LOHMANN GB - WEEKLY RECORDS - LOHMANN BROWN

Farm
House

0
0

Age housed

Week
Beginning

30/12/99
30/12/99
30/12/99
06/01/00
13/01/00
20/01/00
27/01/00
03/02/00
10/02/00
17/02/00
24/02/00
03/03/00
10/03/00
17/03/00
24/03/00
31/03/00
07/04/00
14/04/00
21/04/00
28/04/00
05/05/00
12/05/00
19/05/00
26/05/00
02/06/00
09/06/00
16/06/00
23/06/00
30/06/00
07/07/00
14/07/00
21/07/00
28/07/00
04/08/00
11/08/00
18/08/00
25/08/00
01/09/00
08/09/00
15/09/00
22/09/00
29/09/00
06/10/00
13/10/00
20/10/00
27/10/00
03/11/00
10/11/00
17/11/00
24/11/00
01/12/00
08/12/00
15/12/00
22/12/00
29/12/00
05/01/01
12/01/01
19/01/01
26/01/01
02/02/01
09/02/01

Birds Hsd
Breed
Production

Age

15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76

Weekly
1sts

Weekly
Weekly
Farm 2nds Grade 2nds
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

60000
Lohmann Brown
Intensive

PRODUCTION
Actual
Std
HW %
HW %

Total
Eggs
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0

0.0
0.0
0.0
30.0
55.0
75.0
88.0
92.5
94.5
94.5
94.5
94.5
94.5
94.3
94.2
94.1
94.0
93.9
93.7
93.5
93.4
93.3
93.2
92.9
92.6
92.4
92.1
91.8
91.6
91.3
91.0
90.8
90.5
90.2
89.8
89.3
88.8
88.3
87.9
87.4
86.9
86.4
85.9
85.5
85.0
84.5
84.0
83.5
83.0
82.6
82.1
81.6
81.1
80.6
80.1
79.6
79.2
78.7
78.2
77.7

Act Fm
2nds %

#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

Act Gr
2nds %

#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

Act Tot
2nds %

#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

Std Fm
2nds %

4.1
2.5
2.1
1.8
1.7
1.7
1.7
1.7
1.8
1.8
1.8
1.8
1.9
1.9
1.9
1.9
2.0
2.0
2.0
2.0
2.1
2.1
2.1
2.2
2.3
2.3
2.4
2.5
2.6
2.7
2.7
2.8
2.9
3.0
3.1
3.2
3.3
3.5
3.7
3.9
4.1
4.3
4.5
4.8
5.1
5.4
5.7
6.0
6.3
6.6
7.0
7.4
7.8
8.2
8.6
9.0
9.4

Std Gr
2nds %

13.6
8.3
6.9
5.3
4.7
4.6
4.5
4.4
4.4
4.4
4.4
4.4
4.4
4.4
4.4
4.4
4.4
4.4
4.4
4.4
4.4
4.4
4.4
4.4
4.5
4.6
4.7
4.8
4.9
5.0
5.1
5.3
5.5
5.7
5.9
6.1
6.3
6.5
6.8
7.1
7.4
7.7
8.0
8.3
8.7
9.1
9.6
10.1
10.6
11.2
11.8
12.4
13.0
13.6
14.2
14.8
15.4

Std Tot
2nds %

17.7
10.8
9.0
7.1
6.4
6.3
6.2
6.1
6.2
6.2
6.2
6.2
6.3
6.3
6.3
6.3
6.4
6.4
6.4
6.4
6.5
6.5
6.5
6.6
6.8
6.9
7.1
7.3
7.5
7.7
7.8
8.1
8.4
8.7
9.0
9.3
9.6
10.0
10.5
11.0
11.5
12.0
12.5
13.1
13.8
14.5
15.3
16.1
16.9
17.8
18.8
19.8
20.8
21.8
22.8
23.8
24.8

Actual
E.H.H.
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0

Std
E.H.H.

