Amazing5 Re-Investment Calc

Calculator created by:

Chris Heaslip

developyourfreedom@gmail.com

Initial Investment

$1,000.00

Business Day

Starting Balance

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30

$1,000.00
$1,050.00
$1,102.50
$1,157.63
$1,215.51
$1,276.28
$1,340.10
$1,407.10
$1,477.46
$1,551.33
$1,628.89
$1,710.34
$1,795.86
$1,885.65
$1,979.93
$2,078.93
$2,182.87
$2,292.02
$2,406.62
$2,526.95
$2,653.30
$2,785.96
$2,925.26
$3,071.52
$3,225.10
$3,386.35
$3,555.67
$3,733.46
$3,920.13
$4,116.14

31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75

$4,321.94
$3,538.04
$3,664.94
$3,795.69
$3,930.35
$4,068.98
$4,211.66
$4,358.43
$4,509.34
$4,664.46
$4,823.81
$4,987.43
$5,155.36
$5,327.61
$5,504.19
$5,685.12
$5,870.38
$6,059.95
$6,253.81
$6,451.90
$6,654.16
$6,860.52
$7,070.88
$7,285.13
$7,503.12
$7,724.70
$7,949.68
$8,177.85
$8,408.96
$8,642.73
$8,878.86
$9,117.00
$9,356.75
$9,647.69
$9,946.83
$10,254.38
$10,570.58
$10,895.66
$11,229.86
$11,573.44
$11,926.64
$12,289.75
$12,663.05
$13,046.83
$13,441.40

76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120

$13,847.09
$14,264.24
$14,693.19
$15,134.33
$15,588.05
$16,054.76
$16,534.91
$17,028.94
$17,537.36
$18,060.69
$18,599.47
$19,154.28
$19,725.76
$20,314.57
$20,921.40
$21,547.03
$22,192.24
$22,857.91
$23,544.95
$24,254.36
$24,984.70
$25,736.59
$26,510.70
$27,307.71
$28,128.31
$28,973.23
$29,843.22
$30,739.05
$31,661.52
$32,611.44
$33,589.67
$34,597.09
$35,634.58
$36,703.10
$37,803.60
$38,937.06
$40,104.51
$41,307.00
$42,545.60
$43,821.44
$45,135.64
$46,489.39
$47,883.88
$49,320.36
$50,800.09

121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165

$52,324.37
$53,894.52
$55,511.89
$57,177.88
$58,893.87
$60,661.32
$62,481.67
$64,356.52
$66,287.51
$68,276.35
$70,324.78
$72,434.61
$74,607.68
$76,845.90
$79,151.24
$81,525.73
$83,971.44
$86,490.53
$89,085.20
$91,757.74
$94,510.47
$97,345.81
$100,266.25
$103,274.33
$106,372.70
$109,564.06
$112,851.19
$116,236.96
$119,724.34
$123,316.37
$127,016.17
$130,826.97
$134,752.10
$138,794.98
$142,959.13
$147,248.20
$151,665.91
$156,216.14
$160,902.87
$165,730.18
$170,702.32
$175,823.61
$181,098.56
$186,531.75
$192,127.96

166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205
206
207
208
209
210

$197,892.06
$203,829.10
$209,944.27
$216,242.91
$222,730.53
$229,412.80
$236,295.55
$243,384.80
$250,686.75
$258,207.78
$265,954.45
$273,933.54
$282,152.01
$290,617.05
$299,336.06
$308,316.64
$317,566.66
$327,094.18
$336,907.54
$347,015.32
$357,426.33
$368,149.69
$379,194.77
$390,571.21
$402,288.96
$414,358.27
$426,789.67
$439,594.04
$452,782.56
$466,366.76
$480,358.51
$494,770.04
$509,613.94
$524,903.18
$540,651.13
$556,871.54
$573,578.59
$590,786.88
$608,511.44
$626,767.78
$645,571.83
$664,940.03
$684,889.31
$705,437.10
$726,601.35

211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238
239
240
241
242
243
244
245
246
247
248
249
250
251
252
253
254
255

$748,400.57
$770,853.79
$793,980.65
$817,801.35
$842,336.71
$867,608.16
$893,637.81
$920,448.38
$948,063.31
$976,506.74
$1,005,803.52
$1,035,979.25
$1,067,060.29
$1,099,073.83
$1,132,047.81
$1,166,011.08
$1,200,993.29
$1,237,025.03
$1,274,137.78
$1,312,363.97
$1,351,737.01
$1,392,291.31
$1,434,062.30
$1,477,086.48
$1,521,401.46
$1,567,045.96
$1,614,059.87
$1,662,484.27
$1,712,361.49
$1,763,735.10
$1,816,650.00
$1,871,152.43
$1,927,290.02
$1,985,111.83
$2,044,668.39
$2,106,011.74
$2,169,195.50
$2,234,274.86
$2,301,306.72
$2,370,349.63
$2,441,463.95
$2,514,711.81
$2,590,157.22
$2,667,866.12
$2,747,906.41

