.08 x 0.08 x 3 m Chanul
M
Kg
Un
Kg
4.000
0.003
0.500
1.000
217.80
4,950.00
10,450.00
4,950.00
ITE025
M3
0.023
17,852.00
Da
%MO
M
1.000
0.100
137,630.90
9,830.78
7,237.00
Un
5.000
850.30
Kg
Kg
Kg
Kg
Da
%MO
0.060
0.060
0.001
0.000
1.000
0.100
1,269.40
486.20
2,829.20
6,840.90
36,556.30
2,611.16

Barrera viva
Plntula (nacedero, carey, leucaena, matarratn), altura promedio
MAT215
0.25 m
MAT167 Fertilizante NPK
MAT236 Calfos
MAT509 Borax
MAT242 Insecticida
Rocera de taludes h = 3 m, incluye conformacin de cunetas
en tierra, herbicida y retiro manual
ITE906
ITE907
M
Un
Kg
Da
%MO
%MO
Cerramiento en poste de madera 4 hilos de alambre de pas
ITE904
ITE905
Trinchos en caabrava
Caabrava
Control de aguas
MOB013 Cuadrilla C 1 Of + 7 Ay (jornal + prestaciones)

Herbicida
Limpieza de alcantarillas (circular y de cajn), incluye descole
y retiro manual
ITE908
Renivelacin banca incluye escarificacin y conformacin

EQU008 Motoniveladora Komatsu GD-523A
Hoja No. 116
22,312.00
Km
Da
Litro
%MO
375,814.00
1.000
1.500
0.100
Un
Da
%MO
115,909.00
1.000
0.100
Km
Da
Hr
320,412.40
15,120.00
320,412.40
210,743.50
105,371.75
1,443,812.00
1.100
11.000
36,556.30
127,600.00
Limpieza manual de cunetas revestidas y canales en concreto

(disipador, zanjas de coronacin), incluye retiro manual
ITE909
ITE910
ITE911

Excavacin para reparacin de pavimento existente, incluye
adecuacin de la superficie y retiro
EQU005
combustible
EQU024 Retroexcavadora Kumatsu PC-200-6
Sub-base para conformacin de va
MAT239
MOB018
EQU008
EQU023
EQU013
EQU010
EQU002
ITE912
MOB017
MOB011
EQU002
EQU006
ITE913
MOB017
EQU002
ITE914
MOB002
EQU036
ITE915
MOB003
MOB011
EQU002
EQU006
Hoja No. 117
Material de sub-base granular tipo Invas o sucio de ro

Carrotanque agua
Volqueta 5 m3
Desmonte cielo raso
Acarreo horizontal
Desmonte malla eslabonada
Corte con disco muro ambos lados
Cortadora de ladrillo con disco
Demolicin calados en concreto o gres
Acarreo horizontal
M
Da
%MO
%MO
501.00
1.000
0.100
0.100
M3
146,225.20
417.79
417.79
44,604.00
Da
1.000
146,225.20
Hr
1.000
76,560.00
Da
Hr
Hr
%MO
M3
M3
Da
Hr
Hr
Hr
Hr
%MO
M2
Da
%MO
%MO
%MO
M2
Da
%MO
M
Da
Da
M2
Da
%MO
%MO
%MO
1.000
1.000
1.000
0.100
35,728.00
140,360.00
70,180.00
7,797.78
94,605.00
60,522.00
146,225.20
127,600.00
82,940.00
71,456.00
70,180.00
7,797.78
5,964.00
137,630.90
4,587.70
4,587.70
4,587.70
3,417.00
137,630.90
3,106.79
7,170.00
64,518.30
52,252.20
5,026.00
36,556.30
2,284.77
2,284.77
2,284.77
1.000
1.000
1.000
1.000
1.000
1.000
0.100
1.000
0.100
0.100
0.100
1.000
0.100
1.000
2.000
1.000
1.000
0.100
0.100
ITE916
Demolicin sardinel
ITE917
ITE918
ITE919
ITE920
Desmonte redes elctricas separadas de estructura

Cerramiento en esterilla h = 1,80 m
MAT303 Esterilla
MAT156 Grapas
Desmonte luminarias ornamentales
Desmonte canal en lmina o PVC
ITE921
Desmonte de tubera de alcantarillado hasta 12"

MOB015
MOB011
EQU002
EQU029
ITE922

Acarreo horizontal
Manejo de tubera
Desmonte de tubera de alcantarillado de 14" a 24"
MOB015
MOB011
EQU002
EQU029
ITE923

Acarreo horizontal
Manejo de tubera
Descapote y limpieza con mquina, incluye cargue

EQU009 Cargador 930 1,5 yd3 (Komatsu WA180-1)
Hoja No. 118
M
Da
%MO
%MO
1.000
0.100
0.100
M
Da
%MO
%MO
M
Un
Kg
Un
M
Lb
Kg
Da
%MO
Un
Da
%MO
%MO
M
Da
%MO
%MO
%MO
1,213.00
1.000
0.100
0.100
1.333
0.003
0.125
4.500
0.050
0.050
1.000
0.100
1.000
0.100
0.100
1.000
0.100
0.100
0.100
M
Da
%MO
%MO
%MO
1.000
0.100
0.100
0.100
101,074.60
3,158.58
3,158.58
3,158.58
23,584.00
1.000
0.100
0.100
0.200
M2
Da
Hr
Hr
101,074.60
1,010.75
1,010.75
18,883.00
3,300.00
4,950.00
3,190.00
1,276.00
2,486.00
3,190.00
210,743.50
7,024.78
7,581.00
101,074.60
6,317.16
6,317.16
2,190.00
101,074.60
1,684.58
1,684.58
1,684.58
4,106.00
M
Da
%MO
%MO
%MO
2,925.00
146,225.20
2,437.09
2,437.09
101,074.60
16,845.77
16,845.77
16,845.77
1,285.00
1.000
1.000
1.000
36,556.30
127,600.00
114,840.00
ITE924
MAT020
MAT156
MAT091
MAT421
MAT021
MOB015
EQU002
ITE925
MOB015
EQU002
ITE926
MOB018
MOB011
EQU002
ITE927
ITE928
ITE929

Lavado de paredes
Demolicin sumidero
ITE930
ITE931
Remocin manual de derrumbes, no incluye retiro

Cerramiento en poste de concreto recto y alambre de pas,
incluye excavacin y machones en concreto de 3.000 psi
MAT210 Poste para cerramiento en concreto de 2,50 m recto
ITE025
ITE932
Cerramiento en guadua y zinc

Grapas
Varilln de sajo
Teja de zinc ondulada de 2,134 m x 0,80 m C 33
Puntilla (promedio)
Desmonte reja metlica
Demolicin placa aligerada
Acarreo horizontal
Limpieza de superficies de moho

Cerca viva (planta cada 2.5 m) nacedero, carey, leucaena,
matarratn
MAT215
MAT167
MAT236
MAT509
MAT242
MOB003
EQU002
Hoja No. 119
Plntula (nacedero, carey, leucaena, matarratn), altura promedio

0.25 m
Fertilizante NPK
Calfos
Borax
Insecticida
M
Un
Kg
M
M2
Lb
Da
%MO
M2
Da
%MO
M2
Da
%MO
%MO
M2
Lt
Da
%MO
M2
Lt
Da
%MO
Un
Da
%MO
0.500
0.003
3.100
2.400
0.167
1.000
0.100
1.000
0.200
1.000
0.100
0.100
5.000
1.000
0.150
5.000
1.000
0.500
1.000
0.500
M3
Da
%MO
%MO
44,401.00
3,190.00
4,950.00
1,166.00
11,869.00
2,486.00
101,074.60
8,422.88
5,054.00
101,074.60
4,211.44
11,698.00
146,225.20
9,748.35
9,748.35
1,774.00
4.40
36,556.30
1,523.18
1,850.00
4.40
36,556.30
1,218.54
91,391.00
36,556.30
60,927.17
11,698.00
1.000
0.100
0.100
146,225.20
9,748.35
9,748.35
45,414.00
M
M
Kg
15.000
0.500
0.630
217.80
28,135.80
4,950.00
M3
0.023
17,852.00
M3
Da
%MO
0.023
1.000
0.100
333,068.00
210,743.50
15,053.11
1,673.00
Un
0.400
850.30
Kg
Kg
Kg
Kg
Da
%MO
0.001
0.001
0.000
0.000
1.000
0.050
1,269.40
486.20
2,829.20
6,840.90
36,556.30
1,218.54
ITE933
EQU041 Transporte (% materiales)

Cerca viva (planta cada 3 m) especies diferentes a nacedero,
carey, leucaena, matarratn
MAT031
MAT167
MAT236
MAT509
MAT242
MOB003
EQU002
EQU041
ITE934
MAT031
MAT167
MAT236
MAT509
MAT242
MOB003
EQU002
EQU041
ITE935
MAT031
MAT167
MAT236
MAT509
MAT242
MOB003
EQU002
EQU041
ITE936
Plntula diferente a nacedero, carey, leucaena, matarratn, altura

promedio 0.25 m
Fertilizante NPK
Calfos
Borax
Insecticida
Transporte (% materiales)
promedio 0.25 m
Fertilizante NPK
Calfos
Borax
Insecticida
promedio 0.25 m
Fertilizante NPK
Calfos
Borax
Insecticida
Cerca viva (planta cada 5 m) vainillo, guayacn, acacia,
eucalipto
Plntula (vainillo, guayacn (varios colores), acacia, eucalipto,

MAT032 guadua, guamo, gualanday, chachafruto, cmbulo), altura promedio
0.25 m
MAT167
MAT236
MAT509
MAT242
MOB003
EQU002
EQU041
Fertilizante NPK
Calfos
Borax
Insecticida
%Mat
0.150
342.31
2,064.00
Un
0.333
1,368.40
Kg
Kg
Kg
Kg
Da
%MO
%Mat
0.001
0.001
0.000
0.000
1.000
0.050
0.150
1,269.40
486.20
2,829.20
6,840.90
36,556.30
1,462.25
459.60
2,418.00
Un
0.250
1,368.40
Kg
Kg
Kg
Kg
Da
%MO
%Mat
0.001
0.001
0.000
0.000
1.000
0.050
0.150
1,269.40
486.20
2,829.20
6,840.90
36,556.30
1,924.02
345.61
2,878.00
Un
0.200
1,368.40
Kg
Kg
Kg
Kg
Da
%MO
%Mat
0.001
0.001
0.000
0.000
1.000
0.050
0.150
1,269.40
486.20
2,829.20
6,840.90
36,556.30
2,437.09
277.19
2,878.00
Un
0.200
1,368.40
Kg
Kg
Kg
Kg
Da
%MO
%Mat
0.001
0.001
0.000
0.000
1.000
0.050
0.150
1,269.40
486.20
2,829.20
6,840.90
36,556.30
2,437.09
277.19
Reforestacin plantacin en cuadrado cada 25 cm con vainillo,

guayacn, acacia, eucalipto, guadua, guamo, gualanday,
chachafruto
Ha

0.25 m
Un
1,600.000
1,368.40
Kg
60.000
1,269.40
ITE937
Hoja No. 120
3,635,191.00
MAT236
MAT509
MAT242
MOB003
EQU002
EQU041
Calfos
Borax
Insecticida
Kg
Kg
Kg
Da
%MO
%Mat

chachafruto
Ha

0.25 m
Un
ITE938
MAT167
MAT236
MAT509
MAT242
MOB003
EQU002
EQU041
Fertilizante NPK
Calfos
Borax
Insecticida
Kg
Kg
Kg
Kg
Da
%MO
%Mat
60.000
5.000
2.000
25.000
0.050
0.150
486.20
2,829.20
6,840.90
36,556.30
913,907.50
2,326,598.71
2,596,983.00
1,111.000
1,368.40
60.000
60.000
5.000
2.000
18.000
0.050
0.150
1,269.40
486.20
2,829.20
6,840.90
36,556.30
658,013.40
1,657,451.11

chachafruto
Ha

0.25 m
Un
635.000
1,368.40
Kg
Kg
Kg
Kg
Da
%MO
%Mat
35.000
35.000
3.000
2.000
10.000
0.050
0.150
1,269.40
486.20
2,829.20
6,840.90
36,556.30
365,563.00
955,057.86
ITE939
MAT167
MAT236
MAT509
MAT242
MOB003
EQU002
EQU041
Fertilizante NPK
Calfos
Borax
Insecticida
1,482,158.00
Reforestacin plantacin en cuadrado cada 50 cm con

especies diferentes a vainillo, guayacn, acacia, eucalipto,
guadua, guamo, gualanday, chachafruto
Ha
Plntula con especies diferentes a vainillo, guayacn, acacia,

MAT115 eucalipto, guadua, guamo, gualanday, chachafruto, cmbulo, altura
promedio 0.25 m
Un
400.000
1,992.10
Kg
Kg
Kg
Kg
Da
%MO
%Mat
30.000
30.000
2.500
1.000
6.000
0.050
0.150
1,269.40
486.20
2,829.20
6,840.90
36,556.30
219,337.80
865,419.36
ITE940
MAT167
MAT236
MAT509
MAT242
MOB003
EQU002
EQU041
ITE941
MAT152
MAT167
MAT236
MAT509
MAT242
Hoja No. 121
Fertilizante NPK
Calfos
Borax
Insecticida
especies diferentes
Plntula (especies diferentes), altura promedio 0.25 m
Fertilizante NPK
Calfos
Borax
Insecticida
1,225,537.00
Ha
Un
Kg
Kg
Kg
Kg
4,782,799.00
1,600.000
60.000
60.000
5.000
2.000
1,992.10
1,269.40
486.20
2,829.20
6,840.90
EQU041 Transporte (% materiales)
Hoja No. 122
Da
%MO
%Mat
25.000
0.050
0.150
36,556.30
913,907.50
3,324,518.71
ITE942
MAT152
MAT167
MAT236
MAT509
MAT242
MOB003
EQU002
EQU041
ITE943
MAT152
MAT167
MAT236
MAT509
MAT242
MOB003
EQU002
EQU041
ITE944

especies diferentes
Fertilizante NPK
Calfos
Borax
Insecticida
especies diferentes
Fertilizante NPK
Calfos
Borax
Insecticida
especies diferentes
MAT152 Plntula (especies diferentes), altura promedio 0.25 m

MAT167
MAT236
MAT509
MAT242
MOB003
EQU002
EQU041
Fertilizante NPK
Calfos
Borax
Insecticida
Ha
Un
Kg
Kg
Kg
Kg
Da
%MO
%Mat
Un
Kg
Kg
Kg
Kg
Da
%MO
%Mat
625.000
35.000
35.000
3.000
2.000
10.000
0.050
0.150
1,992.10
1,269.40
486.20
2,829.20
6,840.90
36,556.30
365,563.00
1,331,186.36
1,387,176.00
Un
400.000
1,992.10
Kg
Kg
Kg
Kg
Da
%MO
%Mat
30.000
30.000
2.500
2.000
10.000
0.050
0.150
1,269.40
486.20
2,829.20
6,840.90
36,556.30
365,563.00
872,465.48

