Documente Academic
Documente Profesional
Documente Cultură
The Funds flow statement is the changes in financial position are prepared to determine
only the sources and uses of working capital between dates of two balance sheets. working
capital is defined as the difference between current assets and current liabilities. Working capital
determines the liquidity position of the firm. As a historical analysis, the statement of changes in
working capital reveals to management the way in which working capital was distained and used
with the insight management can prepare the estimate of the working capital flows. A statement
reporting the changes in working capital is useful in addition to the financial statements. A
projected statement of changes in working capital is immensely useful in the firms long range
planning management, for example, wants to anticipate the working capital flows in order to plan
the repayment schedules, its long- term debt for a fast growth and expansion, a firm needs larger
on long- term assets are also required to determine whether or not adequate working capital will
be generated to meet the firms expansion, if not the firm can make arrangements in advance to
procure funds from outside to meet its needs.
The study will provide a use full model to the financial analysts and corporate planners to
enable them to determine the effects of the various funds on the assets holding patterns. With the
help of such a model, one can quantify the impacts of the change in employed capital on the
fixed assets and working capital of a firm.
In the study we want to test the
in the
components of working capital and the fixed assets of a company. Such a study may also be
useful in investment and financing decisions.
Funds flow statement is defined as the statement of changes in financial position, Prepare
to determine only the sources and the uses of working capital between the dates of two balance
sheets.
9849458383
BHASKAR
[Type text]
SOURCES OF FUNDS
Non operating incomes such as income from investment or profit from the sale of assets /
investment
APPLICATION OF FUNDS
If there is business loss to the firm then this tantamount to decrease or use of funds
The redemption of preference share capital or decrease during a year also utilize the
funds
9849458383
BHASKAR
[Type text]
9849458383
BHASKAR
[Type text]
REGENCY
CERAMICS
different departments.
To find out relative importance of different components of the financial position
of the firm through funds flow analysis.
To identify the reasons for change in the profitability financial position of the
firm.
9849458383
BHASKAR
[Type text]
SOURCES OF DATA:
The data that is necessary for doing this project should be collected through two sources.
1. Primary data
2. Secondary data
PRIMARY DATA:
The primary data comprises of information obtained by the candidate during discussions
with head of the departments and from the meeting with officials and staff of the Regency
Ceramics Limited.
SECONDARY DATA:
The secondary data has been collected from the information through annual reports,
Public report and other printed materials supplied by the Regency Ceramics Limited.
Data also has been collected from kotaris industry directory, journals, weekly magazines
related to commerce and industry and business newspapers like economic times and business
lines.
9849458383
BHASKAR
[Type text]
The study is based on the past five annual reports of the REGENCY CERAMICS LTD.
The study mainly has been carried out based on the secondary data i.e., financial
statements.
The funds flow are generally calculated from the post financial statement and as show
they are not the indications of future.
9849458383
BHASKAR
[Type text]
INDUSTRY PROFILE
HISTORY AND DEVELOPMENT OF CERAMIC CULTURE:
Ceramic Industry is one of the oldest Legacies in the world. It dates back to human
civilization. The legacy of ceramic Industry can be claimed to have come from ancient pottery
industry. The area of pottery is a part of Indian culture and still practiced as tradition in Indian
sub continent . But before Indians could claim as their own, the developed countries gave a new
dimension to this industry by mechanizing and computerizing the production with a wide
application.
Ceramics, which finds various applications in both industrial and construction, had a
significant presence in the construction sector. Ever since India began economic planning after
independence the trusts for infrastructure have always been felt. One of the basic needs for the
people, that is Shelter have always been deprived in India. Since liberalization in the eighties the
raising levels in the income and the Govt. encouragement in inserting the infrastructure and the
reduction in interest rates have a boom to housing standards. The increasing activity of real estate
business and increasing in life style have increased the business of ceramic tiles.
In India the industry was born in 1958 when H&R JOHNSON with the collaboration of
Johnson (U.K) . Set up the first plant for manufacturing wall and then followed by SPL
(Formerly so many Millington). Spartan Ceramics entered in 1985 and the revolution is on the
anvil with the instruction of floor tiles for the first time in India.
With many advantages and wider range of colors than the traditional mosaic tiles demand for
floor tiles boomed. This encourages the entry of many other players like Regency Ceramic, Ka
jaria Ceramics, Murudeswar Ceramics, Bell Ceramics etc., into the floor tiles segments.
The government continued to lower the excise duty by on Ceramic tile from as high as
54% in 1995-96 budgets in 2002-03 budgets. This is due to the fact that Ceramic tiles are viewed
as luxury items in the past. Since the excise duty comes down the price of ceramic tiles have
been cheaper. The luxury items of rich people have become the necessity of middle- income
people.
9849458383
BHASKAR
[Type text]
INDUSTRY CHARACTERSTICS:
1. Working Capital Intensive:
The raw materials have to be stored in advance. The clay has to be stocked for at least
four to six months as mixing is not possible during rainy season and also could be heavier for
transportation at that time due to adsorption. The costly glazes that are imported also have
to be stored for about four months.
