Loctation

Flat

Nos

QTY

Total

2-BHK

Ceiling

34

675.12

22954.08

Wall

34

1814.66

61698.44

47.25

1606.5

Lift Lobby
Ceiling

18

Wall

18

Entrance Lobby
Ground Floor
Podium -1
Podium -2
Durocem
Fire and Main Stair Case Level
Wall
Refuge Flat

Terrace Level
Wall

Putty
Ceiling Stair Case Main and Fire
Terrace Level
Ceiling

Servent Toilet
Ceiling

18

Wall

18

Synthatic Enamel
In Bed Room

34

In Stair Case

Internal Ceiling

69,043.83

Internal Wall
Internal Putty
Durocem
Synthatic Enamel

171,719.88
8,958.12
28,402.25
5,035.13

Nos

QTY

Total

3-BHK

Total Qty

34

1096.84

37292.56

60,246.64

34

2854.33

97047.22

158,745.66

341.61

6148.98

720.79

12974.22
1027.97
530.74
1089.5

TOTAL QTY =

240,763.71

1,926,109.68
2.24

19521.307

20,350.81

3372.35

6,744.70

1306.74

1,306.74

TOTAL QTY =

28,402.25
6726.16

337.28

18

160.12

337.28

18.56

334.08

86.70

1560.6

TOTAL QTY=

8,958.12

2882.16

4488.66

546.47

546.47

Total Railing =

5,035.13

Loctation

Nos

QTY

Flat

Total

2-BHK

Ceiling

34

675.12

22954.08

Wall

34

1814.66

61698.44

47.25

1606.5

Lift Lobby
Ceiling

17

Wall

17

Entrance Lobby
Ground Floor
Podium -1
Podium -2
Durocem
Fire and Main Stair Case Level

Wall
Refuge Flat

Terrace Level

Wall

Putty

Ceiling Stair Case Main and Fire

Terrace Level

Ceiling

Servent Toilet

Ceiling

17

Wall

17

Synthatic Enamel

In Bed Room
In Stair Case

34

Internal Ceiling
Internal Wall
Internal Putty
Durocem
Synthatic Enamel

66,829.10
165,290.43
8,555.31
27,572.75
4,875.01

Nos

QTY

Total

3-BHK

Total Qty

32

1096.84

35098.88

58,052.96

32

2854.33

91338.56

153,037.00

341.61

5807.37

720.79

12253.43
959.17
530.74
1478.86

TOTAL QTY =

232,119.53

19521.307

19,521.31

3372.35

6,744.70
-

1306.74

1,306.74

TOTAL QTY =

27,572.75

6428.61
337.28
18.56

315.52

86.70

1473.9

TOTAL QTY=

17

160.12

337.28

8,555.31

2722.04

4328.54

546.47

546.47

Total Railing =

4,875.01

Wing

Item Description
Internal Ceiling

Qty

Rate
66829.1

Internal Wall

165290.43

Internal Putty

Durocem

Synthatic Enamel

Internal Ceiling

Internal Wall

Internal Putty

Durocem

Synthatic Enamel

4691.07

Internal Ceiling

66829.1

Internal Wall

Internal Putty

Durocem

Synthatic Enamel

Internal Ceiling

Internal Wall

Internal Putty

Durocem

Synthatic Enamel

Internal Ceiling

Internal Wall

Internal Putty

Durocem

Synthatic Enamel

Internal Ceiling

70714.63

Internal Wall

175349.2

Internal Putty

8958.12

Durocem

Synthatic Enamel

Internal Ceiling

70394.07

Internal Wall

175349.2

Internal Putty

8958.12

Durocem

Synthatic Enamel

8555.31
27572.747
4875.01
66508.54
165290.43
8555.31
27572.747

165290.43
8555.31
27572.747
4691.07
66508.54
165290.43
8555.31
27572.747
4875.01
69043.83
171719.88
8958.12
28402.25
5035.13