0.25 m
Un
Fertilizante NPK
Calfos
Borax
Insecticida
1,992.10
1,269.40
486.20
2,829.20
6,840.90
36,556.30
658,013.40
2,350,381.81
1,914,705.00
Ha
Ha
MAT167
MAT236
MAT509
MAT242
MOB003
EQU002
EQU041
1,111.000
60.000
60.000
5.000
2.000
18.000
0.050
0.150
Ha
Reforestacin plantacin al tresbolillo, cada 25 cm con vainillo,

guayacn, acacia, guadua, guamo, gualanday, chachafruto
ITE945
3,393,853.00
Kg
Kg
Kg
Kg
Da
%MO
%Mat
3,813,631.00
1,600.000
1,368.40
69.000
69.000
6.000
2.350
29.000
0.050
0.150
1,269.40
486.20
2,829.20
6,840.90
36,556.30
1,060,132.70
2,348,253.35

Ha

0.25 m
Un
1,111.000
1,368.40

MAT236 Calfos
Kg
Kg
69.000
69.000
1,269.40
486.20
ITE946
Hoja No. 123
2,737,038.00
MAT509
MAT242
MOB003
EQU002
EQU041
Borax
Insecticida
Kg
Kg
Da
%MO
%Mat
6.000
2.350
21.000
0.050
0.150
2,829.20
6,840.90
36,556.30
767,682.30
1,679,105.75

Ha

0.25 m
Un
635.000
1,368.40
Kg
Kg
Kg
Kg
Da
%MO
%Mat
40.000
40.000
3.500
2.300
11.000
0.050
0.150
1,269.40
486.20
2,829.20
6,840.90
36,556.30
402,119.30
967,670.08
ITE947
MAT167
MAT236
MAT509
MAT242
MOB003
EQU002
EQU041
Fertilizante NPK
Calfos
Borax
Insecticida
1,535,046.00

Ha

0.25 m
Un
400.000
1,368.40
Kg
Kg
Kg
Kg
Da
%MO
%Mat
35.000
35.000
3.000
2.310
7.000
0.050
0.150
1,269.40
486.20
2,829.20
6,840.90
36,556.30
255,894.10
635,668.16
ITE948
MAT167
MAT236
MAT509
MAT242
MOB003
EQU002
EQU041
Hoja No. 124
Fertilizante NPK
Calfos
Borax
Insecticida
999,707.00
Reforestacin plantacin al tresbolillo, cada 25 cm con

especies diferentes a vainillo, guayacn, acacia, guadua,
guamo, gualanday, chachafruto
Ha

promedio 0.25 m
Un
ITE949
MAT167
MAT236
MAT509
MAT242
MOB003
EQU002
EQU041
Fertilizante NPK
Calfos
Borax
Insecticida
Kg
Kg
Kg
Kg
Da
%MO
%Mat

Ha

promedio 0.25 m
Un
ITE950
MAT167
MAT236
MAT509
MAT242
MOB003
EQU002
EQU041
Fertilizante NPK
Calfos
Borax
Insecticida
Kg
Kg
Kg
Kg
Da
%MO
%Mat
4,960,915.00
1,600.000
1,992.10
69.000
69.000
6.000
2.310
29.000
0.050
0.150
1,269.40
486.20
2,829.20
6,840.90
36,556.30
1,060,132.70
3,345,891.50
3,533,584.00
1,111.000
1,992.10
69.000
69.000
6.000
2.310
21.000
0.050
0.150
1,269.40
486.20
2,829.20
6,840.90
36,556.30
767,682.30
2,371,754.60

Ha

promedio 0.25 m
Un
625.000
1,992.10
Kg
Kg
Kg
Kg
Da
%MO
%Mat
40.000
40.000
3.500
2.310
12.000
0.050
0.150
1,269.40
486.20
2,829.20
6,840.90
36,556.30
438,675.60
1,343,869.04
ITE951
MAT167
MAT236
MAT509
MAT242
MOB003
EQU002
EQU041
Fertilizante NPK
Calfos
Borax
Insecticida
2,006,059.00

Ha

promedio 0.25 m
Un
400.000
1,992.10
Kg
Kg
Kg
Kg
Da
%MO
%Mat
35.000
35.000
3.000
1.200
7.000
0.050
0.150
1,269.40
486.20
2,829.20
6,840.90
36,556.30
255,894.10
877,326.96
ITE952
MAT167
MAT236
MAT509
MAT242
MOB003
EQU002
EQU041
Hoja No. 125
Fertilizante NPK
Calfos
Borax
Insecticida
1,277,615.00
ITE953
Trinchos en guadua h libre entre 0.50 y 1.00 m

MAT156
MAT020
MAT188
MAT148
MOB015
EQU002
EQU001
ITE954
Grapas
Guadua sobrebasa
Control de aguas
Trinchos doble en guadua h libre entre 0.50 y 1.00 m
MAT156
MAT020
MAT188
MAT148
MOB015
EQU002
EQU001
ITE955
Grapas
Guadua sobrebasa
Control de aguas
Barrera viva doble con vetiver, limoncillo, lirio y afines
MAT153
MAT167
MAT236
MAT509
MAT242
MOB003
EQU002
Hoja No. 126
Plntula (vetiver, limoncillo, lirio y afines), altura promedio 0.25 m

Fertilizante NPK
Calfos
Borax
Insecticida
M
Kg
Un
Un
Kg
Da
%MO
%MO
42,968.00
0.003
0.290
2.500
0.500
1.000
0.100
0.240
M
Kg
Un
Un
Kg
Da
%MO
%MO
72,935.00
0.003
0.750
5.000
1.000
1.000
0.100
0.240
M
Un
Kg
Kg
Kg
Kg
Da
%MO
4,950.00
3,190.00
2,200.00
4,950.00
101,074.60
25,268.65
25,268.65
4,950.00
3,190.00
2,200.00
4,950.00
101,074.60
40,429.84
40,429.84
14,572.00
10.000
0.012
0.012
0.001
0.000
1.000
0.100
880.00
1,269.40
486.20
2,829.20
6,840.90
36,556.30
5,222.33
ITE956
Barrera viva triple con vetiver, limoncillo, lirio y afines

MAT153
MAT167
MAT236
MAT509
MAT242
MOB003
EQU002
ITE957
MAT192
MAT167
MAT236
MAT509
MAT242
MOB003
EQU002
EQU041
ITE958
Un
Kg
Kg
Kg
Kg
Da
%MO
M2
Un
Kg
Kg
Kg
Kg
Da
%MO
%Mat
Cerramiento en poste de madera 3 hilos de alambre de pas
24,735.00
15.000
0.018
0.018
0.002
0.001
1.000
0.100
25.000
0.030
0.030
0.001
0.001
1.000
0.050
0.150
880.00
1,269.40
486.20
2,829.20
6,840.90
36,556.30
10,444.66
17,370.00
512.60
1,269.40
486.20
2,829.20
6,840.90
36,556.30
2,437.09
12,879.21
8,153.00

MAT030 Poste de madera o guadua
MAT156 Grapas
M
Un
Kg
3.000
0.410
0.003
424.60
3,413.30
4,950.00
ITE025
M3
0.023
17,852.00
Da
%MO
1.000
0.100
137,630.90
4,587.70
Rocera alta para cultivos leosos diferentes a maderables

(caf, frutales, etc.), incluye tala de rboles, derrame y apilada
de material vegetal
ITE959
ITE961
Plntula (vetiver, limoncillo, lirio y afines), altura promedio 0.25 m

Fertilizante NPK
Calfos
Borax
Insecticida
Mateado
Cepas, macollas o matas de pasto
Fertilizante NPK
Calfos
Borax
Insecticida

ITE960

Mantenimiento de plantacin existente por rea, incluye
reposicin de plntulas
Mantenimiento de plantacin existente por kilmetro, incluye
refuerzo de postes y reposicin de plntulas
Hoja No. 127
Ha
Da
%MO
2,202,835.00
6.250
0.100
Ha
Da
%MO
2,396,685.00
6.800
0.100
Ha
Da
%MO
320,412.40
2,002,577.50
320,412.40
2,178,804.32
944,576.00
2.680
0.100
320,412.40
858,705.23
ITE962
Mantenimiento de 4 hectreas de plantacin y la produccin

de material vegetal (4 mantenimientos de 10.000 m2)
Mantenimiento de 12.1 hectreas de plantacin establecida en
el municipio de Pereira
ITE963
ITE964
ITE965
ITE966
ITE967
ITE968
ITE969
ITE970

Mantenimiento de 12.1 hectreas de plantacin establecida en
el municipio de Pereira
MAT188 Guadua sobrebasa
MAT412 Tela de cerramiento a = 2,10 m (rollo por 100 m)
MAT156 Grapas
Corte de baldosa existente
EQU036 Cortadora de ladrillo con disco
Demolicin anden
Demolicin baldosa
Demolicin escaleras sobre terreno
Demolicin de mesn
Demolicin de mesn
Hoja No. 128
Ha
Da
%MO
9,241,334.00
26.220
0.100
Ha
Da
%MO
9,995,585.00
28.360
0.100
M
Un
M2
Kg
Da
%MO
M
Da
Da
M2
Da
%MO
%MO
M2
Da
%MO
%MO
M2
Da
%MO
%MO
M
Da
%MO
%MO
M2
Da
%MO
%MO
320,412.40
8,401,213.13
320,412.40
9,086,895.66
7,135.00
1.000
1.500
0.003
1.000
0.100
1.000
2.000
1.000
0.100
0.100
1.000
0.100
0.100
1.000
0.100
0.100
1.000
0.100
0.100
1.000
0.100
0.100
2,200.00
1,100.00
4,950.00
101,074.60
2,972.78
5,958.00
64,518.30
52,252.20
7,629.00
146,225.20
6,357.62
6,357.62
2,193.00
36,556.30
1,827.82
1,827.82
8,277.00
36,556.30
6,897.42
6,897.42
12,185.00
36,556.30
10,154.53
10,154.53
13,415.00
36,556.30
11,179.30
11,179.30
ITE971
MOB003
MOB011
EQU002
EQU006
ITE972
MOB003
MOB011
EQU002
EQU006
ITE973
MOB003
MOB011
EQU002
EQU006
Hoja No. 129
Desmonte de canal galvanizada