Credit periods are also so long for the institution caters about 90 to 100 days as
apposed to the 30 to 35 days for those serving in the retail segment. The industry being
subject to varying tastes, tiles in variety of sizes and colors have to be stocked.
The minimum being 20 to 25 designs. These entire mean that the working capital
cycle of about seven and half month of sales.
2. Capital Intensive:
With the minimum economic sizes having shot up from 12000 Mt in 1986 to 85000
Mt investment of Rs.1.60 crores to set up the new plant. The capital intensive nature can also
be gagged form the fact the asset turnover ratio is low 0.70. The capacity utilization should
be as 75% break even.
3. Power and Fuel intensive:
These account for about 20% of the manufacturing cost. Wall tiles consume more
fuel, as they are double tired. Generally natural gas LPG and naphtha are used as fuel for
firing the tiles. Cost wise natural Gas is lowest, followed by Naphtha and LPG. Currently,
players in north and west like KHALARIA and BELL are an advantage as they asses to
natural gas of HBG pipeline. Regency Ceramics to have an advantage of basing their plant
near Godavari basin and have an access to tatipalli gas pipeline.
4. Location near Markets:
As transportation over a long distance is costly and profit comes from returns to the
markets plays an important role in profitability, KHAJARIA and SPL dominate the north
while H & R JHNSON, BELL and SPL rule the west ; MRUDESWAR, REGENCY AND
SPARTEK share the south.
9849458383
BHASKAR
[Type text]
Generally, double firing is batch processing and batch takes about 45 hours. Advantagesare
that the size and color variation are minimum. Strength is higher and the glass is good but the
fuel consumption is more leading to higher production cost. There are further three methods in
double firing. They are
Roller/ roller
Tunnel/ tunnel
Tunnel/roller
While the roller technology is for continue production. The tunnel technology is
for batch production. Single firing was introduced for the first tine in India for their
floor tile manufacturing process. Its fuel consumption is also lower.
Floor tiles are usually manufacturing by the single roller technique. Wall tiles can
also be produced by the same technology is used in bigger size tiles while the tunnel
technology is for smaller size tiles.
9849458383
BHASKAR
[Type text]
The Ceramic industry during the past few years was registering a fare growth, despite the
challenges it faced form the unorganized sector and cheap import. The advanced technology has
seen a sustained growth in installed capacity in this sector. The demand for tiles form different
countries has highlighted that the India industry needs to concentrate on quality on a large scale
basis or match the international standards.
Ceramic happens to be an energy intensive industry and fuel is an important component
that calls for furnaces with clean fuels having less pollution emission to attain high quality and
productivity. India has abundant qualitative raw materials
ceramic tiles and also cheap efficient manpower. Its geographical location is highly suitable for
international trade. But the major deterrents are the high energy and distribution costs along with
the import of glazes and colors and appropriate advanced technologies. Now the Govt. has
opened up the imports, there a threat off other assign countries dumping their products in India.
MARKET STRUCTURE:
Ceramic tiles are being manufactured both in large and small scale sectors, with great
variance in sizes, quality and standards. There are about 25 units in organized sector. The
organized sector caters to the needs of various states: the unorganized sectors caters to the needs
of only local markets. The states, which are having these small scale sectors, are Gujarat,
Kerala etc.,
Ceramic tiles market can also be classified in to floor and wall tiles. The floor tiles
production and consumption works out to about 40% of the total demand and the balance 60%
for wall tiles production and consumption.
9849458383
BHASKAR
[Type text]
Floor Tiles
Wall Tiles
Bell Ceramics
40,000
55,000
H.R.Johnson
1,00,000
95,000
Kajaria Ceramics
80,000
50,000
SPL
45,000
42,000
Madusudan Inds
--
25,000
Oriental Ceramics
--
50,000
Spartek
60,000
--
EI Parry
--
24,000
NITCO
1,20,000
2,40,000
10
Murudeswar
25,000
25,000
11
Regency
90,000
--
Total
5,60,000
6,06,000
9849458383
BHASKAR
[Type text]
State Covering
Consumption Share
South
WEST
MAHARASTRA,
GUJARAT,
MADHYA PRADESH
EAST
GOA
& 45%
HIGHLY
COMPETATIVE ZONE
NORTH DELHI,
PANJAB, 15%
HARYANA,RAJASTAN,
JAMMUKASMIR & HP
9849458383
BHASKAR
[Type text]
9849458383
COMPANY
MARKET SHARE
Murudeswar
16%
Kajaria
15%
Regency
13%
Spartek
14%
HR Johnson
10%
Somany
11%
Bell
11%
Others
11%
Total
100%
BHASKAR
[Type text]
PRICE SENITIVITY:
The market forces influence the prices of ceramic tiles. The prices of ceramic tiles
have fallen by about 20% in the last three years, as the industry is facing the price
9849458383
BHASKAR
[Type text]
war and extended the credit period among major payers. However this is only a
temporary phenomenon and the companies with their strength of lower cost of
production are confident of protecting their margins.
b) The increased awareness among the Indian middle class of the need for hygiene
at the house and public places.
segment.
