Documente Academic
Documente Profesional
Documente Cultură
Denumirea lucrarilor
3
Zidaria din blocuri De calcar lacustru
zidaria la pereti din caramida
zid. La pereti despartitori din caramida
Balustrada elemente metalice
montarea si demontarea scelelor
eviz-ofera)
Unitatea
de
masura
4
mc
mc
100mp
kg
mp
Cantitatea
(Volumul
lucrarilor)
5
94.84
18.42
1.756
420
2717.58
Denumirea materialului
3.95
2.37
1
2
3.25
185
415
4
5
3320
25
23
51
95
6
7
8
9
10
81
11
86
12
38.4
13
25
14
95
124
15
15
16
17
54
18
62.9
19
22
20
UM
pret.achi
z. Fara
tva
Celtuieli de
transport
3.29
1.98
2.30
1.38
2.71
1.90
154.17
345.83
107.92
242.08
2766.67
20.83
19.17
42.50
79.17
1936.67
14.58
13.42
29.75
55.42
67.50
47.25
71.67
50.17
32.00
22.40
20.83
14.58
79.17
103.33
12.50
55.42
72.33
8.75
45.00
31.50
52.42
36.69
18.33
12.83
Nr.
Denumirea profesiei
1
2
3
4
5
6
Zidar 3
Muncitor de servire CM2
Montator C.M.5
Lacatus C. M 5
Sudor E5
dulgher 4
UM
mediu
LEI
Informatii pretul
ore
ore
ore
ore
ore
ore
materiale si de munca
Celtuieli
de achiz.
depozitar
e
valoarea
de deviz
informatii
preturi
0.11
0.07
construct.m
5.71 d
3.42
0.09
construct.m
4.70 d
5.24
11.76
267.33 999,md
599.68 999.md
94.07
0.71
0.65
1.45
2.69
supraten.m
4797.40 d
36.13 999,md
33.24 999.md
73.70
137.28
2.30
rultehcom.c
117.05 om
2.44
rultehcom.c
124.27 om
1.09
supraten.m
55.49 d
0.71
supraten.m
36.13 d
2.69
3.51
0.43
137.28 999.md
179.18 999.md
21.68 999.md
1.53
supraten.m
78.03 d
1.78
supraten.m
90.89 d
0.62
supraten.m
31.79 d
Simbol
norme
Consun de
unitate
resurse
pe UM
Valoarea ,lei
Denumire lucrari,
de
cheltuieli si resurse
masura
unitar
unitar
Zidarie din blocuri de calcar lacustru
Materiale
buc
3.95
kg
kg
21.696
19.76
2.37
3.25
mc
0.9
185
mc
mc
mc
0.9
0.001
0.152
415
3220
25.00
Manopera
Zidar 3
Muncitor de servire CM2
ore
ore
3.566
0.63
56.77
43.8
Utilaje
Macara
ore
0.37
400
buc
349
3.95
mc
0.001
3220
kg
kg
32.16
14.76
2.37
2.37
mc
0.302
350
mc
0.514
25.00
5.45
0.92
62.9
43.8
ciment M400
var hidratat
CG05A
Nisipp nesortat nespalat
0.3 mm
apa
Manopera
Zidar 3
Muncitor de servire CM2
ore
ore
Utilaje
Macara
ore
0.4
400
CG06B
2940
3.95
184.26
45.82
2.37
3.25
185
CG06B
Armatura cu D. 8 mm
Piese forjate
kg
kg
60
2.3
23
51
mc
0.001
3220
apa
mc
0.36
25.00
Manopera
zidar
Muncitor de servire CM2
ore
ore
Macara
autocamion 5 t.