28402.25
4934.87

28402.25
4934.87

Amount

Internal Ceiling

Internal Wall

Internal Putty

Durocem

Synthatic Enamel

69364.39
171719.88
8958.12
28402.25
5035.13

Qty

Rate

Amount

Qty

Rate

Amount

Qty

Rate

Amount

861000

Internal Ceiling
Internal Wall
Internal Putty
Durocem
Synthatic Enamel

546,192.00

0.63

12.75

6,963,948.00

1,355,300.00

1.57

12.75

17,280,075.00

70,053.00

0.08

8.5

595,450.50

223,900.00

0.26

1,343,400.00

39,072.00

0.05

10.75

420,024.00
26,602,897.50

232000
0.269454123
4.31126597

28.15798258

30.90

1760
3520
3861
540540
564540
4716.5

Vitrified

861000
Flat

Common

Floor

1789.675

0.0020786

0.01

Skirting

567.27

0.00065885

0.01

Floor

338.46 0.000393101

Skirting

20.664

0.000024

Ceramic
Kitchen

Dado

418.328 0.000485863

0.01
0.01

Bath room

Flower Bed

Dado

679.573 0.000789283

Flooring

166.432 0.000193301

Flooring

154.84337 0.000179841

Dado

167.038 0.000194005

Plat form

9,532.08

0.011070941

Wash basin

2,885.04

0.003350801

Marble

92,206.68

0.107092544

Granite

92,206.68

0.107092544

Double patti

35,424.96

0.041143972

8,692.00

0.010095238

Window cill

Door Frame

Single Patti
Lift Jambs
Kota
Riser

14,664.00

9488

24152

0.017031359

Tread

14,664.00

9488

24152

0.017031359

Landing

16,800.00

8024

24824

0.019512195

Skirting

14,048.00

13648

27696

0.016315912

0.01

20

60

0.80

18

12

0.30
-

1.10

41

1.25

21

12.46

38.02

24

6.29

21

42

0.63

20

42

0.62
-

400

464.00

9.57
-

400

464.00

2.90
-

45

45

9.64

45

75

12.85
-

75

175

10.29
-

170

350

5.25
-

45

45

1.53

45

45

1.53

45

45

1.76

45

45

1.47

59.12551043
0.001858304

189,000.00
29,700.00
218,700.00
54000
164,700.00
0.19

Sr. No Item
1 RCC

Constant /BUA

Amount

0.00%

2 Block Work

0.00%

3 Plaster

0.00%

4 Gypsum

0.00%

5.A Toilet

0.0720092915 18.00232288

7.99%

5.B Flower Bed

0.0638792102 11.49825784

5.10%

5 Water Proofing

5.C Terrace

0.06

4.92

2.18%

5.D OHWT

0.013

1.066

0.47%

5.E Lift Pit

0.005

0.3772

0.17%

0.04

2.4

1.06%

5.F Chaina Mosaic

6 Tiling
7 Windowes
8 Door

1
0.1707317073

0.00%
51.2195122

0.00%

9 Painting
10 Modular Kitchen
11 Lift

22.73%

0.00%
0.0006271777 68.98954704
24

66.8989547

30.61%
29.68%

12 Electrical

0.00%

13 Plumbing

0.00%

14 Swimming Pool

0.00%

15 STP

0.00%

16 Fire Fighting

0.00%

17 Lighting Arrestor

0.00%

18 Water Pump

0.00%

19 Fire Pump

0.00%
0.00%
0.00%
225.3717947

100.00%

3008.130081
0.60%
0.38%
0.16%
0.04%
0.01%

2bhk
W
W1
W2
W3
W4
SD
D3
V
V1

39.88062
58.1256
36.3285
38.7504
23.4117
33.58368
15.82308
10.17198
10.17198

Nos
0
1
2
0
2
1
1
1
1

3 bhk
276
276
276
276
21
276
276
276
18

1
1
0
3
0
1
2
1
0

Nos

TOTAL Nos
280
280
280
280
280
280
280
280
280

280
556
552
840
42
556
836
556
18
43,678,668.12
50.73

Sft
11166.5736
32317.8336
20053.332
32550.336
983.2914
18672.52608
13228.09488
5655.62088
183.09564
134,810.70
12672
147,482.70
0.171
51.39

0.17
55.67

20
24
18
19
11
17
7.5
13
1.5

5600
13344
9936
15960
462
9452
6270
7228
27
68,279.00
0.08

0.51

0.501496717
0.412898964
0.495478756
0.490317519
0.469850545
0.506198249
0.473991157
1.278020602
0.147463916

300
300
300
300
300
300
300
300
300

150.4490151
123.8696891
148.6436269
147.0952558
140.9551634
151.8594746
142.1973472
383.4061805
44.23917467

320.4490151
293.8696891
318.6436269
317.0952558
310.9551634
321.8594746
312.1973472
553.4061805
214.2391747

368.5163673
337.9501425
366.4401709
364.6595442
357.598438
370.1383958
359.0269492
636.4171076
246.3750509

2- Bhk

Nos

3- Bhk

Nos

Common Toilet

34.7139

276

37.1358

280

Master Toilet

34.7139

276

41.9796

280

38.7504

280

Attached Toilet
Servent Toilet

21.754044

151

Kitchen Sunk

11.479806

276

13.07826

280

Kitchen Dry Yard

20.4516

276

35.650368

280

Living Flower Bed

34.25643

276

27.04455

280

Master Flower Bed

27.405144

276

27.04455

280

Attached Flower Bed

27.04455

280

Terrace

6300

Lift Pit

500

OHWT

1388

China Mosaic

4200

Toilet

0.072

235

16.92

Flower Bed Yard

0.063

165

10.395

OHWT

0.013

82

1.066

Terrace

0.06

82

4.92

0.004

82

0.328

0.04

53

2.12

Lift
China

Total
19,979.06
21,335.32
10,850.11
3,284.86
6,830.34

62,279.70

0.0723

7,572.47

55,362.76

0.0643

117,642.46

0.14

30.33

50,400.00

0.06

4.80

4,000.00

0.0046

0.38

11,104.00

0.0129

1.06

33,600.00

0.0390

3.20

15,626.74
17,027.25
15,136.29

0.25
27200
15800
16000
3473

Ceiling

276

700

193,200.00

264

Wall

276

1876

517,776.00

264

140

720

100,800.00

140
4
4

337
2647
2987

47,180.00
10,588.00
11,948.00

1100

290,400.00

483,600.00

2893

763,752.00

1,281,528.00

100,800.00
###
47,180.00
10,588.00
11,948.00
69,716.00
0.08

2.17

1,935,644.00
5.26

2.25

2BHK
Nos

3BHK

Qty in sft

Total

Nos

Internal Flat
Ceiling

276

700

193200

264

Wall

276

1883

519708

264

2.69

Qty in sft

Total

Project Qty

1100

290400

483,600.00

0.56

2893

763752

1,283,460.00

1.49

2.63

1,767,060.00
2.05

Vitrified Tiles
Flooring
492674.8 0.572212
Skirting
152435.5 0.177045
Toilet Tiles
Flooring
44738.04 0.051961
Dado
182621.4 0.212104
Flower Bed and Dry Yards
41693.79 0.048425
44932.18 0.052186

78 44.63256
18 3.186805
0
0
79 4.104884
79 16.7562
0
0
79 3.825562
18 0.939349

Persft
Windows
gypsum
Tiling
Door
polishing
Internal Paint
External Paint

Rate
0.17
2.17

325
25

55.25
54.25

2.25
1.97

14
16

31.5
31.52