6. Increase in replacement market in the middle class segment, where they are going
in for ceramic tiles for flooring and tiles in kitchen and bathrooms, not only up to
5/6 feet, but also up to the roof top, with latest designs and colors.
7. The middle class segment is replacing flooring and in case of new construction
going with ceramic tiles , in view of
Low gestation
Easy to lay the tiles
Vast range of designs and colors.
9849458383
BHASKAR
[Type text]
EXPORT MARKET:
The ceramic tile production In the world is around three billion sq. Mts. per year. And
the per capital ceramic tile consumption is also showing an increased trend. There are many
countries in the world, which are depending on the other countries for their requirement of
ceramic tiles. The major countries among them are Gulf , U.S.A. , Australia and CIS countries.
Though the competition is very severe among many exporting countries in India, there
lay the vast market for ceramic tiles.
Even at the competitive price, 20-30% of Indian production is being exported. As the
domestic consumption is expending the Indian manufacturers are having a lukewarm approach
towards exports. However in the long run, due to increase in capacitates and increase in
competition in domestic market, Indian manufacturers are
volumes.
9849458383
BHASKAR
[Type text]
9849458383
BHASKAR
[Type text]
The plant commercial production was started in the year 1986 with a
capacity of 4000 Sq.mt per day. The company took up expansions in 1991 in
order to meet the growing demand for the product in the export and
domestic market. 1991-4500Sqm. 1996-6000Sqm, 2000-2400Sqm and 200112000Sqm.
The output for expansion was Rs. 28 crores with an additional
production capacity of 21000 Mt. per annum. Thus, bring the total plant
capacity of 46000 Mt. per annum (25000+21000Mt).
The increased demand and acceptability of regency Ceramic Tiles as
further prompted the company to extent further production facility to 2 lakhs
meter in a phased manner with divorced products in wall and porcelain tiles.
The plant started up as on 100% export oriented unit and later got the
permission to service the Indian market as well. Thus, substantial revenue is
generated by way of sales tax, excise duty and infrastructure facilities at
Yanam.
PROCESS DESCRIPTION:
The process description is different from tiles to wall tiles.
FLOOR TILES:
Raw material such as ball clay, Feldspar and black clay are weighted in
proportion in batch quantities and transferred to ball mill through a belt
conveyor. On the conveyer mantic separators are provided to remove tramp
iron particulars. The raw materials are around in ball mill along with water to
from slip. The slip is transferred and stores in storage tanks. From the
storage tanks the slip is pumped is to pray drier by high pressure pump in
autopsied the sherry falls down. It becomes dry granulate power with 6%
moisture content, the dried power is stored in silos. Form the silos the
powder transforms required sizes. The green tiles coming out of the presses
are conveyed automatically feedings systems transfers the tiles from drier to
9849458383
BHASKAR
[Type text]
glaze lines where different glasses and colorants are applied. Preparation of
glazes is carried out in wet mills with porcelain lining.
The tiles with the application of glazes and colorants are then
conveyed automatically in to the single layer fast firing kiln, where the tiles
fired at above 1150 degree Celsius approximately. The fired tiles coming out
of the kiln are checked as per the quantity parameters. Sorted out of
different grades by strapping machine for exports and placed on pallets. The
pallets are transferred to the finished to the finished product godown.
CLASSIFICATION
Floor tiles
Wall tiles
A)
B)
BHASKAR
[Type text]
3.
Washed kailin
Washed clay
Potassic feldspar
Sodic feldspar
9849458383
BHASKAR
[Type text]
Quartz
Calcine alumina
Calcium carbonate
Dolomite
Barium carbonate
Wollastonite
Borax
Boric acid
Lithium carbonate
Potassium carbonate
Sodium carbonate
Inc oxide
Minium
Fixing agents
Various deflocculates
4. CERAMIC BODIES:
Ceramic bodies can be divided in two main classes.
A) NON CALCAREOUS FOR FLOOR TILES.
9849458383
BHASKAR
[Type text]
This class of bodies differs from the previous one, become it does not
contain carbonates, which are, if at all, present in very low percentage.
As a matter of fact, their low water absorption as well as their high
nitrification degrees, typical of wall tiles, excludes their use.
On the contrary, feldspatchi, sodic and or potassic fluxes (i.e.: alibite,
pegmatite.) which are produce at stronger verification degrees and high
temperatures are used.
BHASKAR
[Type text]
water absorption3-:6%
5. PRODUCTION PROCESS:
Wall / floor tiles.
(These productions can be described together as they differ only with
regard to the body composition already described and the maximum firing
temperature Deg. C)
1) GRINDING:
The grinding of raw materials compounding ceramic body is carried out
in wet conditions through rubber or silica lined rotary mills and with grinding
load composed of silica pebbles.
Raw materials are weighted in a weighing bin and by means of a
conveyor loaded inside the mill, according to a predetermined formula. Then
a 50% quantity of water and a low percentage of deflocculates are added to
the dry product, in order to allow a better flowing of the slip inside the mill.