256
257
258
259
260

$2,830,348.04
$2,915,263.06
$3,002,725.65
$3,092,812.27
$3,185,601.63

e-Investment Calculator - The "5" Plan

New Investment

Interest

$1,000.00
$50.00
$52.50
$55.13
$57.88
$60.78
$63.81
$67.00
$70.36
$73.87
$77.57
$81.44
$85.52
$89.79
$94.28
$99.00
$103.95
$109.14
$114.60
$120.33
$126.35
$132.66
$139.30
$146.26
$153.58
$161.25
$169.32
$177.78
$186.67
$196.01

$50.00
$52.50
$55.13
$57.88
$60.78
$63.81
$67.00
$70.36
$73.87
$77.57
$81.44
$85.52
$89.79
$94.28
$99.00
$103.95
$109.14
$114.60
$120.33
$126.35
$132.66
$139.30
$146.26
$153.58
$161.25
$169.32
$177.78
$186.67
$196.01
$205.81

$205.81
$216.10
$176.90
$183.25
$189.78
$196.52
$203.45
$210.58
$217.92
$225.47
$233.22
$241.19
$249.37
$257.77
$266.38
$275.21
$284.26
$293.52
$303.00
$312.69
$322.59
$332.71
$343.03
$353.54
$364.26
$375.16
$386.24
$397.48
$408.89
$420.45
$432.14
$443.94
$455.85
$467.84
$482.38
$497.34
$512.72
$528.53
$544.78
$561.49
$578.67
$596.33
$614.49
$633.15
$652.34

$216.10
$176.90
$183.25
$189.78
$196.52
$203.45
$210.58
$217.92
$225.47
$233.22
$241.19
$249.37
$257.77
$266.38
$275.21
$284.26
$293.52
$303.00
$312.69
$322.59
$332.71
$343.03
$353.54
$364.26
$375.16
$386.24
$397.48
$408.89
$420.45
$432.14
$443.94
$455.85
$467.84
$482.38
$497.34
$512.72
$528.53
$544.78
$561.49
$578.67
$596.33
$614.49
$633.15
$652.34
$672.07

$672.07
$692.35
$713.21
$734.66
$756.72
$779.40
$802.74
$826.75
$851.45
$876.87
$903.03
$929.97
$957.71
$986.29
$1,015.73
$1,046.07
$1,077.35
$1,109.61
$1,142.90
$1,177.25
$1,212.72
$1,249.23
$1,286.83
$1,325.54
$1,365.39
$1,406.42
$1,448.66
$1,492.16
$1,536.95
$1,583.08
$1,630.57
$1,679.48
$1,729.85
$1,781.73
$1,835.16
$1,890.18
$1,946.85
$2,005.23
$2,065.35
$2,127.28
$2,191.07
$2,256.78
$2,324.47
$2,394.19
$2,466.02

$692.35
$713.21
$734.66
$756.72
$779.40
$802.74
$826.75
$851.45
$876.87
$903.03
$929.97
$957.71
$986.29
$1,015.73
$1,046.07
$1,077.35
$1,109.61
$1,142.90
$1,177.25
$1,212.72
$1,249.23
$1,286.83
$1,325.54
$1,365.39
$1,406.42
$1,448.66
$1,492.16
$1,536.95
$1,583.08
$1,630.57
$1,679.48
$1,729.85
$1,781.73
$1,835.16
$1,890.18
$1,946.85
$2,005.23
$2,065.35
$2,127.28
$2,191.07
$2,256.78
$2,324.47
$2,394.19
$2,466.02
$2,540.00

$2,540.00
$2,616.22
$2,694.73
$2,775.59
$2,858.89
$2,944.69
$3,033.07
$3,124.08
$3,217.83
$3,314.38
$3,413.82
$3,516.24
$3,621.73
$3,730.38
$3,842.30
$3,957.56
$4,076.29
$4,198.57
$4,324.53
$4,454.26
$4,587.89
$4,725.52
$4,867.29
$5,013.31
$5,163.72
$5,318.64
$5,478.20
$5,642.56
$5,811.85
$5,986.22
$6,165.82
$6,350.81
$6,541.35
$6,737.61
$6,939.75
$7,147.96
$7,362.41
$7,583.30
$7,810.81
$8,045.14
$8,286.51
$8,535.12
$8,791.18
$9,054.93
$9,326.59

