Documente Academic
Documente Profesional
Documente Cultură
Presupuesto
0403005 LOSAS DEPORTIVAS
Presupuesto
Subpresupuesto
Cliente
Lugar
Item
Descripcin
01
01.01
Costo al
Und.
Metrado
OBRAS PROVISIONALES
02
TRABAJOS PRELIMINARES
02.01
m2
02.02
m2
02.03
glb
03
MOVIMIENTO DE TIERRAS
03.01
03.01.01
m3
03.01.02
m2
03.01.03
m2
03.01.04
m3
03.02
03.02.01
m3
03.02.02
m3
04
04.01
m2
04.02
m2
04.03
05
05.01
06
06.01
PINTURA
CARPINTERIA METALICA
glb
06.02
06.02.01
06.02.02
m2
06.02.03
ANGULOS DE 1 1/2"X1/8"
06.02.04
06.03
06.03.01
06.03.02
m2
06.03.03
ANGULOS DE 1 1/2"X1/8"
06.03.04
07
07.01
m3
07.02
m2
07.03
m2
07.04
ENCOFRADO Y DESENCOFRADO
m2
07.05
m3
07.06
m2
07.07
08
08.01
MOVIMIENTO DE TIERRAS
08.01.01
08.02
08.02.01
m3
m2
08.03
08.03.01
ZAPATAS
08.03.01.01
ENCOFRADO DE ZAPATAS
m2
08.03.01.02
m3
08.03.01.03
kg
08.03.02
08.03.02.01
COLUMNAS
m2
08.03.02.02
m3
08.03.02.03
kg
08.03.03
VIGAS
08.03.03.01
m2
08.03.03.02
m3
08.03.03.03
kg
08.03.04
LOSA DE TRIBUNAS
08.03.04.01
m2
08.03.04.02
m3
08.03.04.03
kg
08.03.05
ESCALERA CENTRAL
08.03.05.01
m2
08.03.05.02
m3
08.03.05.03
kg
08.03.05.04
m2
09
VARIOS
09.01
FLETE
09.01.01
FLETE TERRESTRE
kg
10
OBRAS VARIAS
10.01
LIMPIEZA DE OBRA
m2
10.02
m3
COSTO DIRECTO
SUB-TOTAL 01
IGV (19 % )
SUB-TOTAL 02
EXPEDIENTE TECNICO
SUPERVISION
PRESUPUESTO TOTAL
SON :
Pgina
29/08/2008
Precio S/.
Parcial S/.
644.68
1.00
644.68
8,482.66
1,470.00
1.38
1,470.00
1.79
1.00
3,822.76
25,127.47
14,447.23
144.00
13.66
720.00
12.08
720.00
2.98
201.60
8.12
10,680.24
851.83
4.60
1,192.56
5.67
8,247.72
76.45
33.35
54.40
82.53
208.00
5.81
728.32
492.11
1.48
49,000.68
1.00
3,800.00
30,838.47
408.50
37.86
241.50
17.59
481.80
19.73
22.00
73.58
14,362.21
168.60
37.86
96.05
17.59
251.65
19.73
18.00
73.58
34,851.40
323.99
13.66
85.26
14.01
85.26
23.86
332.92
33.14
51.16
302.09
13.88
24.89
22.40
16.23
89,360.98
1,494.31
107.35
13.92
5,959.04
249.75
23.86
81,907.63
12,022.32
72.00
26.70
22.50
339.24
445.31
5.54
5,826.30
39.75
31.03
3.31
339.24
626.35
5.54
7,915.81
71.05
30.20
5.39
339.24
711.48
5.54
53,510.70
483.79
30.44
55.68
339.24
3,591.20
5.54
2,632.50
21.90
28.19
3.80
339.24
110.70
5.54
4.53
24.89
3,457.30
3,457.30
34,573.02
0.10
0.47
8.12
219,901.21
14,891.02
-------------------------
234,792.23
44,610.52
=================
279,402.75
10,500.00
7,500.00
=================
297,402.75
644.68
2,028.60
2,631.30
3,822.76
1,967.04
8,697.60
2,145.60
1,636.99
3,918.42
6,761.82
2,549.61
4,489.63
1,208.48
728.32
3,800.00
15,465.81
4,247.99
9,505.91
1,618.76
6,383.20
1,689.52
4,965.05
1,324.44
4,425.70
1,194.49
2,034.30
11,032.97
15,454.92
345.47
363.55
1,494.31
5,959.04
1,922.40
7,632.90
2,467.02
1,233.44
1,122.88
3,469.98
2,145.71
1,828.50
3,941.60
14,726.57
18,888.88
19,895.25
617.36
1,289.11
613.28
112.75
3,457.30