0.0
0.0
0.0
2.9
6.8
12.0
18.2
24.7
31.3
37.8
44.4
51.0
57.6
64.1
70.6
77.2
83.7
90.2
96.6
103.1
109.5
116.0
122.4
128.8
135.1
141.5
147.8
154.1
160.3
166.6
172.8
179.0
185.1
191.3
197.4
203.4
209.5
215.4
221.4
227.3
233.2
239.0
244.8
250.5
256.3
261.9
267.6
273.2
278.7
284.3
289.8
295.2
300.6
306.0
311.3
316.6
321.9
327.1
332.3
337.4

Weekly
Mort
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

Cum
Mort

MORTALITY
Bird
Cum
Stock
Mort %
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

FEED CONSUMPTIONS
EGG WEIGHT / EGG MASS
BODY WEIGHTS
Std Cum Wk Feed Cum Feed Std Feed Std Cum Actual
Std
Actual
Std
Actual
Unif.
Std
Mort %
g/b/d
g/b/d
g/b/d
Av g/b/d Egg Wt Egg Wt Egg MassEgg Mass
Body Wt

0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.2
0.3
0.4
0.5
0.6
0.7
0.8
0.9
1.0
1.1
1.2
1.3
1.4
1.5
1.6
1.7
1.8
1.9
2.0
2.1
2.2
2.3
2.4
2.5
2.6
2.7
2.8
2.9
3.0
3.1
3.2
3.3
3.4
3.5
3.6
3.7
3.8
3.9
4.0
4.1
4.2
4.3
4.4
4.5
4.6
4.7
4.8
4.9
5.0
5.1
5.2
5.3
5.4

0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0

81.0
83.0
85.0
95.0
100.0
106.0
109.0
112.0
115.0
117.0
117.0
117.0
117.0
117.0
117.0
117.0
117.0
117.0
117.0
117.0
117.0
117.0
117.0
117.0
117.0
117.0
117.0
117.0
117.0
117.0
117.0
117.0
117.0
117.0
117.0
117.0
117.0
117.0
117.0
117.0
117.0
117.0
117.0
117.0
117.0
117.0
117.0
117.0
117.0
117.0
117.0
117.0
117.0
117.0
117.0
117.0
117.0
117.0
117.0
117.0
117.0

81.0
83.0
84.0
87.7
90.8
93.8
96.3
98.6
100.6
102.4
103.9
105.1
106.1
106.9
107.6
108.3
108.8
109.3
109.7
110.1
110.5
110.8
111.0
111.3
111.5
111.8
112.0
112.1
112.3
112.5
112.6
112.8
112.9
113.0
113.1
113.3
113.4
113.5
113.6
113.6
113.7
113.8
113.9
114.0
114.0
114.1
114.2
114.2
114.3
114.3
114.4
114.4
114.5
114.5
114.6
114.6
114.7
114.7
114.7
114.8
114.8

0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0

48.9
51.8
54.3
56.3
57.6
58.7
59.4
60.2
60.6
61.0
61.5
61.9
62.3
62.5
62.8
62.9
62.9
63.1
63.2
63.3
63.4
63.5
63.6
63.7
63.8
63.9
64.0
64.2
64.3
64.4
64.5
64.6
64.7
64.8
64.9
65.0
65.1
65.3
65.4
65.5
65.6
65.7
65.8
65.9
66.0
66.1
66.2
66.4
66.5
66.6
66.7
66.8
66.9
67.0
67.1
67.2
67.3

0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0

0.0
0.0
14.7
28.5
40.7
49.5
53.3
55.4
56.2
56.9
57.2
57.7
58.0
58.3
58.6
58.8
58.9
58.9
58.8
58.9
58.9
59.0
58.9
58.8
58.8
58.7
58.6
58.6
58.5
58.4
58.3
58.3
58.2
58.0
57.8
57.6
57.3
57.2
56.9
56.7
56.5
56.2
56.1
55.8
55.6
55.4
55.1
54.9
54.7
54.5
54.2
54.0
53.7
53.5
53.3
53.1
52.8
52.6
52.3

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

1300
1380
1440
1500
1600
1680
1730
1760
1780
1800
1810
1820
1830
1840
1850
1860
1870
1880
1890
1900
1910
1920
1930
1940
1950
1950
1950
1950
1950
1950
1950
1950
1950
1950
1950
1950
1950
1950
1950
1950
1950
1940
1940
1940
1940
1930
1930
1920
1920
1920
1920
1910
1910
1910
1910
1900
1900
1900
1900
1890
1890
1890