ore
ore
123.77
24.87
Utilaje
2.15
0.11
62.9
29.22
400
340
surubuir cu cap
hecagonal
piulita hexagonala M20
saiba M20
Carbura de calciu tehnica
Oxigen tehnic
Electrolizi pentru sudura
E50 D 4 mm
CG06B
constructii metalice
cutie
cutie
cutie
kg
mc
5
5
0.35
0.5
kg
0.5
kg
1000
95
81
86
38.4
25
95
124
Manopera
Montator C.M.5
ore
63.75
62.9
Lacatus C. M 5
ore
3.75
47.78
Sudor E5
ore
3.75
47.78
ore
3.75
29.22
Utilaje
Convertizor de sudura
ore
0.25
500
Macara pe pneuri
ore
400
CG06C
Materiale
Dulapi de rasin 50x 50
mc
P.F.L. dure de 6 mm
mc
scinduri de rasinoase
ore
cuie cu cap conic
kg
0.0003
0.00012
0.0001
0.003
15
54
62.9
22
Manopera
dulgher 4
ore
0.75
41.96
4.5
950
Utilaje
Schela metalica
tubulara de exterior
s=649mp g=13.5t
ore x
tone
r desfasurat)
Valoarea ,lei
total
total
custru
1052,54/230,03
11.85
1052.545
230.0358
51.41952
64.22
166.5
92.67
85.36
0.10
24.52
373.5
3.22
3.8
202.44182
27.594
655.93
120.37
148
3826.23
2154.621
2154,62/383,10
383.101
1378.55
3.22
76.2192
34.9812
105.7
12.85
342.805
40.296
160
ri din caramida
23302,37/8511,83
11613
436.6962
148.915
185
11875.74
2973.60
2226.38
23302.37
8511.834
1380
117.3
105.36
3.22
9
7785.133
726.7014
860
37.4
0.19316
133586,2/4477,8
475
133586.2
4477.8
405
430
13.44
12.5
47.5
124000
4009.875
179.175
179.175
109.575
125
3600
schelelor
4306,55/31,47
0.0045
0.00648
0.00629
0.066
31.47
4275
4306.553
31.47
form 3
Nr.
Denumirea profesiei
UM
ore
ore
ore
ore
ore
ore
655.93
120.37
26775
1575
1575
2038.18
62.9
43.8
62.9
62.9
62.9
41.96
buc
11875.74
3.95
kg
kg
2973.6
2226.38
2.37
3.25
mc
92.67
185
mc
mc
mc
kg
kg
85.36
0.1
24.52
105.36
4.04
415
3320
25
23
51
manopera
1
2
3
4
5
8
total
Zidar 3
Muncitor de servire CM2
Montator C.M.5
Lacatus C. M 5
Sudor E5
dulgher
Materiale
5
6
7
8
9
10
cutie
2100
95
11
12
13
14
2100
2100
147
210
81
86
38.4
25
210
95
420000
0.82
0.33
0.27
8.15
124
15
54
62.9
22
1
2
3
Macara
autocamion 5 t.
Convertizor de sudura
3826.23
0.19
105
400
340
500
12229.11
950
1
2
3
4
15
16
17
18
19
20
total
urilaje
ore
ore
lei
total
total
inclusiv salariu
contributii sociale
%
contributii la asiguararea med%
total cheltuielei directe
lei
cheltuei de regie
%
total cheltuieli de regie
lei
beneficiul de deviz
%
total
lei
tva
%
total catre plata
lei
23
4.5
14.5
6
20
746984.046
130243.68
140039.302
5828.943
5369.144
4.196
1028469.311
0
46909.173
7047.432
7235.735
17143.95
35424.4
332
613
2423.28
206.04
199500
170100
180600
5644.8
5250
19950
52080000
12.3
17.82
16.983
179.3
52778606.213
1530492
64.6
52500
11617654.5
13200711.1
67007786.62
1028469.31
236547.94
46281.12
68082537.05
9871967.87
77954504.93
4677270.30
82631775.22
16526355.04
99158130.27
Form 7
Nr d/o
Simbol
norme
Unitatea
de
masura
CD01A
mc
CD65A
mc
4
5
CL10A
CB14A
kg
mp
total
inclusiv salariu
contributii sociale
contributii la asiguararea medicala
total cheltuielei directe
cheltuei de regie
total cheltuieli de regie
beneficiul de deviz
total
tva
total catre plata
%
%
lei
%
lei
%
lei
%
lei
Consum
Valoarea,lei
de resurse
pe
Total
unitatea Pe unitatea
(Salariul)
de
de masura
masura
7
5
6
1052.54
99822.89
94.84
230.03
21816.05
2154.62
39688.10
18.42
383.10
7056.72
23302.37
40918.96
1.756
8511.83
14946.78
133586.20
56106204.00
420
4477.80
1880676.00
4306.55
11703394.15
2717.58
31.47
85522.24
23
4.5
14.5
6
20
67990028.10
2010017.79
462304.09
90450.80
70090496.69
10163122.02
80253618.71
4815217.12
85068835.84
17013767.17
102082603.00