Documente Academic
Documente Profesional
Documente Cultură
Concepto
CAJA COLECTORA
B-LYT00D DESMONTE, DESCENRAICE, DESHIERVE
Y LIMPIA DE TERRENO PARA PROPOSITO DE
CONSTRUCCION EN VEGETACION TIPO ( ARIDAS O
SEMIARIDAS ).
391
33
2,943
4,858
573
289
Pgina 2 de 10
Concepto
B-CON25A CONCRETO EN CIMENTACION DE
F'C=250 KG/CM CON IMPERMEABILIZANTE
INTEGRAL.
5865
5,725
Pgina 3 de 10
Concepto
B-ANC14B LOSA DE CONCRETO ARMADO DE 10
CMS. DE ESPESOR CON UN F'C=250 KGS/CM2
ARMADA CON VARILLAS DEL N 3/8" DIAM. A.C. 15
CMS. EN AMBOS SENTIDOS. INCLUYE CIMBRADO,
ARMADO, COLADO Y DECIMBRADO, MANO DE
OBRA, EQUIPO Y HERRAMIENTA.
510
6,416
5726-V2
4,310
5,488
1,478
1,166
Pgina 4 de 10
Concepto
CONSUMO
986
100-NIP
1,697
842
Pgina 5 de 10
Concepto
C-PE063A SUMINISTRO Y COLOCACION DE
REDUCCION BUSHING DE FOGO DE 2" x 1 1/2",
INCLUYE MATERIALES DE CONSUMO.
150-NIP
4,117
2,213
1,197
770
1,848
5,683
CONSUMO.
B-LYT00I LIMPIEZA GENERAL DE LA OBRA A MANO.
Total:
CAJA COLECTORA
B
567
LINEA DE CONDUCCION
B-LYT00B LIMPIEZA, TRAZO Y NIVELACION DEL
TERRENO ESTABLECIENDO EJES DE REFERENCIA.
2,213
770
816
1,746
Pgina 6 de 10
Concepto
VALVULA PARA ADMISION Y EXPULSION DE AIRE
DE 1/2", INCLUYE MATERIALES DE CONSUMO.
1,273
978
1,166
Pgina 7 de 10
Concepto
DE FO.GO DE 1 1/2", INCLUYE MATERIALES DE
CONSUMO
1,848
1,470
1,197
6,459
Total:
C
569
391
33
Pgina 8 de 10
Concepto
_x000D_
4,858
573
Pgina 9 de 10
Concepto
FABRICACION DE LA MAMPOSTERIA CONFORME A
PROYECTO.
289
4,778
5,725
5,991
510
6,416
5726-V2
Pgina 10 de 10
Concepto
DIAM. INCLUYE MATERIAL, MANO DE OBRA,
HERRAMIENTA Y EQUIPO.
1,541
200-NIP
1,815
C-PE680CSUMINISTRO Y COLOCACION DE
VALVULA DE FLOTADOR PARA TANQUES DE
Pgina 11 de 10
Concepto
ALMACENAMIENTO, OPERADA P/PILOTO INTERNO
DE 6.3 KG/CM2 (P PSI), DE 1 1/2".
_x000D_
775
1,849
816
150-NIP
1,168
1,176
1,020
2,246
852
1,704
1,644
Pgina 12 de 10
Concepto
SUMINISTRO Y COLOCACION DE NIPLE DE FO.GO
C-40 DE 3" DE DIAMETRO X 1.50 MTS , INCLUYE
MATERIAL DE CONSUMO
1,197
1,206
1,650
Pgina 13 de 10
Concepto
MATERIAL DE CONSUMO
5,488
5,683
Total:
TANQUE DE MAMPOSTERIA DE 30 M3
D
285
CASETA DE CLORACION
B-ARE01A SUMINISTRO Y HABILITADO DE ACERO
DE REFUERZO DE FS=1265 KG/CM2. (ALAMBRON
#2)
291
353
295
460
617
325
2,966
Pgina 14 de 10
Concepto
G-PIN05A PINTURA DE ESMALTE EN MUROS Y
PLAFONES, 2 MANOS
3,113
4,243
4,476
Pgina 15 de 10
Concepto
H-SU119G SUMINISTRO DE COMPARADORES
CLORIMETRICOS MARCA WALLACE Y TIERNAN
MODELO 50.301 PARA MEDIR CLORO RESIDUAL Y
PH.
4,332
Total:
E
567
REPUESTOS.
CASETA DE CLORACION
RED DISTRIBUCION
B-LYT00B LIMPIEZA, TRAZO Y NIVELACION DEL
TERRENO ESTABLECIENDO EJES DE REFERENCIA.