Acarreo horizontal
Desmonte de flanshing
Acarreo horizontal
Desmonte de canaleta 43 o 90
Acarreo horizontal
M
Da
%MO
%MO
%MO
M
Da
%MO
%MO
%MO
M2
Da
%MO
%MO
%MO
1.000
0.100
0.100
0.100
1.000
0.100
0.100
0.100
2.000
0.100
0.200
0.100
5,867.00
36,556.30
4,513.12
4,513.12
4,513.12
2,160.00
36,556.30
1,661.65
1,661.65
1,661.65
20,070.00
36,556.30
14,335.80
14,335.80
14,335.80
% DESPERDICIO
(USOS)
(RENDIMIENTO)
Hoja No. 130
VR. PARCIAL
(40.00)
0.00
0.00
913.91
91.39
91.39
(68.00)
0.00
3,099.17
309.92
(40.00)
0.00
0.00
5,268.59
263.43
526.86
(80.00)
0.00
0.00
2,634.29
263.43
263.43
0.00
3.00
3.00
3.00
39.60
65.71
16.25
39.43
(250.00)
1,021.54
(250.00)
203.28
(25.00)
0.00
0.00
5,849.01
584.90
584.90
(35.00)
0.00
0.00
4,177.86
417.79
417.79
(0.50)
0.00
0.00
292,450.40
29,245.04
43,867.56
(1.00)
0.00
0.00
146,225.20
14,622.52
21,933.78
(70.00)
0.00
2,088.93
208.89
Hoja No. 131
0.00
313.34
(0.50)
0.00
0.00
0.00
73,112.60
7,311.26
10,966.89
3,655.63
0.00
3.00
3.00
3.00
(127.00)
(127.00)
39.60
65.71
16.25
39.43
2,010.91
400.16
(25.00)
0.00
2,580.73
258.07
(18.00)
0.00
0.00
3,584.35
179.22
358.44
Hoja No. 132
0.00
30.00
0.00
0.00
0.00
0.00
0.00
3.00
(10.00)
0.00
6,047.80
1,244.96
23,925.00
4,290.00
1,243.00
957.00
22,752.40
15,875.24
27,526.18
4,128.93
(20.00)
0.00
0.00
0.00
10,537.18
1,053.72
526.86
1,053.72
(60.00)
0.00
0.00
0.00
3,512.39
351.24
175.62
175.62
(100.00)
0.00
0.00
2,107.44
210.74
105.37
(15.00)
0.00
0.00
14,049.57
1,404.96
1,404.96
(14.00)
0.00
0.00
0.00
5,222.33
522.23
261.12
261.12
(12.00)
0.00
0.00
6,092.72
609.27
304.64
Hoja No. 133
(30.00)
0.00
0.00
2,437.09
243.71
121.85
(40.00)
0.00
0.00
0.00
3,440.77
3,440.77
344.08
619.34
(66.00)
0.00
0.00
0.00
2,085.32
2,085.32
208.53
208.53
0.00
(10.00)
0.00
0.00
1,036.00
14,622.52
731.13
1,462.25
0.00
(8.00)
0.00
0.00
0.00
345.33
26,342.94
1,317.15
2,634.29
2,634.29
0.00
(5.00)
0.00
0.00
0.00
259.00
42,148.70
2,107.44
4,214.87
4,214.87
0.00
(8.00)
0.00
0.00
(8.00)
1,036.00
26,342.94
1,317.15
2,634.29
4,785.00
0.00
(5.00)
0.00
0.00
(5.00)
0.00
345.33
42,148.70
2,107.44
4,214.87
7,656.00
4,214.87
Hoja No. 134
0.00
(4.00)
0.00
0.00
(4.00)
0.00
259.00
52,685.88
2,634.29
5,268.59
9,570.00
5,268.59
0.00
(8.00)
0.00
0.00
1,036.00
18,278.15
913.91
1,827.82
0.00
(7.00)
0.00
0.00
0.00
345.33
30,106.21
1,505.31
3,010.62
3,010.62
0.00
(5.00)
0.00
0.00
0.00
259.00
42,148.70
2,107.44
4,214.87
4,214.87
0.00
(7.00)
0.00
0.00
(5.00)
0.00
1,036.00
30,106.21
1,505.31
3,010.62
7,656.00
3,010.62
0.00
(4.50)
0.00
0.00
(3.75)
0.00
345.33
46,831.89
2,341.59
4,683.19
10,208.00
4,683.19
0.00
(4.00)
0.00
0.00
(2.00)
0.00
259.00
52,685.88
2,634.29
5,268.59
19,140.00
5,268.59
Hoja No. 135
0.00
0.00
0.00
(6.00)
(18.00)
0.00
0.00
5,436.75
2,547.60
4,461.60
23,745.33
8,123.62
406.18
2,374.53
(12.00)
6,380.00
(10.00)
0.00
0.00
0.00
21,074.35
1,053.72
2,107.44
1,053.72
(8.00)
0.00
0.00
0.00
26,342.94
1,317.15
2,634.29
1,317.15
Hoja No. 136
0.00
0.00
0.00
(3.00)
(10.00)
0.00
0.00
0.00
27,183.75
1,910.70
8,923.20
48,741.73
14,247.20
2,437.09
4,874.17
2,437.09
(14.00)
0.00
0.00
0.00
15,053.11
752.66
1,505.31
752.66
(8.00)
0.00
0.00
0.00
26,342.94
1,317.15
2,634.29
1,317.15
0.00
0.00
0.00
(50.00)
(50.00)
0.00
0.00
0.00
27,183.75
2,547.60
8,923.20
2,849.44
2,924.50
146.23
292.45
146.23
(100.00)
(65.00)
365.56
1,963.08
(100.00)
(55.00)
365.56
2,320.00
Hoja No. 137
0.00
0.00
0.00
(200.00)
(100.00)
0.00
(40.00)
5,436.75
1,273.80
2,974.40
712.36
365.56
106.85
3,190.00
(55.00)
1,392.00
5.00
53,894.61
30.00
12,449.58
0.00
22.00
0.00
(20.00)
(20.00)
0.00
(20.00)
(20.00)
801.03
1,827.82
16,020.62
1,602.06
1,786.40
1,786.40
(13.00)
0.00
0.00
16,211.04
1,621.10
1,621.10
30.00
0.00
30.00
0.00
(16.00)
0.00
0.00
19,117.67
2,329.00
4,030.00
7,350.00
13,171.47
658.57
1,317.15
30.00
(9.50)
(9.50)
0.00
0.00
(19.00)
10,524.80
3,848.03
22,183.53
1,109.18
2,218.35
1,880.42
30.00
(8.40)
(8.40)
12,449.58
4,351.94
25,088.51
Hoja No. 138
0.00
0.00
(16.80)
1,254.43
2,508.85
2,126.67
30.00
(42.00)
(42.00)
0.00
0.00
(84.00)
1,244.96
870.39
5,017.70
250.89
752.66
425.33
(100.00)
(45.00)
(40.00)
365.56
2,835.56
2,711.50
30.00
0.00
0.00
0.00
(45.00)
(30.00)
19,117.67
2,329.00
4,030.00
7,350.00
2,835.56
3,615.33
30.00
(50.00)
(28.00)
(22.00)
(30.00)
78,678.60
4,214.87
4,557.14
3,248.00
2,764.67
Hoja No. 139
30.00
(50.00)
(28.00)
(22.00)
(30.00)
13,156.00
4,214.87
4,557.14
3,248.00
2,764.67
30.00
(23.30)
(23.30)
(23.30)
(30.00)
45,127.94
9,044.79
5,476.39
3,066.78
2,764.67
15.00
(20.00)
0.00
0.00
51,689.17
10,537.18
526.86
1,053.72
(100.00)
(42.00)
365.56
2,734.29
(106.00)
662.08
(95.50)
734.87
(72.00)
974.72
(13.00)
0.00
0.00
(35.00)
2,812.02
1,406.01
281.20
16,041.14
Hoja No. 140
3.00
(5.00)
(5.00)
0.00
0.00
0.00
(5.20)
0.00
59,151.66
2,504.04
946.44
38,500.00
8,662.50
10.36
40,527.60
4,052.76
3.00
0.00
(9.00)
45,501.28
10,607.85
23,415.94
3.00
0.00
(30.00)
0.00
4,596.58
232.32
1,218.54
121.85
5.00
5.00
0.00
(20.00)
1,405.89
577.50
4,462.70
1,827.82
(15.00)
(15.00)
0.00
(45.00)
2,437.09
81.24
243.71
12,476.44
5.00
0.00
0.00
(15.00)
23.43
871.20
3,570.60
2,437.09
Hoja No. 141
0.00
30.00
(3.00)
(3.00)
0.00
(4.00)
(5.03)
(5.03)
0.00
0.00
30,014.05
13,156.00
2,782.27
1,577.40
1,491.60
27,115.00
14,535.31
27,362.01
4,189.73
6,073.76
0.00
(3.00)
(3.00)
0.00
0.00
0.00
3.00
(55.00)
0.00
957.00
904.24
850.67
1,243.00
7,172.00
1,603.59
1,905.03
1,837.72
183.77
0.00
81.40
(4.00)
832.85
(300.00)
121.85
30.00
(21.00)
(21.00)
(21.00)
13,156.00
1,740.78
6,076.19
3,402.67
0.00
21,692.00
0.00
28,072.00
30.00
(120.00)
0.00
572.86
304.64
30.46
(59.50)
0.00
0.00
2,457.57
245.76
245.76
0.00
(32.60)
2,357.30
1,121.36
Hoja No. 142
0.00
(8.35)
0.00
0.00
1,036.00
17,512.00
875.60
1,751.20
0.00
(230.00)
1,036.00
158.94
0.00
2,807.20
0.00
15.89
0.00
(120.00)
0.00
0.00
1,036.00
304.64
3,732.30
30.46
16.40
Hoja No. 143
(10.00)
(10.00)
(10.00)
10,725.00
14,434.20
20,900.00
(10.00)
17,820.00
(10.00)
(10.00)
(10.00)
(10.00)
(10.00)
(10.00)
(10.00)
(10.00)
(10.00)
(10.00)
0.00
0.00
16,830.00
8,140.00
11,880.00
25,080.00
25,747.92
17,820.00
7,150.00
9,900.00
9,900.00
79,200.00
184,800.00
9,870,201.00
0.00
4,290,000.00
0.00
423,632.00
(11.00)
9,000.00
(11.00)
0.00
0.00
0.00
72,000.00
2,242,886.80
224,288.68
42,363.20
0.00
(4.00)
176,000.00
12,765.78
0.00
(8.00)
176,000.00
6,382.89
(57.00)
(57.00)
641.34
2,238.60
(250.00)
(55.00)
(55.00)
(40.00)
146.23
2,088.00
2,552.00
1,754.50
0.00
4,155.80
Hoja No. 144
(11.70)
3,124.47
(900.00)
(320.00)
0.00
27.82
114.24
638.00
0.00
(450.00)
0.00
1,188.00
81.24
8.12
(4.00)
10.00
(1,600.00)
0.00
5,269.00
179.08
22.85
1.14
(4.00)
5.00
(1,440.00)
0.00
5,269.00
1,212.75
25.39
2.54
(2.00)
0.00
0.00
50,537.30
5,053.73
7,075.22
(1.50)
0.00
0.00
67,383.07
6,738.31
11,792.04
Hoja No. 145
(18.20)
0.00
0.00
7,562.14
1,134.32
378.11
(13.00)
0.00
0.00
0.00
16,211.04
1,621.10
1,621.10
4,863.31
(80.00)
0.00
0.00
1,720.39
172.04
86.02
(5.00)
0.00
0.00
12,903.66
645.18
1,290.37
3.00
222,464.55
3.00
3.00
3.00
(4.54)
0.00
(4.54)
30,409.95
30,409.95
815.76
70,575.42
7,057.54
7,869.60
3.00
183,206.10
3.00
3.00
3.00
(4.54)
0.00
(4.54)
25,417.27
38,125.90
815.76
70,575.42
7,057.54
7,869.60
Hoja No. 146
3.00
157,033.80
3.00
3.00
3.00
(4.54)
0.00
(4.54)
21,786.23
43,118.58
815.76
70,575.42
7,057.54
7,869.60
3.00
117,775.35
3.00
3.00
3.00
(4.54)
0.00
(4.54)
25,417.27
41,756.94
453.20
70,575.42
7,057.54
7,869.60
3.00
0.00
13,026.67
333,068.00
3.00
235,550.70
3.00
3.00
49,472.90
997.04
0.00
0.00
(90.00)
0.00
2,050.00
79.75
1,123.05
112.31
5.00
0.00
(60.00)
0.00
2,152.50
79.75
1,684.58
168.46
Hoja No. 147
3.00
3.00
0.00
0.00
3.00
(20.00)
0.00
0.00
8,597.20
11,373.05
2,486.00
3,586.00
12,009.80
13,763.09
1,376.31
765.60
5.00
(1.00)
0.00
0.00
284,450.25
101,074.60
10,107.46
10,107.46
0.00
(2.00)
0.00
(2.00)
5.00
5.00
0.00
0.00
(1.15)
0.00
15,255.24
1,914.00
2,486.00
9,390.15
90,627.56
6,994.43
13,460.00
4,085.00
87,890.96
21,972.74
0.00
3.00
5.00
5.00
0.00
0.00
5.00
(1.39)
0.00
15,255.24
18,629.92
29,130.29
6,994.43
13,460.00
4,085.00
18,019.32
72,715.54
18,178.88
Hoja No. 148
0.00
0.00
0.00
0.00
5.00
5.00
0.00
0.00
(1.00)
0.00
19,949.16
5,104.00
2,486.00
25,040.40
148,888.13
13,988.86
13,460.00
4,085.00
101,074.60
25,268.65
0.00
0.00
0.00
0.00
5.00
5.00
0.00
0.00
-1.00
0.00
24,643.08
7,656.00
3,729.00
37,560.60
226,568.90
27,977.71
13,460.00
4,085.00
101,074.60
25,268.65
(2.00)
(2.00)
0.00
5.00
(1.00)
0.00
4,173.40
1,276.00
497.20
200,675.31
101,074.60
10,107.46
5.00
(1.15)
0.00
0.00
284,829.47
183,255.22
18,325.52
12,760.00
Hoja No. 149
5.00
0.00
(1.50)
0.00
0.00
194,201.91
13,072.00
140,495.67
14,049.57
12,760.00
0.00
5.00
0.00
(2.00)
0.00
176,000.00
20,983.28
17,565.50
50,537.30
7,580.60
0.00
(10.00)
0.00
(10.00)
5.00
(5.34)
0.00
209,000.00
208.67
2,486.00
3,847.80
19,234.68
51,547.15
5,154.72
(2.00)
0.00
(2.00)
21,910.35
3,729.00
3,498.00
0.00
77,000.00
5.00
0.00
(0.63)
0.00
244,804.98
20,425.00
160,435.87
16,043.59
(2.00)
0.00
(2.00)
5.00
(7.30)
0.00
4,173.40
497.20
1,749.00
45,463.78
18,853.55
1,885.35
Hoja No. 150
(3.00)
0.00
(3.00)
695.57
745.80
1,360.33
0.00
2,382.05
3.00
5.00
(17.60)
0.00
4,527.63
34,972.14
11,974.06
1,197.41
(2.00)
0.00
(2.00)
5.00
(4.05)
0.00
4,173.40
49.72
1,923.90
38,469.35
24,956.69
2,495.67
(2.00)
(2.00)
(2.00)
0.00
0.00
10.00
5.00
(0.90)
0.00
33,387.20
20,506.20
6,380.00
4,972.00
6,380.00
7,889.20
349,721.40
234,159.44
23,415.94
(3.00)
(3.00)
0.00
0.00
3.00
(3.00)
0.00
2,782.27
1,020.80
3,729.00
717.20
356,477.85
70,247.83
7,024.78
Hoja No. 151
(3.00)
(3.00)
(3.00)
0.00
0.00
0.00
3.00
(1.30)
0.00
14,606.90
12,619.20
6,380.00
3,729.00
3,190.00
7,172.00
356,477.85
162,110.38
16,211.04
(3.00)
0.00
0.00
3.00
(3.30)
0.00
5,564.53
3,729.00
717.20
343,060.04
63,861.67
6,386.17
(3.00)
(3.00)
(3.00)
0.00
3.00
3.00
3.00
(1.10)
0.00
5,216.75
4,521.88
3,190.00
3,729.00
1,642.85
738.72
343,060.04
191,585.00
19,158.50
0.00
5.00
(1.00)
0.00
0.00
(1.10)
193,349.20
349,721.40
210,743.50
31,611.53
31,611.53
32,480.00
Hoja No. 152
0.00
0.00
0.00
0.00
0.00
5.00
(2.60)
0.00
0.00
(2.68)
10,913.44
4,101.24
1,403.60
5,104.00
1,243.00
69,944.28
81,055.19
12,158.28
12,158.28
13,331.34
(2.00)
(2.00)
0.00
5.00
(0.80)
0.00
5,216.75
3,943.50
4,972.00
349,721.40
126,343.25
12,634.33
3.00
0.00
5.00
3.00
0.00
0.00
-15.40
-15.40
0.00
-15.50
0.00
1,110.57
2,640.00
34.59
60,035.51
2,019.00
2,451.00
13,684.64
9,495.14
2,317.98
2,058.06
1,531.20
Hoja No. 153
3.00
0.00
5.00
3.00
0.00
0.00
-15.60
-15.60
0.00
-15.60
0.00
1,110.57
2,640.00
34.59
51,459.01
2,019.00
2,451.00
13,509.20
9,373.41
4,576.52
2,044.87
1,531.20
(2.00)
0.00
(2.00)
5.00
0.00
(15.70)
0.00
2,086.70
621.50
3,498.00
10,491.64
8,782.65
6,437.87
643.79
(2.00)
(2.00)
0.00
5.00
(15.00)
0.00
365.17
276.05
24.86
24,480.50
6,738.31
673.83
-3.00
0.00
-3.00
3.00
-1.50
0.00
-2.39
1,738.92
1,243.00
4,275.33
343,060.04
140,495.67
14,049.57
14,948.95
Hoja No. 154
-3.00
0.00
0.00
3.00
-1.50
0.00
-1.60
15,302.47
2,486.00
24,486.00
343,060.04
140,495.67
14,049.57
22,330.00
-3.00
-3.00
3.00
-33.00
0.00
695.57
777.33
24,014.20
6,386.17
638.62
-3.00
-3.00
-3.00
0.00
0.00
0.00
5.00
5.00
-1.30
0.00
0.00
-1.39
34,778.33
14,722.40
8,506.67
9,944.00
4,785.00
3,586.00
13,019.51
349,721.40
211,739.85
21,173.98
