Rate Analysis

Area Considered; 10 x 10 = 100 Sqmt
Sl. No.
A
Description
Unit
Quntity
Rate per Unit
Amount
Remarks
Material
1 Anti-skid Vitrified tile
Sqmt
100.00
800.00
80,000.00
Materials
Tile 600 mm x 600 mm
Cement
2 Cement
Bags
28.08
400.00
11,232.00
Sand
Cum
3 Sand
Cum
3.90
4,233.60
16,511.04
Grouting Materials - Cementitious
Kg
4 Grouting
5 Coverng with POP
Rmt
Bags
333.33
6.40
30.00
6.00
10,000.00
38.40
117,781.44
3,533.44
121,314.88
POP
Mason
Helper
Kg
Nos
Nos
Wastage
Tax on material
Water, Power, Storage, Handling
Charges
Total for material
%
%
3.00%
6,065.74
Labor
1 Mason
2 Helper
2.67
6.67
Total for labor
Total material + Labor
D
E
Tools & Plants

OH & Profit
1.00
20.00
1.00
1.00
Remarks
800.00 Basic Price as per BoQ
400.00
4,233.60 Specific Gravity - 2.65
1 Kg. covers approximately 25
Rmt
120.00
600.00 Including Safety, Accomodation,
450.00 etc.,
750.00
Mortar
@ Actual
Mortar Thickness
Specification
4
30 mm
127,380.63
Nos
Nos
Basic Price
Rate in Rs.
1.00
50 Kg
1.00
C
B
Quantity
@ Actual
NA
5.00%
Unit
Sqm
Bags
%
%
3.00%
15.00%
Total
Rate per Sqmt
600.00
450.00
131,980.63
Co-efficient / Materials & Labour requirment calculation

Description
Unit
Co-efficient per Sqm
Quantity per Sqm
Quantity per 100 Sqm
Cement
Kg
14.04
14.04
1,404.00
Size of the Tile
mm
600.00
600.00
277.78
Sand
Cum
0.04
0.04
3.90
Labour for shifting (tiles & mortar)
Nos
0.03
0.03
2.67
- Helper
Grouting
Rmt
1.67
1.67
3.33
3,959.42 @ Actual
19,797.09 As per SCC
155,737.14
Labour for Laying

Mason
Helper
1,600.00
3,000.00
4,600.00
1,557.37
Say - 1368/Sqmt
Nos
Nos
0.03
0.03
0.03
0.03
2.67
2.67
Labour for Curing, Cleaning, POP

laying, POP Cleaning -Helper
Nos
0.01
0.01
1.33
POP & Cover Sheet
Kg
1.28
1.28
128.00
Area Considered; 10 x 10 = 100 Sqmt

Sl. No.
A
Description
Unit
Quntity
Rate per Unit
Amount
Material
1 Granite
Sqmt
100.00
1,936.51
193,651.20
2 Cement
Bags
15.60
400.00
6,240.00
3 Sand
Cum
2.71
4,233.60
11,466.00
4 Grouting
5 Coverng with POP
Rmt
Bags
166.67
6.40
30.00
6.00
Wastage
Tax on material
Water, Power, Storage, Handling
Charges
Total for material
%
%
3.00%
38.40
211,395.60
6,341.87
217,737.47
Remarks
10,886.87
Unit
Sqm
Bags
Sand
Cum
Grouting Materials - Cementitious
Kg
POP
Mason
Helper
Kg
Nos
Nos
Labor
1 Mason
2 Helper
3 Edge cutting, Polishing
4 Chamfer / Nosing
Basic Price
Rate in Rs.
1.00
50 Kg
1.00
1.00
20.00
1.00
1.00
B
Mortar
Remarks
1,936.51
400.00
4,233.60 Specific Gravity - 2.65
1 Kg. covers approximately 25
Rmt
120.00
600.00 Including Safety, Accomodation,
400.00 etc.,
750.00
@ Actual
Mortar Thickness
Specification
5
20 mm
228,624.34
C
Quantity
@ Actual
NA
5.00%
Materials
Granite 30 mm thick
Cement
Nos
Nos
Nos
13.33
60.00
1.00
600.00
400.00
600.00
Nos
1.00
600.00
Total for labor
Description
Cement
Granite Size
Sand
Labour for shifting (Granite &
mortar) - Helper
Grouting
8,000.00
24,000.00
600.00
600.00
33,200.00
Total material + Labor
Tools & Plants
5.00%
261,824.34
OH & Profit
15.00%
Total
13,091.22
39,273.65 As per SCC

314,189.21
3,141.89
Rate per Sqmt

Say - 3142/Sqmt
@ Actual
Co-efficient / Materials & Labour requirment calculation

Unit
Co-efficient per Sqm
Quantity per Sqm
Quantity per 100 Sqm
Kg
7.80
7.80
780.00
mm
1,200.00
1,200.00
69.44
Cum
0.03
0.03
2.71
Nos
0.40
0.40
40.00
Rmt
0.83
0.83
1.67
Nos
Nos
0.13
0.13
0.13
0.13
13.33
13.33
Labour for Curing, Cleaning, POP

laying, POP Cleaning -Helper
Nos
0.07
0.07
6.67
POP & Cover Sheet
Kg
1.28
1.28
128.00
Vol of dry morter Required for 1

Sqm
Cum
Labour for Laying

Mason
Helper
0.02
Potential Project Managers Pvt. Ltd.