The grinding process finished when the particle size distribution of raw
materials reaches the requested fineness; this being determined through the
dry residue found on a screen made up of determined meshes.
2) SPRAY DRYING:The slip, coming from grinding and ready for spray drying process, so
as to have the powder prepared for the pressing phase, is then stored inside
big underground tanks.
The slip is pumped at about 20 bar, by nozzles which spray it in micro
spheres, inside a chamber where in counter current it meets with a flow of
hot air (about 400 Deg. C at the entry:- 100 Deg. C at the exit)
9849458383
BHASKAR
[Type text]
Which provides for the drying of the slip spheres by leaving only a residual
humidity (4-:6%) necessary for the pressing phase.
Thus the dried spheres falling towards the spray dryer cone exit hole
are stored, by means of a belt, inside a series of soils for at least 24 hours.
Necessary time to homogenize the residual humidity from the middle
towards the edges of the spray dried power spheres. Thereafter the power
is ready to be pressed.
3) PRESSING:
this is the phase of tiles shaping. Tiles were obtained by loading the
power in to a die set having variable cavities, according to the requested
sized and then pressed with a determined to pressing power.
This power, given by the oleo dynamic press, divided by the total
pressing surface (total surface of tiles is called specific pressing pressure and
changes according to the type of product (wall tiles about 210 Kgs/sq cm
floor tiles about 350 kgs/sq cm porcelain tiles about 400 kgs/sq cm) the
problems and the technological characteristics of the process.
4) DRYING:
Drying of tiles is called out by using the stream of hot air which by
convection, warms up the tiles by allowing the gradual evaporation of a
water percentage of 4:-6% (residual humidity) still present in the pieces after
pressing.
Two different kinds of spray dryer are usually utilized for his process:
vertical and horizontal.
In both dryer, hot air is let into an insulated channel and through gates,
let into tiles channel from where it is then sucked up close to the material
inlet area in order to create a growing temperature (Deg. C) curve towards
the end of the drying cycle, at about 140 Deg. C.
9849458383
BHASKAR
[Type text]
9849458383
BHASKAR
[Type text]
6) FIRING:
7) SORTING OR CLASSIFICATION:
At the kiln exit the material is transferred to the sorting line, where an
operator classifies the pieces according to the possible surface defects, size
flatness.
The classification includes three qualities plus scrap:
1st quality: no visible defects at about 1.5 distances
9849458383
BHASKAR
[Type text]
9849458383
BHASKAR
[Type text]
FLOW CHARTS
Manufacturing
process flow chart for floor tiles
RAW MATERIAL
RAW MATERIALS
RAW
PRESSER
WEIGHING HOOPER
DRIER
WEIGHT SCALE
BAR MILLS
GLAZE LINE
GLAZE MILLS
SPRY DRYER
UNIVERSAL LOADING
STORAGE TANK
SORAGE CARS
UNIVERSAL UNLOADING
SLIP STORAGE TANK
KLIN
SERVIE TANK
SPRAY DRIER
9849458383
POWSER
STORAGE SIOLS
STORAGE LINE
STOCK YARD
BHASKAR
[Type text]
RAW MATERIALS
PRESSER
RAW MATERIAL
WEIGHING HOOPER
BISCUIT KLIN
WEIGHT SCALE
BALL MILLS
STPRAGE SYSTEM
GLAZE MILLS
GLAZE LINE
STORAGE TANK
BOX LOADING
STORAGE CARS
SERVIE TANK
BOX UNLOADING
SPRAY DRIER
GLAZE FIRING KLIN
STORAGE LINE
POWSER STORAGE SIOLS
STOCK YARD
9849458383
TEMPRORARY
STORAGE
BHASKAR
[Type text]
9849458383
BHASKAR
[Type text]
In a narrow sense, it means cash only and a funds flow statement prepared on this
basic is called a cash flow statement such a statement enumerates net effects of
various
disbursements of cash.
In a broader sense the term funds refers to money values in whatever form it may
exist. Here funds means all financial resources used in business whether in the form of
men, material , money, machinery and other.
c.
In a popular sense the term funds means working capital i.e., the excess of current
assets over current liabilities, the working capital concept of funds has emerged due to
the fact that total resources of business are invested partly in fixed assets in the form of
fixed capital and partly kept inform of liquid or hear liquid form as working capital.
9849458383
BHASKAR
[Type text]
1. Income Statement:
As already indicated in an earlier chapter then an income statement measure the inflow of
assets resulting from rending of gods or services customers over a period of time.
2. Funds Flow Statement:
The statement measures the inflows and the out flows of working Capitals that
results from any type of business activity.
3. Statement of changes in financial position:
This statement has wider meaning than Funds Flow statement. It measures
changes both in Working Capital and non-Working Capital.
4. Cash Flow statement:
The statement measures in flows and the out flows of cash on account of any type
of business activity.
9849458383
BHASKAR
[Type text]
ii.
iii,
iv.