10,586.99
25,703.60
Hoja No. 155
-3.00
-3.00
-3.00
0.00
0.00
0.00
5.00
5.00
-1.10
0.00
0.00
-1.18
29,213.80
12,093.40
8,506.67
9,944.00
4,785.00
3,586.00
13,019.51
349,721.40
250,238.00
25,023.80
12,511.90
30,277.97
0.00
-2.00
0.00
-2.00
5.00
-7.00
0.00
0.00
9,430.00
2,086.70
621.50
1,749.00
8,043.59
19,661.56
1,966.16
983.08
0.00
-2.00
0.00
-2.00
5.00
-7.00
0.00
0.00
9,430.00
2,086.70
621.50
1,749.00
10,491.64
19,661.56
1,966.16
983.08
(3.00)
0.00
(3.00)
5.00
(8.00)
0.00
3,477.83
1,243.00
1,166.00
73,441.49
26,342.94
2,634.29
Hoja No. 156
-2.00
0.00
-2.00
5.00
-2.00
-4.20
0.00
-20.00
14.00
4,173.40
1,243.00
1,749.00
83,933.14
26,978.50
50,177.02
5,017.70
1,786.40
436.39
5.00
(3.00)
(14.50)
0.00
(14.50)
14.00
34,972.14
17,985.67
18,983.57
1,898.36
2,464.00
436.39
5.00
-3.00
-11.90
0.00
-11.90
14.00
52,458.21
17,985.67
23,131.24
2,313.12
3,002.35
436.39
0.00
3.00
5.00
5.00
-1.50
-2.76
0.00
-15.00
14.00
12,084.16
908.67
38,469.35
9,009.66
35,971.33
99,732.54
9,973.25
2,381.87
436.39
Hoja No. 157
3.00
0.00
5.00
5.00
-1.50
-2.75
0.00
-15.00
14.00
908.67
12,084.16
48,961.00
9,009.66
35,971.33
100,095.20
10,009.52
2,381.87
436.39
3.00
0.00
5.00
5.00
-1.50
-2.62
0.00
-15.00
14.00
908.67
12,084.16
55,955.42
9,009.66
35,971.33
105,061.76
10,506.18
2,381.87
436.39
-3.00
-3.00
-3.00
0.00
0.00
0.00
5.00
5.00
-1.13
0.00
0.00
-1.13
14.00
26,431.53
11,567.60
9,357.33
9,944.00
4,785.00
3,586.00
13,019.51
349,721.40
243,594.51
24,359.45
24,359.45
31,617.70
6,982.27
Hoja No. 158
-2.00
-2.00
0.00
0.00
-2.00
5.00
-3.10
0.00
0.00
-3.20
14.00
9,390.15
5,520.90
2,486.00
3,586.00
4,197.60
76,313.95
44,397.06
4,439.71
4,439.71
11,165.00
2,181.96
0.00
-2.00
0.00
-2.00
5.00
-7.00
0.00
0.00
9,430.00
2,086.70
621.50
1,749.00
10,491.64
19,661.56
1,966.16
1,966.16
0.00
-2.00
0.00
-2.00
5.00
-9.00
0.00
0.00
2,870.00
1,043.35
497.20
1,049.40
5,245.82
15,292.32
1,529.23
1,529.23
0.00
-2.00
0.00
-2.00
5.00
-8.00
0.00
0.00
3,485.00
1,565.03
497.20
583.00
6,294.99
12,634.33
1,263.43
1,263.43
0.00
-2.00
0.00
-2.00
5.00
-5.00
4,305.00
1,565.03
497.20
583.00
6,994.43
27,526.18
Hoja No. 159
0.00
2,752.62
0.00
-2.00
0.00
-2.00
5.00
-5.00
0.00
4,100.00
1,565.03
497.20
583.00
5,245.82
27,526.18
2,752.62
0.00
(3.00)
(3.00)
(3.00)
0.00
5.00
(6.40)
0.00
1,025.00
695.57
425.33
531.67
248.60
3,497.21
15,792.91
789.65
0.00
(2.00)
0.00
(2.00)
5.00
5.00
0.00
0.00
(1.39)
0.00
10,561.32
1,914.00
2,486.00
4,173.40
64,733.97
3,497.21
13,460.00
4,085.00
72,715.54
18,178.88
Hoja No. 160
25.00
5.00
(11.00)
0.00
0.00
13,805.00
15,016.10
12,511.90
2,127.02
2,127.02
(2.00)
0.00
(2.00)
5.00
(18.00)
0.00
2,086.70
621.50
3,498.00
13,988.86
5,615.26
561.53
-3.00
-3.00
3.00
-35.00
0.00
-35.00
695.57
777.33
34,306.00
6,021.24
602.12
911.43
(3.00)
(3.00)
(8.00)
30.00
(9.15)
0.00
262.90
531.67
6,744.63
40,073.41
23,032.08
1,151.60
-3.00
-3.00
0.00
0.00
3.00
-11.50
0.00
2,782.27
1,865.60
24.86
3,586.00
72,385.67
8,789.10
878.91
Hoja No. 161
(2.00)
(2.00)
0.00
5.00
(23.40)
0.00
365.17
276.05
24.86
34,972.14
4,319.43
431.94
(2.00)
0.00
(2.00)
3.00
5.00
0.00
(1.84)
0.00
6,411.90
4,972.00
7,345.18
82,142.50
94,424.78
36,072.80
114,534.51
11,453.45
0.00
69,884.10
0.00
3,103.10
5.00
-15.00
0.00
-15.00
14.00
31,474.93
14,049.57
1,404.96
2,381.87
436.39
5.00
-3.00
-11.30
0.00
-11.30
14.00
69,944.28
17,985.67
24,359.45
2,435.95
3,161.77
436.39
Hoja No. 162
3.00
5.00
3.00
0.00
0.00
(15.00)
0.00
(15.00)
0.00
1,110.57
34.59
66,620.94
8,076.00
9,395.50
14,049.57
1,404.96
2,126.67
1,531.20
3.00
5.00
3.00
0.00
0.00
-9.60
-9.60
0.00
-9.60
1,110.57
7.47
62,065.23
8,076.00
9,395.50
21,952.45
15,231.79
3,718.42
3,322.92
0.00
1,094.81
0.00
1,531.20
3.00
5.00
3.00
0.00
0.00
(10.00)
(10.00)
0.00
(10.00)
1,110.57
7.47
54,374.94
8,076.00
9,395.50
21,074.35
14,622.52
3,569.69
3,190.00
0.00
1,094.81
0.00
1,531.20
Hoja No. 163
0.00
5.00
(5.00)
0.00
0.00
232,845.00
207,148.70
42,148.70
4,214.87
12,760.00
-2.00
-2.00
0.00
5.00
-18.00
0.00
365.17
223.30
24.86
34,972.14
5,615.26
561.53
(2.00)
0.00
0.00
5.00
0.00
(3.50)
0.00
2,086.70
3,828.00
74.58
10,491.64
18,791.00
28,878.46
2,887.85
(2.00)
0.00
(2.00)
0.00
5.00
(10.48)
0.00
2,086.70
621.50
3,498.00
4,778.00
24,480.50
9,644.52
964.45
5.00
(17.00)
0.00
6,006.44
5,945.56
1,189.11
(4.00)
0.00
(12.00)
0.00
5.00
0.00
(3.50)
0.00
4,173.40
9,187.20
999.02
248.60
55,955.42
114,380.00
39,323.11
3,932.31
Hoja No. 164
3.00
(2.00)
0.00
(2.00)
5.00
(4.55)
0.00
3,963.28
2,086.70
621.50
1,049.40
43,365.45
30,248.55
3,024.85
0.00
-2.00
0.00
-2.00
5.00
-6.00
0.00
0.00
9,430.00
2,086.70
621.50
1,749.00
6,994.43
22,938.48
2,293.85
2,293.85
0.00
-2.00
0.00
-2.00
5.00
-7.00
0.00
0.00
9,430.00
2,086.70
621.50
1,749.00
5,245.82
19,661.56
1,966.16
983.08
Hoja No. 165
0.00
-2.00
0.00
-2.00
5.00
-7.00
0.00
0.00
9,430.00
2,086.70
621.50
1,749.00
6,994.43
19,661.56
1,966.16
983.08
-3.00
-3.00
-3.00
-3.00
-3.00
0.00
0.00
0.00
5.00
5.00
-1.10
0.00
0.00
-1.15
19,475.87
49,647.01
6,309.60
11,909.33
8,506.67
9,944.00
4,785.00
3,586.00
13,019.51
349,721.40
250,238.00
25,023.80
12,511.90
31,067.83
-3.00
-3.00
-3.00
-3.00
-3.00
0.00
0.00
0.00
5.00
5.00
-1.00
0.00
0.00
-1.03
38,951.73
71,631.35
12,619.20
23,818.67
8,506.67
19,888.00
4,785.00
3,586.00
13,019.51
349,721.40
275,261.80
27,526.18
13,763.09
34,687.38
0.00
(2.00)
0.00
(2.00)
5.00
5.00
9,387.84
2,169.20
1,243.00
2,608.38
25,893.59
3,916.88
Hoja No. 166
0.00
0.00
(2.00)
0.00
6,548.29
2,614.40
50,537.30
7,580.60
(3.00)
(3.00)
(3.00)
(3.00)
0.00
5.00
(6.00)
0.00
2,086.70
2,103.20
2,552.00
1,063.33
1,243.00
24,896.68
16,845.77
1,684.58
0.00
3.00
5.00
5.00
-1.50
-2.76
0.00
-15.00
14.00
12,084.16
908.67
43,715.18
9,009.66
35,971.33
99,732.54
9,973.25
2,381.87
436.39
Hoja No. 167
0.00
3.00
5.00
5.00
-1.50
-2.76
0.00
-15.00
14.00
12,084.16
908.67
52,458.21
9,009.66
35,971.33
99,732.54
9,973.25
2,381.87
436.39
0.00
5.00
(2.00)
0.00
(1.66)
25,240.60
385,814.46
68,815.45
6,881.55
21,522.89
0.00
5.00
(2.50)
0.00
(0.58)
15,013.08
229,481.92
55,052.36
5,505.24
61,600.00
0.00
1,076.78
5.00
5.00
-3.00
-30.00
0.00
4,896.10
26,670.56
33,691.53
1,123.05
5,053.73
Hoja No. 168
0.00
-2.00
0.00
-2.00
5.00
-2.70
0.00
9,974.58
2,552.00
2,486.00
12,520.20
125,899.70
37,435.04
9,358.76
-2.00
3.00
0.00
0.00
3.00
3.00
-20.00
0.00
573.84
4,803.92
3,107.50
7,172.00
12,833.20
26,507.57
5,053.73
252.69
-2.00
-2.00
0.00
0.00
5.00
-4.05
0.00
4,173.40
1,923.90
49.72
7,172.00
22,756.02
24,956.69
2,495.67
0.00
0.00
17,670.40
199,840.80
3.00
327,153.75
3.00
3.00
44,026.34
679.80
3.00
189,749.18
3.00
3.00
52,650.06
838.42
Hoja No. 169
3.00
0.00
97,279.38
286,021.00
5.00
(16.27)
0.00
0.00
5,862.96
6,212.33
621.23
310.62
3.00
(3.90)
0.00
224,036.33
54,036.79
5,403.68
(3.50)
(3.50)
(3.50)
3.00
3.00
3.00
(8.00)
0.00
4,769.60
1,081.65
1,822.86
768.17
738.72
224,036.33
26,342.94
2,634.29
(3.00)
(3.00)
(3.00)
0.00
3.00
3.00
3.00
(2.90)
0.00
5,216.75
4,521.88
3,190.00
3,729.00
1,642.85
738.72
224,036.33
72,670.17
7,267.02
(3.50)
(3.50)
(3.50)
3.00
3.00
3.00
3.00
(4.00)
0.00
22,774.84
7,661.66
4,557.14
1,024.23
1,642.85
738.72
224,036.33
52,685.88
5,268.59
Hoja No. 170
3.00
0.00
5.00
(12.00)
0.00
0.00
9,199.96
220.00
10,511.27
8,422.88
842.29
168.46
3.00
0.00
5.00
(15.00)
0.00
0.00
6,899.97
220.00
4,805.15
6,738.31
673.83
134.77
3.00
0.00
5.00
(15.00)
0.00
0.00
6,899.97
220.00
6,439.44
6,738.31
673.83
134.77
3.00
0.00
5.00
(12.00)
0.00
0.00
12,236.40
220.00
6,006.44
8,422.88
842.29
168.46
3.00
0.00
3.00
(4.00)
0.00
0.00
26,285.60
220.00
10,311.06
25,268.65
2,526.87
505.37
3.00
0.00
3.00
(11.00)
0.00
2,299.99
44.00
23,687.94
9,188.60
918.86
3.00
(10.00)
0.00
8,838.05
10,107.46
505.37
Hoja No. 171
0.00
1,010.75
3.00
9,484.14
3.00
(9.00)
0.00
0.00
8,838.05
11,230.51
1,123.05
561.53
3.00
-7.50
0.00
0.00
7,895.98
13,476.61
673.83
1,347.66
3.00
3.00
(9.00)
0.00
0.00
1,699.50
4,419.02
11,230.51
1,123.05
561.53
5.00
26,680.50
10.00
3.00
(9.00)
0.00
33,052.36
5,892.03
11,230.51
1,123.05
0.00
3.00
10.00
3.00
(5.50)
0.00
0.00
404.58
1,003.84
18,755.00
8,838.05
18,377.20
918.86
1,837.72
Hoja No. 172
0.00
5.00
10.00
3.00
(5.50)
0.00
0.00
404.58
1,023.33
33,759.00
8,838.05
18,377.20
918.86
1,837.72
1.00
(20.00)
0.00
14,444.06
5,053.73
505.37
10.00
3.00
3.00
(9.00)
0.00
25,125.65
5,892.03
1,003.84
11,230.51
1,123.05
5.00
10.00
3.00
(9.00)
0.00
1,023.33
30,492.00
5,892.03
11,230.51
1,123.05
3.00
26,172.30
10.00
3.00
(7.50)
0.00
14,051.73
5,892.03
13,476.61
1,347.66
3.00
0.00
3.00
3.00
-7.10
-6.00
0.00
-7.10
1,003.84
170.19
41,268.39
5,892.03
5,148.77
16,845.77
1,684.58
5,391.55
3.00
10.00
3.00
(25.00)
0.00
100.38
4,407.30
589.20
4,042.98
606.45
Hoja No. 173
3.00
0.00
3.00
0.00
0.00
3.00
-15.00
-10.00
0.00
-15.00
21,331.56
12,100.00
5,098.50
170.19
154.00
14,730.08
2,437.09
10,107.46
1,010.75
2,552.00
3.00
3,925.85
3.00
3.00
0.00
3.00
(8.00)
0.00
4,532.00
5,349.46
220.00
8,838.05
12,634.33
1,263.43
3.00
3,925.85
3.00
3.00
3.00
0.00
3.00
(6.00)
0.00
2,266.00
5,349.46
7,425.68
154.00
8,838.05
16,845.77
1,684.58
Hoja No. 174
0.00
(3.00)
(45.00)
5.00
(16.50)
0.00
24.86
388.67
1,140.33
3,003.22
6,125.73
612.57
2.00
259.18
3.00
-4.00
3.00
2.00
0.00
2.00
-20.00
-6.00
0.00
-50.00
501.92
521.68
25.61
1,009.80
66.00
617.10
1,827.82
16,845.77
1,684.58
765.60
2.00
(2.00)
3.00
0.00
0.00
(16.00)
(8.00)
0.00
(50.00)
2,485.23
4,950.00
4,843.58
80.84
154.00
2,284.77
12,634.33
1,263.43
765.60
2.00
518.36
2.00
(4.00)
3.00
3.00
0.00
(15.00)
0.00
1,122.00
521.68
25.61
27.87
66.00
6,738.31
673.83
3.00
1,570.34
2.00
0.00
0.00
2,398.28
110.00
893.20
Hoja No. 175
(3.00)
(8.00)
0.00
695.57
12,634.33
1,263.43
2.00
25,918.20
2.00
(8.00)
0.00
3.00
0.00
0.00
(7.00)
0.00
4,488.00
1,043.35
99.44
306.59
647.50
154.00
14,439.23
1,443.92
0.00
459,573.40
3.00
20,076.76
0.00
11,371.80
0.00
(5.00)
0.00
25,327.20
20,214.92
2,021.49
Hoja No. 176
3.00
3.00
3.00
3.00
3.00
0.00
3.00
1,051.42
3,285.70
512.12
4,298.60
21,388.67
21,242.00
1,304.35
3.00
50,974.80
-2.88
0.00
35,095.35
3,509.53
5.00
3.00
5.00
5.00
-2.00
3.00
-5.00
5.00
5.00
25,583.25
3,285.70
5,453.33
5,197.50
834.68
58,320.21
10,791.40
9,009.66
8,178.24
5.00
37,792.44
-5.00
-2.50
0.00
-15.00
7,311.26
40,429.84
12,128.95
2,552.00
Hoja No. 177
3.00
3.00
0.00
0.00
3.00
3.00
-1.35
-1.35
0.00
-10.00
2,007.68
10,135.20
4,173.40
1,020.80
1,274.63
35,647.79
27,078.74
74,870.07
7,487.01
3,828.00
3.00
3.00
3.00
3.00
3.00
0.00
5.00
3,285.70
1,051.42
512.12
4,298.60
17,823.89
245.10
1,329.68
3.00
50,974.80
-3.50
0.00
28,878.46
2,887.85
(3.00)
3.00
3.00
3.00
3.00
3.00
(4.75)
3.00
695.57
1,314.28
25.61
2,435.95
4,509.11
5,892.03
21,278.86
2,191.72
Hoja No. 178
0.00
0.50
1.00
3,267.00
17,760.96
3,149.69
0.00
410.60
3.00
(14.00)
0.00
7,890.38
15,053.11
1,505.31
0.00
0.50
0.00
1.00
653.40
17,760.96
18,700.00
3,149.69
0.00
410.60
3.00
(5.00)
0.00
7,890.38
42,148.70
4,214.87
0.00
0.50
0.00
1.00
3.00
653.40
17,760.96
15,708.00
2,749.73
9,199.96
0.00
1,124.68
3.00
3.00
3.00
0.00
(4.00)
0.00
9,262.62
5,302.83
8,961.45
28,911.20
52,685.88
5,268.59
0.00
0.00
1.00
0.00
2.00
653.40
11,220.00
649.94
23,100.00
32,539.12
0.00
714.08
3.00
3.00
0.00
343.06
8,961.45
13,007.00
Hoja No. 179
0.00
(2.00)
0.00
13,948.00
105,371.75
10,537.18
0.00
5.00
(2.00)
0.00
5.00
0.00
0.00
(2.00)
0.00
5.00
5.00
5.00
