Documente Academic
Documente Profesional
Documente Cultură
RAYON/CABANG
NO
1.
2.
3.
4
5
6
6
7
8
9
10
11
12
13
14.
15.
15.
16.
17.
18.
19.
20.
21.
23.
24.
25.
26.
27.
N/CABANG
NAMA OUTLET
APOTEK BANYUMILI
APOTEK ALFA SEHAT
TO WETAN
PUSKESMAS TAMBAK 1
PUSKESMAS PADAMARA
AP VITARA
AP SAHABAT
AP DEMANGSARI
AP KARANGANYAR
AP DITA PUTRA
AP LUK ULO
AP KELUARGA SEHAT
AP JAYA FARMA
AP ARIDHA FARMA
ACTION PLAN
(BE
: HANA ROLI
: PURWOKERTO
EST
PRODUK
TRIFACORT 5 MG - 1Q
TRIFAMYCETIN SKIN OINMENT-TUBE 1/4Q
TRIFASTAN 500 MG - KAP BOX/100 2Q
TRIFAMOL 500 MG - KAP BOX/100 1Q
TRIFACORT 5MG 1/4Q
VITAMIN B6 10 MG - TAB POT 1/2Q
PAPAVERINE HCL 40 MG - TAB POT 1/2Q
GLICERYL GUAICOLATE - TAB POT 1Q
TRIFACORT 5 MG - 3Q
TRIFASTAN 500 MG - KAP BOX/100 1Q
TRIFALGIN 500 MG- KAP POT/1000 1/2Q
TRIFANEURON 500 MG-KAP BOX/100 1/2Q
NEO ASMA CAPS 1Q
TOTAL
VALUE
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
6,547,500
842,400
4,190,400
1,723,500
2,728,125
621,000
3,285,000
1,800,000
18,187,500
1,746,000
1,358,316
1,453,500
3,931,200
REA
M1
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
3,285,000
842,400
1,800,000
3,931,200
777,600
1,746,000
1,288,800
1,746,000
1,483,920
900,000
1,288,800
1,567,800
531,000
777,600
1,567,800
1,288,800
2,907,000
436,500
777,600
2,728,125
5,456,250
3,492,000
1,567,800
2,728,125
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
621,000
3,285,000
1,800,000
2,728,125
3,931,200
1,746,000
1,358,316
1,453,500
3,931,200
3,285,000
995,625
1,800,000
3,931,200
777,600
1,746,000
1,288,800
1,746,000
1,483,920
1,800,000
3,931,200
1,567,800
531,000
803,250
1,567,800
Rp
Rp
Rp
Rp
00,000
64,022
82%
1,288,800
2,907,000
2,728,125
148,364,022
REALISASI
M2
M3
M4
M5
A
NAMA
RAYON/CABANG
NO
NAMA OUTLET
1.
2.
3.
TO USAHA SEPAKAT
APOTEK BANYUMILI
RS SIAGA MEDICA
10
TO WETAN
11
12
TOTAL
ACTION PLAN
: HARYADI
: KAB. BANYUMAS, KAB. CILACAP/ PURWOKERTO
ESTIMASI
PRODUK
TRIFACORT 5 MG - 1Q
TRIFAMYCETIN SKIN OINMENT-TUBE 1/4Q
TRIFASTAN 500 MG - KAP BOX/100 2Q
TRIFAMOL 500 MG - KAP BOX/100 1Q
TRIFACORT 5MG 1/4Q
VITAMIN B6 10 MG - TAB POT 1/2Q
PAPAVERINE HCL 40 MG - TAB POT 1Q
GLICERYL GUAICOLATE - TAB POT 1Q
TRIFACORT 5 MG - 3Q
TRIFASTAN 500 MG - KAP BOX/100 1Q
TRIFALGIN 500 MG- KAP POT/1000 1/2Q
TRIFANEURON 500 MG-KAP BOX/100 1Q
NEO ASMA CAPS 1Q
PAPAVERINE HCL 40 MG - TAB POT 1/2Q
TRIFAMYCETIN SKIN OINMENT-TUBE 1/4Q
GLICERYL GUAICOLATE - TAB POT 1Q
NEO ASMA CAPS 1Q
FLUCETIN 5 ML/60 CC - SYR BTL 1Q
TRIFASTAN 500 MG - KAP BOX/100 1Q
SACCHARINE 10 MG-TAB POT/1000 1/2Q
TRIFASTAN 500 MG - KAP BOX/100 1Q
LACTAS CALCICUS 500 MG TAB POT 2Q
GLICERYL GUAICOLATE - TAB POT 1/2Q
SACCHARINE 10 MG-TAB POT/1000 1/2Q
TRIFAMOL 500 MG - KAP BOX/100 1Q
VITAMIN B12 50 MCG - TAB POT 1/2Q
FLUCETIN 5 ML/60 CC - SYR BTL 1Q
TRIFAMOL 500 MG - KAP BOX/100 1Q
TRIFASON 0.5 MG - KAP BOX/100 1/4Q
TRIFANEURON 1Q
TOTAL
: 100,000,000
(BEST
: 84,184,491
: 84%
ESTIMASI )
BULAN : OKTOBER 2015
VALUE
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
6,547,500
842,400
4,190,400
1,723,500
2,728,125
621,000
8,541,000
1,800,000
18,187,500
2,095,200
1,358,316
3,488,400
3,931,200
3,285,000
842,400
1,800,000
3,931,200
777,600
2,095,200
990,000
1,746,000
2,577,600
900,000
990,000
1,567,800
531,000
777,600
1,567,800
262,350
3,488,400
84,184,491
REALISASI
M1
M2
REALISASI
M3
M4
M5
ACTION PLA
NAMA
RAYON/CABANG
NO
NAMA OUTLET
1.