Project:
Prepared by: Ramesh Hegde
Sl. No.
Description
1 Solid Block (200 mm)
Cement
Date:
UOM
No's
Bag (50 Kg)
Sand
Cum
2 Labour
Mason
Helper
No's
No's
Helper - Shifting & Lifting

Charges
No's
Hacking/Slurry Coating
4.2 Blocks/Sqmt
Scaffolding above 1.5m H
Sqm
Sqm
Co-Efficients/Sq.M
13
0.180
2-Sep-15
Rate
44
400
0.025
Material Cost =
0.13
0.13
0.06
3528
500
350
350
0.06
350
0.75
25
Labour Cost =
Total for material & Labor
3 Other
Water, Electricity
Tools & Machinery
OH
Profit
2%
3%
5%
10%
Rate for 1 Sqmt in Rs. =

Rate for 1 Cum in Rs. =
Release
R0
Amount Remarks
572.00
71.88
88.06
731.94
Basic Price
Quantity
Materials
Unit
Solid Block - 8" thick

Cement (50 Kg)
Sand
Mason
Helper
Scaffolding
No's
Bag
Cum
Per day
Per day
Sqm
1
1
1
1
1
1
62.50
43.75
21.88
21.88
18.75
168.75
900.69
18.01
27.02
45.03
90.07
1080.83
1080.83
5404.16
Specification
Morter Ratio
Cement
Sand
1
12 mm
Morter thickness
12 mm
Co-efficient / Materials & Labour requir

Solid Block
Area in Sqm
No. of Blocks required
Morter for 1 Sqm
Volume
Wet morter required
Dry mix morter + wastage
Vol. of Cement (1 Part)
Density of Cement
Cement required
Cement in Bags
Sand
400
0.08
13
0.0192
0.02496
0.0312
0.00624 cum
1440 Kg/Cum
8.9856 Kg
0.179712
0.02496 Cum
Mason
Helper
Helper for Shifting & Lifting (Solid
block, Morter)
8 Sqm
8 Sqm
Helper for Hacking RCC surface
8 Sqm
Scaffolding
8 Sqm
0.75 Sqm
200
Basic Price
Rate in Rs.
Remarks
44
400
3,528
500
350
25
Specification
Horizontal
Vertical
ials & Labour requirment calculation

200
30% reduction in qty considered

1.00
1.00
0.13
0.13
0.50
0.06
0.50
0.06
for 1 Sqm block work

Project:
Sl. No.
Description
Cement
Date:
UOM
No's
Bag (50 Kg)
Sand
Cum
2 Labour
Mason
Helper
No's
No's

Charges
No's
4.2 Blocks/Sqmt
Sqm
Sqm
Co-Efficients/Sq.M
13
0.135
2-Sep-15
Rate
40
400
0.019
Material Cost =
0.11
0.11
0.06
3528
500
350
350
0.06
350
0.75
25
Labour Cost =
3 Other
Water, Electricity
Tools & Machinery
OH
Profit
2%
3%
5%
10%

Release
R0
Amount Remarks
520.00
53.91
66.04
639.96
Basic Price
Quantity
Materials
Unit

Cement (50 Kg)
Sand
Mason
Helper
Scaffolding
No's
Bag
Cum
Per day
Per day
Sqm
1
1
1
1
1
1
55.56
38.89
19.44
19.44
18.75
152.08
792.04
15.84
23.76
39.60
79.20
950.45
950.45
4752.25
Specification
Morter Ratio
Cement
Sand
1
12 mm
Morter thickness
12 mm

Solid Block
Area in Sqm
Morter for 1 Sqm
Volume
Wet morter required
Density of Cement
Cement required
Cement in Bags
Sand
400
0.08
13
0.0144
0.01872
0.0234
0.00468 cum
1440 Kg/Cum
6.7392 Kg
0.134784
0.01872 Cum
Mason
Helper
block, Morter)
9 Sqm
9 Sqm
9 Sqm
Scaffolding
9 Sqm
0.75 Sqm
200
Basic Price
Rate in Rs.
Remarks
40
400
3,528
500
350
25
Specification
Horizontal
Vertical

150 L x H x T

1.00
1.00
0.11
0.11
0.50
0.06
0.50
0.06

Project:
Sl. No.
Description
Cement
Date:
UOM
No's
Bag (50 Kg)
Sand
Cum
2 Labour
Mason
Helper
No's
No's

Charges
No's
4.2 Blocks/Sqmt
Sqm
Sqm
Co-Efficients/Sq.M
13
0.090
2-Sep-15
Rate
38
400
0.012
Material Cost =
0.10
0.10
0.05
3528
500
350
350
0.05
350
0.75
25
Labour Cost =
3 Other
Water, Electricity
Tools & Machinery
OH
Profit
2%
3%
5%
10%

Release
R0
Amount Remarks
494.00
35.94
44.03
573.97
Basic Price
Quantity
Materials
Unit

Cement (50 Kg)
Sand
Mason
Helper
Scaffolding
No's
Bag
Cum
Per day
Per day
Sqm
1
1
1
1
1
1
50.00
35.00
17.50
17.50
18.75
138.75
712.72
14.25
21.38
35.64
71.27
855.27
855.27
4276.33
Specification
Morter Ratio
Cement
Sand
1
12 mm
Morter thickness
12 mm

Solid Block
Area in Sqm
Morter for 1 Sqm
Volume
Wet morter required
Density of Cement
Cement required
Cement in Bags
Sand
400
0.08
13
0.0096
0.01248
0.0156
0.00312 cum
1440 Kg/Cum
4.4928 Kg
0.089856
0.01248 Cum
Mason
Helper
block, Morter)
10 Sqm
10 Sqm
10 Sqm
Scaffolding
10 Sqm
0.75 Sqm
200
Basic Price
Rate in Rs.
Remarks
38
400
3,528
500
350
25
Specification
Horizontal
Vertical

100

1.00
1.00
0.10
0.10
0.50
0.05
0.50
0.05

Project:
Sl. No.
Description
1 Cement
Sand
Waterproofing
2 Labour
Mason
Helper
UOM
Bag (50 Kg)
Cum
Sqm
Date:
2-Sep-15
Co-Efficients/Sq.M
Rate
0.112
400
0.016
3528
1.000
50
Material Cost =
No's
No's

Charges
No's
4.2 Blocks/Sqmt
Sqm
Sqm
0.08
0.08
0.03
500
350
350
0.08
350
0.75
25
Labour Cost =
3 Other
Water, Electricity
Tools & Machinery
OH
Profit
2%
3%
5%
10%
Release
R0
Amount Remarks
44.93
55.04
50.00
149.96
41.67
29.17
Basic Price
Quantity
Materials
Unit
Cement (50 Kg)