2,070.50
6,608.18
1,460.69
248.60
34,690.85
5,044.69
811.97
466.40
904.23
7,854.00
10,473.31
4,643.10
0.00
767.64
3.00
(1.40)
0.00
20,583.60
150,531.07
15,053.11
Hoja No. 180
3.00
5.00
(12.00)
0.00
0.00
22,079.90
4,204.51
8,422.88
842.29
168.46
3.00
5.00
(9.00)
0.00
0.00
45,999.80
3,003.22
11,230.51
1,123.05
224.61
3.00
26,172.30
3.00
3.00
(7.00)
0.00
24,493.19
5,892.03
14,439.23
1,443.92
5.00
933.82
5.00
3.00
5.00
(8.00)
(20.00)
0.00
11,567.33
0.14
52,922.10
17,203.86
1,786.40
1,720.39
5.00
933.82
5.00
3.00
5.00
(8.00)
(20.00)
0.00
11,567.33
0.14
39,792.06
17,203.86
1,786.40
1,720.39
Hoja No. 181
3.00
0.00
5.00
(12.00)
0.00
0.00
14,212.35
220.00
6,006.44
8,422.88
842.29
168.46
3.00
0.00
3.00
3.00
(7.10)
(6.00)
0.00
(7.10)
1,003.84
170.19
37,645.06
5,892.03
5,148.77
16,845.77
1,684.58
5,391.55
3.00
26,172.30
3.00
3.00
(7.00)
0.00
30,949.03
5,892.03
14,439.23
1,443.92
3.00
2,617.23
3.00
3.00
(25.00)
0.00
3,094.90
589.20
4,042.98
606.45
3.00
3.00
3.00
(7.00)
0.00
1,003.84
15,816.68
5,892.03
14,439.23
1,443.92
Hoja No. 182
0.00
5.00
10.00
3.00
(5.50)
0.00
404.58
1,023.33
14,510.32
8,838.05
18,377.20
1,837.72
3.00
3.00
3.00
(7.00)
0.00
1,003.84
31,134.84
5,892.03
14,439.23
1,443.92
3.00
3.00
3.00
(7.00)
0.00
1,003.84
29,911.20
5,892.03
14,439.23
1,443.92
3.00
44,262.91
3.00
4,109.39
3.00
3,925.85
3.00
3.00
0.00
3.00
3.00
(6.00)
0.00
2,220.68
471.03
154.00
13,610.38
8,838.05
16,845.77
1,684.58
Hoja No. 183
3.00
1,570.34
0.00
3.00
0.00
0.00
(3.00)
(8.00)
0.00
2,090.44
1,937.43
110.00
893.20
695.57
12,634.33
1,263.43
3.00
3.00
(2.00)
0.00
0.00
0.00
0.00
0.00
(1.40)
0.00
18,239.71
7,704.40
46,200.00
2,197.80
2,900.37
16,178.25
27,196.95
1,924.56
150,531.07
15,053.11
0.00
5.00
3.00
(2.00)
3.00
(5.00)
5.00
5.00
3,236.64
25,583.25
176,244.95
834.68
58,320.21
10,791.40
9,009.66
8,178.24
5.00
37,792.44
(5.00)
(2.50)
0.00
(15.00)
7,311.26
40,429.84
4,042.98
2,552.00
Hoja No. 184
3.00
3.00
3.00
(6.00)
0.00
1,003.84
25,265.90
5,892.03
16,845.77
1,684.58
0.00
0.00
-2.00
-2.00
3.00
492.00
248.60
1,043.35
510.40
1,372.24
3.00
185.36
-7.00
0.00
14,439.23
1,443.92
0.00
0.00
(6.10)
0.00
12,100.00
10,453.80
16,569.61
1,656.96
0.00
0.00
(19.00)
0.00
290.03
1,650.00
5,319.72
531.97
0.00
82,104.00
0.00
85,954.00
0.00
89,804.00
0.00
(840.00)
138.60
76.81
Hoja No. 185
4.00
3.00
(3.75)
0.00
14,995.55
2,946.02
26,953.23
2,695.32
0.00
0.00
(21.50)
0.00
1,243.00
1,650.00
4,701.14
470.11
0.00
0.00
(18.75)
0.00
1,243.00
1,650.00
5,390.65
539.06
0.00
0.00
0.00
(8.90)
0.00
1,243.00
1,039.50
1,650.00
11,356.70
1,135.67
0.00
0.00
1.00
0.00
653.40
11,220.00
649.94
23,100.00
2.00
32,539.12
0.00
0.00
9,430.00
2,933.70
0.00
2,142.24
3.00
3.00
0.00
0.00
6,861.20
26,884.36
13,007.00
32,559.00
0.00
44,223.00
(2.30)
0.00
91,627.61
9,162.76
3.00
26,172.30
3.00
3.00
36,708.07
5,892.03
Hoja No. 186
(6.00)
0.00
16,845.77
1,684.58
3.00
5.00
(12.00)
0.00
0.00
26,811.31
4,204.51
8,422.88
842.29
168.46
5.00
-3.00
-3.00
0.00
0.00
3.00
5.00
0.00
0.00
-3.00
0.00
9,942.17
2,782.27
2,332.00
870.10
7,172.00
103,879.12
196,639.44
31,653.70
78,384.99
70,247.83
7,024.78
0.00
54,736.00
3.00
5.00
(12.00)
0.00
0.00
35,879.84
6,607.09
8,422.88
842.29
168.46
Hoja No. 187
5.00
933.82
5.00
3.00
5.00
(8.00)
(20.00)
0.00
11,567.33
0.14
26,796.00
17,203.86
1,786.40
1,720.39
3.00
5.00
(9.00)
0.00
0.00
1,445.71
6,006.44
11,230.51
1,123.05
224.61
0.00
286,000.00
0.00
(1.50)
0.00
45,967.90
67,383.07
6,738.31
0.00
(1.00)
0.00
484,396.00
101,074.60
10,107.46
0.00
3,748,800.00
0.00
4,848,800.00
0.00
229,680.00
Hoja No. 188
0.00
3.00
10.00
3.00
-5.50
0.00
404.58
1,003.84
18,755.00
3,191.66
18,377.20
1,837.72
0.00
5.00
10.00
5.00
(5.50)
0.00
404.58
1,023.33
33,759.00
3,253.64
18,377.20
1,837.72
0.00
5.00
10.00
5.00
(5.50)
0.00
404.58
1,023.33
14,510.32
3,253.64
18,377.20
1,837.72
3.00
5.00
-10.00
0.00
0.00
0.00
4,731.41
7,508.05
13,763.09
1,376.31
1,376.31
1,376.31
Hoja No. 189
0.00
1,428.16
0.00
160,351.20
0.00
5.00
0.00
0.00
-20.00
0.00
34,533.00
24,448.73
22,678.16
98,130.69
6,881.55
688.15
0.00
160,351.20
0.00
5.00
0.00
-25.00
0.00
43,741.80
75,490.80
79,439.13
5,505.24
550.52
Hoja No. 190
30.00
3.00
0.00
3.00
0.00
(2.00)
3.00
(2.00)
3.00
124.50
11,248.42
671.22
5,067.60
25,080.00
2,191.04
51,149.16
75.79
687.11
0.00
1,249.64
0.00
5.00
(2.00)
(10.50)
0.00
0.00
(197.00)
7,941.40
29,726.32
53,739.59
9,626.15
269.53
6,336.57
181.36
3.00
3.00
(15.80)
0.00
0.00
5,846.28
1,699.50
6,397.13
639.71
639.71
3.00
3.00
(14.00)
0.00
0.00
5,846.28
1,699.50
7,219.61
721.96
1,443.92
5.00
5.00
(20.00)
0.00
0.00
1,732.50
57.75
5,053.73
505.37
252.69
3.00
(12.10)
0.00
0.00
3,171.27
8,353.27
835.33
417.66
3.00
(12.30)
0.00
6,199.10
8,217.45
821.74
(10.00)
(6.50)
7,776.34
15,549.94
Hoja No. 191
0.00
0.00
1,554.99
1,554.99
3.00
(16.00)
0.00
0.00
861.08
2,284.77
228.48
228.48
3.00
(38.00)
0.00
861.08
962.01
96.20
3.00
(18.00)
0.00
861.08
4,061.81
406.18
3.00
3.00
3.00
3.00
(18.00)
0.00
0.00
51,061.16
453.20
134.83
53.23
5,615.26
561.53
561.53
3.00
-16.20
0.00
0.00
5,263.69
13,008.86
1,300.89
1,300.89
0.00
0.00
3.00
3.00
(20.00)
0.00
0.00
13,886.40
1,077.45
44,458.92
2,661.42
10,537.18
1,053.72
1,053.72
3.00
3.00
3.00
3.00
(18.00)
0.00
0.00
453.20
134.83
32,484.83
1,330.71
5,615.26
561.53
280.76
0.00
3.00
3.00
23,282.60
269.65
53.23
Hoja No. 192
(30.00)
0.00
3,369.15
336.92
0.00
3.00
3.00
-30.00
0.00
0.00
15,000.00
628.82
1,057.09
7,024.78
702.48
702.48
3.00
0.00
3.00
(30.00)
0.00
50,427.56
6,943.20
1,064.57
3,369.15
336.92
3.00
0.00
3.00
(70.00)
0.00
0.00
269.65
28,241.40
133.07
1,443.92
144.39
144.39
Hoja No. 193
3.00
0.00
(18.00)
3.00
3.00
3.00
3.00
(10.00)
0.00
0.00
974.83
745.80
3,039.67
7,931.00
6,238.52
1,794.67
5,325.10
10,107.46
1,010.75
1,010.75
0.00
15,426.40
0.00
15,433.00
0.00
20,235.60
0.00
20,235.60
0.00
20,235.60
0.00
17,538.40
0.00
29,700.00
0.00
136,400.00
Hoja No. 194
0.00
0.00
(10.00)
0.00
0.00
1,164.90
27,002.80
10,107.46
1,010.75
1,010.75
0.00
0.00
3.00
(29.00)
0.00
0.00
18,751.70
24.86
1,579.20
3,485.33
348.53
69.71
0.00
(5.00)
0.00
246,400.00
20,214.92
2,021.49
0.00
(2.00)
0.00
142,450.00
50,537.30
5,053.73
0.00
(10.00)
0.00
77,687.50
6,451.83
645.18
0.00
(10.00)
0.00
20,230.10
6,451.83
645.18
0.00
0.00
(12.00)
0.00
243.65
9,047.50
5,376.53
537.65
Hoja No. 195
0.00
0.00
(12.00)
0.00
243.65
12,631.30
5,376.53
537.65
0.00
(2.00)
0.00
73,480.00
32,259.15
3,225.92
0.00
(12.00)
0.00
8,231.30
5,376.53
537.65
5.00
0.00
(2.00)
0.00
511.67
132,807.40
32,259.15
3,225.92
0.00
487.30
0.00
151,690.00
(2.00)
0.00
32,259.15
3,225.92
3.00
-12.74
0.00
0.00
5,081.51
7,933.64
793.36
793.36
5.00
0.00
(2.00)
0.00
511.67
206,690.00
32,259.15
3,225.92
Hoja No. 196
5.00
0.00
(2.00)
0.00
511.67
658,790.00
32,259.15
3,225.92
0.00
(6.00)
0.00
182,490.00
35,123.92
3,512.39
0.00
(6.00)
0.00
455,290.00
16,845.77
1,684.58
0.00
3.00
0.00
3.00
3.00
3.00
(12.20)
0.00
0.00
32,364.20
679.80
1,212.20
269.65
79.84
11,457.61
8,284.80
828.48
828.48
3.00
3.00
3.00
3.00
(18.00)
0.00
0.00
49,911.47
453.20
134.83
53.23
5,615.26
561.53
561.53
0.00
(16.00)
0.00
48,089.80
2,284.77
228.48
0.00
(10.00)
0.00
56,141.80
3,655.63
365.56
0.00
589,160.00
Hoja No. 197
0.00
(10.00)
0.00
28,608.80
6,451.83
645.18
0.00
(2.00)
0.00
62,260.00
32,259.15
3,225.92
0.00
0.00
(12.00)
0.00
243.65
4,997.30
5,376.53
537.65
0.00
-5.00
0.00
108,350.00
20,214.92
2,021.49
3.00
0.00
3.00
(30.00)
0.00
66,332.62
6,943.20
1,064.57
3,369.15
336.92
0.00
(2.00)
0.00
53,504.00
32,259.15
3,225.92
5.00
511.67
0.00
136,290.00
(2.00)
0.00
32,259.15
3,225.92
(16.00)
(74.00)
(1,900.00)
0.00
618.75
817.57
76.96
192.40
Hoja No. 198
0.00
25,138.30
3.00
3.00
(30.00)
0.00
269.65
53.23
3,369.15
336.92
0.00
30,080.60
0.00
30,080.60
0.00
33,727.10
0.00
31,853.80
0.00
70,808.14
0.00
136,686.00
3.00
5.00
-16.20
0.00
0.00
1,699.50
57.75
6,239.17
623.92
1,247.83
3.00
-20.00
0.00
0.00
1,699.50
5,053.73
505.37
252.69
3.00
-18.00
0.00
0.00
849.75
5,615.26
561.53
280.76
Hoja No. 199
5.00
3.00
0.00
3.00
3.00
0.00
3.00
(7.00)
0.00
0.00
24,497.55
7,311.25
372.90
3,229.05
908.67
10,402.70
1,705.53
14,439.23
1,443.92
288.78
3.00
0.00
(18.00)
3.00
3.00
3.00
(10.00)
0.00
2,599.56
745.80
3,039.67
24,926.00
78.18
5,325.10
10,107.46
1,010.75
(16.00)
(3.47)
(347.00)
0.00
618.75
17,435.16
421.40
1,053.50
(45.00)
0.00
0.00
1,100.00
36,556.30
2,924.50
3.00
0.00
3.00
0.00
3.00
3.00
3.00
(18.00)
0.00
0.00
15,525.84
261.80
4,549.22
792.00
53.23
821.43
443.00
5,615.26
561.53
112.31
5.00
0.00
(2.00)
0.00
511.67
343,090.00
32,259.15
3,225.92
0.00
148,280.00
Hoja No. 200
(2.00)
0.00
32,259.15
3,225.92
0.00
589,160.00
3.00
-10.00
0.00
0.00
1,057.09
10,107.46
1,010.75
505.37
0.00
-60.00
0.00
0.00
6,431.70
1,684.58
84.23
84.23
3.00
-30.00
0.00
0.00
23,657.04
3,369.15
336.92
168.46
3.00
5.00
-47.60
0.00
317.13
5.78
2,123.42
212.34
3.00
-9.00
0.00
2,549.25
11,230.51
1,123.05
0.00
0.00
0.00
0.00
3.00
3.00
0.00
3.00
3.00
(2.00)
0.00
66,000.00
69,308.80
23,821.60
4,950.00
12,398.19
443.00
2,436.50
2,431.30
7,365.04
50,537.30
5,053.73
0.00
0.00
5,346.00
60,500.00
0.00
165,000.00
0.00
0.00
0.00
3.00
3.00
(5.00)
0.00
Hoja No. 201
23,821.60
5,118.30
2,436.50
10,570.89
7,070.44
20,214.92
2,021.49
Hoja No. 202
0.00
0.00
5,346.00
66,000.00
0.00
181,500.00
0.00
0.00
3.00
0.00
3.00
(3.00)
0.00
75,293.90
5,118.30
15,856.34
2,436.50
7,659.64
33,691.53
3,369.15
0.00
0.00
5,346.00
66,000.00
0.00
204,188.00
0.00
0.00
3.00
0.00
3.00
(3.00)
0.00
75,293.90
5,118.30
15,856.34
2,436.50
7,954.24
33,691.53
3,369.15
0.00
0.00
5,346.00
88,000.00
0.00
226,875.00
0.00
0.00
3.00
0.00
3.00
(3.00)
0.00
75,293.90
5,118.30
17,441.97
2,436.50
8,838.05
33,691.53
3,369.15
0.00
0.00
5,346.00
88,000.00
0.00
297,000.00
0.00
3.00
0.00
0.00
0.00
3.00
(3.00)
75,293.90
19,027.60
12,210.00
5,118.30
2,436.50
8,248.85
33,691.53
Hoja No. 203
0.00
3,369.15
0.00
3.00
0.00
3.00
3.00
(2.00)
0.00
88,000.00
26,400.03
171.60
2,642.72
14,730.08
50,537.30
5,053.73
0.00
104,500.00
3.00
0.00
3.00
3.00
(2.00)
0.00
26,400.03
400.40
5,444.01
13,846.28
50,537.30
5,053.73
Hoja No. 204
0.00
3.00
3.00
3.00
3.00
(2.00)
0.00
77,000.00
26,400.03
2,039.40
3,699.81
14,730.08
50,537.30
5,053.73
0.00
192,500.00
(7.00)
14,439.23
0.00
221,100.00
0.00
61,710.00
3.00
(4.00)
0.00
13,213.61
25,268.65
2,526.87
0.00
5.00
3.00
(5.00)
0.00
104,500.00
2,155.23
5,892.03
20,214.92
2,021.49
5.00
5.00
5.00
0.00
0.00
3.00
3.00
(3.30)
0.00
6,468.81
12,395.92
17,650.50
33,000.00
3,412.20
1,257.63
2,114.18
41,706.33
4,170.63
0.00
(20.00)
(15.00)
0.00
117,434.90
2,565.75
14,049.57
1,404.96
0.00
(20.00)
(20.00)
0.00
40,367.80
2,565.75
10,537.18
1,053.72
Hoja No. 205
0.00
(20.00)
(20.00)
0.00
40,367.80
2,565.75
10,537.18
1,053.72
0.00
(20.00)
(20.00)
0.00
40,367.80
2,565.75
10,537.18
1,053.72
0.00
(20.00)
(18.00)
0.00
43,303.70
2,565.75
11,707.97
1,170.80
0.00
(20.00)
(18.00)
0.00
45,505.90
2,565.75
11,707.97
1,170.80
0.00
165,000.00
(7.00)
14,439.23
0.00
3.00
(60.00)
3.00
(8.00)
4,592.00
31.44
855.25
294.60
4,569.54
0.00
3.00
(10.00)
16,500.00
100.38
6,451.83
3.00
314.07
0.00
(25.00)
0.00
6,261.20
4,042.98
404.30
3.00
0.00
0.00
98,571.00
8,887.56
1,540.00
Hoja No. 206
0.00
(20.00)
(10.00)
0.00
4,785.00
2,565.75
10,107.46
1,010.75
3.00
0.00
0.00
(20.00)
(20.00)
0.00
152,955.00
7,788.00
11,715.00