2,246
825
1,020
1,206
6,459
Total:
F
391
Pgina 16 de 10
Concepto
A-EXC00H EXCAVACION A MANO PARA DESPLANTE
DE ESTRUCTURAS EN MATERIAL "II" EN SECO, CON
AFLOJE Y EXTRACCION DEL MAT. - AMACICE O
LIMPIEZA DE PLANT. Y TALUDES, REMOCION,
ACARREO HASTA 10 M., TRASP.VERT. P/SU
EXTRACC
_x000D_
4,858
Pgina 17 de 10
Concepto
_x000D_
4,778
460
624
320
417
5,725
289
295
2,213
816
1,478
Pgina 18 de 10
Concepto
(38 X 509 MM), INCLUYE MATERIAL DE CONSUMO.
6,416
1,124
1,466
Pgina 19 de 10
Concepto
DE FO.GO C-40 1 1/2" X 20.3 CMS (38 X 203 MM)
INCLUYE MATERIALES DE CONSUMO.
770
1,166
Total:
G
4,689
Total:
Pgina 20 de 10
Cantidad
P. Unitario
Importe
M2
22.67
$6.00
$136.02
0.02%
M2
13.04
$8.00
$104.32
0.01%
M3
11.99
$118.74
$1,423.69
0.17%
M2
36.00
$350.00
$12,600.00
1.49%
M2
18.72
$101.91
$1,907.76
0.23%
M3
9.28
$1,900.00
$17,632.00
2.09%
KG
55.06
$22.14
$1,219.03
0.14%
Pgina 21 de 10
Cantidad
1.10
P. Unitario
$2,400.00
Importe
$2,640.00
ML
12.80
$232.57
$2,976.90
0.35%
M2
18.48
$143.82
$2,657.79
0.31%
%
0.31%
Pgina 22 de 10
Cantidad
9.87
P. Unitario
$613.13
Importe
$6,051.59
PZA
1.00
$3,000.00
$3,000.00
0.36%
PZA
3.00
$1,248.50
$3,745.50
0.44%
PZA
1.00
$1,500.01
$1,500.01
0.18%
M3
2.00
$495.36
$990.72
0.12%
PZA
2.00
$2,480.62
$4,961.24
0.59%
PZA
4.00
$816.00
$3,264.00
0.39%
PZA
2.00
$250.69
$501.38
0.06%
%
0.72%
Pgina 23 de 10
Cantidad
P. Unitario
Importe
PZA
1.00
$149.49
$149.49
0.02%
PZA
1.00
$1,114.39
$1,114.39
0.13%
PZA
1.00
$2,845.01
$2,845.01
0.34%
PZA
2.00
$780.62
$1,561.24
0.18%
Pgina 24 de 10
Cantidad
4.00
P. Unitario
$179.14
Importe
$716.56
PZA
8.00
$1,500.00
$12,000.00
1.42%
PZA
1.00
$12,329.64
$12,329.64
1.46%
ML
2.00
$336.81
$673.62
0.08%
PZA
1.00
$301.00
$301.00
0.04%
PZA
3.00
$192.03
$576.09
0.07%
PZA
1.00
$995.47
$995.47
0.12%
M2
10.89
$2.00
$21.78
$100,596.24
%
0.08%
0.00%
11.91%
M2
757.00
$7.00
$5,299.00
0.63%
ML
1,262.00
$285.00
$359,670.00
50.32%
PZA
3.00
$192.03
$576.09
0.07%
PZA
2.00
$192.03
$384.06
0.05%
PZA
1.00
$704.52
$704.52
0.08%
Pgina 25 de 10
Cantidad
P. Unitario
Importe
PZA
1.00
$146.23
$146.23
0.02%
PZA
1.00
$137.73
$137.73
0.02%
PZA
3.00
$250.69
$752.07
0.09%
Pgina 26 de 10
Cantidad
P. Unitario
Importe
PZA
2.00
$995.47
$1,990.94
0.24%
PZA
4.00
$621.09
$2,484.36
0.29%
PZA
13.00
$301.00
$3,913.00
0.46%
PZA
25.00
$1,491.26
$37,281.50
4.41%
$413,339.50
56.68%
M2
65.61
$6.00
$393.66
0.05%
M2
47.61
$8.00
$380.88
0.05%
M3
40.41
$118.74
$4,798.28
0.57%
Pgina 27 de 10
Cantidad
P. Unitario
Importe
M2
47.61
$101.91
$4,851.94
0.57%
M3
47.52
$1,900.00
$90,288.00
10.69%
Pgina 28 de 10
Cantidad
P. Unitario
Importe
KG
71.14
$22.14
$1,575.04
0.19%
M3
2.28
$2,400.00
$5,472.00
0.65%
M2
35.88
$143.82
$5,160.26