Sand
Mason
Helper
Scaffolding
Waterproofing
Bag
Cum
Per day
Per day
Sqm
Sqm
1
1
1
1
1
1
Specification
8.75
29.17
18.75
127.50
277.46
5.55
8.32
13.87
27.75
332.96
332.96
Morter Ratio
Cement
Sand
1
Plastering thickness
12 mm

Morter for 1 Sqm
Volume
Wet morter required
Density of Cement
Cement required
Cement in Bags
Sand
0.012
0.0156
0.0195
0.0039 cum
1440 Kg/Cum
5.616 Kg
0.11232
0.0156 Cum
Mason
Helper
12 Sqm
12 Sqm
Helper for Shifting & Lifting (Morter)
12 Sqm
12 Sqm
Scaffolding
0.75 Sqm
Basic Price
Rate in Rs.
Remarks
400
3,528
500
350
25
50
Specification

1.00
1.00
0.08
0.08
0.30
0.03
1.00
0.08

Project:
Sl. No.
Description
1 Cement
Sand
Waterproofing
2 Labour
Mason
Helper
UOM
Bag (50 Kg)
Cum
Sqm
Date:
2-Sep-15
Co-Efficients/Sq.M
Rate
0.140
400
0.024
3528
1.000
50
Material Cost =
No's
No's

Charges
No's
4.2 Blocks/Sqmt
Sqm
Sqm
0.10
0.10
0.05
500
350
350
0.10
350
1
40
Labour Cost =
3 Other
Water, Electricity
Tools & Machinery
OH
Profit
2%
3%
5%
10%
Release
R0
Amount Remarks
56.16
86.00
50.00
192.16
50.00
35.00
Materials
Unit
Cement (50 Kg)

Sand
Mason
Helper
Scaffolding
Waterproofing
Bag
Cum
Per day
Per day
Sqm
Sqm
Basic Price
Quantity
1
1
1
1
1
1
Specification
17.50
35.00
40.00
177.50
369.66
7.39
11.09
18.48
36.97
443.59
443.59
Morter Ratio
Cement
Sand
1
18 mm

Morter for 1 Sqm
Volume
Wet morter required
Density of Cement
Cement required
Cement in Bags
Sand
0.018
0.0234
0.02925
0.004875 cum
1440 Kg/Cum
7.02 Kg
0.1404
0.024375 Cum
Mason
Helper
10 Sqm
10 Sqm
10 Sqm
10 Sqm
Scaffolding
1 Sqm
Basic Price
Rate in Rs.
Remarks
400
3,528
500
350
40
50
Specification

1.00
1.00
0.10
0.10
0.50
0.05
1.00
0.10

Project:
Sl. No.
Description
1 Cement
Sand
2 Labour
Mason
Helper
UOM
Bag (50 Kg)
Cum
Date:
2-Sep-15
Co-Efficients/Sq.M
Rate
0.078
400
0.014
3528
Material Cost =
No's
No's

Charges
No's
4.2 Blocks/Sqmt
Sqm
Sqm
0.10
0.10
0.03
500
350
350
0.10
350
1.25
40
Labour Cost =
3 Other
Water, Electricity
Tools & Machinery
OH
Profit
2%
3%
5%
10%
Release
R0
Amount Remarks
31.20
47.78
78.98
50.00
35.00
Basic Price
Quantity
Materials
Unit
Cement (50 Kg)

Sand
Mason
Helper
Scaffolding
Bag
Cum
Per day
Per day
Sqm
1
1
1
1
1
Specification
10.50
35.00
50.00
180.50
259.48
Morter Ratio
Cement
Sand
1
10 mm

Morter for 1 Sqm
5.19
7.78
12.97
25.95
311.37
311.37
Volume
Wet morter required
Density of Cement
Cement required
Cement in Bags
Sand
0.01
0.013
0.01625
0.0027083 cum
1440 Kg/Cum
3.9 Kg
0.078
0.0135417 Cum
Mason
Helper
10 Sqm
10 Sqm
10 Sqm
10 Sqm
Scaffolding
1.25 Sqm
Basic Price
Rate in Rs.
Remarks
400
3,528
500
350
40
Specification

1.00
1.00
0.10
0.10
0.30
0.03
1.00
0.10
NT-1
Excavation in soft rock/Boulders by Breakers

or compressor by chiselling/wedging to the
requried level and Depth
Unit
Agency Rate including carting earth outside site

(including tax)(Rs 481.48+59.51=Rs 541.00 Per
Cum)
cum
Formation upto 100mm
cum
Total
Add Tools and Plants @ 3%
Add Contractor profit & over heads 15%

Total
Rate payable
Rs
541.00
50.00
591.00
17.73
608.73
91.31
700.04
700.00 Per cum
Providing and constructing Size stone masonry

with hard stone in foundation with cm 1:6,
( 1cement: 6 coarse sand ) at all levels and
heights. The rate to be inclusive of dressing the
Laterite stone to proper line and level.
Description
Unit
1 Size stone 120 Nos Per Cum @ Rs 11 Per No
Nos
2 Boulders 11 Cft Per Cum @ Rs 20 per Cft
cum
3 Cement 1.46 Bags Per Cum @ Rs 275 Rs/Bag
Bag
4 Sand 14 Cft Per Cum @Rs 46 /Cft
cum
5 Wastage @3% on B+C+D

Total A
Rs.
Labour cost
1 Mason
cum
2 Helper
cum
3 Helper
Rs.
Total A+B
Add Contractor profit & over heads @ 15%
Total
Rs
Rate payable(A+B) - Per Cum
Rs
Quantity
Rate in Rs.
Amount in Rs.
115
12.00
1,380.00
0.33
705.60
232.85
0.31
400.00
125.36
0.07
3,528.00
230.34
1,968.55
17.66
1,986.21
0.50
500.00
250.00
0.75
350.00
262.50
0.75
350.00
262.50
775.00
2,761.21
82.84
2,844.04
426.61
3,270.65
3,878.00
Basic Rates
Size Stone
Nos
12.00
Boulders (Less than 40 mm size)
Cum
705.60
Cement
Bags
400.00
Sand
Mason
Helper
Cum
Per Day
Per Day
3,528.00
500.00
350.00
Material requirment Calculation