2,565.75
5,053.73
505.37
0.00
(7.00)
209,000.00
14,439.23
Hoja No. 207
0.00
0.00
(2.00)
0.00
63,800.00
45,967.90
50,537.30
5,053.73
25.00
25.00
(11.42)
0.00
(11.42)
(11.42)
(7.00)
364,375.00
65,812.50
46,701.84
4,670.18
6,257.09
9,497.37
8,202.86
5.00
(200.00)
0.00
(160.00)
1,122.66
182.78
18.28
506.03
0.00
(40.00)
0.00
3,918.20
2,526.87
252.69
0.00
(10.00)
0.00
1,070,335.20
10,107.46
1,010.75
0.00
(20.00)
5,805.80
5,053.73
0.00
0.00
(2.00)
0.00
52,140.00
45,967.90
50,537.30
5,053.73
Hoja No. 208
0.00
(14.00)
0.00
33,727.10
4,608.45
460.85
0.00
3.00
(14.00)
0.00
25,631.10
176.75
4,608.45
460.85
0.00
3.00
(14.00)
0.00
47,217.50
176.75
4,608.45
460.85
0.00
275,000.00
25.00
25.00
(11.55)
0.00
(11.55)
(11.55)
(8.00)
364,375.00
65,812.50
46,176.19
4,197.84
6,186.67
9,390.48
7,177.50
0.00
0.00
3.00
0.00
3.00
3.00
(2.00)
0.00
5,346.00
3,300.00
12,398.19
2,436.50
2,431.30
7,365.04
50,537.30
5,053.73
Hoja No. 209
3.00
0.00
3.00
(3.00)
0.00
10,570.89
2,436.50
7,070.44
33,691.53
3,369.15
3.00
0.00
0.00
3.00
(3.00)
0.00
19,027.60
12,210.00
2,436.50
8,248.85
33,691.53
3,369.15
3.00
3.00
3.00
(2.00)
0.00
176.75
2,642.72
14,730.08
50,537.30
5,053.73
3.00
13,250.44
0.00
(100.00)
0.00
24.42
1,010.75
101.07
25.00
25.00
(6.00)
(6.00)
0.00
(6.00)
364,375.00
65,812.50
6,092.72
88,889.17
8,888.92
5,954.67
3.00
(70.00)
0.00
(70.00)
678.67
522.23
52.22
1,156.63
Hoja No. 210
0.00
0.00
0.00
3.00
0.00
3.00
3.00
(2.00)
0.00
5,346.00
66,000.00
3,300.00
12,398.19
2,436.50
2,431.30
7,365.04
50,537.30
5,053.73
0.00
3.00
0.00
3.00
(3.00)
0.00
66,000.00
10,570.89
2,436.50
7,070.44
33,691.53
3,369.15
0.00
3.00
0.00
0.00
3.00
(3.00)
0.00
88,000.00
19,027.60
12,210.00
2,436.50
8,248.85
33,691.53
3,369.15
3.00
(160.00)
0.00
(160.00)
1,119.40
228.48
22.85
506.03
0.00
0.00
3.00
(1.50)
0.00
2,091,040.60
4,235.00
68,612.01
67,383.07
3,369.15
0.00
0.00
3.00
(1.30)
0.00
3,999,952.00
7,623.00
123,501.61
77,749.69
3,887.48
0.00
898,475.60
Hoja No. 211
0.00
673,863.30
0.00
2,545,689.30
0.00
449,237.80
0.00
598,987.40
5.00
0.00
5.00
5.00
(40.00)
0.00
2,117.12
211.71
360.36
220.13
1,612.96
161.30
Hoja No. 212
5.00
0.00
5.00
5.00
(40.00)
0.00
1,464.54
146.45
360.36
220.13
1,612.96
161.30
5.00
0.00
5.00
5.00
(40.00)
0.00
1,656.27
165.63
360.36
220.13
1,612.96
161.30
5.00
0.00
5.00
5.00
0.00
3.00
(8.00)
0.00
4,968.81
2,484.41
450.45
880.53
2,513.50
1,178.41
12,634.33
1,263.43
5.00
0.00
5.00
5.00
0.00
3.00
(5.00)
0.00
25,790.00
299.75
1,351.35
2,832.36
2,513.50
3,535.22
20,214.92
2,021.49
Hoja No. 213
5.00
0.00
5.00
5.00
3.00
(25.00)
0.00
7,633.40
1,908.35
360.36
440.26
1,178.41
2,580.73
258.07
5.00
0.00
5.00
5.00
3.00
(30.00)
0.00
4,978.05
1,244.51
360.36
440.26
1,178.41
2,150.61
215.06
5.00
0.00
5.00
5.00
3.00
(30.00)
0.00
3,813.81
953.45
360.36
440.26
1,178.41
2,150.61
215.06
5.00
0.00
5.00
5.00
3.00
(30.00)
0.00
2,117.12
529.28
360.36
440.26
1,178.41
2,150.61
215.06
5.00
0.00
5.00
5.00
3.00
(30.00)
0.00
1,464.54
366.14
360.36
440.26
1,178.41
2,150.61
215.06
5.00
0.00
5.00
5.00
3.00
(30.00)
0.00
1,656.27
414.07
360.36
440.26
1,178.41
2,150.61
215.06
5.00
(40.00)
1,138.83
1,612.96
Hoja No. 214
5.00
(20.00)
73,528.46
5,053.73
5.00
(24.00)
42,895.55
4,211.44
5.00
(27.00)
22,385.06
3,743.50
5.00
(35.00)
11,977.35
2,887.85
5.00
(38.00)
8,430.35
2,659.86
5.00
(42.00)
5,579.81
2,406.54
0.00
(32.00)
163,743.80
3,158.58
0.00
(36.00)
89,056.00
2,807.63
0.00
(40.00)
38,286.60
2,526.87
0.00
(40.00)
22,328.90
2,526.87
0.00
(45.00)
15,770.70
2,246.10
0.00
(45.00)
13,545.40
2,246.10
0.00
(34.00)
9,608.50
2,972.78
0.00
(34.00)
7,828.70
2,972.78
0.00
(38.00)
5,577.00
2,659.86
0.00
(38.00)
4,244.90
2,659.86
1.00
0.00
21,135.66
127.60
Hoja No. 215
(11.00)
5,865.30
5.00
5.00
0.00
(50.00)
0.00
(15.00)
0.00
225.23
220.13
165,072.60
44.77
3,465.00
4,301.22
430.12
0.00
5.00
5.00
0.00
(50.00)
(15.00)
0.00
1,408.00
225.23
220.13
83,673.70
44.77
4,301.22
430.12
Hoja No. 216
5.00
5.00
0.00
(50.00)
0.00
(15.00)
0.00
225.23
220.13
32,200.30
44.77
371.80
4,301.22
430.12
0.00
5.00
5.00
0.00
(50.00)
(8.00)
0.00
1,125.30
225.23
220.13
16,758.50
44.77
12,634.33
1,263.43
0.00
0.00
(50.00)
0.00
(30.00)
0.00
214.50
209.65
44.77
16,758.50
3,369.15
336.92
0.00
0.00
(50.00)
0.00
0.00
(24.00)
0.00
214.50
209.65
44.77
138,190.80
3,465.00
2,688.26
268.83
0.00
0.00
0.00
0.00
0.00
(50.00)
(24.00)
0.00
1,408.00
214.50
209.65
75,539.20
2,708.20
44.77
2,688.26
268.83
0.00
0.00
0.00
0.00
(50.00)
(24.00)
0.00
214.50
209.65
53,974.80
673.20
44.77
2,688.26
268.83
0.00
0.00
214.50
209.65
Hoja No. 217
0.00
(50.00)
0.00
(24.00)
0.00
43,973.60
44.77
371.80
2,688.26
268.83
0.00
0.00
0.00
(50.00)
0.00
(25.00)
0.00
13,993.10
214.50
209.65
44.77
185.90
2,580.73
258.07
0.00
0.00
0.00
(50.00)
0.00
(10.00)
0.00
1,408.00
214.50
209.65
44.77
307,572.10
10,107.46
1,010.75
0.00
0.00
0.00
(50.00)
0.00
(10.00)
0.00
214.50
209.65
109,822.90
44.77
371.80
10,107.46
1,010.75
0.00
5.00
5.00
0.00
(50.00)
(15.00)
0.00
673.20
225.23
220.13
57,338.60
44.77
4,301.22
430.12
0.00
0.00
0.00
(50.00)
0.00
(10.00)
0.00
673.20
214.50
209.65
44.77
166,394.80
10,107.46
1,010.75
5.00
0.00
5.00
4,393.62
2,196.81
1,081.08
Hoja No. 218
5.00
3.00
(8.00)
0.00
1,320.79
3,535.22
12,634.33
1,263.43
5.00
0.00
5.00
5.00
0.00
3.00
(8.00)
0.00
4,968.81
2,484.41
1,081.08
1,320.79
2,513.50
3,535.22
12,634.33
1,263.43
Hoja No. 219
5.00
0.00
5.00
5.00
3.00
(30.00)
0.00
2,865.56
716.39
360.36
2,832.36
1,178.41
2,150.61
215.06
0.00
0.00
0.00
(50.00)
0.00
(25.00)
0.00
9,230.10
214.50
209.65
44.77
185.90
2,580.73
258.07
1.00
0.00
(11.00)
0.00
11,856.59
127.60
5,865.30
293.27
5.00
0.00
5.00
5.00
0.00
(8.50)
0.00
4,968.81
2,484.41
450.45
880.53
2,513.50
11,891.13
1,189.11
5.00
0.00
5.00
5.00
0.00
(5.50)
0.00
25,790.00
299.75
1,351.35
2,832.36
2,513.50
18,377.20
1,837.72
5.00
0.00
5.00
5.00
3.00
(8.50)
0.00
4,393.62
2,196.81
1,081.08
1,320.79
3,535.22
11,891.13
1,189.11
Hoja No. 220
5.00
0.00
5.00
5.00
0.00
(8.50)
0.00
6,351.35
3,175.67
1,081.08
1,320.79
2,513.50
11,891.13
1,189.11
0.00
(10.00)
63,848.40
6,451.83
0.00
0.00
0.00
0.00
-2.00
0.00
3,784,616.00
2,679,600.00
11,407.00
2,238.50
68,815.45
34,407.73
0.00
0.00
0.00
0.00
-2.00
0.00
3,020,600.00
2,047,980.00
11,407.00
2,238.50
68,815.45
34,407.73
0.00
0.00
0.00
0.00
0.00
-30.00
-20.00
0.00
4,950.00
214.50
209.65
223,172.40
2,708.20
74.62
3,225.92
322.59
0.00
0.00
0.00
0.00
-1.00
0.00
1,786,400.00
2,047,980.00
11,407.00
2,238.50
137,630.90
68,815.45
0.00
-18.00
0.00
4,400.00
5,615.26
2,807.63
5.00
0.00
5.00
3,542.39
1,416.95
337.84
Hoja No. 221
5.00
(60.00)
0.00
880.53
1,684.58
168.46
5.00
0.00
5.00
5.00
(60.00)
0.00
4,726.26
2,599.44
337.84
880.53
1,684.58
168.46
Hoja No. 222
5.00
0.00
5.00
5.00
(60.00)
0.00
5,840.84
3,212.46
337.84
1,320.79
1,684.58
168.46
5.00
0.00
0.00
5.00
5.00
(27.00)
0.00
0.00
4,726.26
1,890.50
2,098.80
337.84
308.18
3,743.50
374.35
374.35
5.00
0.00
0.00
5.00
5.00
(27.00)
0.00
0.00
5,840.84
3,212.46
2,098.80
337.84
308.18
3,743.50
374.35
374.35
5.00
0.00
0.00
5.00
5.00
(27.00)
0.00
0.00
16,863.00
9,274.65
2,098.80
337.84
308.18
3,743.50
374.35
374.35
3.00
0.00
(15.00)
0.00
0.00
17,955.78
8,229.38
6,738.31
673.83
673.83
5.00
0.00
0.00
5.00
5.00
(27.00)
0.00
0.00
3,542.39
1,416.95
2,098.80
337.84
880.53
3,743.50
374.35
374.35
Hoja No. 223
3.00
0.00
0.00
5.00
5.00
(27.00)
0.00
0.00
4,636.24
1,854.49
2,098.80
337.84
880.53
3,743.50
374.35
374.35
3.00
0.00
3.00
3.00
(15.00)
0.00
5,403.28
2,161.31
441.87
863.75
6,738.31
673.83
3.00
0.00
3.00
3.00
(15.00)
0.00
8,071.49
4,439.32
441.87
863.75
6,738.31
673.83
Hoja No. 224
3.00
0.00
3.00
3.00
(12.00)
0.00
11,248.42
6,186.63
662.81
1,295.63
8,422.88
842.29
0.00
0.00
3.00
3.00
(10.00)
0.00
23,125.30
25,437.83
662.81
1,295.63
10,107.46
1,010.75
5.00
0.00
5.00
5.00
3.00
(4.50)
0.00
16,524.59
12,210.00
1,351.35
2,201.31
1,178.41
22,461.02
2,246.10
5.00
0.00
5.00
5.00
3.00
(4.50)
0.00
24,684.66
25,652.00
1,351.35
2,201.31
1,178.41
22,461.02
2,246.10
Hoja No. 225
5.00
0.00
5.00
5.00
3.00
(4.50)
0.00
34,400.52
52,314.90
1,351.35
2,641.58
1,178.41
22,461.02
224.61
3.00
(30.00)
10,430.40
2,150.61
3.00
(30.00)
18,425.98
2,150.61
3.00
(30.00)
41,053.12
2,150.61
3.00
(30.00)
50,436.63
2,150.61
3.00
3.00
3.00
(20.00)
0.00
25,772.35
1,767.48
347.38
5,053.73
505.37
3.00
3.00
3.00
(15.00)
0.00
48,099.25
1,767.48
347.38
6,738.31
673.83
1.00
3.00
3.00
(13.00)
0.00
79,433.17
3,534.96
347.38
10,586.99
1,058.70
Hoja No. 226
1.00
3.00
3.00
(11.00)
0.00
124,554.21
3,534.96
347.38
12,511.90
1,251.19
1.00
3.00
3.00
(10.00)
0.00
177,663.34
3,534.96
347.38
13,763.09
1,376.31
3.00
3.00
(22.00)
0.00
0.00
22,020.99
294.60
6,255.95
437.92
187.68
3.00
3.00
(17.00)
0.00
0.00
31,452.08
294.60
8,095.94
566.72
242.88
3.00
3.00
(15.00)
0.00
0.00
36,522.26
883.80
9,175.39
734.03
275.26
3.00
3.00
(13.00)
0.00
0.00
55,873.90
883.80
10,586.99
846.96
317.61
3.00
3.00
(10.00)
0.00
0.00
89,904.68
883.80
13,763.09
1,101.05
412.89
3.00
3.00
(9.00)
0.00
0.00
93,845.26
1,178.41
15,292.32
1,223.39
458.77
Hoja No. 227
3.00
3.00
(7.00)
0.00
0.00
127,222.30
2,062.21
19,661.56
1,572.92
589.85
3.00
3.00
(5.00)
0.00
0.00
168,929.17
2,062.21
27,526.18
2,202.09
825.79
3.00
3.00
(5.00)
0.00
0.00
236,518.28
5,302.83
27,526.18
2,202.09
825.79
Hoja No. 228
3.00
5.00
(4.00)
0.00
0.00
296,449.45
5,405.80
52,685.88
15,805.76
1,580.58
3.00
3.00
(3.00)
0.00
0.00
464,986.60
14,730.08
70,247.83
7,024.78
2,107.44
3.00
3.00
(3.00)
0.00
0.00
580,701.02
20,622.11
70,247.83
7,024.78
2,107.44
3.00
3.00
(3.00)
0.00
0.00
668,513.05
23,568.13
70,247.83
7,024.78
2,107.44
3.00
3.00
(3.00)
0.00
0.00
873,557.73
29,460.16
45,876.97
3,670.16
1,376.31
Hoja No. 229
3.00
3.00
(3.00)
0.00
0.00
967,310.08
58,920.33
70,247.83
5,619.83
2,107.44
3.00
3.00
(3.00)
0.00
0.00
1,211,240.45
88,380.49
70,247.83
7,024.78
2,107.44
3.00
3.00
3.00
(20.00)
0.00
9,973.80
1,767.48
347.38
5,053.73
505.37
3.00
3.00
3.00
(15.00)
0.00
18,114.40
1,767.48
347.38
6,738.31
673.83
1.00
3.00
3.00
(13.00)
0.00
25,965.18
3,534.96
347.38
10,586.99
1,058.70
1.00
3.00
3.00
(11.00)
0.00
37,745.11
3,534.96
347.38
12,511.90
1,251.19
Hoja No. 230
1.00
3.00
3.00
(10.00)
0.00
55,807.75
3,534.96
347.38
13,763.09
1,376.31
1.00
3.00
3.00
(8.00)
0.00
86,442.47
3,534.96
347.38
17,203.86
1,720.39
5.00
0.00
5.00
5.00
(4.50)
0.00
16,524.59
12,210.00
1,351.35
2,201.31
22,461.02
2,246.10
5.00
0.00
5.00
5.00
(4.50)
0.00
24,684.66
25,652.00
1,351.35
2,201.31
22,461.02
2,246.10
5.00
0.00
5.00
5.00
(4.50)
0.00
34,400.52
52,314.90
1,351.35
2,641.58
22,461.02
224.61
(0.50)
0.00
275,261.80
27,526.18
0.00
(40.00)
0.00
62,988.20
3,440.77
344.08
0.00
(40.00)
0.00
52,366.60
3,440.77
344.08
Hoja No. 231
0.00
(40.00)
0.00
59,447.30
3,440.77
344.08
0.00
(40.00)
0.00
110,666.60
3,440.77
344.08
0.00
(100.00)
0.00
37,790.50
1,376.31
137.63
0.00
0.00
(10.00)
6,428.40
1,295.80
6,451.83
0.00
3.00
0.00
3.00
0.00
0.00
3.00
(3.00)
0.00
2,808.30
6,118.20
327.80
15,356.68
42.90
1,343.10
1,178.41
21,506.10
215.06
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.00
-3.00
0.00
2,808.30
5,940.00
327.80
9,939.60
1,186.90
42.90
1,343.10
1,178.41
21,506.10
215.06
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.00
-3.00
1,872.20
5,940.00
327.80
4,098.60
12,798.50
10,050.70
42.90
2,007.50
1,178.41