0.61%
M3
23.65
$613.13
$14,500.52
1.72%
PZA
1.00
$3,000.00
$3,000.00
0.36%
PZA
3.00
$1,248.50
$3,745.50
0.44%
PZA
1.00
$1,500.01
$1,500.01
0.18%
Pgina 29 de 10
Cantidad
P. Unitario
Importe
PZA
2.00
$599.99
$1,199.98
0.14%
PZA
5.00
$1,200.01
$6,000.05
0.71%
PZA
1.00
$6,969.01
$6,969.01
0.83%
Pgina 30 de 10
Cantidad
P. Unitario
Importe
PZA
3.00
$267.00
$801.00
0.09%
PZA
1.00
$1,573.03
$1,573.03
0.19%
PZA
2.00
$192.03
$384.06
0.05%
PZA
4.00
$1,500.00
$6,000.00
0.71%
PZA
1.00
$350.00
$350.00
0.04%
PZA
1.00
$500.00
$500.00
0.06%
PZA
1.00
$319.56
$319.56
0.04%
ML
2.00
$536.03
$1,072.06
0.13%
PZA
1.00
$1,126.96
$1,126.96
0.13%
PZA
1.00
$3,700.03
$3,700.03
0.44%
PZA
2.00
$800.01
$1,600.02
0.19%
Pgina 31 de 10
Cantidad
1.00
P. Unitario
$1,837.17
Importe
$1,837.17
PZA
1.00
$301.00
$301.00
0.04%
PZA
1.00
$1,018.01
$1,018.01
0.12%
PZA
2.00
$831.99
$1,663.98
0.20%
%
0.22%
Pgina 32 de 10
Cantidad
P. Unitario
Importe
PZA
2.00
$2,480.62
$4,961.24
M2
47.61
$2.00
$95.22
$177,138.47
%
0.59%
0.01%
20.97%
KG
18.51
$30.00
$555.30
0.07%
KG
46.50
$23.12
$1,075.08
0.13%
M2
4.66
$210.33
$980.14
0.12%
KG
37.46
$27.00
$1,011.42
0.12%
M3
0.44
$2,008.22
$883.62
0.10%
M2
10.77
$358.47
$3,860.72
0.46%
M2
31.98
$154.27
$4,933.55
0.58%
M2
1.17
$1,139.58
$1,333.31
0.16%
Pgina 33 de 10
Cantidad
31.98
P. Unitario
$60.02
Importe
$1,919.44
M2
2.34
$60.02
$140.45
0.02%
PZA
1.00
$644.22
$644.22
0.08%
PZA
2.00
$1,044.07
$2,088.14
0.25%
%
0.23%
Pgina 34 de 10
Cantidad
1.00
P. Unitario
$5,514.65
Importe
$5,514.65
PZA
1.00
$712.40
$712.40
$25,652.44
%
0.65%
0.08%
3.04%
M2
46.00
$7.00
$322.00
0.04%
ML
76.00
$536.03
$40,738.28
4.82%
PZA
1.00
$706.68
$706.68
0.08%
PZA
1.00
$319.56
$319.56
0.04%
PZA
1.00
$1,018.01
$1,018.01
0.12%
PZA
2.00
$1,491.26
$2,982.52
0.35%
$46,087.05
M2
4.00
$8.00
$32.00
5.46%
0.00%
Pgina 35 de 10
Cantidad
1.54
P. Unitario
$118.74
Importe
$182.86
M2
0.13
$101.91
$13.25
%
0.02%
0.00%
Pgina 36 de 10
Cantidad
P. Unitario
Importe
M3
0.17
$2,400.00
$408.00
0.05%
M3
0.20
$2,008.22
$401.64
0.05%
M2
4.14
$371.34
$1,537.35
0.18%
M2
0.84
$178.91
$150.28
0.02%
M2
2.46
$189.52
$466.22
0.06%
M2
4.14
$143.82
$595.41
0.07%
KG
23.39
$22.14
$517.85
0.06%
KG
23.39
$27.00
$631.53
0.07%
ML
2.00
$336.81
$673.62
0.08%
PZA
2.00
$192.03
$384.06
0.05%
PZA
3.00
$816.00
$2,448.00
0.29%
Pgina 37 de 10
Cantidad
P. Unitario
Importe
PZA
1.00
$1,248.50
$1,248.50
0.15%
PZA
1.00
$108.21
$108.21
0.01%
PZA
2.00
$427.82
$855.64
0.10%
Pgina 38 de 10
Cantidad
P. Unitario
Importe
PZA
2.00
$192.03
$384.06
0.05%
PZA
1.00
$250.69
$250.69
0.03%
$11,289.17
PZA
1.00
$5,172.00
1.34%
$5,172.00
0.61%
$5,172.00
SUBTOTAL $
IVA $
TOTAL $
0.61%
779,274.87
124,683.98
903,958.85