$2,616.22
$2,694.73
$2,775.59
$2,858.89
$2,944.69
$3,033.07
$3,124.08
$3,217.83
$3,314.38
$3,413.82
$3,516.24
$3,621.73
$3,730.38
$3,842.30
$3,957.56
$4,076.29
$4,198.57
$4,324.53
$4,454.26
$4,587.89
$4,725.52
$4,867.29
$5,013.31
$5,163.72
$5,318.64
$5,478.20
$5,642.56
$5,811.85
$5,986.22
$6,165.82
$6,350.81
$6,541.35
$6,737.61
$6,939.75
$7,147.96
$7,362.41
$7,583.30
$7,810.81
$8,045.14
$8,286.51
$8,535.12
$8,791.18
$9,054.93
$9,326.59
$9,606.40

$9,606.40
$9,894.60
$10,191.46
$10,497.21
$10,812.15
$11,136.53
$11,470.64
$11,814.78
$12,169.24
$12,534.34
$12,910.39
$13,297.72
$13,696.68
$14,107.60
$14,530.85
$14,966.80
$15,415.83
$15,878.33
$16,354.71
$16,845.38
$17,350.77
$17,871.32
$18,407.48
$18,959.74
$19,528.56
$20,114.45
$20,717.91
$21,339.48
$21,979.70
$22,639.13
$23,318.34
$24,017.93
$24,738.50
$25,480.70
$26,245.16
$27,032.56
$27,843.58
$28,678.93
$29,539.34
$30,425.57
$31,338.39
$32,278.59
$33,247.00
$34,244.47
$35,271.85

$9,894.60
$10,191.46
$10,497.21
$10,812.15
$11,136.53
$11,470.64
$11,814.78
$12,169.24
$12,534.34
$12,910.39
$13,297.72
$13,696.68
$14,107.60
$14,530.85
$14,966.80
$15,415.83
$15,878.33
$16,354.71
$16,845.38
$17,350.77
$17,871.32
$18,407.48
$18,959.74
$19,528.56
$20,114.45
$20,717.91
$21,339.48
$21,979.70
$22,639.13
$23,318.34
$24,017.93
$24,738.50
$25,480.70
$26,245.16
$27,032.56
$27,843.58
$28,678.93
$29,539.34
$30,425.57
$31,338.39
$32,278.59
$33,247.00
$34,244.47
$35,271.85
$36,330.07

$36,330.07
$37,420.03
$38,542.69
$39,699.03
$40,890.07
$42,116.84
$43,380.41
$44,681.89
$46,022.42
$47,403.17
$48,825.34
$50,290.18
$51,798.96
$53,353.01
$54,953.69
$56,602.39
$58,300.55
$60,049.66
$61,851.25
$63,706.89
$65,618.20
$67,586.85
$69,614.57
$71,703.11
$73,854.32
$76,070.07
$78,352.30
$80,702.99
$83,124.21
$85,618.07
$88,186.75
$90,832.50
$93,557.62
$96,364.50
$99,255.59
$102,233.42
$105,300.59
$108,459.77
$111,713.74
$115,065.34
$118,517.48
$122,073.20
$125,735.59
$129,507.86
$133,393.31

$37,420.03
$38,542.69
$39,699.03
$40,890.07
$42,116.84
$43,380.41
$44,681.89
$46,022.42
$47,403.17
$48,825.34
$50,290.18
$51,798.96
$53,353.01
$54,953.69
$56,602.39
$58,300.55
$60,049.66
$61,851.25
$63,706.89
$65,618.20
$67,586.85
$69,614.57
$71,703.11
$73,854.32
$76,070.07
$78,352.30
$80,702.99
$83,124.21
$85,618.07
$88,186.75
$90,832.50
$93,557.62
$96,364.50
$99,255.59
$102,233.42
$105,300.59
$108,459.77
$111,713.74
$115,065.34
$118,517.48
$122,073.20
$125,735.59
$129,507.86
$133,393.31
$137,395.32

$137,395.32
$141,517.40
$145,763.15
$150,136.28
$154,640.61

$141,517.40
$145,763.15
$150,136.28
$154,640.61
$159,280.08

Plan

Extra Deposit
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00

Notes

$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00

$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00

$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00

$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00

$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00

$0.00
$0.00
$0.00
$0.00
$0.00