Avg. size of Size Stone (mm)
250
200
No's
115
Boulders (Less than 20mm Size)
Cum
0.33
Avg. Thickness of Mortar

Mortar Ratio
mm
Cement
25
Sand
1
Vol. of Mortar
6
0.046875
Cum
Wet Mix Mortar
0.061
Dry Mix Mortar

Density of Cement
Cement required
Cement required
Sand
0.076
0.011
1440
15.67
Kg/Cum
Kg
Bags
Cum
0.31
0.07
Cum / day
Mason
Helper
Helper - Shifting of materilas ,
Curing, Housekeeping
175
No's
Productivity
4
4
2
3
0.50
0.75
0.75
Supplying & Fixing of 50mm Thick Capcell

Board for expansion joints (900X1800 mm)
Unit
Cost of material inc tax(Rs 1350+14.5% Vat) Per

Sqm
sqm
Wastage @ 15%
Labour charge for cutting & placing Board Per Sqm
sqm

Total
Rs
Rate payable
Rs
Supplying & Fixing of 25mm Thick Capcell

Board for expansion joints (900X1800 mm)
Cost of material inc tax(Rs 675+14.5% Vat) Per
Sqm
sqm
Wastage @ 15%
Labor charge for cutting & fixing Per Sqm
sqm
Rs
Total
Rs
Rate payable
Rs
1,546.00
231.90
This wastage will depend upon the dimension

of the member (Column, Beam)
1,777.90
110.00
1,887.90
56.64
1,944.54
291.68
2,236.22
2,236.00 Per sqm
773.00
This wastage will depend upon the dimension
115.95 of the member (Column, Beam)

888.95
110.00
998.95
29.97
1,028.92
154.34
1,183.26
1,183.00 Per sqm
Potential Project Managers Pvt. Ltd.,

Project: CLPL - Global support And R & D Centre Phase-1
Contractor: KNK Swamy & Company
Subject: NT Item - 13, Rate Analysis -Precast Slab for Turbo Ventilators
PPM - Rate Analysis

Sl. No.
Description
Unit
Qty
Rate
Amount
Concrete
cum
0.16
6,300.00
1,003.94
Shuttering
Sqm
1.88
450.00
847.26
GI Sheet as Template
(Circular shape)
Sqm
0.38
400.00
150.80
Lifting, Placing & Finishing

Charges of Labours
Nos
1.00
1,200.00
1,200.00
3,202.00
Tools & Plants (Appicable

only for Sl. No. 3 & 4)
3%
40.52
OH & Profit (Applicable only

%
for Sl. No. 3,4 & 5)
15%
208.70
Total
Rs.
3,451.22
Analysis
Remarks
Rate Considered is for agreed Phase-1 Slab Concree M-25 grade,
Supply & Pouring, Finishing rate
Outer pherifery of 150mm dia height needs to be considered for
circular portion = 22/7x 0.6x 0.15 =0 .2828sqm+ bottom slab
shuttering to be added : 1 sqm
Rate considered is Phase-1 agreed rate for slab shuttering
Template starts from bottom please refer photo, 300mm height
and 400 is the dia, qty works out to 0.377 sqm
Around 400kgs weight per slab, to be lifted with crane, and 3 to 4
labours help to place on the cutout
Sl. No. 1 & 2 rate included the OH, Profit, T & P
Rate Analysis for Shuttering for Beam, Slab

Sl.No
Description
A
1
2
3
Material required for 10 Squaremeters

Plywood required -12 mm thick (For Beam)
Metal Sheets for Slab
Batten / Runner required
Adjustable cup-locks, Adjustable Span, Adjustable Props
for extra support, Spigot Pin, U Jack, C-clamp &
accessories., etc. for 10 Sqm & maximum height - 4 mtrs
5
6
7
Binding wire
Waste oil
Nails required
Total Material Component
Material wastage @ 5%
Total Material component
Labour
1
2
3
Carpenter
Mazdoor
Tools & tackles
Unit
Qty
Rate
Sqm
Sqm
Cum
11.50
417.23
7.60
250.00
0.06 22932.00
Sqm
10.00
5200.00
Kg
Ltr.
Kg
0.50
0.50
1.00
50.00
45.00
60.00
Nos
Nos
%
1.50
2.00
3%
600.00
400.00
Grand total of Labour & Equipment
Total (A+B)
Profit at 15%
Total (A+B+C)
Rate for shuttering & it's fabrication for beams & Slabs per Sqm
ring for Beam, Slab

Repetetion Amount per use
s & Slabs per Sqm
7.00
25.00
10.00
685.44
76.00
146.76
35.00
1485.71
Remarks
Consideri
ng usage
repetetion
at 25 days
25.00
22.50
60.00
2501.42
125.07
2626.49
900.00
800.00
129.79
1829.79
4331.22
649.68
4980.90
498.09
Rate Analysis for RCC Pipes

2000 mm Dia Pipes
UOA- 1 RMT
SL.no
1
2
3
4
5
Description
Quantity
1.620
25.922
162.01
0.17
L.S
Unit
Cum
Sqm
Kg
Cum
Concrete M25
Shuttering
Steel
Concrete for coller jointing
Jointing materials
Total for materials
Labour for manufacturing @ 20%
20% %
Total for materials & labour
Add for Sight rails ,Batter boards,boning rods etc.
Add for chain pully blocks,,ropes ,ballies ,crow bars
Add
Add for Sundries & contingencies @ 3 %
Manufacturar's Profit @ 15%
15% %
Excise Duty @ 14.42 %
CST @ 3%
Transportation charges
Total Cost of Pipe
14.42% %
3% %
4.05 Tone
Rate
5000
200
65
5000
200
1000
Labour for laying & jointing the pipe