Remarks

Lohmann GB - Lohmann Brown Production

0

House

Birds Hsd 60000

Breed

Lohmann Brown

Production Intensive

190.0

90.0

180.0

80.0

170.0

70.0

160.0

60.0

150.0

50.0

140.0

40.0

130.0

30.0

120.0

20.0

110.0

10.0

100.0

0.0

90.0

Age (weeks)
Std HW %
Std Egg Wt

Act HW %
Act Egg Wt

Std mort %
Std Cons g/b/d

Act Mort %
Act Cons g/b/d

Feed Consumption (g/b/d)

% HW, % Mort, Egg Wt (g)

Farm
100.0

Lohmann GB - Lohmann Brown Daily Egg Mass

Farm
70.0

House

Birds Hsd

60000

Breed Lohmann Brown

60.0

Daily Egg Mass (g)

50.0

40.0

30.0

20.0

10.0

0.0

Age (weeks)
Std Egg Mass

Act Egg Mass

Production

Intensive

Lohmann GB - Lohmann Brown Production

Farm

30.00

House

Birds Hsd

60000

Breed

Lohmann Brown

Production

Intensive

25.00

% Seconds

20.00

15.00

10.00

5.00

0.00

Age (weeks)
Farm seconds

Graded seconds

Total seconds

Act Fm Sec

Act Gr Sec

Act Tot Sec

Lohmann GB - Lohmann Brown Body Weights

2100

Farm

House

Birds Hsd 60000

Breed

Lohmann Brown

Production

Intensive

2000

1900

Body weight (g)

1800

1700

1600

1500

1400

1300
15

16

17

18

19

20

21

22

23

24

25

26

27

28

Age (Weeks)
Std Body Weight

29

30

31

32

Actual Body Weights

33

34

35

36

37

38

39

40

Lohmann Production Record - Input page

1) Figures can only be put into the cells highlighte

2) For outline instructions on input, place the cur

Farm:
House:
Age Hsd:
Salmonella
Test Due
Age

Salmonella

Salmonella

Salmonella

a red triangle in the corner and a small instructio

Age of first Salmonella test:

24 weeks

Total
Farm
Graded Wkly Ave
W/C Date Mortality Production Seconds Second Egg Wt (g)
15

30-Dec-99

16

30-Dec-99

17

30-Dec-99

18

30-Dec-99

19

6-Jan-00

20

13-Jan-00

21

20-Jan-00

22

27-Jan-00

23

3-Feb-00

24

10-Feb-00

25

17-Feb-00

26

24-Feb-00

27

3-Mar-00

28

10-Mar-00

29

17-Mar-00

30

24-Mar-00

31

31-Mar-00

32

7-Apr-00

33

14-Apr-00

34

21-Apr-00

35

28-Apr-00

36

5-May-00

37

12-May-00

38

19-May-00

39

26-May-00

40

2-Jun-00

41

9-Jun-00

42

16-Jun-00

43

23-Jun-00

44

30-Jun-00

45

7-Jul-00

46

14-Jul-00

47

21-Jul-00

48

28-Jul-00

49

4-Aug-00

50

11-Aug-00

51

18-Aug-00

52

25-Aug-00

53

1-Sep-00

54

8-Sep-00

55

15-Sep-00

56

22-Sep-00

Feed deliveries (Ton

1

57

Salmonella

29-Sep-00

58

6-Oct-00

59

13-Oct-00

60

20-Oct-00

61

27-Oct-00

62

3-Nov-00

63

10-Nov-00

64

17-Nov-00

65

24-Nov-00

66

1-Dec-00

67

8-Dec-00

68

15-Dec-00

69

22-Dec-00

70

29-Dec-00

71

5-Jan-01

72

12-Jan-01

73

19-Jan-01

74

26-Jan-01

75

2-Feb-01

76

9-Feb-01

nly be put into the cells highlighted in yellow

structions on input, place the cursor over a cell with
the corner and a small instruction box will appear

Feed deliveries (Tonnes)