WORKING CAPITAL:
There are 2 concepts in Working Capital
Gross Working Capital
Net Working Capital
Gross Working Capital refers to the firms investment in current assts while the term net
Working Capital means excess of current assets over current liabilities i.e.,
Gross Working Capital = Total Current Assets
Net Working Capital = Current Assets Current Liabilities.
9849458383
BHASKAR
[Type text]
liabilities.
Current Assets:
Current assets are those assets which in the ordinary course of business can be or will be
converted into cash with in a short period of normally one accounting year.
Definition according of Glady:
For accounting purpose , the term Current Assets is used to designate cash and other
assets or resources commonly identified as those which are reasonable expected to be realized in
cash or sold or consumed during the normal operating cycle of the business.
The Current Assets are:
Cash including fixed deposit with banks.
Accounts receivable.
Trade Debtors
Bills Receivable.
Raw material
Work in Progress.
Finished Goods.
Inventory.
9849458383
BHASKAR
[Type text]
Current liabilities:
Current liabilities are those liabilities which are intended to be paid in the ordinary course
of business within a short period of normally one accounting year out of the current assets or the
income of the business.
Current liabilities are
Accounts payable i.e.
Bills payable
Creditors
Outstanding expenses i.e., expenses for which services have been received by the
business but for which the payment has not been made.
Bank Overdraft
Short term loans i.e., Loans from Banks.
Advanced payments received by the business for the service to be rendered or goods to
be supplied in future.
9849458383
BHASKAR
[Type text]
Current maturities of long-term i.e., long-term debts due within a year of the balance
sheet date.
Non- Current Assets:
All assets other than current assets come within the category of non-current assets. Such
assets including
Goodwill
Land &Building
Machinery
Furniture
Long-term investments
Payments rights
Trade marks
Debit balance of profit & Loss account.
Non Current Liabilities:
All liabilities other than current liabilities come within the category of Non-current
assets.
General reserves.
Dividend equalization
Debentures sinking fund
9849458383
BHASKAR
[Type text]
Current Assets
1. Bills payable
1. Cash in hand
2. Cash at bank
3. Bills receivable
4. Dividends payable
5. Bank overdraft
6. Short term loans advances and
deposits
7. Provisions against currents assets
(D)
Finished goods
8.Pre paid expenses
9.Accrued incomes
9849458383
BHASKAR
[Type text]
Table -3.2
Non-current or permanent
Liabilities
1. Equity share capital
2.
Preference share capital
3.
Redeemable preference share
capital
Debentures
Long term loans
Share premium account
Share forfeited account
Profit and loss accounts
9.
loss account
Discount on issue of shares
11.
0.
1
12.
1.
1
4.
5.
6.
7.
8.
Balance)
Capital reserve
2.
(a) General reserve
(b)Dividend equalization Fund
(c) Insurance fund
(d)Compensation fund
(e) Sinking fund
(f) Investment fluctuation
9849458383
BHASKAR
[Type text]
Coleman
observed.
The
funds
statement
in
statement
beginning
and
the
end
of
companys
accounting
period.
fixed assets
enterprise
between
two
dates
In the words of Anthony the funds flow statement describes the sources
from which additional funds were derived and the use to which these sources
were
put.
F.C.W.A. in glossary of management accounting terms defined funds
BHASKAR
[Type text]
The balance sheet of assets and liabilities as on particular date. It does not
sharply focus those major financial transactions, which have been behind the
balance sheet changes. One has to draw inferences from the balance sheet
about major financial transactions only after comparing the balance sheet of
two periods.
BHASKAR
[Type text]
in a
separate of source and application of funds. Where got and where gone
statement. Statement simply called Funds Statements.
Sources of funds:
In business several transactions take place. Some of these transactions
increase the funds while others decrease the funds. Some may not make any
change in the fund position. In case a transaction result in increase in funds,
it will be termed as a Sources of Funds.
Applications of Funds:
In case transaction result in decrease in funds, it will be termed as an
Application of funds.
9849458383
BHASKAR
[Type text]
9849458383
BHASKAR
[Type text]
9849458383
BHASKAR
[Type text]
etc?
of
realistic
dividend
policy.
BHASKAR
[Type text]
The resources of a concern are always limited and it works to make the
best use of these resources. A projected funds flow statement constructed
for the future help in making managerial decision. The firm can plan the
deployment of its resources and allocate them among various application
and
avoid
future
problem.
regards
3.
4.
9849458383
BHASKAR
[Type text]
Changes in cash are more important and relevant for financial management than the
working capital.
Despite these limitation the information supplied by the Funds Flow statement is really
invaluable and the management in planning capital expenditure, devising dividend and other
financial policies etc. Taken in conjunction with ratio analysis provides a rich sources of
information regarding possible managerial uses.
Procedure for Preparing a Funds Flow Statement:
Funds flow statement is a method by which are study changes in financial position of a
business enterprise between beginning and ending financial statement dates. Hence, the funds
flow statement is prepared by comparing two balance sheets and with the help of such other
information derived from the accounts as may be needed. Broadly speaking the preparation of a
funds flow statement consists of two parts.
1. Statement of schedule of changes in working capital
2. Statement of sources and application of funds.
(1) Statement of schedule of changes in working capital.