AP.AFLAH
2.
PUSKESMAS KEJOBONG
3.
PUSKESMAS PADAMARA
AP VITARA
AP SAHABAT
AP DEMANGSARI
AP KARANGANYAR
AP DITA PUTRA
AP LUK ULO
10
PUSKESMAS BOBOTSARI
11
PUSKESMAS TAMBAK 1
12
AP ARIDHA FARMA
13
RS NIRMALA
TOTAL
ACTION PLAN
(BEST ESTIMASI )
ESTIMASI
PRODUK
TRIFAMYCETIN SKIN OINMENT-TUBE 1/4Q
TRIFASTAN 500 MG - KAP BOX/100 2Q
TRIFAMOL 500 MG - KAP BOX/100 1Q
FLUCETIN 5 ML/60 CC - SYR BTL 3Q
VITAMIN B6 10 MG - TAB POT 1/2Q
PAPAVERINE HCL 40 MG - TAB POT 1/2Q
GLICERYL GUAICOLATE - TAB POT 1Q
TRIFACORT 5MG 1/4Q
NEO ASMA CAPS 1Q
TRIFASTAN 500 MG - KAP BOX/100 1Q
TRIFALGIN 500 MG- KAP POT/1000 1/2Q
TRIFANEURON 500 MG-KAP BOX/100 1/2Q
NEO ASMA CAPS 1Q
PAPAVERINE HCL 40 MG - TAB POT 1/2Q
TRIFAMYCETIN SKIN OINMENT-TUBE 1/4Q
GLICERYL GUAICOLATE - TAB POT 1Q
FLUCETIN 5 ML/60 CC - SYR BTL 1Q
TRIFASTAN 500 MG - KAP BOX/100 1Q
NEO ASMA CAPS 1Q
TRIFASTAN 500 MG - KAP BOX/100 1Q
TRIFAMOL POT 1Q
GLICERYL GUAICOLATE - TAB POT 1Q
TRIFAMOL POT 1Q
TRIFAMOL 500 MG - KAP BOX/100 1Q
VITAMIN B12 50 MCG - TAB POT 1/2Q
FLUCETIN 5 ML/60 CC - SYR BTL 2Q
TRIFAMOL 500 MG - KAP BOX/100 1Q
GLICERYL GUAICOLATE - TAB POT 1Q
TRIFANEURON 1Q
TRIFASTAN 500 MG - KAP BOX/100 1/4Q
TRIFAMOL 500 MG - KAP BOX/100 1Q
TRIFACORT 5 MG - 1Q
TRIFASTAN 500 MG - KAP BOX/100 1Q
TOTAL
T ESTIMASI )
BULAN : OKTOBER 2015
VALUE
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
842,400
3,492,000
1,567,800
2,332,800
621,000
3,285,000
1,800,000
2,728,125
3,931,200
1,746,000
1,358,316
1,453,500
3,931,200
3,285,000
842,400
1,800,000
777,600
1,746,000
990,000
1,746,000
1,483,920
1,800,000
1,483,920
1,567,800
531,000
1,555,200
1,567,800
1,800,000
2,907,000
436,500
1,567,800
5,456,250
1,746,000
REALISASI
M2
M3
M4
9,531
Rp
64,179,531
M5