Total cost including supply, laying &
jointing of RCC Pipe for 1 Rmt
Say
ipes
Amount
Remarks
8100.47
5184.30
10530.61 100 Kg per Cum
834.02
200.00
24849.40
4969.88
29819.28
4472.89
34292.18
4944.93
1177.11
4050.23
44464.45
6669.67
51134.12
51134.00
ID
OD
MD
t
C.D
L
INPUTS
4.00
4.25
4.13
0.13
4.29
1.00
m
m
m
m
m
m
ID
OD
MD
t
CD
L
Abrevations
Internal Dia of Pipe
Outer Dia of Pipe
Mean Dia of Pipe
Thickness of Pipe
Coller Dia
Length of Pipe
Water Proof course 100 mm thick average

Item no. Sl.no
7.12
A
1
2
3
B
i
i
ii
iii
iv
v
i
ii
iii
iv
v
i
i
ii
iii
iv
v
i
ii
UOA - 4.00x3.00=12.00 sqm area is

Description
Quantity
Consider a roof slab (4000x3000) mm to
be treated .Area of surface to be treated on
12.00
floor. 1x4.00x3.00=12.00 sq m
Materials involved
Cement
For grouting slurry
44.55
For Brick concrete
139.87
For 20 mm thick 1:5 rendering
117.98
For second coat cement slurry
44.55
For 20 mm finish 1:4
137.86
For punning the surface
35.64
TOTAL CEMENT
520.45
Brick bats 25 m to 100 mm
0.90
Coarse Sand
For brick concrete
0.45
For 1:5 rendring
0.40
For 1:4 Finishing
0.39
Waterproofing compound
10.41
Labour
For applying slurry twice
Beldar
1.25
For bottom 20 mm rendering
Foreman
0.25
Mason
1.00
Belder
1.00
Coolie
1.00
waterman
0.20
For brick bat concrete
Foreman
0.25
Mason
0.25
Belder
0.95
Coolie
0.95
waterman
0.35
For 2 days curing
waterman
0.50
For final finishing
Foreman
0.25
Mason
1.50
Beldar
1.50
Coolie
1.50
waterman
0.35
For flooding the terrace for 15 days
Foreman
0.50
waterman
4.00
For De watering & cleaning the surface
considered
Unit
Sqm
Kg
Kg
Kg
Kg
Kg
Kg
Kg
cum
cum
cum
cum
Kg
Nos
Nos
Nos
Nos
Nos
Nos
Nos
Nos
Nos
Nos
Nos
Nos
Nos
Nos
Nos
Nos
Nos
Nos
Nos
i
C
D
E
Beldar
Grand Total of Materials & labour
Add for lift to convey Materials ,Pumps for
supplying water @1 %
Add for Wire brushes,brooms etc @ 0.75 %
Add for rounding corners,grooves & making
cheques @ 3%
Add for Sundries & contingencies @ 3%
Add for water charges & Electricity @ 1.5 %
Cost of providing @ laying integrel cement
based waterproofing treatment for 16.20
sqm area
Rate per sqm
1.00
Nos
thick average
is considered
Rate
Amount
Remarks
4.20 Sqm extra added
4.80
4.80
4.80
4.80
4.80
4.80
4.80
850.00
850.00
850.00
30.00
2498.18
383.52
341.02
327.73
312.27 1 kg per 50 kg cement
150.00
187.5
300.00
200.00
150.00
150.00
150.00
75.00
200.00
150.00
150.00
30.00
300.00
200.00
150.00
150.00
150.00
75.00
50.00
142.50
142.50
52.50
150.00
75.00
300.00
200.00
150.00
150.00
150.00
75.00
300.00
225.00
225.00
52.50
300.00
150.00
150.00
600.00
0.00
150.00
6820.22
68.20
51.15
204.61
204.61
102.30
7451.09
459.94

Project: ABC
Prepared by: SuriyaBabu
Date:
16-Feb-13
D3 - 1050 x 2400mm
Providing, fabricating and placing in single leaf door with flush shutters of overall thickness 35mm (1mm lamin
laminate of approved shade on both sides including grooves to pattern and 25mm thick all-round teak wood lipp
shall be the size of 60mm x 100mm as shown in the the detail drawings. The timber door frame shall be fixed
the detailed drawings. All the exposed timber surfaces shall be stained to shade as directed by Architects
Slno
Description
Door Code:
Door Size:
Materials
1 Frames
frame Size:
wastage:
Total
2 Flush Shutters
Shutter Size:
Total
Lamination over shutter
This also includes providing and fixing in position necessary ha

Hinges - BB 4330
Lever handle - pure 8100 type 3 package
UOM
No's
W Dorma
H grab
Thickness
bar - GBDI - D600
Wall mounted door stopper 60mm length - 4012
D-3
Disable
signage
plate
3040D
Sqmt
1 1.05
2.4
2.52
0.1
Cum
0.06
5%
Cum
Sqmt
Sqmt
Sqm
3 Lipping All Around

Lipping Thickness:
wastage:
Total
4 GI Hold Fastner
5 Vision Panel
Beading:
Rmt
No's
Sqmt
Rmt
Exposed timber surface

6 Finishing
Sqm
7 Door Fittings
D-Closer
D-Locker
D-handle
D-Hinges
D-Grab bar - GBDI - D600
Disable Sigange plate
D-Stopper
No
No
Set
Nos
No
L/S
No
1.05
2.4
1.05
2.4
6.3
Rmt
5%
6
1
0.3
0.3
2.4
5.25
1
2
4
1
1
1
Total for Material

Tax on Material
Matreial cost
14.50%
Transportation,
loading/unloading
4%
0.012
Material Cost A
Rs.
Labour
Labor for Installation
Sft
Total
Service Tax
Material Cost B
1.05
12.36%
Rs.
Total of Material A+ Labour

cost B
C
OH
Profit
12%
10%
Rate for One Door in Rs. =
2.1
Release R0
50 x 2400mm
ll thickness 35mm (1mm laminate + 33mm flush shutter + 1mm laminate) finished with
thick all-round teak wood lipping as per the detail drawings. The door frame (teak wood)
ber door frame shall be fixed over the 200mm thk block work wth GI hold fastner as per
hade as directed by Architects and finished with melamine to the approved texture.
ixing in position necessary hardware like

es - BB 4330
ure 8100 type 3 package
Quntity
Rate
bar - GBDI - D600
topper 60mm length - 4012
D-3
nage plate - 3040D
Amount
Remarks
0.0351
0.001755
0.036855
134,064.00
4,940.93
Teak wood class - 2
2.52
2.52
2.52
1,350.00
896.00
3,402.00
2,257.92
1 mm thickness
Teak Wood
6.3
0.315
6.615
0.09
2.4
114.80
150.00
1,400.00
114.80
759.40
900.00
126.00
275.52
5.25
426.40
2,238.60
2,316.00
1,975.00
243.00
1,800.00
250.00
250.00
2,316.00
3,950.00
972.00
1,800.00
250.00
250.00
24,438.37
3,543.56
27,981.93
977.53
Toughned Glass
Melamine to the
approved texture
28,959.47
2.205
1,450.00
3,197.25
3,197.25
395.18
3,592.43
32,551.90
3,906.23
3,255.19
39,713.32
23.73462
3240