Working capital means the excess of current assets over current liabilities. Statement of
changes in working capital between the two balance sheet dates. This statement is prepared with
the help of current assets and current liabilities derived from the two balance sheets.
9849458383
BHASKAR
[Type text]
9849458383
BHASKAR
[Type text]
In order to prepare a Funds Flow statement , it is necessary to find out Sourse and
application of funds.
Sources of Funds:
The sources of funds can be both internal & External
Internal Sources:
Funds from operations are the only internal source of funds. However following adjustments will
be requires in the figure of net profit for finding out real finds from operations.
Add: The following items, as they do not result in outflow of funds:
Depreciation of fixed assts
Preliminary expences or goodwill etc written off
Contribution to debenture redemption fund, transfer to general reserves, etc.
Provision for taxation and proposed dividend.
Loss on sale of fixed assets.
Deduct: The following items, as they do not increase funds.
Profit on sale of fixed assets.
Non- operating incomes such as dividend received or accured dividend, refund of income tax,
rent received or accured rent.
9849458383
BHASKAR
[Type text]
Exrenal Sources:
Funds from long-term loans.
Sale of fixed assets
Funds from increase in share capital.
Application of funds.
The uses to which funds are put are called application of funds.
Following are some of the pupose for which funds may be used:
Purchase of Fixed Assets.
Payment of dividend.
Payment of fixed Liability.
Payment of Tax Liability.
9849458383
BHASKAR
[Type text]
9849458383
BHASKAR
[Type text]
9849458383
BHASKAR
[Type text]
9849458383
BHASKAR
[Type text]
The statement showing sources and uses of funds, popularly known as the funds flow
statement, is a condensed report of how the activities of the business have been financed and
how the financial resources have been used during the period covered by the statement. It is an
operating statement as it summarizes the financial activities for a period of time. But it performs
a function different from the income statement which is primarily a presentation of revenue and
expenses items and the computation of the net income for the period. The funds flow statement is
a report of the financial operations of a business undertaking. It shows the ebb and flow of funds
into and out of a business. It covers all movements book-keeping adjustments are not reported. It
discloses the results or the policies followed by the financial management in a way which
probably makes it more understandable to most readers than are the other financial statements.
In financial accounting a cash flow statement is a financial statement that shows a
companys incoming and outgoing money (sources monthly or quarterly). The statement shows
how changes in balance sheet and income accounts affected cash and cash equivalents, and
breaks the analysis down according to operating, investing and financing activities. As an
analytical tool the statement of cash flows is useful in determining the short-term viability of a
company y, particularly its ability to pay bills.
People and groups interested in cash flow statements include.
Accounting personnel, who need to know whether the organization will be able to cover
payroll and other immediate expenses.
Potential lenders on creditors, who want a clear picture of a companys ability to
repay.
Potential investors, who need to judge whether the company is financially sound.
Potential employees or contractors, who need to know whether the company will be able to
afford compensation.
Definitions:
Cash:
Cash comprises cash on hand and demand deposit with banks.
9849458383
BHASKAR
[Type text]
BHASKAR
[Type text]
9849458383
BHASKAR
[Type text]
Calculate
the net
increase
or decrease
in
cash
and
cash
equivalents:
For this purpose the opening balance of total cash and equivalents is compared
with the closing balance of cash and equivalents. The net increase/decease as
shown
here is the figure to be explained by the CFS. The table explains the procedure for this.
Increase/Decrease in Cash and Cash Equivalent:
Opening Balance
Closing
Cash in Hand
****
****
Cash at Bank
****
****
****
****
****
****
Balance
Total
The difference between the totals of opening and closing balance will be the increase or
9849458383
BHASKAR
[Type text]
4. Preparation of CFS:
On the basis of information collected and calculations made in the above steps, now the
CFS can be prepared as per any of the formats given earlier. The net cash flow provided by
operating activities plus financing activities plus investment activities is equal to the net change
in cash and equivalents (as calculated in step 1).
9849458383
BHASKAR
[Type text]
9849458383
BHASKAR
[Type text]
9849458383
BHASKAR
[Type text]
Rs. In Lakhs
2005 (Rs)
2006 (Rs)
Increase
Decrease
Inventories
3849.09
4333.89
484.8
--
Sundry Debtors
3227.02
2620.87
--
606.15
Cash on Bank
979.44
1053.99
74.55
--
117.54
144.56
27.02
--
935.06
900.81
--
34.25
Total
9108.15
9054.12
--
2853.28
3216.35
--
363.07
Total
2853.28
3216.35
--
--
Working Capital
6254.87
5837.77
--
--
Current Assets:-
Current Liabilities:-
CA-CL
Decrease in Working
Capital
417.1
6254.87
6254.87
417.1
1003.47
1003.47
Interpretation:
9849458383
BHASKAR
[Type text]
9849458383
BHASKAR
[Type text]
Amount
Application of Fund
Amount
Rs.
Rs.