3
4
5

Closing
Tonnes per Weekly
Birds
Total Stock Additives Week
Intake (g/b/d) Alive

Production
Type

0.0

0.0

60000 Intensive

0.0

0.0

60000

0.0

0.0

60000

0.0

0.0

60000

0.0

0.0

60000

0.0

0.0

60000

0.0

0.0

60000

0.0

0.0

60000

0.0

0.0

60000

0.0

0.0

60000

0.0

0.0

60000

0.0

0.0

60000

0.0

0.0

60000

0.0

0.0

60000

0.0

0.0

60000

0.0

0.0

60000

0.0

0.0

60000

0.0

0.0

60000

0.0

0.0

60000

0.0

0.0

60000

0.0

0.0

60000

0.0

0.0

60000

0.0

0.0

60000

0.0

0.0

60000

0.0

0.0

60000

0.0

0.0

60000

0.0

0.0

60000

0.0

0.0

60000

0.0

0.0

60000

0.0

0.0

60000

0.0

0.0

60000

0.0

0.0

60000

0.0

0.0

60000

0.0

0.0

60000

0.0

0.0

60000

0.0

0.0

60000

0.0

0.0

60000

0.0

0.0

60000

0.0

0.0

60000

0.0

0.0

60000

0.0

0.0

60000

0.0

0.0

60000

0.0

0.0

60000

0.0

0.0

60000

0.0

0.0

60000

0.0

0.0

60000

0.0

0.0

60000

0.0

0.0

60000

0.0

0.0

60000

0.0

0.0

60000

0.0

0.0

60000

0.0

0.0

60000

0.0

0.0

60000

0.0

0.0

60000

0.0

0.0

60000

0.0

0.0

60000

0.0

0.0

60000

0.0

0.0

60000

0.0

0.0

60000

0.0

0.0

60000

0.0

0.0

60000

0.0

0.0

60000

Production
Bodyweight

Lohmann GB - Flock Costing - DRAFT VERSION 1

Background information
Birds housed
Pullet Price
Depletion cost
Weekly Fixed Costs
Stock written off to

60000
2.75
0.20
0
72 weeks

FLO
COST
Week
Age
Commencing
30-Dec-99
6-Jan-00
13-Jan-00
20-Jan-00
27-Jan-00
3-Feb-00
10-Feb-00
17-Feb-00
24-Feb-00
3-Mar-00
10-Mar-00
17-Mar-00
24-Mar-00
31-Mar-00
7-Apr-00
14-Apr-00
21-Apr-00
28-Apr-00
5-May-00
12-May-00
19-May-00
26-May-00
2-Jun-00
9-Jun-00
16-Jun-00
23-Jun-00
30-Jun-00
7-Jul-00
14-Jul-00
21-Jul-00
28-Jul-00
4-Aug-00
11-Aug-00
18-Aug-00
25-Aug-00

16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50

Feed
Delivered

Feed
Cost/T

48
45

175.00
175.00
175.00
175.00
175.00
175.00
175.00
175.00
175.00
175.00
175.00
175.00
175.00
175.00
175.00

Weekly
Cost
#VALUE!
#VALUE!
8,400.00
7,875.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!

Average
Cum Cost
Tonne
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!

Bird
Value
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!

Total
Weekly
Cost
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!

1-Sep-00
8-Sep-00
15-Sep-00
22-Sep-00
29-Sep-00
6-Oct-00
13-Oct-00
20-Oct-00
27-Oct-00
3-Nov-00
10-Nov-00
17-Nov-00
24-Nov-00
1-Dec-00
8-Dec-00
15-Dec-00
22-Dec-00
29-Dec-00
5-Jan-01
12-Jan-01
19-Jan-01
26-Jan-01
2-Feb-01
9-Feb-01
16-Feb-01
23-Feb-01

51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76

#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!

#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!

#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
0.00
0.00
0.00
0.00
0.00

#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!

FLOCK COSTINGS
INCOME
Total
Cum
Cost
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!