Project: ABC
Prepared by: SuriyaBabu
Date:
ED3 - 1800 x 2400mm

Providing, fabricating and placing in double leaf door with flush shutters of overall thickness 45mm finished with
all-round teak wood lipping as per the detail drawings. The door frame (Metal finsh) shall be the size of 55mm
over the 200mm thk block work wth GI hold fastner as per the detailed drawings. All the exposed timber surfac
approved texture.
The shutter should have a vison panal of size 300 x 300mm 8mm thk toughen
This also includes providing and fixing in position n
Hinges - BB 4330
Dead lock - 278a dead lock package with
Slno
Description
UOM
No's
W Pull handle
H - TGDI-D300
Door closer - TS72, 2-4, std a
Door Code:
Flush
1
1.8bolt - 3101-1
2.4 300mm len
Door Size:
Sqmt
Dust excluding socket - 312
Door floor stopper - 3108
A
Materials
1 Frames
0.2
0.055
frame Size:
Kg
5%
wastage:
7850
Density
Kg/Cum
Total
Kg
2 Flush Shutters
1
1.76
2.36
Shutter Size:
Sqm
10%
Wastage:
Total
Sqm
Paint of approved shade (Both
Side)
3 Lipping All Around

Lipping Thickness:
wastage:
Total
4 GI Hold Fastner
5 Vision Panel
Beading:
Sqm
Rmt
Rmt
No's
Sqmt
L/s
Exposed timber surface

6 Finishing
Sqm
7 Door Fittings
D-Closer
D-Locker
D-handle
D-Hinges
D-Dust excluding Socket
No
No
Pair
Nos
No
1.76
2.36
4
5%
1.8
2.4
0.3
0.3
0.3
0.3
1.8
2.4
6
1
8
1
1
1
6
1
Pair
No
D-Flush Bolt
D-Stopper
Total
Tax on Material
Total of All Material
Transportation
14.50%
4%
Material Cost A
Rs.
Labour
Labor for Installation
Sft
Service Tax
labour Cost A
Rs.
Total of Material A+ Labour cost

B
Rs.
OH
Profit
2
1
12.36%
12%
10%
Rate for One Door in Rs. =
1.8
2.4
16-Feb-13
Release R0
- 1800 x 2400mm
ss 45mm finished with paint of approved shade on both sides including grooves to pattern and 25mm thick
ll be the size of 55mm x 200mm as shown in the the detail drawings. The metal door frame shall be fixed
exposed timber surfaces shall be painted to shade as directed by Architects and finished with paint to the
approved texture.
0mm 8mm thk toughened glass fixed wth teak woord beading both sides.
and fixing in position necessary hardware like
Hinges - BB 4330
ead lock package with knob cylinder.
Thickness
Quntity
Rate
Amount
handle - TGDI-D300
oser - TS72, 2-4, std arm
ED-3
olt - 3101-1 300mm length
4.32
excluding socket - 3124
or floor stopper - 3108
Remarks
Metal Frame
0.003
72.06
3.60
75.67
130
9836.60
4.154
0.415
4.569
1400
6396.544
8.307
161.46
(Steel frame Hollow

section 3mm
Thickness)
1,341.28
Teak Wood
0.012
16.800
0.840
17.640
0.09
2.4
114.8
150
1400
114.8
2,025.07
900.00
126.00
275.52
6.00
81.25
487.50
4685
2375
2100
248
300
4,685.00
2,375.00
2,100.00
1,488.00
300.00
Toughned Glass
705
200
1,410.00
200.00
33,946.52
4,922.24
38,868.76
1357.86
40,226.62
4.32
1,450.00
6,264.00
6,264.00
774.23
7,038.23
47264.85
5,671.78
4,726.49
57,663.12
5.76
72.11806
Project:
Scope:
NT-05
Chemizol Additives Pvt. Ltd., Phase-1

Scaffolding Work rate ananlysis for Strcutural Steel and Cladding Work.
Claimed by KNK
Providing and Fixing Cup lock Staging at all
Unit
heights
Material Hire Charges
Per month/sqm
Labour charges for Fixing of Cup lock Staging Including

Shifting of material from store to site
Labour charges for Removal of Cup lock Staging
Including Shifting of material from site to store
Add T&P @ 3%
Add CP & OH @ 15 %
Rate Payable per sqm/month
Area
Total Amount per Month
NT-05
Per sqm
Sqm
Rs.
Certified by PPM
Providing and Fixing Cup lock Staging at all
heights
Unit
Material Hire Charges (material considered are

Horizontal and Vertical Bracings, Base Plates, Swivel
clamp, Platforms and all necessary safety requirment)
Per month/sqm
Labour charges for Fixing of Cup lock Staging Including

Shifting of material from store to site
Sqm
Labour charges for Removal of Cup lock Staging

Including Shifting of material from site to store
Sqm
Add T&P @ 3% (as per Contract)
Add CP & OH @ 15 % (as per Contract)

Rate Payable per sqm/month
Per sqm
Area
Sqm
Total Amount per Month
Rs.
Quotation by the M/s. Krishnaveny Enterprises is Rs. 215 Rs/Sqmt per Month. (Mail reference attac
: Prepared by
: Checked by
:Verified by
:Certified by
.
Engineer - QS
.
Project Manger
.
Head - Projects
.
Director
(............................)
)Suresh N(
)Madhukar B A(
(...................)
PROJECT: CHEMIZOL ADDITIVES PVT. LTD., PHA
SCAFFOLDING MATERIAL REQUIRMENT FOR 2000