Share Capital
1359.68
Investments
211.53
Reserves
5262.91
Fixed Assets
14534.19
Secured Loans
11643.49
Miscellaneous Expenditure
101.02
Unsecured Loans
288.96
5837.77
Deferred Tax
2129.47
Liabilities
Decrease in Working
4171.1
Capital
20684.51
20684.51
BHASKAR
[Type text]
Table 4.3
Particulars
Rs. In Lakhs
2006 (Rs)
2007 (Rs)
Increase
Decrease
Inventories
4333.89
5010.35
676.46
--
Sundry Debtors
2620.87
3378.97
758.1
--
Cash on Bank
1054.00
845.93
--
2081.07
144.50
189.30
44.8
--
900.81
752.22
--
148.59
Total
9054.13
10176.77
--
--
3216.35
3900.90
--
684.55
Total
3216.35
3900.90
--
--
Working Capital
5837.78
6275.87
--
--
Current Assets:-
Current Liabilities:-
CA-CL
Increase in Working
438.09
438.09
Capital
6275.87
6275.87
1479.3
1479.3
Interpretation:
There is a increase in working Capital due to increase of current assets in inventories
, sundry debtors .
9849458383
BHASKAR
[Type text]
In this year the situation is reversed that means currents assets are increased and
current liabilities are increased. In this year the company has the increasing
inventory due to increase production demand.
9849458383
BHASKAR
[Type text]
Rs. In Lakhs
Sources of fund
Amount
Application of Fund
Amount
Rs.
Rs.
Share Capital
1359.68
Investments
212.47
Reserves
4895.67
Fixed Assets
13726.46
Secured Loans
11326.44
Miscellaneous Expenditure
77.25
Unsecured Loans
725.81
6275.86
Deferred Tax
1895.45
Increase in Working
438.09
Liabilities
Capital
20293.05
20293.05
Interpretation:: In current asset of Loans and advances has deppreciation to Rs.148.59 Lakhs and current
liabilities & Provisions of current liabilities has been increased Rs.684.55 Lakhs.
During the year the company in borrowings taken secured loans Rs.11326.44 Lakhs. The
huge amount invested in assets Rs. 13726.46 lakhs.
BHASKAR
[Type text]
Particulars
2007 (Rs)
2008 (Rs)
Increase
Decrease
Inventories
5010.34
4390.10
--
620.24
Sundry Debtors
3378.97
2596.89
Cash on Bank
845.93
965.14
119.21
--
189.30
227.71
38.41
--
752.22
1000.85
248.63
--
10176.76
9180.69
--
--
3900.90
3828.58
72.32
--
Total
3900.90
3828.58
--
--
Working Capital
6275.86
5352.11
--
--
923.75
923.75
6275.86
1402.32
Current Assets:-
Total
782.08
Current Liabilities:-
CA-CL
Decrease in Working
Capital
6275.86
1402.32
Interpretation:
BHASKAR
[Type text]
Amount
Application of Fund
Rs.
Share Capital
9849458383
1359.68
Amount
Rs.
Investments
212.69
BHASKAR
[Type text]
Reserves
3353.73
Fixed Assets
12709.18
Secured Loans
9939.00
Miscellaneous Expenditure
53.48
Unsecured Loans
2025.26
923.75
Deferred Tax
1649.79
Liabilities
Decrease in Working
923.75
Capital
18327.46
18327.46
2008 (Rs)
2009 (Rs)
Increase
Decrease
Inventories
4390.10
3233.11
--
1156.99
Sundry Debtors
2596.89
2646.55
49.66
--
Current Assets:-
9849458383
BHASKAR
[Type text]
Cash on Bank
965.14
1247.54
282.4
--
227.71
248.33
20.62
--
1000.85
1736.65
735.8
--
Total
9180.69
9112.18
--
--
3828.58
2825.46
1003.12
--
Total
3828.58
2825.46
--
--
Working Capital
5352.11
6286.72
--
--
Current Liabilities:-
CA-CL
Increase in Working
934.61
934.61
Capital
6286.72
6286.72
2091.6
2091.6
Interpretation:
9849458383
BHASKAR
[Type text]
Amount
Application of Fund
Amount
BHASKAR
[Type text]
Rs.
Rs.
Share Capital
1359.68
Investments
206.42
Reserves
1870.62
Fixed Assets
11690.25
Secured Loans
11561.41
Miscellaneous Expenditure
29.71
Unsecured Loans
2170.11
2686.77
Deferred Tax
1251.33
Increase in Working
934.61
Liabilities
Capital
18213.15
18213.15
Interpretation:: In current asset of Loans and advances has appreciation to Rs.735.8 Lakhs and current
liabilities & Provisions of current liabilities has been decreased Rs.1003.12 Lakhs.
During the year the company in borrowings taken secured loans Rs.11561.41 Lakhs. The
amount invested in assets Rs. 11690.25 lakhs.
2009 (Rs)
2010 (Rs)
Increase
Decrease
Current Assets:Inventories
9849458383
BHASKAR
[Type text]
Sundry Debtors
Cash on Bank
Other Current Assets
Loans & Advances
Total
Current Liabilities:Liabilities & provision
Total
Working Capital
CA-CL
Increase in Working
Capital
Sources from Annual Report of Regency Ceramics Limited.