Egg
Income
0
0
600
2,000
6,200
7,000
11,500
12,700
12,800
13,200
13,200
13,200
13,200
13,200
13,000

Other
Income

Weekly
Income
0
0
600
2,000
6,200
7,000
11,500
12,700
12,800
13,200
13,200
13,200
13,200
13,200
13,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

PROFIT/LOSS
Cum
Income

Weekly

Flock
Todate

0
0
600
2,600
8,800
15,800
27,300
40,000
52,800
66,000
79,200
92,400
105,600
118,800
131,800
131,800
131,800
131,800
131,800
131,800
131,800
131,800
131,800
131,800
131,800
131,800
131,800
131,800
131,800
131,800
131,800
131,800
131,800
131,800
131,800

#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!

#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!

MARGINS
Cost Doz Income Doz
Cum
Cum
Pence
Pence
#VALUE!
#DIV/0!
#VALUE!
#DIV/0!
#VALUE!
#DIV/0!
#VALUE!
#DIV/0!
#VALUE!
#DIV/0!
#VALUE!
#DIV/0!
#VALUE!
#DIV/0!
#VALUE!
#DIV/0!
#VALUE!
#DIV/0!
#VALUE!
#DIV/0!
#VALUE!
#DIV/0!
#VALUE!
#DIV/0!
#VALUE!
#DIV/0!
#VALUE!
#DIV/0!
#VALUE!
#DIV/0!
#VALUE!
#DIV/0!
#VALUE!
#DIV/0!
#VALUE!
#DIV/0!
#VALUE!
#DIV/0!
#VALUE!
#DIV/0!
#VALUE!
#DIV/0!
#VALUE!
#DIV/0!
#VALUE!
#DIV/0!
#VALUE!
#DIV/0!
#VALUE!
#DIV/0!
#VALUE!
#DIV/0!
#VALUE!
#DIV/0!
#VALUE!
#DIV/0!
#VALUE!
#DIV/0!
#VALUE!
#DIV/0!
#VALUE!
#DIV/0!
#VALUE!
#DIV/0!
#VALUE!
#DIV/0!
#VALUE!
#DIV/0!
#VALUE!
#DIV/0!

#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

131,800
131,800
131,800
131,800
131,800
131,800
131,800
131,800
131,800
131,800
131,800
131,800
131,800
131,800
131,800
131,800
131,800
131,800
131,800
131,800
131,800
131,800
131,800
131,800
131,800
131,800

#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!

#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!

#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!

#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

MARGINS
Margin
per week
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!

Cum
Per Bird

#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!

#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!

#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!

Lohmann GB - Flock Costing - DRAFT VERSION 1

FLOCK VARIABLE COSTS
Item>>>
Date
Age Labour
30-Dec-99 16
6-Jan-00 17
13-Jan-00 18
20-Jan-00 19
27-Jan-00 20
3-Feb-00 21
10-Feb-00 22
17-Feb-00 23
24-Feb-00 24
3-Mar-00 25
10-Mar-00 26
17-Mar-00 27
24-Mar-00 28
31-Mar-00 29
7-Apr-00 30
14-Apr-00 31
21-Apr-00 32
28-Apr-00 33
5-May-00 34
12-May-00 35
19-May-00 36
26-May-00 37
2-Jun-00 38
9-Jun-00 39
16-Jun-00 40
23-Jun-00 41
30-Jun-00 42
7-Jul-00 43
14-Jul-00 44
21-Jul-00 45
28-Jul-00 46
4-Aug-00 47
11-Aug-00 48
18-Aug-00 49
25-Aug-00 50
1-Sep-00 51
8-Sep-00 52
15-Sep-00 53
22-Sep-00 54
29-Sep-00 55
6-Oct-00 56
13-Oct-00 57
20-Oct-00 58
27-Oct-00 59
3-Nov-00 60
10-Nov-00 61

Litter

Electricity Water

Repairs

Vet testing Contracts

17-Nov-00
24-Nov-00
1-Dec-00
8-Dec-00
15-Dec-00
22-Dec-00
29-Dec-00
5-Jan-01
12-Jan-01
19-Jan-01
26-Jan-01
2-Feb-01
9-Feb-01
16-Feb-01
23-Feb-01

62
63
64
65
66
67
68
69
70
71
72
73
74
75
76

ABLE COSTS
Other 1

Other 2

Other 3

Other 4

Other 5
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

Overall total