Sl. No.
A
Material Description
Unit
Verticals
1 3 m length
No's
2 2 m length
No's
3 1.5 m length
No's
Horizontal Standards
1 2.5 m length
No's
2 1.5 m length
No's
3 1.25 m length
No's
4 0.9 m length
No's
Adjustable Base Plates
No's
Swivel Clamp
No's
Spigot Pin
No's
Adjustable U Jacks
No's
Transport charge will be
Total Amo
Consider half of the area for erection in one time, Ha
Amount
Damag
Stocking and handling
Overh
Effective usa
Rental Charge per Month
Rental charge per Mon
Work.
100.00
24.00
24.00
148.00
4.44
152.44
22.87
175.00
1,600.00
280,000.00
Amount
85.00
24.00
18.00
127.00
3.81
130.81
19.62
150.00
1,872.00
280,800.00
h. (Mail reference attached)
:Certified by
.
Director
)Madhukar B A(
TIVES PVT. LTD., PHASE 1
QUIRMENT FOR 2000 Sqmt

Quantity
Rate in Rs.
Amount in Rs. Remarks
As per
466,480 Quotation
by M/s.
PONDHAN
311,920
SCAFFOLDI
NG Pvt.
124,500
Ltd.,
560
833
560
557
300
415
5,720
508
2,905,760
5,720
314
1,796,080
2,860
265
757,900
2,860
204
583,440
300
230
69,000
250
83
20,750
850
51
43,350
150
262
39,300
Total Amount
7,118,480
VAT @ 14.50%
1,032,180
ansport charge will be extra, loading included
10,000 Assumed
Total Amount including tax [A]
8,160,660
Amount per Sqmt
4,080
rection in one time, Half of the area in sqmt =

Amount for half of the area [B]
1000
4,080,330
Damage and wastage in %age
2%
Stocking and handling charges in %age of [B]
2%
Sub Total [C]

Overheads and Profit = 15%
Total [D]
163,213
24,482
4,268,025
No of years to be used
Effective usage in a year in Months
10
ntal Charge per Month for 1000 square meter
85,360
ntal charge per Month per Square meter
85.36
Say
85 Rs./Sqm/Month
Project: CLPL - Centre for Excellence -Phase II Bidadi

Subject: NT Item Rate Analysis
Item No
NT-12
Description
Unit
Dismantling of Plain Cement Concrete

Machinary & Labour charge For Dismantling
Cum
Labour Charge For Removing Debris Loading to Tractor

& carting Away
Cum
Add T&P @ 3%
Add CP & OH @ 15 %
Rate Payable per Cum
Cum
: Prepared by
: Checked by
:Verified by
.
Engineer - QS
.
Project Manger
.
Head - Projects
(...................)
Proposed
Rate
(............................)
Anticipated Qty
)Suresh N(
Total
Cost
implicatio
n
2,428.00
7,284.00
###
Rate in Rs.
Anticipated
qty
Cost
Implication
Remarks
1,500.00
300.00
1,800.00
54.00
1,854.00
278.10
2,132.00
3.00
6,396.00
Dismatling of Floor PCC for

laying HDPI Pipes
:Certified by
fied by
.
Director
Projects
)Madhukar B A(
esh N(
Remarks
Phase-1
Present
dismantling
qty only
considered
Project: CLPL - Centre for excellence -Phase II Bidadi

Contractor: KNK Swamy
Subject: NT Item Rate Analysis - Basant Betons
Supply and fixing of 60mm thick (210x 210)-Shot
NT12A
blasted pavers-Basant Betons
sqm
Supply of pavers -Material price -including1% wastage

Add excise duty @ 12.36%
Add for VAT@ 14.5%
add for frieght (loading, unloading fuel charges -Rs 5/sft)
total
Supply of sand (Rs 70 per cft for 50 mm thick)
total material cost
Labour for laying of pavers (including service tax)
total
Add T&P @ 3%
toal
Add CP & OH @ 15 %
NT12B
Rate Payable
SQm
Supply and fixing of 60mm thick (210x 210)-Blended

colour - Basant Betons
sqm
Supply of pavers -Material price -including 0.5% wastage

Add excise duty @ 12.36%
Add for VAT@ 14.5%
add for frieght (loading, unloading fuel charges -Rs 5/sft)
total
Supply of sand (Rs70 per cft for 50 mm thick)
total material cost
Labour for laying of pavers (including service tax)
total
Add T&P @ 3%
toal
Add CP & OH @ 15 %
Rate Payable
Per NO
Note:Service tax and KVAT extra as per actual.
Qty
Rate
Amount
761.04
94.06
123.99
53.80
1,032.89
123.48
1,156.37
108.81
1,265.18
37.96
1,303.13
195.47
1,499.00
4,976.40
Qty
Rate
7,459,623.60
Amount
865.43
106.97
141.00
53.80
1,167.19
123.48
1,290.67
108.81
1,399.48
41.98
1,441.46
216.22
1,658.00
743.60
1,232,888.80
Remarks
Wastage of 1% - considered for curved
portion of Road and Wastage during
Shifting & Handling.
As per prevailing market rate Rs 70/cft

is considered
Including 12.36% ST- Quotation

Attached
8 - 10 labours/day can complete
1500sft/day and cost includes
mechanical earth rammer/ vibrator
For Electricity supply, Tools & Plants
As per Contract
87% of the Total Quantity - As per MSA
(Mail Attached)
Remarks
Wastage of 0.5% - considered for curved
portion of Road and Wastage during
Shifting & Handling.
As per prevailing market rate Rs 70/cft

is considered
Including 12.36% ST- Quotation

Attached
8 - 10 labours/day can complete
1500sft/day and cost includes
mechanical earth rammer/ vibrator
For Electricity supply, Tools & Plants
As per Contract
13% of the Total Quantity - As per MSA
(Mail Attached)

Subject: NT Item Rate Analysis - Variation order No: 04
Item No
NT-11
Description
Unit
Elastomeric Acrylic Water Proofing: All exposed

concrete surfaces are to be coated with MASTERSEAL
550, a two component reactive polymer composite.
The product shall be applied in minimum two coats to
achieve total DFT of 2mm.
The Product shall resist 7 bars pressure when tested
as per DIN 1048 at 2mm DFT.
Agency Charge with tax
Per Sqm
Cleaning & Curing Charges

Add T&P @ 3%
Add CP & OH @ 15 %
Rate Payable
Per Sqm
Note:VAT & Service Tax shall be claimed extra same as tender.