Amount
Application of Fund
Rs.
Rs.
Share Capital
Investments
Reserves
Fixed Assets
Secured Loans
Unsecured Loans
9849458383
Amount
Miscellaneous Expenditure
Net Current Assets
BHASKAR
[Type text]
Deferred Tax
Increase in Working
Liabilities
Capital
SUMMARY
Financial management in a broad sense and provides a conceptual
analytical framework for financial decision making which covers both
acquisitions of funds as well as their allocation. Thus, apart from the issues
involved in acquiring external funds, the main concern of financial
management is the efficient and wise allocation of funds to various users,
Defined in a broad sense, it is viewed as an integral part of overall
management.
Funds flow statement is prepared to know the changes in assets,
liabilities and owners equity between dates of two balance sheets. It is a
statement of sources and uses of funds.
Funds flow statement is also known as statement of sources and
application of funds or management of funds statement etc... Funds flow
9849458383
BHASKAR
[Type text]
statement reveals both inflow and outflow of funds. The inflow of funds is
known as sources of funds and the out flow funds mean uses or application
of the funds.
In other words financial statement gives detailed analysis of changes in
the distribution of resources between two dates.
It is very useful tool in the financial manager's analytical kit. It provides
a summery management decisions on finance actives the firm investment
policy.
In the present study 174th of the total information is from primary data and
the rest is from the secondary data of company Annual reports.
The analysis is made basing only on the past 5 annual reports of the
REGENCY CERAMICS LIMITED.
The funds flow are generally calculated from the post financial statement
and as show thy are not the indicators of future.
9849458383
BHASKAR
[Type text]
4. apply the following equation to find out the changes in working capital.
FUNDS FLOW STATEMENT:
use of funds.
Finally through the funds flow statement the overall performance of the
organization is satisfactory.
FINDINGS:
Reserve has been decreasing during all the four years since 2005.
The company debt capital raised more from secured loans & unsecured loans.
The company uses more debt than their own funds to finance fixed assets. It has to pay a
lot of interest from profits.
9849458383
BHASKAR
[Type text]
SUGGESTIONS
The company invest huge amount at a time in the year 2005. It is better to invest subsequent years rather than to invest at a time.
The Raw material should be maintained for meeting the short term operations.
It is better to raise debt-capital more from preferential share holders than secured and
unsecured loans for reduce interest.
9849458383
BHASKAR
[Type text]
The company is better to maintain stable debt equity to reduce the cost of debt.
The company may further reduce its collection period to increase profitability using lock
box system of collection.
9849458383
BHASKAR
[Type text]
9849458383
BHASKAR
[Type text]
9849458383
BHASKAR
[Type text]
9849458383
BHASKAR
[Type text]
9849458383
BHASKAR
[Type text]
9849458383
BHASKAR
[Type text]
BIBLIOGRAPHY
YEAR AND
PUBLICATION OF BOOK
1. Financial
Management
2. Financial Management
PRASANNA CHANDRA
3. Financial Management
I.M.PANDEY
4. Financial Management
5. Management
Accounting &
S.N.MAHESWARI
Financial Management
9849458383
BHASKAR
[Type text]
CHAPTER I
9849458383
BHASKAR
[Type text]
CHAPTER II
9849458383
BHASKAR
[Type text]
CHAPTER-III
CONCEPTUAL FRAMEWORK OF
FUNDS FLOW ANALYSIS
9849458383
BHASKAR
[Type text]
CHAPTER IV
9849458383
BHASKAR
[Type text]
CHAPTER V
9849458383
BHASKAR
[Type text]
ANNEXURE
9849458383
BHASKAR
[Type text]
CONTENTS
PAGE No:
CHAPTER I
INTRODUCTION
1-6
7-30
LIMITED
Profile of the Ceramics tiles industry
Profile of the REGENCY CERAMICS LIMITED
CHAPTER-III
31-39
40-49
50-53
BHASKAR
[Type text]
54-59
Annual reports
BIBLIOGRAPHY
59-60
LIST OF TABELS
TABLE NO
PAGE NO
2.1
13
2.2
14
2.3
15
3.1
36
3.2
37
3.3
39
4.1
40
9849458383
BHASKAR
[Type text]
4.2
41
4.3
42
4.4
43
4.5
44
4.6
45
4.7
46
4.8
47
4.9
48
4.10
49
9849458383
BHASKAR
[Type text]
9849458383
BHASKAR
[Type text]
DECLARATION
OF
9849458383
BHASKAR
[Type text]
Place:
M.D.BHASAKARA RAO
Date:
Regd.no: 09A21E0054
CERTIFICATE
9849458383
BHASKAR
[Type text]
Place:
VENKATA REDDI NAIDU
Date:
DR. B.
(PROJECT GUIDE)
ACKNOWLEDGEMENT
.
9849458383
BHASKAR
[Type text]
9849458383
BHASKAR
[Type text]
9849458383
BHASKAR
[Type text]