21,506.10
Hoja No. 232
0.00
215.06
0.00
0.00
3.00
0.00
3.00
0.00
0.00
3.00
-3.00
0.00
2,808.30
5,443.90
4,588.65
327.80
7,678.34
42.90
2,007.50
1,178.41
21,506.10
215.06
0.00
0.00
3.00
0.00
3.00
0.00
0.00
3.00
-3.00
0.00
4,212.45
4,818.00
4,588.65
327.80
11,517.51
42.90
2,007.50
1,178.41
21,506.10
215.06
0.00
0.00
3.00
0.00
3.00
0.00
0.00
3.00
-3.00
0.00
4,212.45
4,730.00
4,588.65
327.80
11,517.51
42.90
2,007.50
1,178.41
21,506.10
215.06
0.00
(3.50)
52,111.40
18,433.80
0.00
(3.50)
73,146.70
18,433.80
0.00
(450.00)
1,302.40
81.24
Hoja No. 233
0.00
0.00
0.00
0.00
0.00
-3.00
5,940.00
2,007.50
4,291.10
327.80
3,333.00
21,506.10
0.00
0.00
0.00
0.00
-2.50
0.00
4,212.45
5,831.10
38,570.40
2,007.50
25,807.32
2,580.73
0.00
0.00
5.00
0.00
0.00
-0.70
11,233.20
47,212.00
6,237.00
25,713.60
8,091.60
92,169.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.00
-3.00
0.00
4,212.45
5,940.00
327.80
14,909.40
4,699.20
42.90
2,007.50
1,178.41
21,506.10
215.06
Hoja No. 234
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.00
-3.00
0.00
2,808.30
5,940.00
3,003.00
327.80
9,939.60
3,740.00
42.90
2,007.50
1,178.41
21,506.10
215.06
0.00
3.00
0.00
3.00
0.00
0.00
-3.00
0.00
2,808.30
6,118.20
327.80
15,356.68
42.90
1,343.10
21,506.10
215.06
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-3.00
0.00
2,808.30
5,940.00
327.80
9,939.60
1,186.90
42.90
1,343.10
21,506.10
215.06
Hoja No. 235
0.00
0.00
3.00
0.00
3.00
0.00
0.00
-3.00
0.00
2,808.30
5,443.90
4,588.65
327.80
7,678.34
42.90
2,007.50
21,506.10
215.06
0.00
0.00
3.00
0.00
3.00
0.00
0.00
-3.00
0.00
4,212.45
4,818.00
4,588.65
327.80
11,517.51
42.90
2,007.50
21,506.10
215.06
0.00
0.00
3.00
0.00
3.00
0.00
0.00
-3.00
0.00
4,212.45
4,730.00
4,588.65
327.80
11,517.51
42.90
2,007.50
21,506.10
215.06
Hoja No. 236
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-3.00
0.00
4,212.45
5,940.00
327.80
14,909.40
4,699.20
42.90
2,007.50
21,506.10
215.06
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-3.00
0.00
2,808.30
5,940.00
3,003.00
327.80
9,939.60
3,740.00
42.90
2,007.50
21,506.10
215.06
-18.00
0.00
3,584.35
35.84
(19.00)
0.00
3,395.70
33.96
0.00
(3.50)
35,791.80
18,433.80
0.00
(3.50)
21,426.90
18,433.80
Hoja No. 237
5.00
0.00
0.00
0.00
0.00
0.00
-2.00
32,085.90
517.00
6,927.80
1,386.00
22,558.80
715.00
32,259.15
5.00
0.00
0.00
0.00
0.00
0.00
-2.50
22,869.00
517.00
6,927.80
1,386.00
22,558.80
715.00
25,807.32
0.00
0.00
0.00
0.00
0.00
702,123.40
6,927.80
1,386.00
21,436.80
4,133.80
-1.00
107,892.40
-7.81
13,814.65
0.00
0.00
35,926.55
1,576.34
0.00
0.00
0.00
0.00
0.00
0.00
19,415.00
44,563.20
90,467.30
5,195.85
1,386.00
15,912.60
-3.00
35,964.13
0.00
359.64
0.00
-3.50
88,000.00
18,433.80
0.00
-7.50
9,516.10
8,602.44
0.00
0.00
0.00
0.00
936.10
5,940.00
163.90
4,554.00
Hoja No. 238
0.00
0.00
0.00
0.00
0.00
3.00
-2.90
0.00
6,155.60
27,836.60
171.60
838.60
2,007.50
1,178.41
22,247.69
222.48
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.00
-3.00
0.00
2,808.30
5,940.00
327.80
14,909.40
33,000.00
42.90
2,007.50
1,178.41
21,506.10
215.06
Hoja No. 239
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-3.00
0.00
2,808.30
5,940.00
327.80
14,909.40
23,100.00
42.90
2,007.50
21,506.10
215.06
0.00
385,000.00
0.00
0.00
-0.50
975,260.00
541,930.40
129,036.60
0.00
0.00
5.00
0.00
0.00
-0.50
122,534.50
73,436.00
6,237.00
25,713.60
8,091.60
129,036.60
0.00
137,500.00
-3.50
18,433.80
0.00
429,000.00
0.00
5,500.00
0.00
-1.00
1,526.80
64,518.30
0.00
-3.50
73,146.70
18,433.80
0.00
0.00
-10.00
2,300.10
1,295.80
6,451.83
0.00
-293.00
0.00
1,111.00
499.06
24.95
Hoja No. 240
0.00
-300.00
0.00
7,832.00
336.92
16.85
0.00
220,000.00
(5.00)
0.00
27,526.18
2,752.62
0.00
3.00
-5.60
0.00
198,000.00
9,262.62
18,049.04
1,804.90
0.00
217,800.00
3.00
(5.60)
0.00
9,262.62
18,049.04
1,804.90
0.00
3.00
(5.60)
0.00
220,000.00
9,262.62
18,049.04
1,804.90
0.00
5.00
5.00
-100.00
0.00
4,991.45
7,861.53
99.84
1,376.31
137.63
1.00
0.00
5.00
-15.00
0.00
3,333.00
2,613.60
9,009.66
6,738.31
673.83
1.00
0.00
0.00
0.00
0.00
-18.00
0.00
6,666.00
2,086.70
3,498.00
3,154.80
2,237.40
5,615.26
561.53
1.00
3,844.73
Hoja No. 241
0.00
-6.25
0.00
507.54
16,171.94
1,617.19
1.00
8,817.45
-30.00
0.00
0.00
3,369.15
336.92
336.92
25.00
-20.00
0.00
0.00
13,805.00
6,881.55
68.82
688.15
Hoja No. 242
0.00
0.00
-4.00
-4.00
0.00
3.00
-16.00
0.00
1,483.90
3,198.00
1,043.35
699.60
745.80
5,145.90
6,317.16
631.72
5.00
0.00
3.00
-18.00
0.00
81.87
1,319.12
255.33
5,615.26
2,246.10
0.00
3.00
0.00
(75.00)
0.00
17,363.50
44,866.80
2,178.00
2,809.91
168.59
0.00
3.00
(70.00)
0.00
17,363.50
37,736.60
2,088.93
125.34
0.00
3.00
(18.00)
(18.00)
0.00
14,036.00
273,279.60
1,100.00
5,615.26
336.92
Hoja No. 243
3.00
5.00
3.00
0.00
0.00
(15.70)
(15.70)
0.00
(15.70)
1,110.57
7.47
51,459.01
8,076.00
9,395.50
13,423.15
9,313.71
2,273.69
2,031.85
0.00
1,094.81
0.00
1,531.20
3.00
3.00
0.00
0.00
(15.70)
(15.70)
0.00
(15.70)
0.00
1,110.57
51,459.01
2,019.00
2,451.00
13,423.15
9,313.71
4,547.37
2,031.85
1,531.20
3.00
3.00
0.00
0.00
(15.50)
(15.50)
0.00
(15.70)
0.00
1,110.57
60,035.51
2,019.00
2,451.00
13,596.35
9,433.88
4,606.05
2,031.85
1,531.20
Hoja No. 244
3.00
3.00
0.00
0.00
(15.70)
(15.70)
0.00
(15.70)
0.00
1,110.57
76,138.22
2,019.00
2,451.00
13,423.15
9,313.71
4,547.37
2,031.85
1,531.20
5.00
(50.00)
0.00
26.83
731.13
73.11
30.00
(15.00)
0.00
0.00
57,428.80
14,049.57
702.48
1,404.96
0.00
0.00
5.00
5.00
3.00
(5.70)
0.00
24,600.00
4,422.00
2,155.23
1,282.05
4,419.02
17,732.39
1,773.24
3.00
3.00
0.00
(4.00)
0.00
0.00
1,642.85
7,477.80
2,475.00
25,268.65
2,526.87
6,064.48
3.00
3.00
0.00
(2.50)
0.00
0.00
3,285.70
14,955.60
4,950.00
40,429.84
4,042.98
9,703.16
3.00
3.00
0.00
(9.00)
0.00
0.00
1,642.85
3,399.00
2,475.00
11,230.51
1,123.05
2,695.32
Hoja No. 245
3.00
0.00
(10.00)
0.00
0.00
1,387.93
1,648.35
10,107.46
1,010.75
2,425.79
0.00
0.00
0.50
0.00
871.20
14.85
5,251.13
4,950.00
0.00
410.60
(14.00)
0.00
9,830.78
983.08
0.00
4,251.50
3.00
3.00
3.00
3.00
-14.00
0.00
78.45
30.05
2.91
1.41
2,611.16
261.12
0.00
3.00
0.00
320,412.40
23,360.40
32,041.24
(2.00)
0.00
105,371.75
10,537.18
0.00
0.00
40,211.93
1,403,600.00
Hoja No. 246
(350.00)
0.00
0.00
417.79
41.78
41.78
-17.00
8,601.48
-3.80
20,147.37
-25.00
-24.00
-9.00
0.00
1,429.12
5,848.33
7,797.78
779.78
25.00
-150.00
-29.00
-41.00
-24.00
-9.00
0.00
75,652.50
974.83
4,400.00
2,022.93
2,977.33
7,797.78
779.78
(30.00)
0.00
0.00
0.00
4,587.70
458.77
458.77
458.77
(44.30)
0.00
3,106.79
310.68
-33.17
-20.00
1,945.08
5,225.22
(16.00)
0.00
0.00
0.00
2,284.77
2,284.77
228.48
228.48
Hoja No. 247
(60.00)
0.00
0.00
2,437.09
243.71
243.71
(100.00)
0.00
0.00
1,010.75
101.07
101.07
3.00
0.00
3.00
3.00
0.00
0.00
(30.00)
0.00
4,532.00
14.85
410.71
5,914.26
124.30
159.50
7,024.78
702.48
(16.00)
0.00
0.00
6,317.16
631.72
631.72
(60.00)
0.00
0.00
0.00
1,684.58
168.46
168.46
168.46
(32.00)
0.00
0.00
0.00
3,158.58
315.86
315.86
315.86
(6.00)
0.00
0.00
0.00
16,845.77
1,684.58
1,684.58
3,369.15
(360.00)
(3,600.00)
(100.00)
101.55
35.44
1,148.40
Hoja No. 248
3.00
0.00
3.00
3.00
0.00
(12.00)
0.00
1,642.85
14.85
3,723.04
29,340.17
415.16
8,422.88
842.29
(24.00)
0.00
4,211.44
842.29
(15.00)
0.00
0.00
9,748.35
974.83
974.83
0.00
(24.00)
0.00
22.00
1,523.18
228.48
0.00
-30.00
0.00
22.00
1,218.54
609.27
(0.60)
0.00
60,927.17
30,463.58
-15.00
0.00
0.00
9,748.35
974.83
974.83
0.00
0.50
1.00
3,267.00
14,138.24
3,149.69
0.00
410.60
3.00
-14.00
0.00
7,890.38
15,053.11
1,505.31
0.00
340.12
3.00
3.00
3.00
3.00
-30.00
0.00
1.31
0.50
0.26
0.13
1,218.54
60.93
Hoja No. 249
0.00
51.35
0.00
456.09
3.00
3.00
3.00
3.00
-25.00
0.00
0.00
1.31
0.50
0.29
1.41
1,462.25
73.11
68.94
0.00
342.10
3.00
3.00
3.00
3.00
-19.00
0.00
0.00
1.31
0.50
0.29
1.41
1,924.02
96.20
51.84
0.00
273.68
3.00
3.00
3.00
3.00
-15.00
0.00
0.00
1.31
0.50
0.29
1.41
2,437.09
121.85
41.58
0.00
273.68
3.00
3.00
3.00
3.00
-15.00
0.00
0.00
1.31
0.50
0.29
1.41
2,437.09
121.85
41.58
0.00
2,189,440.00
3.00
78,448.92
Hoja No. 250
3.00
3.00
3.00
0.00
0.00
0.00
30,047.16
14,570.38
14,092.25
913,907.50
45,695.38
348,989.81
0.00
1,520,292.40
3.00
3.00
3.00
3.00
0.00
0.00
0.00
78,448.92
30,047.16
14,570.38
14,092.25
658,013.40
32,900.67
248,617.67
0.00
868,934.00
3.00
3.00
3.00
3.00
0.00
0.00
0.00
45,761.87
17,527.51
8,742.23
14,092.25
365,563.00
18,278.15
143,258.68
0.00
796,840.00
3.00
3.00
3.00
3.00
0.00
0.00
0.00
39,224.46
15,023.58
7,285.19
7,046.13
219,337.80
10,966.89
129,812.90
0.00
3.00
3.00
3.00
3.00
3,187,360.00
78,448.92
30,047.16
14,570.38
14,092.25
0.00
0.00
0.00
Hoja No. 251
913,907.50
45,695.38
498,677.81
Hoja No. 252
0.00
3.00
3.00
3.00
3.00
0.00
0.00
0.00
2,213,223.10
78,448.92
30,047.16
14,570.38
14,092.25
658,013.40
32,900.67
352,557.27
0.00
3.00
3.00
3.00
3.00
0.00
0.00
0.00
1,245,062.50
45,761.87
17,527.51
8,742.23
14,092.25
365,563.00
18,278.15
199,677.95
0.00
796,840.00
3.00
3.00
3.00
3.00
0.00
0.00
0.00
39,224.46
15,023.58
7,285.19
14,092.25
365,563.00
18,278.15
130,869.82
0.00
2,189,440.00
3.00
3.00
3.00
3.00
0.00
0.00
0.00
90,216.26
34,554.23
17,484.46
16,558.40
1,060,132.70
53,006.64
352,238.00
0.00
1,520,292.40
3.00
3.00
90,216.26
34,554.23
Hoja No. 253
3.00
3.00
0.00
0.00
0.00
17,484.46
16,558.40
767,682.30
38,384.12
251,865.86
0.00
868,934.00
3.00
3.00
3.00
3.00
0.00
0.00
0.00
52,299.28
20,031.44
10,199.27
16,206.09
402,119.30
20,105.97
145,150.51
0.00
547,360.00
3.00
3.00
3.00
3.00
0.00
0.00
0.00
45,761.87
17,527.51
8,742.23
16,276.55
255,894.10
12,794.71
95,350.22
Hoja No. 254
0.00
3,187,360.00
3.00
3.00
3.00
3.00
0.00
0.00
0.00
90,216.26
34,554.23
17,484.46
16,276.55
1,060,132.70
53,006.64
501,883.73
0.00
2,213,223.10
3.00
3.00
3.00
3.00
0.00
0.00
0.00
90,216.26
34,554.23
17,484.46
16,276.55
767,682.30
38,384.12
355,763.19
0.00
1,245,062.50
3.00
3.00
3.00
3.00
0.00
0.00
0.00
52,299.28
20,031.44
10,199.27
16,276.55
438,675.60
21,933.78
201,580.36
0.00
796,840.00
3.00
3.00
3.00
3.00
0.00
0.00
0.00
45,761.87
17,527.51
8,742.23
8,455.35
255,894.10
12,794.71
131,599.04
Hoja No. 255
0.00
3.00
3.00
0.00
-4.00
0.00
0.00
14.85
952.85
5,665.00
2,475.00
25,268.65
2,526.87
6,064.48
0.00
3.00
3.00
0.00
-2.50
0.00
0.00
14.85
2,464.28
11,330.00
4,950.00
40,429.84
4,042.98
9,703.16
0.00
3.00
3.00
3.00
3.00
-7.00
0.00
8,800.00
15.69
6.01
2.91
2.82
5,222.33
522.23
Hoja No. 256
0.00
3.00
3.00
3.00
3.00
-3.50
0.00
13,200.00
23.53
9.01
5.83
7.05
10,444.66
1,044.47
0.00
3.00
3.00
3.00
3.00
-15.00
0.00
0.00
12,815.00
39.22
15.02
2.91
7.05
2,437.09
121.85
1,931.88
0.00
0.50
3.00
1,273.80
1,406.45
15.30
0.00
410.60
-30.00
0.00
4,587.70
458.77
0.00
0.00
2,002,577.50
200,257.75
0.00
0.00
2,178,804.32
217,880.43
0.00
0.00
858,705.23
85,870.52
Hoja No. 257
0.00
0.00
8,401,213.13
840,121.31
0.00
0.00
9,086,895.66
908,689.57
0.00
0.00
3.00
-34.00
0.00
2,200.00
1,650.00
15.30
2,972.78
297.28
-88.10
-20.00
732.33
5,225.22
-23.00
0.00
0.00
6,357.62
635.76
635.76
-20.00
0.00
0.00
1,827.82
182.78
182.78
-5.30
0.00
0.00
6,897.42
689.74
689.74
-3.60
0.00
0.00
10,154.53
1,015.45
1,015.45
-3.27
0.00
0.00
11,179.30
1,117.93
1,117.93
Hoja No. 258
-8.10
0.00
0.00
0.00
4,513.12
451.31
451.31
451.31
-22.00
0.00
0.00
0.00
1,661.65
166.17
166.17
166.17
-5.10
0.00
0.00
0.00
14,335.80
1,433.58
2,867.16
1,433.58