: Prepared by
: Checked by
:Verified by
.
Engineer - QS
.
Project Manger
.
Head - Projects
(...................)
(............................)
)Suresh N(
Rate
Anticipated qty
Cost Implication
415.00
415.00
100.00
515.00
12.45
527.45
79.12
607.00
600.00
364,200.00
:Verified by
:Certified by
.
Head - Projects
.
Director
)Suresh N(
)Madhukar B A(
fied by
ector
ukar B A(
Remarks
Basement performance and

testing & RCC Bridge

Item No
NT-10 A
Description
Supplying Drilling & Fixing 25 mm Dia with 32mm
Hole 300mm deep RI Steel Using Hilti RE500 Chemical
(reinforcement steel shall be paid under relevent
Tender Item)
Unit
Unit
Scaffolding Charges
Add T&P @ 3%
Add CP & OH @ 15 %
Rate Payable
Item No
NT-10 B
Per NO
Description
Supplying Drilling & Fixing 16 mm Dia with 20mm
Hole 300mm deep RI Steel Using Hilti RE500 Chemical
(reinforcement steel shall be paid under relevent
Tender Item)
Unit
Unit
Scaffolding Charges
Add T&P @ 3%
Add CP & OH @ 15 %
Rate Payable
Per NO

: Prepared by
: Checked by
:Verified by
.
Engineer - QS
.
Project Manger
.
Head - Projects
(...................)
(............................)
)Suresh N(
Rate
Anticipated qty
Cost Implication
1,811.40
1,811.40
40.00
1,851.40
1,851.40
277.71
2,129.00
Rate
10.00
Anticipated qty
21,290.00
Cost Implication
1,230.50
1,230.50
40.00
1,270.50
1,270.50
190.58
1,461.00
8.00
11,688.00
:Verified by
:Certified by
.
Head - Projects
.
Director
)Suresh N(
)Madhukar B A(
Remarks
NA- Included in Vendor Scope
Training Block as per structural

consultant instruction Drawing
Ref BES-RC-L1-01A-R2
Remarks
Training Block as per structural

consultant instruction Drawing Ref
BES-RC-L1-01A-R2
:Certified by
.
Director
)Madhukar B A(

Item No
NT-09
Description
Supplying Drilling & Fixing HST M20 Hilti Bolt of 250
mm deep, including Pulling test
Unit
Per No
Scaffolding Charges
Add T&P @ 3%
Add CP & OH @ 15 %
Total Cost
Rate Payable
Per NO

: Prepared by
: Checked by
:Verified by
.
Engineer - QS
.
Project Manger
.
Head - Projects
(...................)
(............................)
)Suresh N(
Anticipated
qty
Rate
Cost Implication
Remarks
2,093.00
2,093.00
40.00
2,133.00
2,133.00
319.95
2,452.95
2,453.00
36
88,308.00 In Analytical Lab Block
:Verified by
:Certified by
.
Head - Projects
.
Director
)Suresh N(
)Madhukar B A(

Rate Analysis

Încărcat de

Informații document

Drepturi de autor

Formate disponibile

Partajați acest document

Partajați sau inserați document

Opțiuni de partajare

Vi se pare util acest document?

Este necorespunzător acest conținut?

Drepturi de autor:

Formate disponibile

Rate Analysis

Încărcat de

Drepturi de autor:

Formate disponibile

Area Considered; 10 x 10 = 100 Sqmt

Rate per Unit

Grouting Materials - Cementitious

Total for labor

Total material + Labor

Tools & Plants

Co-efficient / Materials & Labour requirment calculation

Labour for Laying

Labour for Curing, Cleaning, POP

POP & Cover Sheet

Area Considered; 10 x 10 = 100 Sqmt

Rate per Unit

Grouting Materials - Cementitious

Total for labor

Total material + Labor

Tools & Plants

39,273.65 As per SCC

Rate per Sqmt

Co-efficient / Materials & Labour requirment calculation

Labour for Curing, Cleaning, POP

POP & Cover Sheet

Vol of dry morter Required for 1

Labour for Laying

Potential Project Managers Pvt. Ltd.

Helper - Shifting & Lifting

Rate for 1 Sqmt in Rs. =

Solid Block - 8" thick

Co-efficient / Materials & Labour requir

Helper for Hacking RCC surface

ials & Labour requirment calculation

30% reduction in qty considered

for 1 Sqm block work

Potential Project Managers Pvt. Ltd.

Helper - Shifting & Lifting

Rate for 1 Sqmt in Rs. =

Solid Block - 6" thick

Co-efficient / Materials & Labour requir

Helper for Hacking RCC surface

ials & Labour requirment calculation

30% reduction in qty considered

for 1 Sqm block work

Potential Project Managers Pvt. Ltd.

Helper - Shifting & Lifting

Rate for 1 Sqmt in Rs. =

Solid Block - 4" thick

Co-efficient / Materials & Labour requir

Helper for Hacking RCC surface

ials & Labour requirment calculation

30% reduction in qty considered

for 1 Sqm block work

Potential Project Managers Pvt. Ltd.

Helper - Shifting & Lifting

Rate for 1 Sqmt in Rs. =

Cement (50 Kg)

Co-efficient / Materials & Labour requir

Helper for Shifting & Lifting (Morter)

Helper for Hacking RCC surface

ials & Labour requirment calculation

30% reduction in qty considered

for 1 Sqm block work

Potential Project Managers Pvt. Ltd.

Helper - Shifting & Lifting

Rate for 1 Sqmt in Rs. =

Cement (50 Kg)