Analisis - Precios - 2013 - Celda Inmovil

Încărcat de

Informații document

Titlu original

Drepturi de autor

Formate disponibile

Partajați acest document

Partajați sau inserați document

Opțiuni de partajare

Vi se pare util acest document?

Este necorespunzător acest conținut?

Drepturi de autor:

Formate disponibile

Analisis - Precios - 2013 - Celda Inmovil

Încărcat de

Drepturi de autor:

Formate disponibile

GOBERNACIN DE RISARALDA

SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD

MOB010 Comisin topografa (topgrafo + Cadenero 1 + 2 Cadeneros 2)

EQU011 Equipo completo de topografa

Demolicin muro en soga, incluye revoque y/o enchape

Demolicin muro en pandereta, incluye revoque y/o enchape

MOB005 Cuadrilla A 1 Of + 4 Ay (jornal + prestaciones)

Demolicin manual de concreto ciclpeo

Demolicin viga estructural en concreto

Ayudante (jornal + prestaciones)

Campamento, incluye teja de cartn, piso en concreto de 2.500

Cuadrilla A 1 Of + 4 Ay (jornal + prestaciones)

MOB003 Ayudante (jornal + prestaciones)

Desmonte de divisin metlica

Excavacin en tierra bajo agua mayor a 4 m incluye cinta de

Excavacin en conglomerado seco de 0 - 2 m, incluye cinta de

Cinta de sealizacin, incluye poste

Excavacin en conglomerado bajo agua de 0 - 2 m, incluye

Cinta de sealizacin, incluye poste

Cuadrilla A 1 Of + 4 Ay (jornal + prestaciones)

Cuadrilla A 1 Of + 4 Ay (jornal + prestaciones)

Excavacin para conformacin de taludes en roca

Dinamita indugel plus

Corte en roca con mquina

Restitucin con afirmado y cemento 5 %

Cemento gris saco por 50 kilos, incluye cargue, descargue y

MAT006 Material de pea (recebo) en cantera

MAT013 Agua (m3 a pulg3 61023.97 pulg3 a lt 28.3179)

EQU003 Concretadora gasolina +B14 de 1 o 1 1/2 sacos

Lleno compactado con material del sitio

Lleno compactado con material transportado

Corte en tierra con mquina

Transporte material < 40 Km (corte, sub-base. base. afirmado)

Material seleccionado NO afirmado

MAT006 Material de pea (recebo) en cantera

Afirmado compactado e = 0.10 m, no incluye transporte

Material de pea (recebo) en cantera

Corte en tierra con mquina

ITE061 Transporte material < 40 Km (corte, sub-base. base. afirmado)

Sub-base granular, no incluye transporte

Material de sub-base granular tipo Invas o sucio de ro

Material para base granular tipo Invas

Material filtrante, no incluye transporte

Material seleccionado para filtro

Transporte material > 40 Km (corte, sub-base, base, afirmado)

Transporte material < 40 Km (corte, sub-base. base. afirmado)

Transporte material asfltico

Gaviones en malla triple torsin C 13

Piedra media zonga

MAT005 Piedra media zonga

MAT120 Geotextil no tejido 1,600 a = 3,50 m

MAT007 Tierra vegetal

MAT254 Prado trenza

Empradizacin con prado kikuyo

Transporte maquinara pesada va pavimentada

EQU031 Cama baja transporte va no pavimentada

Transporte maquinara pesada va no pavimentada

Afirmado compactado para mantenimiento vial con transporte

EQU030 Cama baja transporte va pavimentada

Excavacin en material comn (tierra y conglomerado)

Cinta de sealizacin, incluye poste

Rocera manual para Cooperativas, incluye limpieza de obras

MAT383 Capa plstica para adulto contra lluvia (1,50 x 2 m)